{ "ticker": { "uuid": "eb65e7a4-bcf3-4921-9629-78b971aaa6b8", "symbol": "MOL", "name": "Meghmani Organics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/eb65e7a4-bcf3-4921-9629-78b971aaa6b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb65e7a4-bcf3-4921-9629-78b971aaa6b8/" }, "ticker_metadata": { "id": 14733, "uuid": "eb65e7a4-bcf3-4921-9629-78b971aaa6b8", "symbol": "MOL", "name": "Meghmani Organics Limited", "asset_type": "equity", "market_cap": 12405446656, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Meghmani Organics Limited manufactures and sells pigments and agrochemicals in India and internationally. The company offers green and blue pigments, which are used in printing inks, paints and coatings, and plastics. It also offers agrochemical products comprising insecticides, which include acetamiprid, alphacypermethrin, bifenthrin, betacyfluthrin, cyfluthrin, cypermethrin, deltamethrin, dinotefuran, ethiprole, fipronil, flonicamid, flubendiamide, lambdacyhalothrin, permethrin, profenofos, pymetrozine, pyriproxyfen, and spiromesifen. in addition, the company provides herbicides, such as 2,4 D acid, amine, esters and triclopyr; intermediates, including cypermethric acid chloride, lambdacyhalothric acid (TFP Acid), pyrazole, high cis/trans CMAC, meta phenoxy benzaldehyde, and spiromesifen acid. Further, it offers technical and formulations that are used in crop protection, veterinary health, household pest control, and public health initiatives. Additionally, the company offers anatase and grade titanium dioxide for the use in paints, coatings, plastic, polymers, ink, dyes, paper, and cosmetics. Meghmani Organics Limited was founded in 1986 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eb65e7a4-bcf3-4921-9629-78b971aaa6b8", "symbol": "MOL", "name": "Meghmani Organics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/eb65e7a4-bcf3-4921-9629-78b971aaa6b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb65e7a4-bcf3-4921-9629-78b971aaa6b8/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.73, "value": 0.85, "quality": 0.6, "momentum": 0.04, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 48.77, "market_cap": 12402904070.47, "pe_ratio": 43.1563, "earnings_yield": 0.0232, "ebitda_to_ev": 0.1399, "shareholder_yield": 0, "roe": 0.0186, "piotroski_f_score": 7, "momentum_12_1": -0.3576, "volatility_252d": 0.4497 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.371270+00:00", "batch_id": "" }, "size": { "price_close": 48.77, "market_cap": 12402904070.47, "market_cap_usd": 12402904070.47, "enterprise_value": 19504440070.47, "shares_outstanding": 254314211, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.1563, "pb_ratio": 0.8029, "ptbv_ratio": 0.8029, "ps_ratio": 0.5705, "pcf_ratio": 5.5933, "pfcf_ratio": 7.0194, "ev_ebitda": 7.1483, "ev_ebit": 33.9255, "ev_sales": 0.8972, "ev_fcf": 11.0385, "earnings_yield": 0.0232, "fcf_yield": 0.0906, "price_to_sales": 0.5705, "price_to_book": 0.8029, "price_to_cashflow": 5.5933, "ebitda_to_ev": 0.1399, "sales_yield": 1.1146 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.1224, "total_yield": 0.1224 }, "quality": { "gross_margin": 0.39, "operating_margin": 0.0264, "net_margin": 0.0132, "ebitda_margin": 0.1255, "fcf_margin": 0.0813, "roe": 0.0186, "roa": 0.0095, "roic": 0.0191, "roc_greenblatt": null, "asset_turnover": 0.7197, "cash_conversion": 6.1482, "accruals_ratio": -0.0639, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.8805, "revenue_stability_5y": 0.1944, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2807, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6027, "debt_to_assets": 0.2403, "interest_coverage": 0.6259, "current_ratio": 1.0723, "quick_ratio": 1.0723, "net_debt": 7101536000, "local_beta": 1.7707, "volatility_252d": 0.4497, "volatility_60d": 1.0884, "max_drawdown_12m": -0.611, "risk_adjusted_momentum": -0.7954 }, "growth": { "revenue_growth_1y": 0.0453, "revenue_growth_3y_cagr": -0.049, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5055, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0195, "revenue_growth": 0.0453, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1663, "price_return_3m": 0.0146, "price_return_6m": -0.2515, "price_return_9m": -0.3913, "price_return_12m": -0.4645, "price_return_12m_ex1m": -0.3576, "momentum_6m": -0.2515, "momentum_12m": -0.4645, "momentum_12_1": -0.3576, "distance_from_52w_high": -0.5185, "distance_from_52w_low": 0.2378, "relative_strength": -0.3568 }, "raw_ttm": { "revenue_ttm": 21739558000, "gross_profit_ttm": 8478068000, "ebit_ttm": 574920000, "ebitda_ttm": 2728529000, "net_income_ttm": 287395000, "eps_diluted_ttm": 1.1301, "operating_cash_flow_ttm": 2217450000, "capital_expenditure_ttm": -450502000, "fcf_ttm": 1766948000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 918602000, "cash_and_equivalents": 158104000, "total_current_assets": 13151258000, "total_current_liabilities": 12264642000, "net_ppe": null, "total_assets": 30205816000, "total_debt": 7259640000, "total_equity": 15447804000, "net_working_capital": 6378477000, "book_value_per_share": 60.743, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.743 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 72, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 11, "rank_pcf": 9, "rank_ev_ebitda": 12, "rank_ev_ebit": 72, "rank_earnings_yield": 72, "rank_fcf_yield": 8, "rank_dividend_yield": 95, "rank_shareholder_yield": 68, "rank_total_yield": 3, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 52, "rank_fcf_margin": 28, "rank_piotroski": 23, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 95 }, "composites": { "value_composite": 15, "quality_composite": 40, "momentum_composite": 96, "growth_composite": 72, "yield_composite": 62, "svqf_composite": 79, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.7141, "os_score": 0.73, "value_percentile": 0.85, "quality_percentile": 0.6, "momentum_percentile": 0.04, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6580, "ticker_id": 14733, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.371270+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.77, "market_cap": 12402904070.47, "market_cap_usd": 12402904070.47, "enterprise_value": 19504440070.47, "shares_outstanding": 254314211, "fx_rate_to_usd": null, "pe_ratio": 43.15629733, "pb_ratio": 0.80289108, "ptbv_ratio": 0.80289108, "ps_ratio": 0.57052237, "pcf_ratio": 5.59331848, "pfcf_ratio": 7.01939393, "ev_ebitda": 7.14833526, "ev_ebit": 33.92548541, "ev_sales": 0.8971866, "ev_fcf": 11.03849127, "earnings_yield": 0.02317159, "fcf_yield": 0.09059209, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.12240472, "total_yield": 0.12240472, "gross_margin": 0.38998346, "operating_margin": 0.0264458, "net_margin": 0.01321991, "ebitda_margin": 0.12550987, "fcf_margin": 0.08127801, "roe": 0.01860426, "roa": 0.00951456, "roic": 0.01912207, "roc_greenblatt": null, "asset_turnover": 0.71971431, "cash_conversion": 6.1481515, "accruals_ratio": -0.0638968, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.60269764, "debt_to_assets": 0.24033915, "interest_coverage": 0.62586408, "current_ratio": 1.07229041, "quick_ratio": 1.07229041, "net_debt": 7101536000, "revenue_growth_1y": 0.04529921, "revenue_growth_3y_cagr": -0.0489967, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.50552423, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01948375, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.880499, "revenue_stability_5y": 0.194404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16632479, "price_return_3m": 0.0145621, "price_return_6m": -0.25153473, "price_return_9m": -0.39128809, "price_return_12m": -0.46447787, "price_return_12m_ex1m": -0.35763698, "distance_from_52w_high": -0.51846366, "distance_from_52w_low": 0.2378172, "relative_strength": -0.35679814, "local_beta": 1.7707, "volatility_252d": 0.449653, "volatility_60d": 1.088426, "max_drawdown_12m": -0.61097944, "revenue_ttm": 21739558000, "gross_profit_ttm": 8478068000, "ebit_ttm": 574920000, "ebitda_ttm": 2728529000, "net_income_ttm": 287395000, "eps_diluted_ttm": 1.13007841, "operating_cash_flow_ttm": 2217450000, "capital_expenditure_ttm": -450502000, "fcf_ttm": 1766948000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 918602000, "cash_and_equivalents": 158104000, "total_current_assets": 13151258000, "total_current_liabilities": 12264642000, "net_ppe": null, "total_assets": 30205816000, "total_debt": 7259640000, "total_equity": 15447804000, "net_working_capital": 6378477000, "book_value_per_share": 60.7429838, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.7429838, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 72, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 11, "rank_pcf": 9, "rank_ev_ebitda": 12, "rank_ev_ebit": 72, "rank_earnings_yield": 72, "rank_fcf_yield": 8, "rank_dividend_yield": 95, "rank_shareholder_yield": 68, "rank_total_yield": 3, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 52, "rank_fcf_margin": 28, "rank_piotroski": 23, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 95, "value_composite": 15, "quality_composite": 40, "momentum_composite": 96, "growth_composite": 72, "yield_composite": 62, "svqf_composite": 79, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 48.77, "os": 0.73, "value": 0.85, "quality": 0.6, "momentum": 0.04, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 43.1563, "earnings_yield": 0.0232, "shareholder_yield": 0, "roe": 0.0186, "momentum_12_1": -0.3576, "complete_fields": { "id": 6580, "ticker_id": 14733, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:55.371270+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.77, "market_cap": 12402904070.47, "market_cap_usd": 12402904070.47, "enterprise_value": 19504440070.47, "shares_outstanding": 254314211, "fx_rate_to_usd": null, "pe_ratio": 43.15629733, "pb_ratio": 0.80289108, "ptbv_ratio": 0.80289108, "ps_ratio": 0.57052237, "pcf_ratio": 5.59331848, "pfcf_ratio": 7.01939393, "ev_ebitda": 7.14833526, "ev_ebit": 33.92548541, "ev_sales": 0.8971866, "ev_fcf": 11.03849127, "earnings_yield": 0.02317159, "fcf_yield": 0.09059209, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.12240472, "total_yield": 0.12240472, "gross_margin": 0.38998346, "operating_margin": 0.0264458, "net_margin": 0.01321991, "ebitda_margin": 0.12550987, "fcf_margin": 0.08127801, "roe": 0.01860426, "roa": 0.00951456, "roic": 0.01912207, "roc_greenblatt": null, "asset_turnover": 0.71971431, "cash_conversion": 6.1481515, "accruals_ratio": -0.0638968, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.60269764, "debt_to_assets": 0.24033915, "interest_coverage": 0.62586408, "current_ratio": 1.07229041, "quick_ratio": 1.07229041, "net_debt": 7101536000, "revenue_growth_1y": 0.04529921, "revenue_growth_3y_cagr": -0.0489967, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.50552423, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01948375, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.880499, "revenue_stability_5y": 0.194404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16632479, "price_return_3m": 0.0145621, "price_return_6m": -0.25153473, "price_return_9m": -0.39128809, "price_return_12m": -0.46447787, "price_return_12m_ex1m": -0.35763698, "distance_from_52w_high": -0.51846366, "distance_from_52w_low": 0.2378172, "relative_strength": -0.35679814, "local_beta": 1.7707, "volatility_252d": 0.449653, "volatility_60d": 1.088426, "max_drawdown_12m": -0.61097944, "revenue_ttm": 21739558000, "gross_profit_ttm": 8478068000, "ebit_ttm": 574920000, "ebitda_ttm": 2728529000, "net_income_ttm": 287395000, "eps_diluted_ttm": 1.13007841, "operating_cash_flow_ttm": 2217450000, "capital_expenditure_ttm": -450502000, "fcf_ttm": 1766948000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 918602000, "cash_and_equivalents": 158104000, "total_current_assets": 13151258000, "total_current_liabilities": 12264642000, "net_ppe": null, "total_assets": 30205816000, "total_debt": 7259640000, "total_equity": 15447804000, "net_working_capital": 6378477000, "book_value_per_share": 60.7429838, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.7429838, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 72, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 11, "rank_pcf": 9, "rank_ev_ebitda": 12, "rank_ev_ebit": 72, "rank_earnings_yield": 72, "rank_fcf_yield": 8, "rank_dividend_yield": 95, "rank_shareholder_yield": 68, "rank_total_yield": 3, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 52, "rank_fcf_margin": 28, "rank_piotroski": 23, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 95, "value_composite": 15, "quality_composite": 40, "momentum_composite": 96, "growth_composite": 72, "yield_composite": 62, "svqf_composite": 79, "vc1_composite": 10, "vc2_composite": 14, "vc3_composite": 6, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "income_statement": { "revenue": 21739558000, "cost_of_revenue": 13261493000, "gross_profit": 8478065000, "ebit": 574917000, "ebitda": 2728529000, "pretax_income": null, "tax_provision": null, "net_income": 287395000, "net_income_to_common": 287395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158104000, "total_current_assets": 13151258000, "total_assets": 30205816000, "short_term_debt": 5649965000, "long_term_debt": 1609675000, "total_debt": 7259640000, "total_liabilities": null, "total_equity": 15447804000, "shares_outstanding": 254314211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2217450000, "capital_expenditure": -450502000, "free_cash_flow": 1766948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1518174000 }, "complete_fields": { "id": 373351, "ticker_id": 14733, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2728529000", "netIncome": "287395000", "grossProfit": "8478065000", "totalRevenue": "21739558000", "costOfRevenue": "13261493000", "interestExpense": "918602000", "operatingIncome": "574917000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1189509000" }, "balance": { "totalDebt": "7259640000", "totalAssets": "30205816000", "longTermDebt": "1609675000", "shortTermDebt": "5649965000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "13151258000", "totalShareholderEquity": "15447804000", "totalCurrentLiabilities": "12264642000", "cashAndShortTermInvestments": "158104000" }, "cashflow": { "freeCashFlow": "1766948000", "dividendsPaid": null, "issuanceOfDebt": "38462000", "issuanceOfStock": null, "repaymentOfDebt": "-1556636000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2217450000", "repurchaseOfStock": null, "capitalExpenditures": "-450502000" } }, "revenue": 21739558000, "cost_of_revenue": 13261493000, "gross_profit": 8478065000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 574917000, "depreciation_amortisation": 1189509000, "ebitda": 2728529000, "interest_expense": 918602000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 287395000, "net_income_continuing_ops": null, "net_income_to_common": 287395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158104000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13151258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30205816000, "short_term_debt": 5649965000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12264642000, "long_term_debt": 1609675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7259640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15447804000, "shares_outstanding": 254314211, "operating_cash_flow": 2217450000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -450502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1518174000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1766948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2728529000", "netIncome": "287395000", "grossProfit": "8478065000", "totalRevenue": "21739558000", "costOfRevenue": "13261493000", "interestExpense": "918602000", "operatingIncome": "574917000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1189509000" }, "balance": { "totalDebt": "7259640000", "totalAssets": "30205816000", "longTermDebt": "1609675000", "shortTermDebt": "5649965000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "13151258000", "totalShareholderEquity": "15447804000", "totalCurrentLiabilities": "12264642000", "cashAndShortTermInvestments": "158104000" }, "cashflow": { "freeCashFlow": "1766948000", "dividendsPaid": null, "issuanceOfDebt": "38462000", "issuanceOfStock": null, "repaymentOfDebt": "-1556636000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2217450000", "repurchaseOfStock": null, "capitalExpenditures": "-450502000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "income_statement": { "revenue": 20797450000, "cost_of_revenue": 12638798000, "gross_profit": 8158652000, "ebit": 346102000, "ebitda": 1866130000, "pretax_income": null, "tax_provision": null, "net_income": -106008000, "net_income_to_common": -106008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226821000, "total_current_assets": 13501373000, "total_assets": 30854089000, "short_term_debt": 5457590000, "long_term_debt": 2832903000, "total_debt": 8291990000, "total_liabilities": null, "total_equity": 15152575000, "shares_outstanding": 254314211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 662219000, "capital_expenditure": -889099000, "free_cash_flow": -226880000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1128296000 }, "complete_fields": { "id": 373356, "ticker_id": 14733, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1866130000", "netIncome": "-106008000", "grossProfit": "8158652000", "totalRevenue": "20797450000", "costOfRevenue": "12638798000", "interestExpense": "690132000", "operatingIncome": "346102000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1081301000" }, "balance": { "totalDebt": "8291990000", "totalAssets": "30854089000", "longTermDebt": "2832903000", "shortTermDebt": "5457590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "13501373000", "totalShareholderEquity": "15152575000", "totalCurrentLiabilities": "12035987000", "cashAndShortTermInvestments": "226821000" }, "cashflow": { "freeCashFlow": "-226880000", "dividendsPaid": "0", "issuanceOfDebt": "624974000", "issuanceOfStock": null, "repaymentOfDebt": "-1753270000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "662219000", "repurchaseOfStock": null, "capitalExpenditures": "-889099000" } }, "revenue": 20797450000, "cost_of_revenue": 12638798000, "gross_profit": 8158652000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346102000, "depreciation_amortisation": 1081301000, "ebitda": 1866130000, "interest_expense": 690132000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -106008000, "net_income_continuing_ops": null, "net_income_to_common": -106008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226821000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13501373000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30854089000, "short_term_debt": 5457590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12035987000, "long_term_debt": 2832903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8291990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15152575000, "shares_outstanding": 254314211, "operating_cash_flow": 662219000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -889099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1128296000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -226880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1866130000", "netIncome": "-106008000", "grossProfit": "8158652000", "totalRevenue": "20797450000", "costOfRevenue": "12638798000", "interestExpense": "690132000", "operatingIncome": "346102000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1081301000" }, "balance": { "totalDebt": "8291990000", "totalAssets": "30854089000", "longTermDebt": "2832903000", "shortTermDebt": "5457590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "13501373000", "totalShareholderEquity": "15152575000", "totalCurrentLiabilities": "12035987000", "cashAndShortTermInvestments": "226821000" }, "cashflow": { "freeCashFlow": "-226880000", "dividendsPaid": "0", "issuanceOfDebt": "624974000", "issuanceOfStock": null, "repaymentOfDebt": "-1753270000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "662219000", "repurchaseOfStock": null, "capitalExpenditures": "-889099000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "income_statement": { "revenue": 15484534000, "cost_of_revenue": 11046393000, "gross_profit": 4438141000, "ebit": -1092282000, "ebitda": 78023000, "pretax_income": null, "tax_provision": null, "net_income": -1060260000, "net_income_to_common": -1060260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168777000, "total_current_assets": 12115627000, "total_assets": 30385626000, "short_term_debt": 4518122000, "long_term_debt": 3831289000, "total_debt": 8368072000, "total_liabilities": null, "total_equity": 15276909000, "shares_outstanding": 254314211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2496810000, "capital_expenditure": -2662103000, "free_cash_flow": -165293000, "dividends_paid": -355825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 218561000 }, "complete_fields": { "id": 373358, "ticker_id": 14733, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78023000", "netIncome": "-1060260000", "grossProfit": "4438141000", "totalRevenue": "15484534000", "costOfRevenue": "11046393000", "interestExpense": "367565000", "operatingIncome": "-1092282000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "922239000" }, "balance": { "totalDebt": "8368072000", "totalAssets": "30385626000", "longTermDebt": "3831289000", "shortTermDebt": "4518122000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "12115627000", "totalShareholderEquity": "15276909000", "totalCurrentLiabilities": "10621303000", "cashAndShortTermInvestments": "168777000" }, "cashflow": { "freeCashFlow": "-165293000", "dividendsPaid": "-355825000", "issuanceOfDebt": "1574802000", "issuanceOfStock": null, "repaymentOfDebt": "-1356241000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2496810000", "repurchaseOfStock": null, "capitalExpenditures": "-2662103000" } }, "revenue": 15484534000, "cost_of_revenue": 11046393000, "gross_profit": 4438141000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1092282000, "depreciation_amortisation": 922239000, "ebitda": 78023000, "interest_expense": 367565000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1060260000, "net_income_continuing_ops": null, "net_income_to_common": -1060260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168777000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12115627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30385626000, "short_term_debt": 4518122000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10621303000, "long_term_debt": 3831289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8368072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15276909000, "shares_outstanding": 254314211, "operating_cash_flow": 2496810000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2662103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -355825000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 218561000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -165293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78023000", "netIncome": "-1060260000", "grossProfit": "4438141000", "totalRevenue": "15484534000", "costOfRevenue": "11046393000", "interestExpense": "367565000", "operatingIncome": "-1092282000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "922239000" }, "balance": { "totalDebt": "8368072000", "totalAssets": "30385626000", "longTermDebt": "3831289000", "shortTermDebt": "4518122000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "12115627000", "totalShareholderEquity": "15276909000", "totalCurrentLiabilities": "10621303000", "cashAndShortTermInvestments": "168777000" }, "cashflow": { "freeCashFlow": "-165293000", "dividendsPaid": "-355825000", "issuanceOfDebt": "1574802000", "issuanceOfStock": null, "repaymentOfDebt": "-1356241000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2496810000", "repurchaseOfStock": null, "capitalExpenditures": "-2662103000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "income_statement": { "revenue": 25275784000, "cost_of_revenue": 15979018000, "gross_profit": 9296766000, "ebit": 2657014000, "ebitda": 4053577000, "pretax_income": null, "tax_provision": null, "net_income": 2377082000, "net_income_to_common": 2377082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310568000, "total_current_assets": 14656680000, "total_assets": 31984428000, "short_term_debt": 4189063000, "long_term_debt": 4015528000, "total_debt": 8239022000, "total_liabilities": null, "total_equity": 16692275000, "shares_outstanding": 254314211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2044717000, "capital_expenditure": -4651461000, "free_cash_flow": -2606744000, "dividends_paid": -356383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2537571000 }, "complete_fields": { "id": 373359, "ticker_id": 14733, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4053577000", "netIncome": "2377082000", "grossProfit": "9296766000", "totalRevenue": "25275784000", "costOfRevenue": "15979018000", "interestExpense": "152090000", "operatingIncome": "2657014000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "770635000" }, "balance": { "totalDebt": "8239022000", "totalAssets": "31984428000", "longTermDebt": "4015528000", "shortTermDebt": "4189063000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "14656680000", "totalShareholderEquity": "16692275000", "totalCurrentLiabilities": "10300345000", "cashAndShortTermInvestments": "310568000" }, "cashflow": { "freeCashFlow": "-2606744000", "dividendsPaid": "-356383000", "issuanceOfDebt": "3277817000", "issuanceOfStock": null, "repaymentOfDebt": "-740246000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2044717000", "repurchaseOfStock": null, "capitalExpenditures": "-4651461000" } }, "revenue": 25275784000, "cost_of_revenue": 15979018000, "gross_profit": 9296766000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2657014000, "depreciation_amortisation": 770635000, "ebitda": 4053577000, "interest_expense": 152090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2377082000, "net_income_continuing_ops": null, "net_income_to_common": 2377082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14656680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31984428000, "short_term_debt": 4189063000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10300345000, "long_term_debt": 4015528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8239022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16692275000, "shares_outstanding": 254314211, "operating_cash_flow": 2044717000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4651461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -356383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2537571000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2606744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4053577000", "netIncome": "2377082000", "grossProfit": "9296766000", "totalRevenue": "25275784000", "costOfRevenue": "15979018000", "interestExpense": "152090000", "operatingIncome": "2657014000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "770635000" }, "balance": { "totalDebt": "8239022000", "totalAssets": "31984428000", "longTermDebt": "4015528000", "shortTermDebt": "4189063000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "14656680000", "totalShareholderEquity": "16692275000", "totalCurrentLiabilities": "10300345000", "cashAndShortTermInvestments": "310568000" }, "cashflow": { "freeCashFlow": "-2606744000", "dividendsPaid": "-356383000", "issuanceOfDebt": "3277817000", "issuanceOfStock": null, "repaymentOfDebt": "-740246000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2044717000", "repurchaseOfStock": null, "capitalExpenditures": "-4651461000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -354897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373360, "ticker_id": 14733, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-354897000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -354897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-354897000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "income_statement": { "revenue": 4743394000, "cost_of_revenue": 3014457000, "gross_profit": 1728937000, "ebit": -96074000, "ebitda": 569608000, "pretax_income": null, "tax_provision": null, "net_income": 80312000, "net_income_to_common": 80312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158104000, "total_current_assets": 13151258000, "total_assets": 30205816000, "short_term_debt": 5649965000, "long_term_debt": 1609675000, "total_debt": 7259640000, "total_liabilities": null, "total_equity": 15447804000, "shares_outstanding": 254314211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373350, "ticker_id": 14733, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "569608000", "netIncome": "80312000", "grossProfit": "1728937000", "totalRevenue": "4743394000", "costOfRevenue": "3014457000", "interestExpense": "204823000", "operatingIncome": "-96074000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293327000" }, "balance": { "totalDebt": "7259640000", "totalAssets": "30205816000", "longTermDebt": "1609675000", "shortTermDebt": "5649965000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "13151258000", "totalShareholderEquity": "15447804000", "totalCurrentLiabilities": "12264642000", "cashAndShortTermInvestments": "158104000" } }, "revenue": 4743394000, "cost_of_revenue": 3014457000, "gross_profit": 1728937000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96074000, "depreciation_amortisation": 293327000, "ebitda": 569608000, "interest_expense": 204823000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80312000, "net_income_continuing_ops": null, "net_income_to_common": 80312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158104000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13151258000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30205816000, "short_term_debt": 5649965000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12264642000, "long_term_debt": 1609675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7259640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15447804000, "shares_outstanding": 254314211, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "569608000", "netIncome": "80312000", "grossProfit": "1728937000", "totalRevenue": "4743394000", "costOfRevenue": "3014457000", "interestExpense": "204823000", "operatingIncome": "-96074000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "293327000" }, "balance": { "totalDebt": "7259640000", "totalAssets": "30205816000", "longTermDebt": "1609675000", "shortTermDebt": "5649965000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "13151258000", "totalShareholderEquity": "15447804000", "totalCurrentLiabilities": "12264642000", "cashAndShortTermInvestments": "158104000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "income_statement": { "revenue": 5087371000, "cost_of_revenue": 3042292000, "gross_profit": 2045079000, "ebit": 78031000, "ebitda": 525743000, "pretax_income": null, "tax_provision": null, "net_income": -35283000, "net_income_to_common": -35283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373352, "ticker_id": 14733, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "525743000", "netIncome": "-35283000", "grossProfit": "2045079000", "totalRevenue": "5087371000", "costOfRevenue": "3042292000", "interestExpense": "181301000", "operatingIncome": "78031000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "299364000" } }, "revenue": 5087371000, "cost_of_revenue": 3042292000, "gross_profit": 2045079000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78031000, "depreciation_amortisation": 299364000, "ebitda": 525743000, "interest_expense": 181301000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35283000, "net_income_continuing_ops": null, "net_income_to_common": -35283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "525743000", "netIncome": "-35283000", "grossProfit": "2045079000", "totalRevenue": "5087371000", "costOfRevenue": "3042292000", "interestExpense": "181301000", "operatingIncome": "78031000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "299364000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "income_statement": { "revenue": 5772554000, "cost_of_revenue": 3420005000, "gross_profit": 2352549000, "ebit": 221127000, "ebitda": 798517000, "pretax_income": null, "tax_provision": null, "net_income": 115532000, "net_income_to_common": 115532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309875000, "total_current_assets": 15483000000, "total_assets": 32853301000, "short_term_debt": 6156792000, "long_term_debt": 2251016000, "total_debt": 8407808000, "total_liabilities": null, "total_equity": 15399308000, "shares_outstanding": 254314211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373353, "ticker_id": 14733, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "798517000", "netIncome": "115532000", "grossProfit": "2352549000", "totalRevenue": "5772554000", "costOfRevenue": "3420005000", "interestExpense": "237813000", "operatingIncome": "221127000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "299788000" }, "balance": { "totalDebt": "8407808000", "totalAssets": "32853301000", "longTermDebt": "2251016000", "shortTermDebt": "6156792000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "15483000000", "totalShareholderEquity": "15399308000", "totalCurrentLiabilities": "14361620000", "cashAndShortTermInvestments": "309875000" } }, "revenue": 5772554000, "cost_of_revenue": 3420005000, "gross_profit": 2352549000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221127000, "depreciation_amortisation": 299788000, "ebitda": 798517000, "interest_expense": 237813000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115532000, "net_income_continuing_ops": null, "net_income_to_common": 115532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309875000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15483000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32853301000, "short_term_debt": 6156792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14361620000, "long_term_debt": 2251016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8407808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15399308000, "shares_outstanding": 254314211, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "798517000", "netIncome": "115532000", "grossProfit": "2352549000", "totalRevenue": "5772554000", "costOfRevenue": "3420005000", "interestExpense": "237813000", "operatingIncome": "221127000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "299788000" }, "balance": { "totalDebt": "8407808000", "totalAssets": "32853301000", "longTermDebt": "2251016000", "shortTermDebt": "6156792000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "15483000000", "totalShareholderEquity": "15399308000", "totalCurrentLiabilities": "14361620000", "cashAndShortTermInvestments": "309875000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "income_statement": { "revenue": 6136239000, "cost_of_revenue": 3784736000, "gross_profit": 2351503000, "ebit": 371836000, "ebitda": 834661000, "pretax_income": null, "tax_provision": null, "net_income": 126834000, "net_income_to_common": 126834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373354, "ticker_id": 14733, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "834661000", "netIncome": "126834000", "grossProfit": "2351503000", "totalRevenue": "6136239000", "costOfRevenue": "3784736000", "interestExpense": "294665000", "operatingIncome": "371836000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "297030000" } }, "revenue": 6136239000, "cost_of_revenue": 3784736000, "gross_profit": 2351503000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371836000, "depreciation_amortisation": 297030000, "ebitda": 834661000, "interest_expense": 294665000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 126834000, "net_income_continuing_ops": null, "net_income_to_common": 126834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "834661000", "netIncome": "126834000", "grossProfit": "2351503000", "totalRevenue": "6136239000", "costOfRevenue": "3784736000", "interestExpense": "294665000", "operatingIncome": "371836000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "297030000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "income_statement": { "revenue": 5534612000, "cost_of_revenue": 3117224000, "gross_profit": 2417388000, "ebit": 359943000, "ebitda": 793591000, "pretax_income": null, "tax_provision": null, "net_income": 198174000, "net_income_to_common": 198174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226821000, "total_current_assets": 13501373000, "total_assets": 30854089000, "short_term_debt": 5457590000, "long_term_debt": 2832903000, "total_debt": 8291990000, "total_liabilities": null, "total_equity": 15152575000, "shares_outstanding": 254314211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373355, "ticker_id": 14733, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "793591000", "netIncome": "198174000", "grossProfit": "2417388000", "totalRevenue": "5534612000", "costOfRevenue": "3117224000", "interestExpense": "193234000", "operatingIncome": "359943000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294874000" }, "balance": { "totalDebt": "8291990000", "totalAssets": "30854089000", "longTermDebt": "2832903000", "shortTermDebt": "5457590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "13501373000", "totalShareholderEquity": "15152575000", "totalCurrentLiabilities": "12035987000", "cashAndShortTermInvestments": "226821000" } }, "revenue": 5534612000, "cost_of_revenue": 3117224000, "gross_profit": 2417388000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359943000, "depreciation_amortisation": 294874000, "ebitda": 793591000, "interest_expense": 193234000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 198174000, "net_income_continuing_ops": null, "net_income_to_common": 198174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226821000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13501373000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30854089000, "short_term_debt": 5457590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12035987000, "long_term_debt": 2832903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8291990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15152575000, "shares_outstanding": 254314211, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "793591000", "netIncome": "198174000", "grossProfit": "2417388000", "totalRevenue": "5534612000", "costOfRevenue": "3117224000", "interestExpense": "193234000", "operatingIncome": "359943000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294874000" }, "balance": { "totalDebt": "8291990000", "totalAssets": "30854089000", "longTermDebt": "2832903000", "shortTermDebt": "5457590000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "13501373000", "totalShareholderEquity": "15152575000", "totalCurrentLiabilities": "12035987000", "cashAndShortTermInvestments": "226821000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231611000, "total_current_assets": 13406162000, "total_assets": 31938364000, "short_term_debt": 4644880000, "long_term_debt": 3327886000, "total_debt": 7983027000, "total_liabilities": null, "total_equity": 14992902000, "shares_outstanding": 254314211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373357, "ticker_id": 14733, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:06.142834+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7983027000", "totalAssets": "31938364000", "longTermDebt": "3327886000", "shortTermDebt": "4644880000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "13406162000", "totalShareholderEquity": "14992902000", "totalCurrentLiabilities": "13005839000", "cashAndShortTermInvestments": "231611000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231611000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13406162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31938364000, "short_term_debt": 4644880000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13005839000, "long_term_debt": 3327886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7983027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14992902000, "shares_outstanding": 254314211, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7983027000", "totalAssets": "31938364000", "longTermDebt": "3327886000", "shortTermDebt": "4644880000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "254314211", "totalCurrentAssets": "13406162000", "totalShareholderEquity": "14992902000", "totalCurrentLiabilities": "13005839000", "cashAndShortTermInvestments": "231611000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }