{ "ticker": { "uuid": "eb782134-75a4-4ba3-a85d-909bcdfe2a67", "symbol": "TF", "name": "Timbercreek Financial Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/eb782134-75a4-4ba3-a85d-909bcdfe2a67/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb782134-75a4-4ba3-a85d-909bcdfe2a67/" }, "latest_snapshot": { "ticker": { "uuid": "eb782134-75a4-4ba3-a85d-909bcdfe2a67", "symbol": "TF", "name": "Timbercreek Financial Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/eb782134-75a4-4ba3-a85d-909bcdfe2a67/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb782134-75a4-4ba3-a85d-909bcdfe2a67/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.05, "value": 0.33, "quality": 0.06, "momentum": 0.13, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 6.17, "market_cap": 510587342.72, "pe_ratio": 14.0395, "earnings_yield": 0.0479, "ebitda_to_ev": 0.0411, "shareholder_yield": 0.1268, "roe": 0.0552, "piotroski_f_score": 4, "momentum_12_1": -0.0767, "volatility_252d": 0.1616 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.0395, "ev_ebitda": 24.3123, "earnings_yield": 0.0479, "fcf_yield": -0.1495, "shareholder_yield": 0.1268 }, "quality": { "roe": 0.0552, "roic": 0.0318, "gross_margin": 0.4698, "fcf_margin": -1.0885, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0517, "eps_growth_1y": -0.2513, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1221, "momentum_12_1": -0.0767, "relative_strength": -0.4327 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.06, "momentum_percentile": 0.13, "growth_composite": 94, "yield_composite": 3, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.44, "os": 0.06, "value": 0.31, "quality": 0.08, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.6608, "earnings_yield": 0.047, "shareholder_yield": 0.1215, "roe": 0.0552, "momentum_12_1": -0.031 }, { "week_end_date": "2026-06-14", "price": 6.53, "os": 0.06, "value": 0.31, "quality": 0.08, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.8638, "earnings_yield": 0.0467, "shareholder_yield": 0.1198, "roe": 0.0552, "momentum_12_1": -0.0669 }, { "week_end_date": "2026-06-21", "price": 6.57, "os": 0.06, "value": 0.31, "quality": 0.07, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.954, "earnings_yield": 0.0465, "shareholder_yield": 0.1191, "roe": 0.0552, "momentum_12_1": -0.0566 }, { "week_end_date": "2026-06-28", "price": 6.54, "os": 0.06, "value": 0.31, "quality": 0.08, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.8863, "earnings_yield": 0.0466, "shareholder_yield": 0.1196, "roe": 0.0552, "momentum_12_1": -0.0518 }, { "week_end_date": "2026-07-05", "price": 6.53, "os": 0.06, "value": 0.32, "quality": 0.08, "momentum": 0.14, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 14.8586, "earnings_yield": 0.0467, "shareholder_yield": 0.1198, "roe": 0.0552, "momentum_12_1": -0.0763 }, { "week_end_date": "2026-07-12", "price": 6.55, "os": 0.06, "value": 0.31, "quality": 0.06, "momentum": 0.15, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 14.9041, "earnings_yield": 0.0466, "shareholder_yield": 0.1195, "roe": 0.0552, "momentum_12_1": -0.0647 }, { "week_end_date": "2026-07-19", "price": 6.39, "os": 0.06, "value": 0.32, "quality": 0.06, "momentum": 0.13, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 14.5401, "earnings_yield": 0.0471, "shareholder_yield": 0.1225, "roe": 0.0552, "momentum_12_1": -0.0748 }, { "week_end_date": "2026-07-26", "price": 6.19, "os": 0.06, "value": 0.33, "quality": 0.06, "momentum": 0.11, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 14.085, "earnings_yield": 0.0478, "shareholder_yield": 0.1264, "roe": 0.0552, "momentum_12_1": -0.0801 }, { "week_end_date": "2026-08-02", "price": 6.05, "os": 0.05, "value": 0.32, "quality": 0.06, "momentum": 0.1, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 13.7664, "earnings_yield": 0.0483, "shareholder_yield": 0.1294, "roe": 0.0552, "momentum_12_1": -0.0783 }, { "week_end_date": "2026-08-09", "price": 6.17, "os": 0.05, "value": 0.33, "quality": 0.06, "momentum": 0.13, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 14.0395, "earnings_yield": 0.0479, "shareholder_yield": 0.1268, "roe": 0.0552, "momentum_12_1": -0.0767 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154480000, "cost_of_revenue": 80215000, "gross_profit": 74265000, "ebit": 53154000, "ebitda": 44906000, "pretax_income": null, "tax_provision": null, "net_income": 34453000, "net_income_to_common": 34453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180000, "total_current_assets": 58386000, "total_assets": 1983522000, "short_term_debt": 146000, "long_term_debt": 633215000, "total_debt": 633361000, "total_liabilities": null, "total_equity": 662253000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108491000, "capital_expenditure": null, "free_cash_flow": -108491000, "dividends_paid": -51744000, "share_repurchases": -7074000, "shares_issued": null, "net_debt_issued": 96000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154480000, "cost_of_revenue": 80215000, "gross_profit": 74265000, "ebit": 53154000, "ebitda": 44906000, "pretax_income": null, "tax_provision": null, "net_income": 34453000, "net_income_to_common": 34453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180000, "total_current_assets": 58386000, "total_assets": 1983522000, "short_term_debt": 146000, "long_term_debt": 633215000, "total_debt": 633361000, "total_liabilities": null, "total_equity": 662253000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108491000, "capital_expenditure": null, "free_cash_flow": -108491000, "dividends_paid": -51744000, "share_repurchases": -7074000, "shares_issued": null, "net_debt_issued": 96000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154480000, "cost_of_revenue": 80215000, "gross_profit": 74265000, "ebit": 53154000, "ebitda": 44906000, "pretax_income": null, "tax_provision": null, "net_income": 34453000, "net_income_to_common": 34453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180000, "total_current_assets": 58386000, "total_assets": 1983522000, "short_term_debt": 146000, "long_term_debt": 633215000, "total_debt": 633361000, "total_liabilities": null, "total_equity": 662253000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108491000, "capital_expenditure": null, "free_cash_flow": -108491000, "dividends_paid": -51744000, "share_repurchases": -7074000, "shares_issued": null, "net_debt_issued": 96000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154480000, "cost_of_revenue": 80215000, "gross_profit": 74265000, "ebit": 53154000, "ebitda": 44906000, "pretax_income": null, "tax_provision": null, "net_income": 34453000, "net_income_to_common": 34453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180000, "total_current_assets": 58386000, "total_assets": 1983522000, "short_term_debt": 146000, "long_term_debt": 633215000, "total_debt": 633361000, "total_liabilities": null, "total_equity": 662253000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108491000, "capital_expenditure": null, "free_cash_flow": -108491000, "dividends_paid": -51744000, "share_repurchases": -7074000, "shares_issued": null, "net_debt_issued": 96000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154480000, "cost_of_revenue": 80215000, "gross_profit": 74265000, "ebit": 53154000, "ebitda": 44906000, "pretax_income": null, "tax_provision": null, "net_income": 34453000, "net_income_to_common": 34453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180000, "total_current_assets": 58386000, "total_assets": 1983522000, "short_term_debt": 146000, "long_term_debt": 633215000, "total_debt": 633361000, "total_liabilities": null, "total_equity": 662253000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108491000, "capital_expenditure": null, "free_cash_flow": -108491000, "dividends_paid": -51744000, "share_repurchases": -7074000, "shares_issued": null, "net_debt_issued": 96000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154480000, "cost_of_revenue": 80215000, "gross_profit": 74265000, "ebit": 53154000, "ebitda": 44906000, "pretax_income": null, "tax_provision": null, "net_income": 34453000, "net_income_to_common": 34453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180000, "total_current_assets": 58386000, "total_assets": 1983522000, "short_term_debt": 146000, "long_term_debt": 633215000, "total_debt": 633361000, "total_liabilities": null, "total_equity": 662253000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108491000, "capital_expenditure": null, "free_cash_flow": -108491000, "dividends_paid": -51744000, "share_repurchases": -7074000, "shares_issued": null, "net_debt_issued": 96000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154480000, "cost_of_revenue": 80215000, "gross_profit": 74265000, "ebit": 53154000, "ebitda": 44906000, "pretax_income": null, "tax_provision": null, "net_income": 34453000, "net_income_to_common": 34453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180000, "total_current_assets": 58386000, "total_assets": 1983522000, "short_term_debt": 146000, "long_term_debt": 633215000, "total_debt": 633361000, "total_liabilities": null, "total_equity": 662253000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108491000, "capital_expenditure": null, "free_cash_flow": -108491000, "dividends_paid": -51744000, "share_repurchases": -7074000, "shares_issued": null, "net_debt_issued": 96000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 154480000, "cost_of_revenue": 80215000, "gross_profit": 74265000, "ebit": 53154000, "ebitda": 44906000, "pretax_income": null, "tax_provision": null, "net_income": 34453000, "net_income_to_common": 34453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180000, "total_current_assets": 58386000, "total_assets": 1983522000, "short_term_debt": 146000, "long_term_debt": 633215000, "total_debt": 633361000, "total_liabilities": null, "total_equity": 662253000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108491000, "capital_expenditure": null, "free_cash_flow": -108491000, "dividends_paid": -51744000, "share_repurchases": -7074000, "shares_issued": null, "net_debt_issued": 96000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39378000, "cost_of_revenue": 23342000, "gross_profit": 16036000, "ebit": 8666000, "ebitda": 10425000, "pretax_income": null, "tax_provision": null, "net_income": 7811000, "net_income_to_common": 7811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54938000, "total_current_assets": 106822000, "total_assets": 2179270000, "short_term_debt": 148000, "long_term_debt": 604517000, "total_debt": 604665000, "total_liabilities": null, "total_equity": 651886000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90900000, "capital_expenditure": null, "free_cash_flow": 90900000, "dividends_paid": null, "share_repurchases": -1442000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 39378000, "cost_of_revenue": 23342000, "gross_profit": 16036000, "ebit": 8666000, "ebitda": 10425000, "pretax_income": null, "tax_provision": null, "net_income": 7811000, "net_income_to_common": 7811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54938000, "total_current_assets": 106822000, "total_assets": 2179270000, "short_term_debt": 148000, "long_term_debt": 604517000, "total_debt": 604665000, "total_liabilities": null, "total_equity": 651886000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90900000, "capital_expenditure": null, "free_cash_flow": 90900000, "dividends_paid": null, "share_repurchases": -1442000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 38960000, "cost_of_revenue": 22511000, "gross_profit": 16449000, "ebit": 12070000, "ebitda": 12986000, "pretax_income": null, "tax_provision": null, "net_income": 10373000, "net_income_to_common": 10373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5438000, "total_current_assets": 57376000, "total_assets": 2082036000, "short_term_debt": 294000, "long_term_debt": 632881000, "total_debt": 633175000, "total_liabilities": null, "total_equity": 658351000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12909000, "capital_expenditure": null, "free_cash_flow": 12909000, "dividends_paid": -12859000, "share_repurchases": -1416000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 38960000, "cost_of_revenue": 22511000, "gross_profit": 16449000, "ebit": 12070000, "ebitda": 12986000, "pretax_income": null, "tax_provision": null, "net_income": 10373000, "net_income_to_common": 10373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5438000, "total_current_assets": 57376000, "total_assets": 2082036000, "short_term_debt": 294000, "long_term_debt": 632881000, "total_debt": 633175000, "total_liabilities": null, "total_equity": 658351000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12909000, "capital_expenditure": null, "free_cash_flow": 12909000, "dividends_paid": -12859000, "share_repurchases": -1416000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 38960000, "cost_of_revenue": 22511000, "gross_profit": 16449000, "ebit": 12070000, "ebitda": 12986000, "pretax_income": null, "tax_provision": null, "net_income": 10373000, "net_income_to_common": 10373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5438000, "total_current_assets": 57376000, "total_assets": 2082036000, "short_term_debt": 294000, "long_term_debt": 632881000, "total_debt": 633175000, "total_liabilities": null, "total_equity": 658351000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12909000, "capital_expenditure": null, "free_cash_flow": 12909000, "dividends_paid": -12859000, "share_repurchases": -1416000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 38960000, "cost_of_revenue": 22511000, "gross_profit": 16449000, "ebit": 12070000, "ebitda": 12986000, "pretax_income": null, "tax_provision": null, "net_income": 10373000, "net_income_to_common": 10373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5438000, "total_current_assets": 57376000, "total_assets": 2082036000, "short_term_debt": 294000, "long_term_debt": 632881000, "total_debt": 633175000, "total_liabilities": null, "total_equity": 658351000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12909000, "capital_expenditure": null, "free_cash_flow": 12909000, "dividends_paid": -12859000, "share_repurchases": -1416000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 38960000, "cost_of_revenue": 22511000, "gross_profit": 16449000, "ebit": 12070000, "ebitda": 12986000, "pretax_income": null, "tax_provision": null, "net_income": 10373000, "net_income_to_common": 10373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5438000, "total_current_assets": 57376000, "total_assets": 2082036000, "short_term_debt": 294000, "long_term_debt": 632881000, "total_debt": 633175000, "total_liabilities": null, "total_equity": 658351000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12909000, "capital_expenditure": null, "free_cash_flow": 12909000, "dividends_paid": -12859000, "share_repurchases": -1416000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 38960000, "cost_of_revenue": 22511000, "gross_profit": 16449000, "ebit": 12070000, "ebitda": 12986000, "pretax_income": null, "tax_provision": null, "net_income": 10373000, "net_income_to_common": 10373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5438000, "total_current_assets": 57376000, "total_assets": 2082036000, "short_term_debt": 294000, "long_term_debt": 632881000, "total_debt": 633175000, "total_liabilities": null, "total_equity": 658351000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12909000, "capital_expenditure": null, "free_cash_flow": 12909000, "dividends_paid": -12859000, "share_repurchases": -1416000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 38960000, "cost_of_revenue": 22511000, "gross_profit": 16449000, "ebit": 12070000, "ebitda": 12986000, "pretax_income": null, "tax_provision": null, "net_income": 10373000, "net_income_to_common": 10373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5438000, "total_current_assets": 57376000, "total_assets": 2082036000, "short_term_debt": 294000, "long_term_debt": 632881000, "total_debt": 633175000, "total_liabilities": null, "total_equity": 658351000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12909000, "capital_expenditure": null, "free_cash_flow": 12909000, "dividends_paid": -12859000, "share_repurchases": -1416000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 38960000, "cost_of_revenue": 22511000, "gross_profit": 16449000, "ebit": 12070000, "ebitda": 12986000, "pretax_income": null, "tax_provision": null, "net_income": 10373000, "net_income_to_common": 10373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5438000, "total_current_assets": 57376000, "total_assets": 2082036000, "short_term_debt": 294000, "long_term_debt": 632881000, "total_debt": 633175000, "total_liabilities": null, "total_equity": 658351000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12909000, "capital_expenditure": null, "free_cash_flow": 12909000, "dividends_paid": -12859000, "share_repurchases": -1416000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 38960000, "cost_of_revenue": 22511000, "gross_profit": 16449000, "ebit": 12070000, "ebitda": 12986000, "pretax_income": null, "tax_provision": null, "net_income": 10373000, "net_income_to_common": 10373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5438000, "total_current_assets": 57376000, "total_assets": 2082036000, "short_term_debt": 294000, "long_term_debt": 632881000, "total_debt": 633175000, "total_liabilities": null, "total_equity": 658351000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12909000, "capital_expenditure": null, "free_cash_flow": 12909000, "dividends_paid": -12859000, "share_repurchases": -1416000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 40269000, "cost_of_revenue": 20765000, "gross_profit": 19504000, "ebit": 10639000, "ebitda": 1466000, "pretax_income": null, "tax_provision": null, "net_income": -1147000, "net_income_to_common": -1147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7180000, "total_current_assets": 58386000, "total_assets": 1983522000, "short_term_debt": 146000, "long_term_debt": 633215000, "total_debt": 633361000, "total_liabilities": null, "total_equity": 662253000, "shares_outstanding": 82753216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -189847000, "capital_expenditure": null, "free_cash_flow": -189847000, "dividends_paid": -12924000, "share_repurchases": -1351000, "shares_issued": null, "net_debt_issued": 208000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }