{ "ticker": { "uuid": "eb679c46-db20-400f-84a5-f0acdcbb308b", "symbol": "ZEPP", "name": "Zepp Health Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/eb679c46-db20-400f-84a5-f0acdcbb308b/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb679c46-db20-400f-84a5-f0acdcbb308b/" }, "ticker_metadata": { "id": 4525, "uuid": "eb679c46-db20-400f-84a5-f0acdcbb308b", "symbol": "ZEPP", "name": "Zepp Health Corp", "asset_type": "equity", "market_cap": 119666000, "stock_exchange_id": 3, "industry": "Consumer Electronics", "sector": "Technology", "description": "Zepp Health Corporation, an activity and biometric data-driven company, develops, manufactures and sells smart wearable technology devices in the People's Republic of China. The company is headquartered in Hefei, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eb679c46-db20-400f-84a5-f0acdcbb308b", "symbol": "ZEPP", "name": "Zepp Health Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/eb679c46-db20-400f-84a5-f0acdcbb308b/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb679c46-db20-400f-84a5-f0acdcbb308b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.19, "market_cap": 6142448.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.1475, "piotroski_f_score": 6, "momentum_12_1": 4.2194, "volatility_252d": 2.8739 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.856421+00:00", "batch_id": "" }, "size": { "price_close": 6.19, "market_cap": 6142448.42, "market_cap_usd": 6142448.42, "enterprise_value": null, "shares_outstanding": 992318, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0041, "ptbv_ratio": 0.0046, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.2466, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0041, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3933, "operating_margin": -0.0454, "net_margin": -0.1023, "ebitda_margin": -0.0389, "fcf_margin": -0.0115, "roe": -0.1475, "roa": -0.056, "roic": -0.0391, "roc_greenblatt": null, "asset_turnover": 0.5476, "cash_conversion": 0.1126, "accruals_ratio": -0.0495, "sbc_to_revenue": 0.0012, "piotroski_f_score": 6, "altman_z_score": 0.4529, "earnings_stability_5y": 0.5479, "revenue_stability_5y": 0.5267, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2154, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6329, "net_debt_to_ebitda": -4.5318, "debt_to_assets": 0.2965, "interest_coverage": -2.327, "current_ratio": 1.0233, "quick_ratio": 0.7696, "net_debt": 381238181, "local_beta": -0.0063, "volatility_252d": 2.8739, "volatility_60d": 2.3502, "max_drawdown_12m": -0.8797, "risk_adjusted_momentum": 1.4682 }, "growth": { "revenue_growth_1y": 1.3196, "revenue_growth_3y_cagr": -0.2449, "revenue_growth_5y_cagr": -0.2148, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 12.2997, "revenue_growth": 1.3196, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4996, "price_return_3m": -0.6576, "price_return_6m": -0.7834, "price_return_9m": -0.8762, "price_return_12m": 1.6118, "price_return_12m_ex1m": 4.2194, "momentum_6m": -0.7834, "momentum_12m": 1.6118, "momentum_12_1": 4.2194, "distance_from_52w_high": -0.8797, "distance_from_52w_low": 1.6797, "relative_strength": 1.5119 }, "raw_ttm": { "revenue_ttm": 2162886808, "gross_profit_ttm": 850597560, "ebit_ttm": -98166047, "ebitda_ttm": -84125231, "net_income_ttm": -221249515, "eps_diluted_ttm": -222.9623, "operating_cash_flow_ttm": -25692000, "capital_expenditure_ttm": 1568000, "fcf_ttm": -24908000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42186375, "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_current_liabilities": 2005793906, "net_ppe": null, "total_assets": 3949689058, "total_debt": 1170936840, "total_equity": 1500149847, "net_working_capital": 427955937, "book_value_per_share": 1511.7632, "retained_earnings": -80065605, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1337976783, "tangible_book_per_share": 1348.3347 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.62, "os_score": 0.76, "value_percentile": 0.62, "quality_percentile": 0.62, "momentum_percentile": 0.62, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5309, "ticker_id": 4525, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.856421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.19, "market_cap": 6142448.42, "market_cap_usd": 6142448.42, "enterprise_value": null, "shares_outstanding": 992318, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00409456, "ptbv_ratio": 0.00459085, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.24660544, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39326957, "operating_margin": -0.04538659, "net_margin": -0.10229362, "ebitda_margin": -0.03889488, "fcf_margin": -0.01151609, "roe": -0.14748494, "roa": -0.05601695, "roic": -0.03913309, "roc_greenblatt": null, "asset_turnover": 0.54760939, "cash_conversion": 0.11257878, "accruals_ratio": -0.04951213, "sbc_to_revenue": 0.00115216, "debt_to_equity": 1.63286302, "net_debt_to_ebitda": -4.53179357, "debt_to_assets": 0.29646304, "interest_coverage": -2.32696094, "current_ratio": 1.0232914, "quick_ratio": 0.76964831, "net_debt": 381238181, "revenue_growth_1y": 1.31961607, "revenue_growth_3y_cagr": -0.2448784, "revenue_growth_5y_cagr": -0.21481717, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 12.2996542, "piotroski_f_score": 6, "altman_z_score": 0.45290928, "earnings_stability_5y": 0.547943, "revenue_stability_5y": 0.526653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.4995958, "price_return_3m": -0.65763274, "price_return_6m": -0.78341498, "price_return_9m": -0.87615046, "price_return_12m": 1.61181435, "price_return_12m_ex1m": 4.21940928, "distance_from_52w_high": -0.87966563, "distance_from_52w_low": 1.67965368, "relative_strength": 1.51185077, "local_beta": -0.0063, "volatility_252d": 2.873912, "volatility_60d": 2.350193, "max_drawdown_12m": -0.87966563, "revenue_ttm": 2162886808, "gross_profit_ttm": 850597560, "ebit_ttm": -98166047, "ebitda_ttm": -84125231, "net_income_ttm": -221249515, "eps_diluted_ttm": -222.96231148, "operating_cash_flow_ttm": -25692000, "capital_expenditure_ttm": 1568000, "fcf_ttm": -24908000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42186375, "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_current_liabilities": 2005793906, "net_ppe": null, "total_assets": 3949689058, "total_debt": 1170936840, "total_equity": 1500149847, "net_working_capital": 427955937, "book_value_per_share": 1511.76321199, "retained_earnings": -80065605, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1337976783, "tangible_book_per_share": 1348.33469009, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.19, "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1475, "momentum_12_1": 4.2194, "complete_fields": { "id": 5309, "ticker_id": 4525, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.856421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.19, "market_cap": 6142448.42, "market_cap_usd": 6142448.42, "enterprise_value": null, "shares_outstanding": 992318, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00409456, "ptbv_ratio": 0.00459085, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.24660544, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39326957, "operating_margin": -0.04538659, "net_margin": -0.10229362, "ebitda_margin": -0.03889488, "fcf_margin": -0.01151609, "roe": -0.14748494, "roa": -0.05601695, "roic": -0.03913309, "roc_greenblatt": null, "asset_turnover": 0.54760939, "cash_conversion": 0.11257878, "accruals_ratio": -0.04951213, "sbc_to_revenue": 0.00115216, "debt_to_equity": 1.63286302, "net_debt_to_ebitda": -4.53179357, "debt_to_assets": 0.29646304, "interest_coverage": -2.32696094, "current_ratio": 1.0232914, "quick_ratio": 0.76964831, "net_debt": 381238181, "revenue_growth_1y": 1.31961607, "revenue_growth_3y_cagr": -0.2448784, "revenue_growth_5y_cagr": -0.21481717, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 12.2996542, "piotroski_f_score": 6, "altman_z_score": 0.45290928, "earnings_stability_5y": 0.547943, "revenue_stability_5y": 0.526653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.4995958, "price_return_3m": -0.65763274, "price_return_6m": -0.78341498, "price_return_9m": -0.87615046, "price_return_12m": 1.61181435, "price_return_12m_ex1m": 4.21940928, "distance_from_52w_high": -0.87966563, "distance_from_52w_low": 1.67965368, "relative_strength": 1.51185077, "local_beta": -0.0063, "volatility_252d": 2.873912, "volatility_60d": 2.350193, "max_drawdown_12m": -0.87966563, "revenue_ttm": 2162886808, "gross_profit_ttm": 850597560, "ebit_ttm": -98166047, "ebitda_ttm": -84125231, "net_income_ttm": -221249515, "eps_diluted_ttm": -222.96231148, "operating_cash_flow_ttm": -25692000, "capital_expenditure_ttm": 1568000, "fcf_ttm": -24908000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42186375, "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_current_liabilities": 2005793906, "net_ppe": null, "total_assets": 3949689058, "total_debt": 1170936840, "total_equity": 1500149847, "net_working_capital": 427955937, "book_value_per_share": 1511.76321199, "retained_earnings": -80065605, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1337976783, "tangible_book_per_share": 1348.33469009, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 1815151093, "cost_of_revenue": 1103525092, "gross_profit": 711625993, "ebit": -204934260, "ebitda": -204934260, "pretax_income": -263133349, "tax_provision": 17787139, "net_income": -280920495, "net_income_to_common": -280920495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1230411840, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 993873, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -25692000, "capital_expenditure": 784000, "free_cash_flow": -24908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358980, "ticker_id": 4525, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-204934260", "netIncome": "-280920495", "grossProfit": "711625993", "depreciation": "None", "totalRevenue": "1815151093", "costOfRevenue": "1103525092", "interestIncome": "1526000", "incomeBeforeTax": "-263133349", "interestExpense": "39942199", "operatingIncome": "-204934260", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17787139", "reportedCurrency": "USD", "netInterestIncome": "-4171000", "nonInterestIncome": "None", "operatingExpenses": "916560261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317728737", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1103525092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "83102000", "netIncomeFromContinuingOperations": "-40068000" }, "balance": { "goodwill": "66996380", "inventory": "508755773", "commonStock": "181807", "currentDebt": "None", "investments": "None", "totalAssets": "3949689058", "longTermDebt": "59475000", "shortTermDebt": "1170936840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95176684", "reportedCurrency": "USD", "retainedEarnings": "-80065605", "totalLiabilities": "2449539204", "otherCurrentAssets": "239588481", "totalCurrentAssets": "2052511662", "currentLongTermDebt": "167453000", "longTermInvestments": "220047000", "shortTermInvestments": "0", "currentNetReceivables": "514468748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897177389", "currentAccountsPayable": "564780722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1594529374", "totalShareholderEquity": "1500149847", "capitalLeaseObligations": "2032000", "otherCurrentLiabilities": "269544905", "totalCurrentLiabilities": "2005793906", "otherNonCurrentLiabilities": "209000", "totalNonCurrentLiabilities": "443745291", "cashAndShortTermInvestments": "789698659", "commonStockSharesOutstanding": "993873", "intangibleAssetsExcludingGoodwill": "95176684", "cashAndCashEquivalentsAtCarryingValue": "789698659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22092000", "operatingCashflow": "-25692000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24835000", "cashflowFromInvestment": "1480000", "stockBasedCompensation": "2492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1815151093, "cost_of_revenue": 1103525092, "gross_profit": 711625993, "research_and_development": 317728737, "selling_general_admin": 83102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204934260, "depreciation_amortisation": null, "ebitda": -204934260, "interest_expense": 39942199, "interest_income": null, "other_non_operating": null, "pretax_income": -263133349, "tax_provision": 17787139, "effective_tax_rate": null, "net_income": -280920495, "net_income_continuing_ops": -40068000, "net_income_to_common": -280920495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 789698659, "short_term_investments": 0, "net_receivables": 514468748, "inventory": 508755773, "other_current_assets": null, "total_current_assets": 2052511662, "net_ppe": null, "goodwill": 66996380, "intangible_assets": 95176684, "goodwill_and_intangibles": 162173064, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1897177389, "total_assets": 3949689058, "short_term_debt": 1170936840, "accounts_payable": 564780722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2005793906, "long_term_debt": 59475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443745291, "total_liabilities": 2449539204, "total_debt": 1230411840, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80065605, "total_equity": 1500149847, "shares_outstanding": 993873, "operating_cash_flow": -25692000, "stock_based_compensation": 2492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24835000, "free_cash_flow": -24908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-204934260", "netIncome": "-280920495", "grossProfit": "711625993", "depreciation": "None", "totalRevenue": "1815151093", "costOfRevenue": "1103525092", "interestIncome": "1526000", "incomeBeforeTax": "-263133349", "interestExpense": "39942199", "operatingIncome": "-204934260", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17787139", "reportedCurrency": "USD", "netInterestIncome": "-4171000", "nonInterestIncome": "None", "operatingExpenses": "916560261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317728737", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1103525092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "83102000", "netIncomeFromContinuingOperations": "-40068000" }, "balance": { "goodwill": "66996380", "inventory": "508755773", "commonStock": "181807", "currentDebt": "None", "investments": "None", "totalAssets": "3949689058", "longTermDebt": "59475000", "shortTermDebt": "1170936840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95176684", "reportedCurrency": "USD", "retainedEarnings": "-80065605", "totalLiabilities": "2449539204", "otherCurrentAssets": "239588481", "totalCurrentAssets": "2052511662", "currentLongTermDebt": "167453000", "longTermInvestments": "220047000", "shortTermInvestments": "0", "currentNetReceivables": "514468748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897177389", "currentAccountsPayable": "564780722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1594529374", "totalShareholderEquity": "1500149847", "capitalLeaseObligations": "2032000", "otherCurrentLiabilities": "269544905", "totalCurrentLiabilities": "2005793906", "otherNonCurrentLiabilities": "209000", "totalNonCurrentLiabilities": "443745291", "cashAndShortTermInvestments": "789698659", "commonStockSharesOutstanding": "993873", "intangibleAssetsExcludingGoodwill": "95176684", "cashAndCashEquivalentsAtCarryingValue": "789698659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22092000", "operatingCashflow": "-25692000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24835000", "cashflowFromInvestment": "1480000", "stockBasedCompensation": "2492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 1333451266, "cost_of_revenue": 820570224, "gross_profit": 512881034, "ebit": -382298436, "ebitda": -345661993, "pretax_income": -453592356, "tax_provision": 99992596, "net_income": -554132640, "net_income_to_common": -554132640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808230391, "total_current_assets": 1836110272, "total_assets": 3858083975, "short_term_debt": 765561723, "long_term_debt": 75241000, "total_debt": 840802723, "total_liabilities": 2013477922, "total_equity": 1836292742, "shares_outstanding": 16180000, "goodwill_and_intangibles": 121685249 }, "cash_flow": { "operating_cash_flow": -24392000, "capital_expenditure": 1490000, "free_cash_flow": -22902000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358985, "ticker_id": 4525, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-382298436", "ebitda": "-345661993", "netIncome": "-554132640", "grossProfit": "512881034", "depreciation": "None", "totalRevenue": "1333451266", "costOfRevenue": "820570224", "interestIncome": "3672000", "incomeBeforeTax": "-453592356", "interestExpense": "40543257", "operatingIncome": "-345041274", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "99992596", "reportedCurrency": "USD", "netInterestIncome": "-1880000", "nonInterestIncome": "None", "operatingExpenses": "857922315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337074291", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820570224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36636443", "sellingGeneralAndAdministrative": "181409346", "netIncomeFromContinuingOperations": "-75808000" }, "balance": { "goodwill": "69929605", "inventory": "414505004", "commonStock": "189761", "currentDebt": "None", "investments": "None", "totalAssets": "3858083975", "longTermDebt": "75241000", "shortTermDebt": "765561723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51755644", "reportedCurrency": "USD", "retainedEarnings": "208876481", "totalLiabilities": "2013477922", "otherCurrentAssets": "28436061", "totalCurrentAssets": "1836110272", "currentLongTermDebt": "103532000", "longTermInvestments": "225910000", "shortTermInvestments": "7276881", "currentNetReceivables": "577661934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2021973703", "currentAccountsPayable": "372799778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1329377878", "totalShareholderEquity": "1836292742", "capitalLeaseObligations": "3364000", "otherCurrentLiabilities": "245880613", "totalCurrentLiabilities": "1425940732", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "587537182", "cashAndShortTermInvestments": "808230391", "commonStockSharesOutstanding": "16180000", "intangibleAssetsExcludingGoodwill": "51755644", "cashAndCashEquivalentsAtCarryingValue": "808230391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75808000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5555000", "operatingCashflow": "-24392000", "capitalExpenditures": "1490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477000", "cashflowFromInvestment": "-1579000", "stockBasedCompensation": "4778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1333451266, "cost_of_revenue": 820570224, "gross_profit": 512881034, "research_and_development": 337074291, "selling_general_admin": 181409346, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -382298436, "depreciation_amortisation": 36636443, "ebitda": -345661993, "interest_expense": 40543257, "interest_income": null, "other_non_operating": null, "pretax_income": -453592356, "tax_provision": 99992596, "effective_tax_rate": null, "net_income": -554132640, "net_income_continuing_ops": -75808000, "net_income_to_common": -554132640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808230391, "short_term_investments": 7276881, "net_receivables": 577661934, "inventory": 414505004, "other_current_assets": null, "total_current_assets": 1836110272, "net_ppe": null, "goodwill": 69929605, "intangible_assets": 51755644, "goodwill_and_intangibles": 121685249, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2021973703, "total_assets": 3858083975, "short_term_debt": 765561723, "accounts_payable": 372799778, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1425940732, "long_term_debt": 75241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587537182, "total_liabilities": 2013477922, "total_debt": 840802723, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208876481, "total_equity": 1836292742, "shares_outstanding": 16180000, "operating_cash_flow": -24392000, "stock_based_compensation": 4778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1579000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 477000, "free_cash_flow": -22902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-382298436", "ebitda": "-345661993", "netIncome": "-554132640", "grossProfit": "512881034", "depreciation": "None", "totalRevenue": "1333451266", "costOfRevenue": "820570224", "interestIncome": "3672000", "incomeBeforeTax": "-453592356", "interestExpense": "40543257", "operatingIncome": "-345041274", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "99992596", "reportedCurrency": "USD", "netInterestIncome": "-1880000", "nonInterestIncome": "None", "operatingExpenses": "857922315", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "337074291", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820570224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36636443", "sellingGeneralAndAdministrative": "181409346", "netIncomeFromContinuingOperations": "-75808000" }, "balance": { "goodwill": "69929605", "inventory": "414505004", "commonStock": "189761", "currentDebt": "None", "investments": "None", "totalAssets": "3858083975", "longTermDebt": "75241000", "shortTermDebt": "765561723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51755644", "reportedCurrency": "USD", "retainedEarnings": "208876481", "totalLiabilities": "2013477922", "otherCurrentAssets": "28436061", "totalCurrentAssets": "1836110272", "currentLongTermDebt": "103532000", "longTermInvestments": "225910000", "shortTermInvestments": "7276881", "currentNetReceivables": "577661934", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2021973703", "currentAccountsPayable": "372799778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1329377878", "totalShareholderEquity": "1836292742", "capitalLeaseObligations": "3364000", "otherCurrentLiabilities": "245880613", "totalCurrentLiabilities": "1425940732", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "587537182", "cashAndShortTermInvestments": "808230391", "commonStockSharesOutstanding": "16180000", "intangibleAssetsExcludingGoodwill": "51755644", "cashAndCashEquivalentsAtCarryingValue": "808230391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75808000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5555000", "operatingCashflow": "-24392000", "capitalExpenditures": "1490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477000", "cashflowFromInvestment": "-1579000", "stockBasedCompensation": "4778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 2497512547, "cost_of_revenue": 1843810615, "gross_profit": 653701931, "ebit": -197310997, "ebitda": -142881845, "pretax_income": -237223350, "tax_provision": -17199324, "net_income": -220491156, "net_income_to_common": -220491156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 995092627, "total_current_assets": 2243752558, "total_assets": 4502062889, "short_term_debt": 513977817, "long_term_debt": 852133000, "total_debt": 1366110817, "total_liabilities": 2003142022, "total_equity": 2485666562, "shares_outstanding": 15195998, "goodwill_and_intangibles": 137778118 }, "cash_flow": { "operating_cash_flow": 42602000, "capital_expenditure": 1679000, "free_cash_flow": 44281000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358990, "ticker_id": 4525, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-197310997", "ebitda": "-142881845", "netIncome": "-220491156", "grossProfit": "653701931", "depreciation": "None", "totalRevenue": "2497512547", "costOfRevenue": "1843810615", "interestIncome": "21917000", "incomeBeforeTax": "-237223350", "interestExpense": "47790066", "operatingIncome": "-215522459", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-17199324", "reportedCurrency": "CNY", "netInterestIncome": "-25787000", "nonInterestIncome": "None", "operatingExpenses": "869224398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364533776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1843810615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54429152", "sellingGeneralAndAdministrative": "188508000", "netIncomeFromContinuingOperations": "-212582000" }, "balance": { "goodwill": "67872495", "inventory": "601381105", "commonStock": "184185", "currentDebt": "None", "investments": "None", "totalAssets": "4502062889", "longTermDebt": "852133000", "shortTermDebt": "513977817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69905623", "reportedCurrency": "CNY", "retainedEarnings": "739230079", "totalLiabilities": "2003142022", "otherCurrentAssets": "30142739", "totalCurrentAssets": "2243752558", "currentLongTermDebt": "487629000", "longTermInvestments": "1693611000", "shortTermInvestments": "36504227", "currentNetReceivables": "580631859", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2258310324", "currentAccountsPayable": "264136736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386856023", "totalShareholderEquity": "2485666562", "capitalLeaseObligations": "50197000", "otherCurrentLiabilities": "261553338", "totalCurrentLiabilities": "1098817622", "otherNonCurrentLiabilities": "1916000", "totalNonCurrentLiabilities": "904324399", "cashAndShortTermInvestments": "995092627", "commonStockSharesOutstanding": "15195998", "intangibleAssetsExcludingGoodwill": "69905623", "cashAndCashEquivalentsAtCarryingValue": "995092627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31086000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "51909000", "operatingCashflow": "42602000", "capitalExpenditures": "1679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41676000", "cashflowFromInvestment": "7727000", "stockBasedCompensation": "8792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2497512547, "cost_of_revenue": 1843810615, "gross_profit": 653701931, "research_and_development": 364533776, "selling_general_admin": 188508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197310997, "depreciation_amortisation": 54429152, "ebitda": -142881845, "interest_expense": 47790066, "interest_income": null, "other_non_operating": null, "pretax_income": -237223350, "tax_provision": -17199324, "effective_tax_rate": null, "net_income": -220491156, "net_income_continuing_ops": -212582000, "net_income_to_common": -220491156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 995092627, "short_term_investments": 36504227, "net_receivables": 580631859, "inventory": 601381105, "other_current_assets": null, "total_current_assets": 2243752558, "net_ppe": null, "goodwill": 67872495, "intangible_assets": 69905623, "goodwill_and_intangibles": 137778118, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2258310324, "total_assets": 4502062889, "short_term_debt": 513977817, "accounts_payable": 264136736, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1098817622, "long_term_debt": 852133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 904324399, "total_liabilities": 2003142022, "total_debt": 1366110817, "preferred_stock": null, "minority_interest": null, "retained_earnings": 739230079, "total_equity": 2485666562, "shares_outstanding": 15195998, "operating_cash_flow": 42602000, "stock_based_compensation": 8792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7727000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41676000, "free_cash_flow": 44281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-197310997", "ebitda": "-142881845", "netIncome": "-220491156", "grossProfit": "653701931", "depreciation": "None", "totalRevenue": "2497512547", "costOfRevenue": "1843810615", "interestIncome": "21917000", "incomeBeforeTax": "-237223350", "interestExpense": "47790066", "operatingIncome": "-215522459", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-17199324", "reportedCurrency": "CNY", "netInterestIncome": "-25787000", "nonInterestIncome": "None", "operatingExpenses": "869224398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364533776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1843810615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54429152", "sellingGeneralAndAdministrative": "188508000", "netIncomeFromContinuingOperations": "-212582000" }, "balance": { "goodwill": "67872495", "inventory": "601381105", "commonStock": "184185", "currentDebt": "None", "investments": "None", "totalAssets": "4502062889", "longTermDebt": "852133000", "shortTermDebt": "513977817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "69905623", "reportedCurrency": "CNY", "retainedEarnings": "739230079", "totalLiabilities": "2003142022", "otherCurrentAssets": "30142739", "totalCurrentAssets": "2243752558", "currentLongTermDebt": "487629000", "longTermInvestments": "1693611000", "shortTermInvestments": "36504227", "currentNetReceivables": "580631859", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2258310324", "currentAccountsPayable": "264136736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1386856023", "totalShareholderEquity": "2485666562", "capitalLeaseObligations": "50197000", "otherCurrentLiabilities": "261553338", "totalCurrentLiabilities": "1098817622", "otherNonCurrentLiabilities": "1916000", "totalNonCurrentLiabilities": "904324399", "cashAndShortTermInvestments": "995092627", "commonStockSharesOutstanding": "15195998", "intangibleAssetsExcludingGoodwill": "69905623", "cashAndCashEquivalentsAtCarryingValue": "995092627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31086000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "51909000", "operatingCashflow": "42602000", "capitalExpenditures": "1679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41676000", "cashflowFromInvestment": "7727000", "stockBasedCompensation": "8792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 4215626258, "cost_of_revenue": 3398404512, "gross_profit": 817221738, "ebit": -321073934, "ebitda": -261426385, "pretax_income": -361108956, "tax_provision": -67032007, "net_income": -293371770, "net_income_to_common": -293371770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 959378198, "total_current_assets": 2916109953, "total_assets": 5192082799, "short_term_debt": 996259465, "long_term_debt": 684210000, "total_debt": 1680469465, "total_liabilities": 2545674878, "total_equity": 2634186771, "shares_outstanding": 15392708, "goodwill_and_intangibles": 186664470 }, "cash_flow": { "operating_cash_flow": -787643000, "capital_expenditure": 9920000, "free_cash_flow": -777723000, "dividends_paid": 40015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358995, "ticker_id": 4525, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-321073934", "ebitda": "-261426385", "netIncome": "-293371770", "grossProfit": "817221738", "depreciation": "None", "totalRevenue": "4215626258", "costOfRevenue": "3398404512", "interestIncome": "12334000", "incomeBeforeTax": "-361108956", "interestExpense": "58002148", "operatingIncome": "-417447389", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-67032007", "reportedCurrency": "CNY", "netInterestIncome": "-44667000", "nonInterestIncome": "None", "operatingExpenses": "1234669134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526204603", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3398404512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59647549", "sellingGeneralAndAdministrative": "235932000", "netIncomeFromContinuingOperations": "-289001000" }, "balance": { "goodwill": "65133117", "inventory": "1008997096", "commonStock": "159671", "currentDebt": "None", "investments": "None", "totalAssets": "5192082799", "longTermDebt": "684210000", "shortTermDebt": "996259465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "121531353", "reportedCurrency": "CNY", "retainedEarnings": "929323584", "totalLiabilities": "2545674878", "otherCurrentAssets": "56078894", "totalCurrentAssets": "2916109953", "currentLongTermDebt": "968438000", "longTermInvestments": "1686628000", "shortTermInvestments": "33823760", "currentNetReceivables": "857831997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275972845", "currentAccountsPayable": "450035641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1701890447", "totalShareholderEquity": "2634186771", "capitalLeaseObligations": "31690000", "otherCurrentLiabilities": "133333110", "totalCurrentLiabilities": "1644732264", "otherNonCurrentLiabilities": "162602000", "totalNonCurrentLiabilities": "900942614", "cashAndShortTermInvestments": "959378198", "commonStockSharesOutstanding": "15392708", "intangibleAssetsExcludingGoodwill": "121531353", "cashAndCashEquivalentsAtCarryingValue": "959378198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289001000", "profitLoss": "None", "dividendPayout": "40015000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "187852000", "operatingCashflow": "-787643000", "capitalExpenditures": "9920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289198000", "cashflowFromInvestment": "-289551111", "stockBasedCompensation": "49107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4215626258, "cost_of_revenue": 3398404512, "gross_profit": 817221738, "research_and_development": 526204603, "selling_general_admin": 235932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -321073934, "depreciation_amortisation": 59647549, "ebitda": -261426385, "interest_expense": 58002148, "interest_income": null, "other_non_operating": null, "pretax_income": -361108956, "tax_provision": -67032007, "effective_tax_rate": null, "net_income": -293371770, "net_income_continuing_ops": -289001000, "net_income_to_common": -293371770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 959378198, "short_term_investments": 33823760, "net_receivables": 857831997, "inventory": 1008997096, "other_current_assets": null, "total_current_assets": 2916109953, "net_ppe": null, "goodwill": 65133117, "intangible_assets": 121531353, "goodwill_and_intangibles": 186664470, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2275972845, "total_assets": 5192082799, "short_term_debt": 996259465, "accounts_payable": 450035641, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644732264, "long_term_debt": 684210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 900942614, "total_liabilities": 2545674878, "total_debt": 1680469465, "preferred_stock": null, "minority_interest": null, "retained_earnings": 929323584, "total_equity": 2634186771, "shares_outstanding": 15392708, "operating_cash_flow": -787643000, "stock_based_compensation": 49107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289551111, "dividends_paid": 40015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289198000, "free_cash_flow": -777723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-321073934", "ebitda": "-261426385", "netIncome": "-293371770", "grossProfit": "817221738", "depreciation": "None", "totalRevenue": "4215626258", "costOfRevenue": "3398404512", "interestIncome": "12334000", "incomeBeforeTax": "-361108956", "interestExpense": "58002148", "operatingIncome": "-417447389", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-67032007", "reportedCurrency": "CNY", "netInterestIncome": "-44667000", "nonInterestIncome": "None", "operatingExpenses": "1234669134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "526204603", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3398404512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59647549", "sellingGeneralAndAdministrative": "235932000", "netIncomeFromContinuingOperations": "-289001000" }, "balance": { "goodwill": "65133117", "inventory": "1008997096", "commonStock": "159671", "currentDebt": "None", "investments": "None", "totalAssets": "5192082799", "longTermDebt": "684210000", "shortTermDebt": "996259465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "121531353", "reportedCurrency": "CNY", "retainedEarnings": "929323584", "totalLiabilities": "2545674878", "otherCurrentAssets": "56078894", "totalCurrentAssets": "2916109953", "currentLongTermDebt": "968438000", "longTermInvestments": "1686628000", "shortTermInvestments": "33823760", "currentNetReceivables": "857831997", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275972845", "currentAccountsPayable": "450035641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1701890447", "totalShareholderEquity": "2634186771", "capitalLeaseObligations": "31690000", "otherCurrentLiabilities": "133333110", "totalCurrentLiabilities": "1644732264", "otherNonCurrentLiabilities": "162602000", "totalNonCurrentLiabilities": "900942614", "cashAndShortTermInvestments": "959378198", "commonStockSharesOutstanding": "15392708", "intangibleAssetsExcludingGoodwill": "121531353", "cashAndCashEquivalentsAtCarryingValue": "959378198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289001000", "profitLoss": "None", "dividendPayout": "40015000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "187852000", "operatingCashflow": "-787643000", "capitalExpenditures": "9920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289198000", "cashflowFromInvestment": "-289551111", "stockBasedCompensation": "49107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 6169190326, "cost_of_revenue": 4880452162, "gross_profit": 1288738163, "ebit": 149590861, "ebitda": 200803128, "pretax_income": 145784795, "tax_provision": 10605885, "net_income": 136018891, "net_income_to_common": 136018891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1507764979, "total_current_assets": 3926333316, "total_assets": 6078349281, "short_term_debt": 550434359, "long_term_debt": 726851000, "total_debt": 1277285359, "total_liabilities": 3148357676, "total_equity": 2916914989, "shares_outstanding": 16523039, "goodwill_and_intangibles": 196405903 }, "cash_flow": { "operating_cash_flow": -331765368, "capital_expenditure": 45458746, "free_cash_flow": -286306622, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359000, "ticker_id": 4525, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149590861", "ebitda": "200803128", "netIncome": "136018891", "grossProfit": "1288738163", "depreciation": "None", "totalRevenue": "6169190326", "costOfRevenue": "4880452162", "interestIncome": "16686000", "incomeBeforeTax": "145784795", "interestExpense": "44302897", "operatingIncome": "92725753", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10605885", "reportedCurrency": "CNY", "netInterestIncome": "-28198000", "nonInterestIncome": "None", "operatingExpenses": "1196012404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508412369", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4880452162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51212267", "sellingGeneralAndAdministrative": "258346000", "netIncomeFromContinuingOperations": "136952000" }, "balance": { "goodwill": "60983245", "inventory": "1255687567", "commonStock": "158809", "currentDebt": "None", "investments": "None", "totalAssets": "6078349281", "longTermDebt": "726851000", "shortTermDebt": "550434359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "135422658", "reportedCurrency": "CNY", "retainedEarnings": "1269677111", "totalLiabilities": "3148357676", "otherCurrentAssets": "51910934", "totalCurrentAssets": "3926333316", "currentLongTermDebt": "461795000", "longTermInvestments": "1552591000", "shortTermInvestments": "24322378", "currentNetReceivables": "1086647457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2152015958", "currentAccountsPayable": "1315757890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242308000", "shortLongTermDebtTotal": "1347464584", "totalShareholderEquity": "2916914989", "capitalLeaseObligations": "71117000", "otherCurrentLiabilities": "188713921", "totalCurrentLiabilities": "2149602801", "otherNonCurrentLiabilities": "175053000", "totalNonCurrentLiabilities": "998754875", "cashAndShortTermInvestments": "1507764979", "commonStockSharesOutstanding": "16523039", "intangibleAssetsExcludingGoodwill": "135422658", "cashAndCashEquivalentsAtCarryingValue": "1507764979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136018891", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-82049785", "operatingCashflow": "-331765368", "capitalExpenditures": "45458746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646393524", "cashflowFromInvestment": "-1055556705", "stockBasedCompensation": "83122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13584808", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51212267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6169190326, "cost_of_revenue": 4880452162, "gross_profit": 1288738163, "research_and_development": 508412369, "selling_general_admin": 258346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149590861, "depreciation_amortisation": 51212267, "ebitda": 200803128, "interest_expense": 44302897, "interest_income": null, "other_non_operating": null, "pretax_income": 145784795, "tax_provision": 10605885, "effective_tax_rate": null, "net_income": 136018891, "net_income_continuing_ops": 136952000, "net_income_to_common": 136018891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1507764979, "short_term_investments": 24322378, "net_receivables": 1086647457, "inventory": 1255687567, "other_current_assets": null, "total_current_assets": 3926333316, "net_ppe": null, "goodwill": 60983245, "intangible_assets": 135422658, "goodwill_and_intangibles": 196405903, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2152015958, "total_assets": 6078349281, "short_term_debt": 550434359, "accounts_payable": 1315757890, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2149602801, "long_term_debt": 726851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 998754875, "total_liabilities": 3148357676, "total_debt": 1277285359, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1269677111, "total_equity": 2916914989, "shares_outstanding": 16523039, "operating_cash_flow": -331765368, "stock_based_compensation": 83122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45458746, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1055556705, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 646393524, "free_cash_flow": -286306622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149590861", "ebitda": "200803128", "netIncome": "136018891", "grossProfit": "1288738163", "depreciation": "None", "totalRevenue": "6169190326", "costOfRevenue": "4880452162", "interestIncome": "16686000", "incomeBeforeTax": "145784795", "interestExpense": "44302897", "operatingIncome": "92725753", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10605885", "reportedCurrency": "CNY", "netInterestIncome": "-28198000", "nonInterestIncome": "None", "operatingExpenses": "1196012404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508412369", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4880452162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51212267", "sellingGeneralAndAdministrative": "258346000", "netIncomeFromContinuingOperations": "136952000" }, "balance": { "goodwill": "60983245", "inventory": "1255687567", "commonStock": "158809", "currentDebt": "None", "investments": "None", "totalAssets": "6078349281", "longTermDebt": "726851000", "shortTermDebt": "550434359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "135422658", "reportedCurrency": "CNY", "retainedEarnings": "1269677111", "totalLiabilities": "3148357676", "otherCurrentAssets": "51910934", "totalCurrentAssets": "3926333316", "currentLongTermDebt": "461795000", "longTermInvestments": "1552591000", "shortTermInvestments": "24322378", "currentNetReceivables": "1086647457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2152015958", "currentAccountsPayable": "1315757890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242308000", "shortLongTermDebtTotal": "1347464584", "totalShareholderEquity": "2916914989", "capitalLeaseObligations": "71117000", "otherCurrentLiabilities": "188713921", "totalCurrentLiabilities": "2149602801", "otherNonCurrentLiabilities": "175053000", "totalNonCurrentLiabilities": "998754875", "cashAndShortTermInvestments": "1507764979", "commonStockSharesOutstanding": "16523039", "intangibleAssetsExcludingGoodwill": "135422658", "cashAndCashEquivalentsAtCarryingValue": "1507764979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136018891", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-82049785", "operatingCashflow": "-331765368", "capitalExpenditures": "45458746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646393524", "cashflowFromInvestment": "-1055556705", "stockBasedCompensation": "83122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13584808", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51212267", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 6082173734, "cost_of_revenue": 4822257258, "gross_profit": 1259916476, "ebit": 251109711, "ebitda": 276757770, "pretax_income": 246619973, "tax_provision": 29453336, "net_income": 216265654, "net_income_to_common": 216265654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2270756414, "total_current_assets": 4817272421, "total_assets": 5890764719, "short_term_debt": 551578030, "long_term_debt": 60000000, "total_debt": 611578030, "total_liabilities": 3166497608, "total_equity": 2724267111, "shares_outstanding": 16271999, "goodwill_and_intangibles": 207272181 }, "cash_flow": { "operating_cash_flow": 150779853, "capital_expenditure": 78992856, "free_cash_flow": 229772709, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359005, "ticker_id": 4525, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251109711", "ebitda": "276757770", "netIncome": "216265654", "grossProfit": "1259916476", "depreciation": "None", "totalRevenue": "6082173734", "costOfRevenue": "4822257258", "interestIncome": "46118000", "incomeBeforeTax": "246619973", "interestExpense": "22623000", "operatingIncome": "164686853", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29453336", "reportedCurrency": "CNY", "netInterestIncome": "46118000", "nonInterestIncome": "None", "operatingExpenses": "1095229616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508639753", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4822257258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25648059", "sellingGeneralAndAdministrative": "261805000", "netIncomeFromContinuingOperations": "229706000" }, "balance": { "goodwill": "62377820", "inventory": "1215737489", "commonStock": "156649", "currentDebt": "None", "investments": "None", "totalAssets": "5890764719", "longTermDebt": "60000000", "shortTermDebt": "551578030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "144894361", "reportedCurrency": "CNY", "retainedEarnings": "1130881098", "totalLiabilities": "3166497608", "otherCurrentAssets": "30211569", "totalCurrentAssets": "4817272421", "currentLongTermDebt": "504671000", "longTermInvestments": "443986000", "shortTermInvestments": "23378586", "currentNetReceivables": "1277188356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073492298", "currentAccountsPayable": "1947053265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275784000", "shortLongTermDebtTotal": "727436304", "totalShareholderEquity": "2724267111", "capitalLeaseObligations": "116245000", "otherCurrentLiabilities": "163140326", "totalCurrentLiabilities": "2783552736", "otherNonCurrentLiabilities": "185168000", "totalNonCurrentLiabilities": "382944871", "cashAndShortTermInvestments": "2270756414", "commonStockSharesOutstanding": "16271999", "intangibleAssetsExcludingGoodwill": "144894361", "cashAndCashEquivalentsAtCarryingValue": "2270756414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216265654", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-388271890", "operatingCashflow": "150779853", "capitalExpenditures": "78992856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531781531", "cashflowFromInvestment": "-195586673", "stockBasedCompensation": "65154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25648059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6082173734, "cost_of_revenue": 4822257258, "gross_profit": 1259916476, "research_and_development": 508639753, "selling_general_admin": 261805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251109711, "depreciation_amortisation": 25648059, "ebitda": 276757770, "interest_expense": 22623000, "interest_income": null, "other_non_operating": null, "pretax_income": 246619973, "tax_provision": 29453336, "effective_tax_rate": null, "net_income": 216265654, "net_income_continuing_ops": 229706000, "net_income_to_common": 216265654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2270756414, "short_term_investments": 23378586, "net_receivables": 1277188356, "inventory": 1215737489, "other_current_assets": null, "total_current_assets": 4817272421, "net_ppe": null, "goodwill": 62377820, "intangible_assets": 144894361, "goodwill_and_intangibles": 207272181, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1073492298, "total_assets": 5890764719, "short_term_debt": 551578030, "accounts_payable": 1947053265, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2783552736, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382944871, "total_liabilities": 3166497608, "total_debt": 611578030, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1130881098, "total_equity": 2724267111, "shares_outstanding": 16271999, "operating_cash_flow": 150779853, "stock_based_compensation": 65154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78992856, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195586673, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 531781531, "free_cash_flow": 229772709, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251109711", "ebitda": "276757770", "netIncome": "216265654", "grossProfit": "1259916476", "depreciation": "None", "totalRevenue": "6082173734", "costOfRevenue": "4822257258", "interestIncome": "46118000", "incomeBeforeTax": "246619973", "interestExpense": "22623000", "operatingIncome": "164686853", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29453336", "reportedCurrency": "CNY", "netInterestIncome": "46118000", "nonInterestIncome": "None", "operatingExpenses": "1095229616", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508639753", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4822257258", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25648059", "sellingGeneralAndAdministrative": "261805000", "netIncomeFromContinuingOperations": "229706000" }, "balance": { "goodwill": "62377820", "inventory": "1215737489", "commonStock": "156649", "currentDebt": "None", "investments": "None", "totalAssets": "5890764719", "longTermDebt": "60000000", "shortTermDebt": "551578030", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "144894361", "reportedCurrency": "CNY", "retainedEarnings": "1130881098", "totalLiabilities": "3166497608", "otherCurrentAssets": "30211569", "totalCurrentAssets": "4817272421", "currentLongTermDebt": "504671000", "longTermInvestments": "443986000", "shortTermInvestments": "23378586", "currentNetReceivables": "1277188356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1073492298", "currentAccountsPayable": "1947053265", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "275784000", "shortLongTermDebtTotal": "727436304", "totalShareholderEquity": "2724267111", "capitalLeaseObligations": "116245000", "otherCurrentLiabilities": "163140326", "totalCurrentLiabilities": "2783552736", "otherNonCurrentLiabilities": "185168000", "totalNonCurrentLiabilities": "382944871", "cashAndShortTermInvestments": "2270756414", "commonStockSharesOutstanding": "16271999", "intangibleAssetsExcludingGoodwill": "144894361", "cashAndCashEquivalentsAtCarryingValue": "2270756414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216265654", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-388271890", "operatingCashflow": "150779853", "capitalExpenditures": "78992856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531781531", "cashflowFromInvestment": "-195586673", "stockBasedCompensation": "65154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25648059", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 5796563552, "cost_of_revenue": 4332783045, "gross_profit": 1463780506, "ebit": 650608797, "ebitda": 667777319, "pretax_income": 649499789, "tax_provision": 77676724, "net_income": 573643127, "net_income_to_common": 573643127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1784696834, "total_current_assets": 4345473562, "total_assets": 5119397751, "short_term_debt": 34608846, "long_term_debt": 0, "total_debt": 34608846, "total_liabilities": 2536141053, "total_equity": 2474003813, "shares_outstanding": 16150886, "goodwill_and_intangibles": 90702422 }, "cash_flow": { "operating_cash_flow": 427999000, "capital_expenditure": 46121000, "free_cash_flow": 474120000, "dividends_paid": 4538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359010, "ticker_id": 4525, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "650608797", "ebitda": "667777319", "netIncome": "573643127", "grossProfit": "1463780506", "depreciation": "None", "totalRevenue": "5796563552", "costOfRevenue": "4332783045", "interestIncome": "35300000", "incomeBeforeTax": "649499789", "interestExpense": "65636000", "operatingIncome": "619039238", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "77676724", "reportedCurrency": "CNY", "netInterestIncome": "33478000", "nonInterestIncome": "None", "operatingExpenses": "844741261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429658898", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4332783045", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17168522", "sellingGeneralAndAdministrative": "248462000", "netIncomeFromContinuingOperations": "573371000" }, "balance": { "goodwill": "5866575", "inventory": "886352731", "commonStock": "153336", "currentDebt": "None", "investments": "None", "totalAssets": "5119397751", "longTermDebt": "0", "shortTermDebt": "34608846", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "84835847", "reportedCurrency": "CNY", "retainedEarnings": "900872759", "totalLiabilities": "2536141053", "otherCurrentAssets": "11260277", "totalCurrentAssets": "4345473562", "currentLongTermDebt": "2184000", "longTermInvestments": "406099000", "shortTermInvestments": "17003174", "currentNetReceivables": "1646160539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773924189", "currentAccountsPayable": "1978560996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173032000", "shortLongTermDebtTotal": "110152152", "totalShareholderEquity": "2474003813", "capitalLeaseObligations": "109159000", "otherCurrentLiabilities": "270970999", "totalCurrentLiabilities": "2455256489", "otherNonCurrentLiabilities": "113596000", "totalNonCurrentLiabilities": "80884564", "cashAndShortTermInvestments": "1784696834", "commonStockSharesOutstanding": "16150886", "intangibleAssetsExcludingGoodwill": "84835847", "cashAndCashEquivalentsAtCarryingValue": "1784696834", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "573371000", "profitLoss": "None", "dividendPayout": "4538000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-432983000", "operatingCashflow": "427999000", "capitalExpenditures": "46121000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "25609000", "cashflowFromInvestment": "-112703000", "stockBasedCompensation": "55128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5796563552, "cost_of_revenue": 4332783045, "gross_profit": 1463780506, "research_and_development": 429658898, "selling_general_admin": 248462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650608797, "depreciation_amortisation": 17168522, "ebitda": 667777319, "interest_expense": 65636000, "interest_income": null, "other_non_operating": null, "pretax_income": 649499789, "tax_provision": 77676724, "effective_tax_rate": null, "net_income": 573643127, "net_income_continuing_ops": 573371000, "net_income_to_common": 573643127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1784696834, "short_term_investments": 17003174, "net_receivables": 1646160539, "inventory": 886352731, "other_current_assets": null, "total_current_assets": 4345473562, "net_ppe": null, "goodwill": 5866575, "intangible_assets": 84835847, "goodwill_and_intangibles": 90702422, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773924189, "total_assets": 5119397751, "short_term_debt": 34608846, "accounts_payable": 1978560996, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2455256489, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80884564, "total_liabilities": 2536141053, "total_debt": 34608846, "preferred_stock": null, "minority_interest": null, "retained_earnings": 900872759, "total_equity": 2474003813, "shares_outstanding": 16150886, "operating_cash_flow": 427999000, "stock_based_compensation": 55128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112703000, "dividends_paid": 4538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25609000, "free_cash_flow": 474120000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "650608797", "ebitda": "667777319", "netIncome": "573643127", "grossProfit": "1463780506", "depreciation": "None", "totalRevenue": "5796563552", "costOfRevenue": "4332783045", "interestIncome": "35300000", "incomeBeforeTax": "649499789", "interestExpense": "65636000", "operatingIncome": "619039238", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "77676724", "reportedCurrency": "CNY", "netInterestIncome": "33478000", "nonInterestIncome": "None", "operatingExpenses": "844741261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429658898", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4332783045", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17168522", "sellingGeneralAndAdministrative": "248462000", "netIncomeFromContinuingOperations": "573371000" }, "balance": { "goodwill": "5866575", "inventory": "886352731", "commonStock": "153336", "currentDebt": "None", "investments": "None", "totalAssets": "5119397751", "longTermDebt": "0", "shortTermDebt": "34608846", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "84835847", "reportedCurrency": "CNY", "retainedEarnings": "900872759", "totalLiabilities": "2536141053", "otherCurrentAssets": "11260277", "totalCurrentAssets": "4345473562", "currentLongTermDebt": "2184000", "longTermInvestments": "406099000", "shortTermInvestments": "17003174", "currentNetReceivables": "1646160539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773924189", "currentAccountsPayable": "1978560996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173032000", "shortLongTermDebtTotal": "110152152", "totalShareholderEquity": "2474003813", "capitalLeaseObligations": "109159000", "otherCurrentLiabilities": "270970999", "totalCurrentLiabilities": "2455256489", "otherNonCurrentLiabilities": "113596000", "totalNonCurrentLiabilities": "80884564", "cashAndShortTermInvestments": "1784696834", "commonStockSharesOutstanding": "16150886", "intangibleAssetsExcludingGoodwill": "84835847", "cashAndCashEquivalentsAtCarryingValue": "1784696834", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "573371000", "profitLoss": "None", "dividendPayout": "4538000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-432983000", "operatingCashflow": "427999000", "capitalExpenditures": "46121000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "25609000", "cashflowFromInvestment": "-112703000", "stockBasedCompensation": "55128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 3787525972, "cost_of_revenue": 2811431517, "gross_profit": 976094448, "ebit": 401693361.9, "ebitda": 408151819, "pretax_income": 403504316, "tax_provision": 54065724, "net_income": 353309928, "net_income_to_common": 353309928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1453803232, "total_current_assets": 2861375148, "total_assets": 3262950170, "short_term_debt": 38989398, "long_term_debt": 0, "total_debt": 38989398, "total_liabilities": 1450890245, "total_equity": 1813398764, "shares_outstanding": 14064665, "goodwill_and_intangibles": 69747521 }, "cash_flow": { "operating_cash_flow": 720978923, "capital_expenditure": 17804434, "free_cash_flow": 738783357, "dividends_paid": 209752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359015, "ticker_id": 4525, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "401693361.90", "ebitda": "408151819", "netIncome": "353309928", "grossProfit": "976094448", "depreciation": "None", "totalRevenue": "3787525972", "costOfRevenue": "2811431517", "interestIncome": "19716000", "incomeBeforeTax": "403504316", "interestExpense": "0", "operatingIncome": "379992221", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "54065724", "reportedCurrency": "CNY", "netInterestIncome": "11595000", "nonInterestIncome": "None", "operatingExpenses": "596102226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273487232", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2811431517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6458457.10", "sellingGeneralAndAdministrative": "213973000", "netIncomeFromContinuingOperations": "336320000" }, "balance": { "goodwill": "5938127", "inventory": "493657143", "commonStock": "151204", "currentDebt": "None", "investments": "None", "totalAssets": "3262950170", "longTermDebt": "0", "shortTermDebt": "38989398", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "63809394", "reportedCurrency": "CNY", "retainedEarnings": "340512387", "totalLiabilities": "1450890245", "otherCurrentAssets": "7748622", "totalCurrentAssets": "2861375148", "currentLongTermDebt": "38936000", "longTermInvestments": "208949000", "shortTermInvestments": "147653229", "currentNetReceivables": "758512914", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401575021", "currentAccountsPayable": "1065565477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40042000", "shortLongTermDebtTotal": "38989398", "totalShareholderEquity": "1813398764", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "183131845", "totalCurrentLiabilities": "1389595287", "otherNonCurrentLiabilities": "56249000", "totalNonCurrentLiabilities": "61294951", "cashAndShortTermInvestments": "1453803232", "commonStockSharesOutstanding": "14064665", "intangibleAssetsExcludingGoodwill": "63809394", "cashAndCashEquivalentsAtCarryingValue": "1453803232", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "353309928", "profitLoss": "None", "dividendPayout": "209752000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-244049068", "operatingCashflow": "720978923", "capitalExpenditures": "17804434", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "678328758", "cashflowFromInvestment": "-337511838", "stockBasedCompensation": "134709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8475169", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6458457.10", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3787525972, "cost_of_revenue": 2811431517, "gross_profit": 976094448, "research_and_development": 273487232, "selling_general_admin": 213973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401693361.9, "depreciation_amortisation": 6458457.1, "ebitda": 408151819, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 403504316, "tax_provision": 54065724, "effective_tax_rate": null, "net_income": 353309928, "net_income_continuing_ops": 336320000, "net_income_to_common": 353309928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1453803232, "short_term_investments": 147653229, "net_receivables": 758512914, "inventory": 493657143, "other_current_assets": null, "total_current_assets": 2861375148, "net_ppe": null, "goodwill": 5938127, "intangible_assets": 63809394, "goodwill_and_intangibles": 69747521, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401575021, "total_assets": 3262950170, "short_term_debt": 38989398, "accounts_payable": 1065565477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1389595287, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61294951, "total_liabilities": 1450890245, "total_debt": 38989398, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340512387, "total_equity": 1813398764, "shares_outstanding": 14064665, "operating_cash_flow": 720978923, "stock_based_compensation": 134709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17804434, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337511838, "dividends_paid": 209752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 678328758, "free_cash_flow": 738783357, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "401693361.90", "ebitda": "408151819", "netIncome": "353309928", "grossProfit": "976094448", "depreciation": "None", "totalRevenue": "3787525972", "costOfRevenue": "2811431517", "interestIncome": "19716000", "incomeBeforeTax": "403504316", "interestExpense": "0", "operatingIncome": "379992221", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "54065724", "reportedCurrency": "CNY", "netInterestIncome": "11595000", "nonInterestIncome": "None", "operatingExpenses": "596102226", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273487232", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2811431517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6458457.10", "sellingGeneralAndAdministrative": "213973000", "netIncomeFromContinuingOperations": "336320000" }, "balance": { "goodwill": "5938127", "inventory": "493657143", "commonStock": "151204", "currentDebt": "None", "investments": "None", "totalAssets": "3262950170", "longTermDebt": "0", "shortTermDebt": "38989398", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "63809394", "reportedCurrency": "CNY", "retainedEarnings": "340512387", "totalLiabilities": "1450890245", "otherCurrentAssets": "7748622", "totalCurrentAssets": "2861375148", "currentLongTermDebt": "38936000", "longTermInvestments": "208949000", "shortTermInvestments": "147653229", "currentNetReceivables": "758512914", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401575021", "currentAccountsPayable": "1065565477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40042000", "shortLongTermDebtTotal": "38989398", "totalShareholderEquity": "1813398764", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "183131845", "totalCurrentLiabilities": "1389595287", "otherNonCurrentLiabilities": "56249000", "totalNonCurrentLiabilities": "61294951", "cashAndShortTermInvestments": "1453803232", "commonStockSharesOutstanding": "14064665", "intangibleAssetsExcludingGoodwill": "63809394", "cashAndCashEquivalentsAtCarryingValue": "1453803232", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "353309928", "profitLoss": "None", "dividendPayout": "209752000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-244049068", "operatingCashflow": "720978923", "capitalExpenditures": "17804434", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "678328758", "cashflowFromInvestment": "-337511838", "stockBasedCompensation": "134709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8475169", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6458457.10", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 598123704, "cost_of_revenue": 353030983, "gross_profit": 245092713, "ebit": -27186480, "ebitda": -27186480, "pretax_income": -62526794, "tax_provision": 14523798, "net_income": -77050606, "net_income_to_common": -77050606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": null, "total_debt": 1170936840, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 992318, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -25692000, "capital_expenditure": 784000, "free_cash_flow": -24908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358978, "ticker_id": 4525, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-27186480", "netIncome": "-77050606", "grossProfit": "245092713", "depreciation": "None", "totalRevenue": "598123704", "costOfRevenue": "353030983", "interestIncome": "None", "incomeBeforeTax": "-62526794", "interestExpense": "11349353", "operatingIncome": "-27186480", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14523798", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "272279208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77127860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353030983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "66996380", "inventory": "508755773", "commonStock": "181807", "currentDebt": "None", "investments": "None", "totalAssets": "3949689058", "longTermDebt": "None", "shortTermDebt": "1170936840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "95176684", "reportedCurrency": "None", "retainedEarnings": "-80065605", "totalLiabilities": "2449539204", "otherCurrentAssets": "239588481", "totalCurrentAssets": "2052511662", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514468748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897177389", "currentAccountsPayable": "564780722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1594529374", "totalShareholderEquity": "1500149847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269544905", "totalCurrentLiabilities": "2005793906", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443745291", "cashAndShortTermInvestments": "789698659", "commonStockSharesOutstanding": "992318", "intangibleAssetsExcludingGoodwill": "95176684", "cashAndCashEquivalentsAtCarryingValue": "789698659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170455237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-22092000", "operatingCashflow": "-25692000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24835000", "cashflowFromInvestment": "1480000", "stockBasedCompensation": "2492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-576435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598123704, "cost_of_revenue": 353030983, "gross_profit": 245092713, "research_and_development": 77127860, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27186480, "depreciation_amortisation": null, "ebitda": -27186480, "interest_expense": 11349353, "interest_income": null, "other_non_operating": null, "pretax_income": -62526794, "tax_provision": 14523798, "effective_tax_rate": null, "net_income": -77050606, "net_income_continuing_ops": null, "net_income_to_common": -77050606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 789698659, "short_term_investments": null, "net_receivables": 514468748, "inventory": 508755773, "other_current_assets": null, "total_current_assets": 2052511662, "net_ppe": null, "goodwill": 66996380, "intangible_assets": 95176684, "goodwill_and_intangibles": 162173064, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1897177389, "total_assets": 3949689058, "short_term_debt": 1170936840, "accounts_payable": 564780722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2005793906, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443745291, "total_liabilities": 2449539204, "total_debt": 1170936840, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80065605, "total_equity": 1500149847, "shares_outstanding": 992318, "operating_cash_flow": -25692000, "stock_based_compensation": 2492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24835000, "free_cash_flow": -24908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-27186480", "netIncome": "-77050606", "grossProfit": "245092713", "depreciation": "None", "totalRevenue": "598123704", "costOfRevenue": "353030983", "interestIncome": "None", "incomeBeforeTax": "-62526794", "interestExpense": "11349353", "operatingIncome": "-27186480", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14523798", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "272279208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77127860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353030983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "66996380", "inventory": "508755773", "commonStock": "181807", "currentDebt": "None", "investments": "None", "totalAssets": "3949689058", "longTermDebt": "None", "shortTermDebt": "1170936840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "95176684", "reportedCurrency": "None", "retainedEarnings": "-80065605", "totalLiabilities": "2449539204", "otherCurrentAssets": "239588481", "totalCurrentAssets": "2052511662", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514468748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897177389", "currentAccountsPayable": "564780722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1594529374", "totalShareholderEquity": "1500149847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269544905", "totalCurrentLiabilities": "2005793906", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443745291", "cashAndShortTermInvestments": "789698659", "commonStockSharesOutstanding": "992318", "intangibleAssetsExcludingGoodwill": "95176684", "cashAndCashEquivalentsAtCarryingValue": "789698659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170455237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-22092000", "operatingCashflow": "-25692000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24835000", "cashflowFromInvestment": "1480000", "stockBasedCompensation": "2492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-576435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 598123704, "cost_of_revenue": 353030983, "gross_profit": 245092713, "ebit": -27186480, "ebitda": -27186480, "pretax_income": -62526794, "tax_provision": 14523798, "net_income": -77050606, "net_income_to_common": -77050606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1230411840, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 992318, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -25692000, "capital_expenditure": 784000, "free_cash_flow": -24908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358979, "ticker_id": 4525, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-27186480", "netIncome": "-77050606", "grossProfit": "245092713", "depreciation": "None", "totalRevenue": "598123704", "costOfRevenue": "353030983", "interestIncome": "322000", "incomeBeforeTax": "-62526794", "interestExpense": "11349353", "operatingIncome": "-27186480", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14523798", "reportedCurrency": "USD", "netInterestIncome": "-1294000", "nonInterestIncome": "None", "operatingExpenses": "272279208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77127860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353030983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27304000", "netIncomeFromContinuingOperations": "-10971000" }, "balance": { "goodwill": "66996380", "inventory": "508755773", "commonStock": "181807", "currentDebt": "None", "investments": "None", "totalAssets": "3949689058", "longTermDebt": "59475000", "shortTermDebt": "1170936840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95176684", "reportedCurrency": "USD", "retainedEarnings": "-80065605", "totalLiabilities": "2449539204", "otherCurrentAssets": "239588481", "totalCurrentAssets": "2052511662", "currentLongTermDebt": "167453000", "longTermInvestments": "220047000", "shortTermInvestments": "0", "currentNetReceivables": "514468748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897177389", "currentAccountsPayable": "564780722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1594529374", "totalShareholderEquity": "1500149847", "capitalLeaseObligations": "2032000", "otherCurrentLiabilities": "269544905", "totalCurrentLiabilities": "2005793906", "otherNonCurrentLiabilities": "209000", "totalNonCurrentLiabilities": "443745291", "cashAndShortTermInvestments": "789698659", "commonStockSharesOutstanding": "992318", "intangibleAssetsExcludingGoodwill": "95176684", "cashAndCashEquivalentsAtCarryingValue": "789698659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170455237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22092000", "operatingCashflow": "-25692000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24835000", "cashflowFromInvestment": "1480000", "stockBasedCompensation": "2492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-576435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598123704, "cost_of_revenue": 353030983, "gross_profit": 245092713, "research_and_development": 77127860, "selling_general_admin": 27304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27186480, "depreciation_amortisation": null, "ebitda": -27186480, "interest_expense": 11349353, "interest_income": null, "other_non_operating": null, "pretax_income": -62526794, "tax_provision": 14523798, "effective_tax_rate": null, "net_income": -77050606, "net_income_continuing_ops": -10971000, "net_income_to_common": -77050606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 789698659, "short_term_investments": 0, "net_receivables": 514468748, "inventory": 508755773, "other_current_assets": null, "total_current_assets": 2052511662, "net_ppe": null, "goodwill": 66996380, "intangible_assets": 95176684, "goodwill_and_intangibles": 162173064, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1897177389, "total_assets": 3949689058, "short_term_debt": 1170936840, "accounts_payable": 564780722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2005793906, "long_term_debt": 59475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443745291, "total_liabilities": 2449539204, "total_debt": 1230411840, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80065605, "total_equity": 1500149847, "shares_outstanding": 992318, "operating_cash_flow": -25692000, "stock_based_compensation": 2492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24835000, "free_cash_flow": -24908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-27186480", "netIncome": "-77050606", "grossProfit": "245092713", "depreciation": "None", "totalRevenue": "598123704", "costOfRevenue": "353030983", "interestIncome": "322000", "incomeBeforeTax": "-62526794", "interestExpense": "11349353", "operatingIncome": "-27186480", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14523798", "reportedCurrency": "USD", "netInterestIncome": "-1294000", "nonInterestIncome": "None", "operatingExpenses": "272279208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77127860", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353030983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27304000", "netIncomeFromContinuingOperations": "-10971000" }, "balance": { "goodwill": "66996380", "inventory": "508755773", "commonStock": "181807", "currentDebt": "None", "investments": "None", "totalAssets": "3949689058", "longTermDebt": "59475000", "shortTermDebt": "1170936840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95176684", "reportedCurrency": "USD", "retainedEarnings": "-80065605", "totalLiabilities": "2449539204", "otherCurrentAssets": "239588481", "totalCurrentAssets": "2052511662", "currentLongTermDebt": "167453000", "longTermInvestments": "220047000", "shortTermInvestments": "0", "currentNetReceivables": "514468748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897177389", "currentAccountsPayable": "564780722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1594529374", "totalShareholderEquity": "1500149847", "capitalLeaseObligations": "2032000", "otherCurrentLiabilities": "269544905", "totalCurrentLiabilities": "2005793906", "otherNonCurrentLiabilities": "209000", "totalNonCurrentLiabilities": "443745291", "cashAndShortTermInvestments": "789698659", "commonStockSharesOutstanding": "992318", "intangibleAssetsExcludingGoodwill": "95176684", "cashAndCashEquivalentsAtCarryingValue": "789698659", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170455237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-22092000", "operatingCashflow": "-25692000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24835000", "cashflowFromInvestment": "1480000", "stockBasedCompensation": "2492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-576435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 539564627, "cost_of_revenue": 333653113, "gross_profit": 205911513, "ebit": -2484636, "ebitda": 6444745, "pretax_income": -10671830, "tax_provision": 832958, "net_income": -11504788, "net_income_to_common": -11504788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439417434, "total_current_assets": 2219548564, "total_assets": 4174949741, "short_term_debt": 280742476, "long_term_debt": 69515000, "total_debt": 350257476, "total_liabilities": 2563567379, "total_equity": 1611382362, "shares_outstanding": 15818593, "goodwill_and_intangibles": 165958002 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358981, "ticker_id": 4525, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2484636", "ebitda": "6444745", "netIncome": "-11504788", "grossProfit": "205911513", "depreciation": "None", "totalRevenue": "539564627", "costOfRevenue": "333653113", "interestIncome": "328000", "incomeBeforeTax": "-10671830", "interestExpense": "10537265", "operatingIncome": "-6293461", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "832958", "reportedCurrency": "USD", "netInterestIncome": "-1150000", "nonInterestIncome": "None", "operatingExpenses": "212204975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76902678", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333653113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8929381", "sellingGeneralAndAdministrative": "49806622", "netIncomeFromContinuingOperations": "-1616000" }, "balance": { "goodwill": "68210013", "inventory": "624191746", "commonStock": "185101", "currentDebt": "None", "investments": "None", "totalAssets": "4174949741", "longTermDebt": "69515000", "shortTermDebt": "280742476", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "97747989", "reportedCurrency": "USD", "retainedEarnings": "-3410144", "totalLiabilities": "2563567379", "otherCurrentAssets": "527910335", "totalCurrentAssets": "2219548564", "currentLongTermDebt": "139482000", "longTermInvestments": "219835000", "shortTermInvestments": "7275924", "currentNetReceivables": "620753124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955401177", "currentAccountsPayable": "1460296577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784902824", "totalShareholderEquity": "1611382362", "capitalLeaseObligations": "1301000", "otherCurrentLiabilities": "294575276", "totalCurrentLiabilities": "2035614329", "otherNonCurrentLiabilities": "171000", "totalNonCurrentLiabilities": "527953050", "cashAndShortTermInvestments": "439417434", "commonStockSharesOutstanding": "15818593", "intangibleAssetsExcludingGoodwill": "97747989", "cashAndCashEquivalentsAtCarryingValue": "439417434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11504788", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539564627, "cost_of_revenue": 333653113, "gross_profit": 205911513, "research_and_development": 76902678, "selling_general_admin": 49806622, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2484636, "depreciation_amortisation": 8929381, "ebitda": 6444745, "interest_expense": 10537265, "interest_income": null, "other_non_operating": null, "pretax_income": -10671830, "tax_provision": 832958, "effective_tax_rate": null, "net_income": -11504788, "net_income_continuing_ops": -1616000, "net_income_to_common": -11504788, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439417434, "short_term_investments": 7275924, "net_receivables": 620753124, "inventory": 624191746, "other_current_assets": null, "total_current_assets": 2219548564, "net_ppe": null, "goodwill": 68210013, "intangible_assets": 97747989, "goodwill_and_intangibles": 165958002, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1955401177, "total_assets": 4174949741, "short_term_debt": 280742476, "accounts_payable": 1460296577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2035614329, "long_term_debt": 69515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527953050, "total_liabilities": 2563567379, "total_debt": 350257476, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3410144, "total_equity": 1611382362, "shares_outstanding": 15818593, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2484636", "ebitda": "6444745", "netIncome": "-11504788", "grossProfit": "205911513", "depreciation": "None", "totalRevenue": "539564627", "costOfRevenue": "333653113", "interestIncome": "328000", "incomeBeforeTax": "-10671830", "interestExpense": "10537265", "operatingIncome": "-6293461", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "832958", "reportedCurrency": "USD", "netInterestIncome": "-1150000", "nonInterestIncome": "None", "operatingExpenses": "212204975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76902678", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333653113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8929381", "sellingGeneralAndAdministrative": "49806622", "netIncomeFromContinuingOperations": "-1616000" }, "balance": { "goodwill": "68210013", "inventory": "624191746", "commonStock": "185101", "currentDebt": "None", "investments": "None", "totalAssets": "4174949741", "longTermDebt": "69515000", "shortTermDebt": "280742476", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "97747989", "reportedCurrency": "USD", "retainedEarnings": "-3410144", "totalLiabilities": "2563567379", "otherCurrentAssets": "527910335", "totalCurrentAssets": "2219548564", "currentLongTermDebt": "139482000", "longTermInvestments": "219835000", "shortTermInvestments": "7275924", "currentNetReceivables": "620753124", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955401177", "currentAccountsPayable": "1460296577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784902824", "totalShareholderEquity": "1611382362", "capitalLeaseObligations": "1301000", "otherCurrentLiabilities": "294575276", "totalCurrentLiabilities": "2035614329", "otherNonCurrentLiabilities": "171000", "totalNonCurrentLiabilities": "527953050", "cashAndShortTermInvestments": "439417434", "commonStockSharesOutstanding": "15818593", "intangibleAssetsExcludingGoodwill": "97747989", "cashAndCashEquivalentsAtCarryingValue": "439417434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11504788", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 427074773, "cost_of_revenue": 272574151, "gross_profit": 154500621, "ebit": -41308451, "ebitda": -36197016, "pretax_income": -53903755, "tax_provision": 1739753, "net_income": -55643515, "net_income_to_common": -55643515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 682874675, "total_current_assets": 1951752115, "total_assets": 3932840909, "short_term_debt": 871582210, "long_term_debt": 70403000, "total_debt": 941985210, "total_liabilities": 2318141750, "total_equity": 1614699159, "shares_outstanding": 15846000, "goodwill_and_intangibles": 171456555 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358982, "ticker_id": 4525, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41308451", "ebitda": "-36197016", "netIncome": "-55643515", "grossProfit": "154500621", "depreciation": "None", "totalRevenue": "427074773", "costOfRevenue": "272574151", "interestIncome": "295000", "incomeBeforeTax": "-53903755", "interestExpense": "8950404", "operatingIncome": "-43853412", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1739753", "reportedCurrency": "USD", "netInterestIncome": "-950000", "nonInterestIncome": "None", "operatingExpenses": "198354034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80208614", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272574151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5111435", "sellingGeneralAndAdministrative": "31406537", "netIncomeFromContinuingOperations": "-7740000" }, "balance": { "goodwill": "68638500", "inventory": "572484241", "commonStock": "186261", "currentDebt": "None", "investments": "None", "totalAssets": "3932840909", "longTermDebt": "70403000", "shortTermDebt": "871582210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "102818055", "reportedCurrency": "USD", "retainedEarnings": "8145490", "totalLiabilities": "2318141750", "otherCurrentAssets": "154850365", "totalCurrentAssets": "1951752115", "currentLongTermDebt": "121661000", "longTermInvestments": "218970000", "shortTermInvestments": "7271480", "currentNetReceivables": "534271347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1981088787", "currentAccountsPayable": "619809781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1387305898", "totalShareholderEquity": "1614699159", "capitalLeaseObligations": "1585000", "otherCurrentLiabilities": "285236231", "totalCurrentLiabilities": "1778927225", "otherNonCurrentLiabilities": "136000", "totalNonCurrentLiabilities": "539214524", "cashAndShortTermInvestments": "682874675", "commonStockSharesOutstanding": "15846000", "intangibleAssetsExcludingGoodwill": "102818055", "cashAndCashEquivalentsAtCarryingValue": "682874675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55643515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3452999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5111435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427074773, "cost_of_revenue": 272574151, "gross_profit": 154500621, "research_and_development": 80208614, "selling_general_admin": 31406537, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41308451, "depreciation_amortisation": 5111435, "ebitda": -36197016, "interest_expense": 8950404, "interest_income": null, "other_non_operating": null, "pretax_income": -53903755, "tax_provision": 1739753, "effective_tax_rate": null, "net_income": -55643515, "net_income_continuing_ops": -7740000, "net_income_to_common": -55643515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 682874675, "short_term_investments": 7271480, "net_receivables": 534271347, "inventory": 572484241, "other_current_assets": null, "total_current_assets": 1951752115, "net_ppe": null, "goodwill": 68638500, "intangible_assets": 102818055, "goodwill_and_intangibles": 171456555, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1981088787, "total_assets": 3932840909, "short_term_debt": 871582210, "accounts_payable": 619809781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1778927225, "long_term_debt": 70403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 539214524, "total_liabilities": 2318141750, "total_debt": 941985210, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8145490, "total_equity": 1614699159, "shares_outstanding": 15846000, "operating_cash_flow": null, "stock_based_compensation": 3452999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41308451", "ebitda": "-36197016", "netIncome": "-55643515", "grossProfit": "154500621", "depreciation": "None", "totalRevenue": "427074773", "costOfRevenue": "272574151", "interestIncome": "295000", "incomeBeforeTax": "-53903755", "interestExpense": "8950404", "operatingIncome": "-43853412", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1739753", "reportedCurrency": "USD", "netInterestIncome": "-950000", "nonInterestIncome": "None", "operatingExpenses": "198354034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80208614", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272574151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5111435", "sellingGeneralAndAdministrative": "31406537", "netIncomeFromContinuingOperations": "-7740000" }, "balance": { "goodwill": "68638500", "inventory": "572484241", "commonStock": "186261", "currentDebt": "None", "investments": "None", "totalAssets": "3932840909", "longTermDebt": "70403000", "shortTermDebt": "871582210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "102818055", "reportedCurrency": "USD", "retainedEarnings": "8145490", "totalLiabilities": "2318141750", "otherCurrentAssets": "154850365", "totalCurrentAssets": "1951752115", "currentLongTermDebt": "121661000", "longTermInvestments": "218970000", "shortTermInvestments": "7271480", "currentNetReceivables": "534271347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1981088787", "currentAccountsPayable": "619809781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1387305898", "totalShareholderEquity": "1614699159", "capitalLeaseObligations": "1585000", "otherCurrentLiabilities": "285236231", "totalCurrentLiabilities": "1778927225", "otherNonCurrentLiabilities": "136000", "totalNonCurrentLiabilities": "539214524", "cashAndShortTermInvestments": "682874675", "commonStockSharesOutstanding": "15846000", "intangibleAssetsExcludingGoodwill": "102818055", "cashAndCashEquivalentsAtCarryingValue": "682874675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55643515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3452999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5111435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 279886523, "cost_of_revenue": 175585452, "gross_profit": 104301070, "ebit": -138398779, "ebitda": -130113062, "pretax_income": -142576026, "tax_provision": 798908, "net_income": -143374934, "net_income_to_common": -143374934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754147363, "total_current_assets": 1760902174, "total_assets": 3767599288, "short_term_debt": 832004579, "long_term_debt": 69495000, "total_debt": 901499579, "total_liabilities": 2082375490, "total_equity": 1685223798, "shares_outstanding": 16026000, "goodwill_and_intangibles": 180124702 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358983, "ticker_id": 4525, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138398779", "ebitda": "-130113062", "netIncome": "-143374934", "grossProfit": "104301070", "depreciation": "None", "totalRevenue": "279886523", "costOfRevenue": "175585452", "interestIncome": "581000", "incomeBeforeTax": "-142576026", "interestExpense": "9862882.40", "operatingIncome": "-133453950", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "798908", "reportedCurrency": "USD", "netInterestIncome": "-777000", "nonInterestIncome": "None", "operatingExpenses": "237755013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89891675", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175585452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4123595", "sellingGeneralAndAdministrative": "6518000", "netIncomeFromContinuingOperations": "-19741000" }, "balance": { "goodwill": "69584886", "inventory": "465806933", "commonStock": "188832.80", "currentDebt": "None", "investments": "None", "totalAssets": "3767599288", "longTermDebt": "69495000", "shortTermDebt": "832004579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "110539816", "reportedCurrency": "USD", "retainedEarnings": "64471875", "totalLiabilities": "2082375490", "otherCurrentAssets": "130752197", "totalCurrentAssets": "1760902174", "currentLongTermDebt": "114557000", "longTermInvestments": "218035000", "shortTermInvestments": "7277325", "currentNetReceivables": "402918355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006697114", "currentAccountsPayable": "441156997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1348803639", "totalShareholderEquity": "1685223798", "capitalLeaseObligations": "1662000", "otherCurrentLiabilities": "266772303", "totalCurrentLiabilities": "1542161163", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "540214326", "cashAndShortTermInvestments": "754147363", "commonStockSharesOutstanding": "16026000", "intangibleAssetsExcludingGoodwill": "110539816", "cashAndCashEquivalentsAtCarryingValue": "754147363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143374934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6941349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4123595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279886523, "cost_of_revenue": 175585452, "gross_profit": 104301070, "research_and_development": 89891675, "selling_general_admin": 6518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138398779, "depreciation_amortisation": 4123595, "ebitda": -130113062, "interest_expense": 9862882.4, "interest_income": null, "other_non_operating": null, "pretax_income": -142576026, "tax_provision": 798908, "effective_tax_rate": null, "net_income": -143374934, "net_income_continuing_ops": -19741000, "net_income_to_common": -143374934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 754147363, "short_term_investments": 7277325, "net_receivables": 402918355, "inventory": 465806933, "other_current_assets": null, "total_current_assets": 1760902174, "net_ppe": null, "goodwill": 69584886, "intangible_assets": 110539816, "goodwill_and_intangibles": 180124702, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2006697114, "total_assets": 3767599288, "short_term_debt": 832004579, "accounts_payable": 441156997, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1542161163, "long_term_debt": 69495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540214326, "total_liabilities": 2082375490, "total_debt": 901499579, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64471875, "total_equity": 1685223798, "shares_outstanding": 16026000, "operating_cash_flow": null, "stock_based_compensation": 6941349, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138398779", "ebitda": "-130113062", "netIncome": "-143374934", "grossProfit": "104301070", "depreciation": "None", "totalRevenue": "279886523", "costOfRevenue": "175585452", "interestIncome": "581000", "incomeBeforeTax": "-142576026", "interestExpense": "9862882.40", "operatingIncome": "-133453950", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "798908", "reportedCurrency": "USD", "netInterestIncome": "-777000", "nonInterestIncome": "None", "operatingExpenses": "237755013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89891675", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175585452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4123595", "sellingGeneralAndAdministrative": "6518000", "netIncomeFromContinuingOperations": "-19741000" }, "balance": { "goodwill": "69584886", "inventory": "465806933", "commonStock": "188832.80", "currentDebt": "None", "investments": "None", "totalAssets": "3767599288", "longTermDebt": "69495000", "shortTermDebt": "832004579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "110539816", "reportedCurrency": "USD", "retainedEarnings": "64471875", "totalLiabilities": "2082375490", "otherCurrentAssets": "130752197", "totalCurrentAssets": "1760902174", "currentLongTermDebt": "114557000", "longTermInvestments": "218035000", "shortTermInvestments": "7277325", "currentNetReceivables": "402918355", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006697114", "currentAccountsPayable": "441156997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1348803639", "totalShareholderEquity": "1685223798", "capitalLeaseObligations": "1662000", "otherCurrentLiabilities": "266772303", "totalCurrentLiabilities": "1542161163", "otherNonCurrentLiabilities": "134000", "totalNonCurrentLiabilities": "540214326", "cashAndShortTermInvestments": "754147363", "commonStockSharesOutstanding": "16026000", "intangibleAssetsExcludingGoodwill": "110539816", "cashAndCashEquivalentsAtCarryingValue": "754147363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143374934", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6941349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4123595", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 59542000, "cost_of_revenue": 37613000, "gross_profit": 21929000, "ebit": -8938000, "ebitda": null, "pretax_income": -20477000, "tax_provision": null, "net_income": -36876000, "net_income_to_common": -36876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91069000, "total_current_assets": 251564000, "total_assets": 528593000, "short_term_debt": null, "long_term_debt": 75241000, "total_debt": 75241000, "total_liabilities": 275865000, "total_equity": 251589000, "shares_outstanding": 231984611, "goodwill_and_intangibles": 16672000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358984, "ticker_id": 4525, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-36876000", "grossProfit": "21929000", "depreciation": "None", "totalRevenue": "59542000", "costOfRevenue": "37613000", "interestIncome": "771000", "incomeBeforeTax": "-20477000", "interestExpense": "1447000", "operatingIncome": "-8938000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-676000", "nonInterestIncome": "None", "operatingExpenses": "68480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19806000", "netIncomeFromContinuingOperations": "-36901000" }, "balance": { "goodwill": "9581000", "inventory": "56789000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "528593000", "longTermDebt": "75241000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7091000", "reportedCurrency": "USD", "retainedEarnings": "28618000", "totalLiabilities": "275865000", "otherCurrentAssets": "235000", "totalCurrentAssets": "251564000", "currentLongTermDebt": "103532000", "longTermInvestments": "225910000", "shortTermInvestments": "997000", "currentNetReceivables": "62965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277029000", "currentAccountsPayable": "51077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "251589000", "capitalLeaseObligations": "3364000", "otherCurrentLiabilities": "3007000", "totalCurrentLiabilities": "195367000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "80498000", "cashAndShortTermInvestments": "91069000", "commonStockSharesOutstanding": "231984611", "intangibleAssetsExcludingGoodwill": "7091000", "cashAndCashEquivalentsAtCarryingValue": "91069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59542000, "cost_of_revenue": 37613000, "gross_profit": 21929000, "research_and_development": 11061000, "selling_general_admin": 19806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8938000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1447000, "interest_income": null, "other_non_operating": null, "pretax_income": -20477000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36876000, "net_income_continuing_ops": -36901000, "net_income_to_common": -36876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91069000, "short_term_investments": 997000, "net_receivables": 62965000, "inventory": 56789000, "other_current_assets": null, "total_current_assets": 251564000, "net_ppe": null, "goodwill": 9581000, "intangible_assets": 7091000, "goodwill_and_intangibles": 16672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277029000, "total_assets": 528593000, "short_term_debt": null, "accounts_payable": 51077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195367000, "long_term_debt": 75241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80498000, "total_liabilities": 275865000, "total_debt": 75241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28618000, "total_equity": 251589000, "shares_outstanding": 231984611, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-36876000", "grossProfit": "21929000", "depreciation": "None", "totalRevenue": "59542000", "costOfRevenue": "37613000", "interestIncome": "771000", "incomeBeforeTax": "-20477000", "interestExpense": "1447000", "operatingIncome": "-8938000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-676000", "nonInterestIncome": "None", "operatingExpenses": "68480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19806000", "netIncomeFromContinuingOperations": "-36901000" }, "balance": { "goodwill": "9581000", "inventory": "56789000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "528593000", "longTermDebt": "75241000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7091000", "reportedCurrency": "USD", "retainedEarnings": "28618000", "totalLiabilities": "275865000", "otherCurrentAssets": "235000", "totalCurrentAssets": "251564000", "currentLongTermDebt": "103532000", "longTermInvestments": "225910000", "shortTermInvestments": "997000", "currentNetReceivables": "62965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277029000", "currentAccountsPayable": "51077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "251589000", "capitalLeaseObligations": "3364000", "otherCurrentLiabilities": "3007000", "totalCurrentLiabilities": "195367000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "80498000", "cashAndShortTermInvestments": "91069000", "commonStockSharesOutstanding": "231984611", "intangibleAssetsExcludingGoodwill": "7091000", "cashAndCashEquivalentsAtCarryingValue": "91069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 297671358, "cost_of_revenue": 176785745, "gross_profit": 120885613, "ebit": -87979651, "ebitda": -80653501, "pretax_income": -92949567, "tax_provision": 465000, "net_income": -92893485, "net_income_to_common": -92893485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 895495722, "total_current_assets": 1916749215, "total_assets": 4127622578, "short_term_debt": 1083497947, "long_term_debt": 41193000, "total_debt": 1124690947, "total_liabilities": 1915578495, "total_equity": 2202425951, "shares_outstanding": 16149152, "goodwill_and_intangibles": 124916535 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358986, "ticker_id": 4525, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87979651", "ebitda": "-80653501", "netIncome": "-92893485", "grossProfit": "120885613", "depreciation": "None", "totalRevenue": "297671358", "costOfRevenue": "176785745", "interestIncome": "941000", "incomeBeforeTax": "-92949567", "interestExpense": "9036276.70", "operatingIncome": "-87888131", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "465000", "reportedCurrency": "CNY", "netInterestIncome": "-348000", "nonInterestIncome": "None", "operatingExpenses": "208773744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76124847", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176785745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13619015", "sellingGeneralAndAdministrative": "7026000", "netIncomeFromContinuingOperations": "-13259000" }, "balance": { "goodwill": "67165684", "inventory": "536841763", "commonStock": "182267.80", "currentDebt": "None", "investments": "None", "totalAssets": "4127622578", "longTermDebt": "41193000", "shortTermDebt": "1083497947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "57750851", "reportedCurrency": "CNY", "retainedEarnings": "459132588", "totalLiabilities": "1915578495", "otherCurrentAssets": "131933854", "totalCurrentAssets": "1916749215", "currentLongTermDebt": "154558000", "longTermInvestments": "242637000", "shortTermInvestments": "34308408", "currentNetReceivables": "318169475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210873362", "currentAccountsPayable": "225584443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388467028", "totalShareholderEquity": "2202425951", "capitalLeaseObligations": "2310000", "otherCurrentLiabilities": "270390539", "totalCurrentLiabilities": "1581299350", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "334279145", "cashAndShortTermInvestments": "895495722", "commonStockSharesOutstanding": "16149152", "intangibleAssetsExcludingGoodwill": "57750851", "cashAndCashEquivalentsAtCarryingValue": "895495722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92893485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4477228", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297671358, "cost_of_revenue": 176785745, "gross_profit": 120885613, "research_and_development": 76124847, "selling_general_admin": 7026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87979651, "depreciation_amortisation": 13619015, "ebitda": -80653501, "interest_expense": 9036276.7, "interest_income": null, "other_non_operating": null, "pretax_income": -92949567, "tax_provision": 465000, "effective_tax_rate": null, "net_income": -92893485, "net_income_continuing_ops": -13259000, "net_income_to_common": -92893485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 895495722, "short_term_investments": 34308408, "net_receivables": 318169475, "inventory": 536841763, "other_current_assets": null, "total_current_assets": 1916749215, "net_ppe": null, "goodwill": 67165684, "intangible_assets": 57750851, "goodwill_and_intangibles": 124916535, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2210873362, "total_assets": 4127622578, "short_term_debt": 1083497947, "accounts_payable": 225584443, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1581299350, "long_term_debt": 41193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334279145, "total_liabilities": 1915578495, "total_debt": 1124690947, "preferred_stock": null, "minority_interest": null, "retained_earnings": 459132588, "total_equity": 2202425951, "shares_outstanding": 16149152, "operating_cash_flow": null, "stock_based_compensation": 4477228, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87979651", "ebitda": "-80653501", "netIncome": "-92893485", "grossProfit": "120885613", "depreciation": "None", "totalRevenue": "297671358", "costOfRevenue": "176785745", "interestIncome": "941000", "incomeBeforeTax": "-92949567", "interestExpense": "9036276.70", "operatingIncome": "-87888131", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "465000", "reportedCurrency": "CNY", "netInterestIncome": "-348000", "nonInterestIncome": "None", "operatingExpenses": "208773744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76124847", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176785745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13619015", "sellingGeneralAndAdministrative": "7026000", "netIncomeFromContinuingOperations": "-13259000" }, "balance": { "goodwill": "67165684", "inventory": "536841763", "commonStock": "182267.80", "currentDebt": "None", "investments": "None", "totalAssets": "4127622578", "longTermDebt": "41193000", "shortTermDebt": "1083497947", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "57750851", "reportedCurrency": "CNY", "retainedEarnings": "459132588", "totalLiabilities": "1915578495", "otherCurrentAssets": "131933854", "totalCurrentAssets": "1916749215", "currentLongTermDebt": "154558000", "longTermInvestments": "242637000", "shortTermInvestments": "34308408", "currentNetReceivables": "318169475", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2210873362", "currentAccountsPayable": "225584443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388467028", "totalShareholderEquity": "2202425951", "capitalLeaseObligations": "2310000", "otherCurrentLiabilities": "270390539", "totalCurrentLiabilities": "1581299350", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "334279145", "cashAndShortTermInvestments": "895495722", "commonStockSharesOutstanding": "16149152", "intangibleAssetsExcludingGoodwill": "57750851", "cashAndCashEquivalentsAtCarryingValue": "895495722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92893485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4477228", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 295333221, "cost_of_revenue": 176442742, "gross_profit": 118890478, "ebit": -16902000, "ebitda": -66054303, "pretax_income": -78480360, "tax_provision": 341534.9, "net_income": -78749227, "net_income_to_common": -78749227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118601000, "total_current_assets": 269785000, "total_assets": 577179000, "short_term_debt": 940935916, "long_term_debt": 52902000, "total_debt": 993837916, "total_liabilities": 254271000, "total_equity": 321527000, "shares_outstanding": 59125000, "goodwill_and_intangibles": 18142000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358987, "ticker_id": 4525, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16902000", "ebitda": "-66054303", "netIncome": "-78749227", "grossProfit": "118890478", "depreciation": "None", "totalRevenue": "295333221", "costOfRevenue": "176442742", "interestIncome": "948000", "incomeBeforeTax": "-78480360", "interestExpense": "9977179.10", "operatingIncome": "-71685995", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "341534.90", "reportedCurrency": "USD", "netInterestIncome": "-425000", "nonInterestIncome": "None", "operatingExpenses": "190576474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78611160", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176442742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7812000", "sellingGeneralAndAdministrative": "4853000", "netIncomeFromContinuingOperations": "-10847000" }, "balance": { "goodwill": "9581000", "inventory": "71908000", "commonStock": "1373057.50", "currentDebt": "None", "investments": "None", "totalAssets": "577179000", "longTermDebt": "52902000", "shortTermDebt": "940935916", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8561000", "reportedCurrency": "CNY", "retainedEarnings": "78745000", "totalLiabilities": "254271000", "otherCurrentAssets": "16722000", "totalCurrentAssets": "269785000", "currentLongTermDebt": "129486000", "longTermInvestments": "234543000", "shortTermInvestments": "4770000", "currentNetReceivables": "42183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307394000", "currentAccountsPayable": "26344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1344681034", "totalShareholderEquity": "321527000", "capitalLeaseObligations": "2659000", "otherCurrentLiabilities": "-133841777.60", "totalCurrentLiabilities": "194630000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "59641000", "cashAndShortTermInvestments": "118601000", "commonStockSharesOutstanding": "59125000", "intangibleAssetsExcludingGoodwill": "8561000", "cashAndCashEquivalentsAtCarryingValue": "118601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78749227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "11555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295333221, "cost_of_revenue": 176442742, "gross_profit": 118890478, "research_and_development": 78611160, "selling_general_admin": 4853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16902000, "depreciation_amortisation": 7812000, "ebitda": -66054303, "interest_expense": 9977179.1, "interest_income": null, "other_non_operating": null, "pretax_income": -78480360, "tax_provision": 341534.9, "effective_tax_rate": null, "net_income": -78749227, "net_income_continuing_ops": -10847000, "net_income_to_common": -78749227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118601000, "short_term_investments": 4770000, "net_receivables": 42183000, "inventory": 71908000, "other_current_assets": null, "total_current_assets": 269785000, "net_ppe": null, "goodwill": 9581000, "intangible_assets": 8561000, "goodwill_and_intangibles": 18142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 307394000, "total_assets": 577179000, "short_term_debt": 940935916, "accounts_payable": 26344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194630000, "long_term_debt": 52902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59641000, "total_liabilities": 254271000, "total_debt": 993837916, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78745000, "total_equity": 321527000, "shares_outstanding": 59125000, "operating_cash_flow": null, "stock_based_compensation": 11555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16902000", "ebitda": "-66054303", "netIncome": "-78749227", "grossProfit": "118890478", "depreciation": "None", "totalRevenue": "295333221", "costOfRevenue": "176442742", "interestIncome": "948000", "incomeBeforeTax": "-78480360", "interestExpense": "9977179.10", "operatingIncome": "-71685995", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "341534.90", "reportedCurrency": "USD", "netInterestIncome": "-425000", "nonInterestIncome": "None", "operatingExpenses": "190576474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78611160", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176442742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7812000", "sellingGeneralAndAdministrative": "4853000", "netIncomeFromContinuingOperations": "-10847000" }, "balance": { "goodwill": "9581000", "inventory": "71908000", "commonStock": "1373057.50", "currentDebt": "None", "investments": "None", "totalAssets": "577179000", "longTermDebt": "52902000", "shortTermDebt": "940935916", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8561000", "reportedCurrency": "CNY", "retainedEarnings": "78745000", "totalLiabilities": "254271000", "otherCurrentAssets": "16722000", "totalCurrentAssets": "269785000", "currentLongTermDebt": "129486000", "longTermInvestments": "234543000", "shortTermInvestments": "4770000", "currentNetReceivables": "42183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307394000", "currentAccountsPayable": "26344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1344681034", "totalShareholderEquity": "321527000", "capitalLeaseObligations": "2659000", "otherCurrentLiabilities": "-133841777.60", "totalCurrentLiabilities": "194630000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "59641000", "cashAndShortTermInvestments": "118601000", "commonStockSharesOutstanding": "59125000", "intangibleAssetsExcludingGoodwill": "8561000", "cashAndCashEquivalentsAtCarryingValue": "118601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78749227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "11555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 288889110, "cost_of_revenue": 182608110, "gross_profit": 106281000, "ebit": 3573553.3, "ebitda": -92016210, "pretax_income": -106490670, "tax_provision": 520560, "net_income": -106779870, "net_income_to_common": -106779870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955424971, "total_current_assets": 1982015050, "total_assets": 4213783184, "short_term_debt": 709349181, "long_term_debt": 583820000, "total_debt": 1293169181, "total_liabilities": 1793010385, "total_equity": 2409065664, "shares_outstanding": 16220355, "goodwill_and_intangibles": 135664839 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358988, "ticker_id": 4525, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3573553.30", "ebitda": "-92016210", "netIncome": "-106779870", "grossProfit": "106281000", "depreciation": "None", "totalRevenue": "288889110", "costOfRevenue": "182608110", "interestIncome": "7277000", "incomeBeforeTax": "-106490670", "interestExpense": "10432890", "operatingIncome": "-115029300", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "520560", "reportedCurrency": "CNY", "netInterestIncome": "-3094000", "nonInterestIncome": "None", "operatingExpenses": "221310300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97033830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182608110", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4037148", "sellingGeneralAndAdministrative": "45961000", "netIncomeFromContinuingOperations": "-105755000" }, "balance": { "goodwill": "69201402", "inventory": "525970505", "commonStock": "164055", "currentDebt": "None", "investments": "None", "totalAssets": "4213783184", "longTermDebt": "583820000", "shortTermDebt": "709349181", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "66463437", "reportedCurrency": "CNY", "retainedEarnings": "625427585", "totalLiabilities": "1793010385", "otherCurrentAssets": "132666799", "totalCurrentAssets": "1982015050", "currentLongTermDebt": "709099000", "longTermInvestments": "1686434000", "shortTermInvestments": "43184226", "currentNetReceivables": "324768541", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2231768134", "currentAccountsPayable": "152640830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314895756", "totalShareholderEquity": "2409065664", "capitalLeaseObligations": "21513000", "otherCurrentLiabilities": "285100153", "totalCurrentLiabilities": "1156088748", "otherNonCurrentLiabilities": "1916000", "totalNonCurrentLiabilities": "636921637", "cashAndShortTermInvestments": "955424971", "commonStockSharesOutstanding": "16220355", "intangibleAssetsExcludingGoodwill": "66463437", "cashAndCashEquivalentsAtCarryingValue": "955424971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106779870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288889110, "cost_of_revenue": 182608110, "gross_profit": 106281000, "research_and_development": 97033830, "selling_general_admin": 45961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3573553.3, "depreciation_amortisation": 4037148, "ebitda": -92016210, "interest_expense": 10432890, "interest_income": null, "other_non_operating": null, "pretax_income": -106490670, "tax_provision": 520560, "effective_tax_rate": null, "net_income": -106779870, "net_income_continuing_ops": -105755000, "net_income_to_common": -106779870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 955424971, "short_term_investments": 43184226, "net_receivables": 324768541, "inventory": 525970505, "other_current_assets": null, "total_current_assets": 1982015050, "net_ppe": null, "goodwill": 69201402, "intangible_assets": 66463437, "goodwill_and_intangibles": 135664839, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2231768134, "total_assets": 4213783184, "short_term_debt": 709349181, "accounts_payable": 152640830, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1156088748, "long_term_debt": 583820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636921637, "total_liabilities": 1793010385, "total_debt": 1293169181, "preferred_stock": null, "minority_interest": null, "retained_earnings": 625427585, "total_equity": 2409065664, "shares_outstanding": 16220355, "operating_cash_flow": null, "stock_based_compensation": 15775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3573553.30", "ebitda": "-92016210", "netIncome": "-106779870", "grossProfit": "106281000", "depreciation": "None", "totalRevenue": "288889110", "costOfRevenue": "182608110", "interestIncome": "7277000", "incomeBeforeTax": "-106490670", "interestExpense": "10432890", "operatingIncome": "-115029300", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "520560", "reportedCurrency": "CNY", "netInterestIncome": "-3094000", "nonInterestIncome": "None", "operatingExpenses": "221310300", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97033830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182608110", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4037148", "sellingGeneralAndAdministrative": "45961000", "netIncomeFromContinuingOperations": "-105755000" }, "balance": { "goodwill": "69201402", "inventory": "525970505", "commonStock": "164055", "currentDebt": "None", "investments": "None", "totalAssets": "4213783184", "longTermDebt": "583820000", "shortTermDebt": "709349181", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "66463437", "reportedCurrency": "CNY", "retainedEarnings": "625427585", "totalLiabilities": "1793010385", "otherCurrentAssets": "132666799", "totalCurrentAssets": "1982015050", "currentLongTermDebt": "709099000", "longTermInvestments": "1686434000", "shortTermInvestments": "43184226", "currentNetReceivables": "324768541", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2231768134", "currentAccountsPayable": "152640830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314895756", "totalShareholderEquity": "2409065664", "capitalLeaseObligations": "21513000", "otherCurrentLiabilities": "285100153", "totalCurrentLiabilities": "1156088748", "otherNonCurrentLiabilities": "1916000", "totalNonCurrentLiabilities": "636921637", "cashAndShortTermInvestments": "955424971", "commonStockSharesOutstanding": "16220355", "intangibleAssetsExcludingGoodwill": "66463437", "cashAndCashEquivalentsAtCarryingValue": "955424971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106779870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 287231000, "cost_of_revenue": 181557000, "gross_profit": 105674000, "ebit": -119583000, "ebitda": -105970000, "pretax_income": -101223000, "tax_provision": 514000, "net_income": -105524000, "net_income_to_common": -105524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 895823000, "total_current_assets": 1981316000, "total_assets": 4212297000, "short_term_debt": 1070131200, "long_term_debt": 852133000, "total_debt": 1922264200, "total_liabilities": 1792378000, "total_equity": 2408216000, "shares_outstanding": 16220355, "goodwill_and_intangibles": 135617000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358989, "ticker_id": 4525, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119583000", "ebitda": "-105970000", "netIncome": "-105524000", "grossProfit": "105674000", "depreciation": "None", "totalRevenue": "287231000", "costOfRevenue": "181557000", "interestIncome": "5959000", "incomeBeforeTax": "-101223000", "interestExpense": "10371000", "operatingIncome": "-113736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "514000", "reportedCurrency": "CNY", "netInterestIncome": "-4433000", "nonInterestIncome": "None", "operatingExpenses": "219410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13613000", "sellingGeneralAndAdministrative": "45961000", "netIncomeFromContinuingOperations": "-8324000" }, "balance": { "goodwill": "69177000", "inventory": "525785000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "4212297000", "longTermDebt": "852133000", "shortTermDebt": "1070131200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66440000", "reportedCurrency": "CNY", "retainedEarnings": "625207000", "totalLiabilities": "1792378000", "otherCurrentAssets": "191885000", "totalCurrentAssets": "1981316000", "currentLongTermDebt": "487629000", "longTermInvestments": "1693611000", "shortTermInvestments": "43169000", "currentNetReceivables": "324654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230981000", "currentAccountsPayable": "24411702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314432000", "totalShareholderEquity": "2408216000", "capitalLeaseObligations": "50197000", "otherCurrentLiabilities": "1024054554", "totalCurrentLiabilities": "1155681000", "otherNonCurrentLiabilities": "1916000", "totalNonCurrentLiabilities": "636697000", "cashAndShortTermInvestments": "895823000", "commonStockSharesOutstanding": "16220355", "intangibleAssetsExcludingGoodwill": "66440000", "cashAndCashEquivalentsAtCarryingValue": "895823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287231000, "cost_of_revenue": 181557000, "gross_profit": 105674000, "research_and_development": 96136000, "selling_general_admin": 45961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119583000, "depreciation_amortisation": 13613000, "ebitda": -105970000, "interest_expense": 10371000, "interest_income": null, "other_non_operating": null, "pretax_income": -101223000, "tax_provision": 514000, "effective_tax_rate": null, "net_income": -105524000, "net_income_continuing_ops": -8324000, "net_income_to_common": -105524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 895823000, "short_term_investments": 43169000, "net_receivables": 324654000, "inventory": 525785000, "other_current_assets": null, "total_current_assets": 1981316000, "net_ppe": null, "goodwill": 69177000, "intangible_assets": 66440000, "goodwill_and_intangibles": 135617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2230981000, "total_assets": 4212297000, "short_term_debt": 1070131200, "accounts_payable": 24411702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1155681000, "long_term_debt": 852133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636697000, "total_liabilities": 1792378000, "total_debt": 1922264200, "preferred_stock": null, "minority_interest": null, "retained_earnings": 625207000, "total_equity": 2408216000, "shares_outstanding": 16220355, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119583000", "ebitda": "-105970000", "netIncome": "-105524000", "grossProfit": "105674000", "depreciation": "None", "totalRevenue": "287231000", "costOfRevenue": "181557000", "interestIncome": "5959000", "incomeBeforeTax": "-101223000", "interestExpense": "10371000", "operatingIncome": "-113736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "514000", "reportedCurrency": "CNY", "netInterestIncome": "-4433000", "nonInterestIncome": "None", "operatingExpenses": "219410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13613000", "sellingGeneralAndAdministrative": "45961000", "netIncomeFromContinuingOperations": "-8324000" }, "balance": { "goodwill": "69177000", "inventory": "525785000", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "4212297000", "longTermDebt": "852133000", "shortTermDebt": "1070131200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66440000", "reportedCurrency": "CNY", "retainedEarnings": "625207000", "totalLiabilities": "1792378000", "otherCurrentAssets": "191885000", "totalCurrentAssets": "1981316000", "currentLongTermDebt": "487629000", "longTermInvestments": "1693611000", "shortTermInvestments": "43169000", "currentNetReceivables": "324654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230981000", "currentAccountsPayable": "24411702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314432000", "totalShareholderEquity": "2408216000", "capitalLeaseObligations": "50197000", "otherCurrentLiabilities": "1024054554", "totalCurrentLiabilities": "1155681000", "otherNonCurrentLiabilities": "1916000", "totalNonCurrentLiabilities": "636697000", "cashAndShortTermInvestments": "895823000", "commonStockSharesOutstanding": "16220355", "intangibleAssetsExcludingGoodwill": "66440000", "cashAndCashEquivalentsAtCarryingValue": "895823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 606812739, "cost_of_revenue": 401139057, "gross_profit": 205673673, "ebit": 10841000, "ebitda": 15420765, "pretax_income": 3282500.4, "tax_provision": 478712, "net_income": 2998289.4, "net_income_to_common": 2998289.4, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 980949079, "total_current_assets": 2504156279, "total_assets": 4832726176, "short_term_debt": 566332516, "long_term_debt": 861412000, "total_debt": 1427744516, "total_liabilities": 2297041984, "total_equity": 2523857971, "shares_outstanding": 16009332, "goodwill_and_intangibles": 174752424 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358991, "ticker_id": 4525, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10841000", "ebitda": "15420765", "netIncome": "2998289.40", "grossProfit": "205673673", "depreciation": "None", "totalRevenue": "606812739", "costOfRevenue": "401139057", "interestIncome": "5879000", "incomeBeforeTax": "3282500.40", "interestExpense": "11768412", "operatingIncome": "10925865", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "478712", "reportedCurrency": "CNY", "netInterestIncome": "-5798000", "nonInterestIncome": "None", "operatingExpenses": "194747801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75227364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401139057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14654500", "sellingGeneralAndAdministrative": "48027000", "netIncomeFromContinuingOperations": "2782000" }, "balance": { "goodwill": "69897367", "inventory": "786909921", "commonStock": "163986", "currentDebt": "None", "investments": "None", "totalAssets": "4832726176", "longTermDebt": "861412000", "shortTermDebt": "566332516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "104855057", "reportedCurrency": "CNY", "retainedEarnings": "739113080", "totalLiabilities": "2297041984", "otherCurrentAssets": "127778552", "totalCurrentAssets": "2504156279", "currentLongTermDebt": "566370000", "longTermInvestments": "1696275000", "shortTermInvestments": "29627035", "currentNetReceivables": "578891685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328569896", "currentAccountsPayable": "440857818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111630000", "shortLongTermDebtTotal": "1442776518", "totalShareholderEquity": "2523857971", "capitalLeaseObligations": "15090000", "otherCurrentLiabilities": "191441888", "totalCurrentLiabilities": "1222525093", "otherNonCurrentLiabilities": "164422000", "totalNonCurrentLiabilities": "1074516890", "cashAndShortTermInvestments": "980949079", "commonStockSharesOutstanding": "16009332", "intangibleAssetsExcludingGoodwill": "104855057", "cashAndCashEquivalentsAtCarryingValue": "980949079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2998289.40", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606812739, "cost_of_revenue": 401139057, "gross_profit": 205673673, "research_and_development": 75227364, "selling_general_admin": 48027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10841000, "depreciation_amortisation": 14654500, "ebitda": 15420765, "interest_expense": 11768412, "interest_income": null, "other_non_operating": null, "pretax_income": 3282500.4, "tax_provision": 478712, "effective_tax_rate": null, "net_income": 2998289.4, "net_income_continuing_ops": 2782000, "net_income_to_common": 2998289.4, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 980949079, "short_term_investments": 29627035, "net_receivables": 578891685, "inventory": 786909921, "other_current_assets": null, "total_current_assets": 2504156279, "net_ppe": null, "goodwill": 69897367, "intangible_assets": 104855057, "goodwill_and_intangibles": 174752424, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2328569896, "total_assets": 4832726176, "short_term_debt": 566332516, "accounts_payable": 440857818, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1222525093, "long_term_debt": 861412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074516890, "total_liabilities": 2297041984, "total_debt": 1427744516, "preferred_stock": null, "minority_interest": null, "retained_earnings": 739113080, "total_equity": 2523857971, "shares_outstanding": 16009332, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10841000", "ebitda": "15420765", "netIncome": "2998289.40", "grossProfit": "205673673", "depreciation": "None", "totalRevenue": "606812739", "costOfRevenue": "401139057", "interestIncome": "5879000", "incomeBeforeTax": "3282500.40", "interestExpense": "11768412", "operatingIncome": "10925865", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "478712", "reportedCurrency": "CNY", "netInterestIncome": "-5798000", "nonInterestIncome": "None", "operatingExpenses": "194747801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75227364", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401139057", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14654500", "sellingGeneralAndAdministrative": "48027000", "netIncomeFromContinuingOperations": "2782000" }, "balance": { "goodwill": "69897367", "inventory": "786909921", "commonStock": "163986", "currentDebt": "None", "investments": "None", "totalAssets": "4832726176", "longTermDebt": "861412000", "shortTermDebt": "566332516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "104855057", "reportedCurrency": "CNY", "retainedEarnings": "739113080", "totalLiabilities": "2297041984", "otherCurrentAssets": "127778552", "totalCurrentAssets": "2504156279", "currentLongTermDebt": "566370000", "longTermInvestments": "1696275000", "shortTermInvestments": "29627035", "currentNetReceivables": "578891685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328569896", "currentAccountsPayable": "440857818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111630000", "shortLongTermDebtTotal": "1442776518", "totalShareholderEquity": "2523857971", "capitalLeaseObligations": "15090000", "otherCurrentLiabilities": "191441888", "totalCurrentLiabilities": "1222525093", "otherNonCurrentLiabilities": "164422000", "totalNonCurrentLiabilities": "1074516890", "cashAndShortTermInvestments": "980949079", "commonStockSharesOutstanding": "16009332", "intangibleAssetsExcludingGoodwill": "104855057", "cashAndCashEquivalentsAtCarryingValue": "980949079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2998289.40", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "income_statement": { "revenue": 668911673, "cost_of_revenue": 521847533, "gross_profit": 147064139, "ebit": -81864500, "ebitda": -65429954, "pretax_income": -84331127, "tax_provision": -11980386, "net_income": -72159871, "net_income_to_common": -72159871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1060850960, "total_current_assets": 2604521479, "total_assets": 4915480576, "short_term_debt": 714362745, "long_term_debt": 844699000, "total_debt": 1559061745, "total_liabilities": 2405257643, "total_equity": 2498238063, "shares_outstanding": 15221917, "goodwill_and_intangibles": 177923390 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358992, "ticker_id": 4525, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:31.106414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81864500", "ebitda": "-65429954", "netIncome": "-72159871", "grossProfit": "147064139", "depreciation": "None", "totalRevenue": "668911673", "costOfRevenue": "521847533", "interestIncome": "5946000", "incomeBeforeTax": "-84331127", "interestExpense": "12707753", "operatingIncome": "-74669028", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11980386", "reportedCurrency": "CNY", "netInterestIncome": "-6371000", "nonInterestIncome": "None", "operatingExpenses": "221733175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92125817", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521847533", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14654500", "sellingGeneralAndAdministrative": "54072000", "netIncomeFromContinuingOperations": "-70126000" }, "balance": { "goodwill": "69270921", "inventory": "740400410", "commonStock": "163513", "currentDebt": "None", "investments": "None", "totalAssets": "4915480576", "longTermDebt": "844699000", "shortTermDebt": "714362745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "108652469", "reportedCurrency": "CNY", "retainedEarnings": "734035068", "totalLiabilities": "2405257643", "otherCurrentAssets": "125463200", "totalCurrentAssets": "2604521479", "currentLongTermDebt": "716457000", "longTermInvestments": "1694778000", "shortTermInvestments": "35777109", "currentNetReceivables": "642029792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2310959096", "currentAccountsPayable": "438605160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117361000", "shortLongTermDebtTotal": "1568155729", "totalShareholderEquity": "2498238063", "capitalLeaseObligations": "11597000", "otherCurrentLiabilities": "182749495", "totalCurrentLiabilities": "1354527012", "otherNonCurrentLiabilities": "163652000", "totalNonCurrentLiabilities": "1050730630", "cashAndShortTermInvestments": "1060850960", "commonStockSharesOutstanding": "15221917", "intangibleAssetsExcludingGoodwill": "108652469", "cashAndCashEquivalentsAtCarryingValue": "1060850960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72159871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 668911673, "cost_of_revenue": 521847533, "gross_profit": 147064139, "research_and_development": 92125817, "selling_general_admin": 54072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81864500, "depreciation_amortisation": 14654500, "ebitda": -65429954, "interest_expense": 12707753, "interest_income": null, "other_non_operating": null, "pretax_income": -84331127, "tax_provision": -11980386, "effective_tax_rate": null, "net_income": -72159871, "net_income_continuing_ops": -70126000, "net_income_to_common": -72159871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1060850960, "short_term_investments": 35777109, "net_receivables": 642029792, "inventory": 740400410, "other_current_assets": null, "total_current_assets": 2604521479, "net_ppe": null, "goodwill": 69270921, "intangible_assets": 108652469, "goodwill_and_intangibles": 177923390, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2310959096, "total_assets": 4915480576, "short_term_debt": 714362745, "accounts_payable": 438605160, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1354527012, "long_term_debt": 844699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1050730630, "total_liabilities": 2405257643, "total_debt": 1559061745, "preferred_stock": null, "minority_interest": null, "retained_earnings": 734035068, "total_equity": 2498238063, "shares_outstanding": 15221917, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81864500", "ebitda": "-65429954", "netIncome": "-72159871", "grossProfit": "147064139", "depreciation": "None", "totalRevenue": "668911673", "costOfRevenue": "521847533", "interestIncome": "5946000", "incomeBeforeTax": "-84331127", "interestExpense": "12707753", "operatingIncome": "-74669028", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11980386", "reportedCurrency": "CNY", "netInterestIncome": "-6371000", "nonInterestIncome": "None", "operatingExpenses": "221733175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92125817", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521847533", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14654500", "sellingGeneralAndAdministrative": "54072000", "netIncomeFromContinuingOperations": "-70126000" }, "balance": { "goodwill": "69270921", "inventory": "740400410", "commonStock": "163513", "currentDebt": "None", "investments": "None", "totalAssets": "4915480576", "longTermDebt": "844699000", "shortTermDebt": "714362745", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "108652469", "reportedCurrency": "CNY", "retainedEarnings": "734035068", "totalLiabilities": "2405257643", "otherCurrentAssets": "125463200", "totalCurrentAssets": "2604521479", "currentLongTermDebt": "716457000", "longTermInvestments": "1694778000", "shortTermInvestments": "35777109", "currentNetReceivables": "642029792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2310959096", "currentAccountsPayable": "438605160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117361000", "shortLongTermDebtTotal": "1568155729", "totalShareholderEquity": "2498238063", "capitalLeaseObligations": "11597000", "otherCurrentLiabilities": "182749495", "totalCurrentLiabilities": "1354527012", "otherNonCurrentLiabilities": "163652000", "totalNonCurrentLiabilities": "1050730630", "cashAndShortTermInvestments": "1060850960", "commonStockSharesOutstanding": "15221917", "intangibleAssetsExcludingGoodwill": "108652469", "cashAndCashEquivalentsAtCarryingValue": "1060850960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72159871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }