{ "ticker": { "uuid": "eb679c46-db20-400f-84a5-f0acdcbb308b", "symbol": "ZEPP", "name": "Zepp Health Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/eb679c46-db20-400f-84a5-f0acdcbb308b/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb679c46-db20-400f-84a5-f0acdcbb308b/" }, "latest_snapshot": { "ticker": { "uuid": "eb679c46-db20-400f-84a5-f0acdcbb308b", "symbol": "ZEPP", "name": "Zepp Health Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/eb679c46-db20-400f-84a5-f0acdcbb308b/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb679c46-db20-400f-84a5-f0acdcbb308b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.35, "value": 0.79, "quality": 0.08, "momentum": 0.03, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 4.9, "market_cap": 71858406.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0172, "roe": -0.2094, "piotroski_f_score": 6, "momentum_12_1": -0.5966, "volatility_252d": 1.4407 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1725, "shareholder_yield": 0.0172 }, "quality": { "roe": -0.2094, "roic": -0.0637, "gross_margin": 0.3869, "fcf_margin": -0.0907, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.4707, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5597, "momentum_12_1": -0.5966, "relative_strength": -0.7281 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.08, "momentum_percentile": 0.03, "growth_composite": 15, "yield_composite": 26, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.19, "os": 0.81, "value": 0.79, "quality": 0.08, "momentum": 0.97, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0136, "roe": -0.2094, "momentum_12_1": 4.2194 }, { "week_end_date": "2026-06-14", "price": 4.69, "os": 0.8, "value": 0.79, "quality": 0.08, "momentum": 0.95, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.018, "roe": -0.2094, "momentum_12_1": 3.4372 }, { "week_end_date": "2026-06-21", "price": 4.83, "os": 0.8, "value": 0.79, "quality": 0.08, "momentum": 0.93, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0175, "roe": -0.2094, "momentum_12_1": 2.5473 }, { "week_end_date": "2026-06-28", "price": 4.49, "os": 0.81, "value": 0.79, "quality": 0.09, "momentum": 0.97, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0188, "roe": -0.2094, "momentum_12_1": 2.2 }, { "week_end_date": "2026-07-05", "price": 5.09, "os": 0.8, "value": 0.79, "quality": 0.08, "momentum": 0.91, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0166, "roe": -0.2094, "momentum_12_1": 1.0772 }, { "week_end_date": "2026-07-12", "price": 5.34, "os": 0.34, "value": 0.79, "quality": 0.09, "momentum": 0.01, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0158, "roe": -0.2094, "momentum_12_1": -0.5455 }, { "week_end_date": "2026-07-19", "price": 5.4, "os": 0.35, "value": 0.79, "quality": 0.09, "momentum": 0.02, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0156, "roe": -0.2094, "momentum_12_1": -0.6338 }, { "week_end_date": "2026-07-26", "price": 4.9, "os": 0.35, "value": 0.79, "quality": 0.08, "momentum": 0.03, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0172, "roe": -0.2094, "momentum_12_1": -0.5966 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1815151093, "cost_of_revenue": 1103525092, "gross_profit": 711625993, "ebit": -223191150, "ebitda": -191479709, "pretax_income": -263133349, "tax_provision": 17787139, "net_income": -280920495, "net_income_to_common": -280920495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1594529374, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 993873, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -179653879, "capital_expenditure": 5482198.4, "free_cash_flow": -174171680.6, "dividends_paid": null, "share_repurchases": -1238000, "shares_issued": null, "net_debt_issued": -7335000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1815151093, "cost_of_revenue": 1103525092, "gross_profit": 711625993, "ebit": -223191150, "ebitda": -191479709, "pretax_income": -263133349, "tax_provision": 17787139, "net_income": -280920495, "net_income_to_common": -280920495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1594529374, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 993873, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -179653879, "capital_expenditure": 5482198.4, "free_cash_flow": -174171680.6, "dividends_paid": null, "share_repurchases": -1238000, "shares_issued": null, "net_debt_issued": -7335000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1815151093, "cost_of_revenue": 1103525092, "gross_profit": 711625993, "ebit": -223191150, "ebitda": -191479709, "pretax_income": -263133349, "tax_provision": 17787139, "net_income": -280920495, "net_income_to_common": -280920495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1594529374, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 993873, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -179653879, "capital_expenditure": 5482198.4, "free_cash_flow": -174171680.6, "dividends_paid": null, "share_repurchases": -1238000, "shares_issued": null, "net_debt_issued": -7335000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1815151093, "cost_of_revenue": 1103525092, "gross_profit": 711625993, "ebit": -223191150, "ebitda": -191479709, "pretax_income": -263133349, "tax_provision": 17787139, "net_income": -280920495, "net_income_to_common": -280920495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1594529374, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 993873, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -179653879, "capital_expenditure": 5482198.4, "free_cash_flow": -174171680.6, "dividends_paid": null, "share_repurchases": -1238000, "shares_issued": null, "net_debt_issued": -7335000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1815151093, "cost_of_revenue": 1103525092, "gross_profit": 711625993, "ebit": -223191150, "ebitda": -191479709, "pretax_income": -263133349, "tax_provision": 17787139, "net_income": -280920495, "net_income_to_common": -280920495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1594529374, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 993873, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -179653879, "capital_expenditure": 5482198.4, "free_cash_flow": -174171680.6, "dividends_paid": null, "share_repurchases": -1238000, "shares_issued": null, "net_debt_issued": -7335000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1815151093, "cost_of_revenue": 1103525092, "gross_profit": 711625993, "ebit": -223191150, "ebitda": -191479709, "pretax_income": -263133349, "tax_provision": 17787139, "net_income": -280920495, "net_income_to_common": -280920495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1594529374, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 993873, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -179653879, "capital_expenditure": 5482198.4, "free_cash_flow": -174171680.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1815151093, "cost_of_revenue": 1103525092, "gross_profit": 711625993, "ebit": -204934260, "ebitda": -204934260, "pretax_income": -263133349, "tax_provision": 17787139, "net_income": -280920495, "net_income_to_common": -280920495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1594529374, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 993873, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -25692000, "capital_expenditure": 784000, "free_cash_flow": -24908000, "dividends_paid": null, "share_repurchases": -1238000, "shares_issued": null, "net_debt_issued": -7335000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1333451266, "cost_of_revenue": 820570224, "gross_profit": 512881034, "ebit": -382298436, "ebitda": -345661993, "pretax_income": -453592356, "tax_provision": 99992596, "net_income": -554132640, "net_income_to_common": -554132640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808230391, "total_current_assets": 1836110272, "total_assets": 3858083975, "short_term_debt": 765561723, "long_term_debt": 75241000, "total_debt": 1329377878, "total_liabilities": 2013477922, "total_equity": 1836292742, "shares_outstanding": 16180000, "goodwill_and_intangibles": 121685249 }, "cash_flow": { "operating_cash_flow": -24392000, "capital_expenditure": 1490000, "free_cash_flow": -22902000, "dividends_paid": 0, "share_repurchases": -2278000, "shares_issued": null, "net_debt_issued": -1645000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355824897, "cost_of_revenue": 218270374, "gross_profit": 137554516, "ebit": -122126488, "ebitda": -122699427, "pretax_income": -134116853, "tax_provision": 1477224, "net_income": -135594085, "net_income_to_common": -135594085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709948466, "total_current_assets": 1784393275, "total_assets": 3665645573, "short_term_debt": 1363370039, "long_term_debt": 40043000, "total_debt": 1647914973, "total_liabilities": 2329262263, "total_equity": 1336383309, "shares_outstanding": 991910, "goodwill_and_intangibles": 156825180 }, "cash_flow": { "operating_cash_flow": -25692000, "capital_expenditure": 784000, "free_cash_flow": -24908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355824897, "cost_of_revenue": 218270374, "gross_profit": 137554516, "ebit": -122126488, "ebitda": -122699427, "pretax_income": -134116853, "tax_provision": 1477224, "net_income": -135594085, "net_income_to_common": -135594085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709948466, "total_current_assets": 1784393275, "total_assets": 3665645573, "short_term_debt": 1363370039, "long_term_debt": 40043000, "total_debt": 1647914973, "total_liabilities": 2329262263, "total_equity": 1336383309, "shares_outstanding": 991910, "goodwill_and_intangibles": 156825180 }, "cash_flow": { "operating_cash_flow": -25692000, "capital_expenditure": 784000, "free_cash_flow": -24908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355824897, "cost_of_revenue": 218270374, "gross_profit": 137554516, "ebit": -122126488, "ebitda": -122699427, "pretax_income": -134116853, "tax_provision": 1477224, "net_income": -135594085, "net_income_to_common": -135594085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709948466, "total_current_assets": 1784393275, "total_assets": 3665645573, "short_term_debt": 1363370039, "long_term_debt": 40043000, "total_debt": 1647914973, "total_liabilities": 2329262263, "total_equity": 1336383309, "shares_outstanding": 991910, "goodwill_and_intangibles": 156825180 }, "cash_flow": { "operating_cash_flow": -25692000, "capital_expenditure": 784000, "free_cash_flow": -24908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355824897, "cost_of_revenue": 218270374, "gross_profit": 137554516, "ebit": -122126488, "ebitda": -122699427, "pretax_income": -134116853, "tax_provision": 1477224, "net_income": -135594085, "net_income_to_common": -135594085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709948466, "total_current_assets": 1784393275, "total_assets": 3665645573, "short_term_debt": 1363370039, "long_term_debt": 40043000, "total_debt": 1647914973, "total_liabilities": 2329262263, "total_equity": 1336383309, "shares_outstanding": 991910, "goodwill_and_intangibles": 156825180 }, "cash_flow": { "operating_cash_flow": -25692000, "capital_expenditure": 784000, "free_cash_flow": -24908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355824897, "cost_of_revenue": 218270374, "gross_profit": 137554516, "ebit": -122126488, "ebitda": -122699427, "pretax_income": -134116853, "tax_provision": 1477224, "net_income": -135594085, "net_income_to_common": -135594085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709948466, "total_current_assets": 1784393275, "total_assets": 3665645573, "short_term_debt": 1363370039, "long_term_debt": 40043000, "total_debt": 1647914973, "total_liabilities": 2329262263, "total_equity": 1336383309, "shares_outstanding": 991910, "goodwill_and_intangibles": 156825180 }, "cash_flow": { "operating_cash_flow": -25692000, "capital_expenditure": 784000, "free_cash_flow": -24908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 355824897, "cost_of_revenue": 218270374, "gross_profit": 137554516, "ebit": -122126488, "ebitda": -122699427, "pretax_income": -134116853, "tax_provision": 1477224, "net_income": -135594085, "net_income_to_common": -135594085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709948466, "total_current_assets": 1784393275, "total_assets": 3665645573, "short_term_debt": 1363370039, "long_term_debt": 40043000, "total_debt": 1647914973, "total_liabilities": 2329262263, "total_equity": 1336383309, "shares_outstanding": 991910, "goodwill_and_intangibles": 156825180 }, "cash_flow": { "operating_cash_flow": -25692000, "capital_expenditure": 784000, "free_cash_flow": -24908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 598123704, "cost_of_revenue": 353030983, "gross_profit": 245092713, "ebit": -27186480, "ebitda": -27186480, "pretax_income": -62526794, "tax_provision": 14523798, "net_income": -77050606, "net_income_to_common": -77050606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": null, "total_debt": 1594529374, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 992318, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -25692000, "capital_expenditure": 784000, "free_cash_flow": -24908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 598123704, "cost_of_revenue": 353030983, "gross_profit": 245092713, "ebit": -27186480, "ebitda": -51177441, "pretax_income": -62526794, "tax_provision": 14523798, "net_income": -77050606, "net_income_to_common": -77050606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1594529374, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 992318, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -179653879, "capital_expenditure": 5482198.4, "free_cash_flow": -174171680.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 598123704, "cost_of_revenue": 353030983, "gross_profit": 245092713, "ebit": -27186480, "ebitda": -51177441, "pretax_income": -62526794, "tax_provision": 14523798, "net_income": -77050606, "net_income_to_common": -77050606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1594529374, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 992318, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -179653879, "capital_expenditure": 5482198.4, "free_cash_flow": -174171680.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 598123704, "cost_of_revenue": 353030983, "gross_profit": 245092713, "ebit": -27186480, "ebitda": -51177441, "pretax_income": -62526794, "tax_provision": 14523798, "net_income": -77050606, "net_income_to_common": -77050606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1594529374, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 992318, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -179653879, "capital_expenditure": 5482198.4, "free_cash_flow": -174171680.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 598123704, "cost_of_revenue": 353030983, "gross_profit": 245092713, "ebit": -27186480, "ebitda": -51177441, "pretax_income": -62526794, "tax_provision": 14523798, "net_income": -77050606, "net_income_to_common": -77050606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1594529374, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 992318, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -179653879, "capital_expenditure": 5482198.4, "free_cash_flow": -174171680.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 598123704, "cost_of_revenue": 353030983, "gross_profit": 245092713, "ebit": -27186480, "ebitda": -51177441, "pretax_income": -62526794, "tax_provision": 14523798, "net_income": -77050606, "net_income_to_common": -77050606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789698659, "total_current_assets": 2052511662, "total_assets": 3949689058, "short_term_debt": 1170936840, "long_term_debt": 59475000, "total_debt": 1594529374, "total_liabilities": 2449539204, "total_equity": 1500149847, "shares_outstanding": 992318, "goodwill_and_intangibles": 162173064 }, "cash_flow": { "operating_cash_flow": -179653879, "capital_expenditure": 5482198.4, "free_cash_flow": -174171680.6, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }