{ "ticker": { "uuid": "eb9237c7-bebe-46dc-8393-a44935970cfb", "symbol": "AMBQ", "name": "Ambiq Micro, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/eb9237c7-bebe-46dc-8393-a44935970cfb/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb9237c7-bebe-46dc-8393-a44935970cfb/" }, "ticker_metadata": { "id": 179, "uuid": "eb9237c7-bebe-46dc-8393-a44935970cfb", "symbol": "AMBQ", "name": "Ambiq Micro, Inc.", "asset_type": "equity", "market_cap": 1773546000, "stock_exchange_id": 3, "industry": "Semiconductors", "sector": "Technology", "description": "Ambiq Micro, Inc. develops ultra-low-power integrated circuits for power-sensitive applications. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eb9237c7-bebe-46dc-8393-a44935970cfb", "symbol": "AMBQ", "name": "Ambiq Micro, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/eb9237c7-bebe-46dc-8393-a44935970cfb/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb9237c7-bebe-46dc-8393-a44935970cfb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.66, "quality": 0.65, "momentum": 0.66, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 74.49, "market_cap": 1519324409.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1631, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.8715 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.356186+00:00", "batch_id": "" }, "size": { "price_close": 74.49, "market_cap": 1519324409.46, "market_cap_usd": 1519324409.46, "enterprise_value": 1315771409.46, "shares_outstanding": 20396354, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.4608, "ptbv_ratio": 6.792, "ps_ratio": 18.5641, "pcf_ratio": null, "pfcf_ratio": -52.8093, "ev_ebitda": null, "ev_ebit": -30.9819, "ev_sales": 16.077, "ev_fcf": -45.7341, "earnings_yield": null, "fcf_yield": -0.0219, "price_to_sales": 18.5641, "price_to_book": 6.4608, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0622 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4228, "operating_margin": -0.5189, "net_margin": -0.4686, "ebitda_margin": -0.4335, "fcf_margin": -0.3515, "roe": -0.1631, "roa": -0.1478, "roic": -1.0078, "roc_greenblatt": null, "asset_turnover": 0.3154, "cash_conversion": 0.7502, "accruals_ratio": -0.0234, "sbc_to_revenue": 0.1246, "piotroski_f_score": 5, "altman_z_score": 36.2368, "earnings_stability_5y": 0.0982, "revenue_stability_5y": 0.2058, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1333, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1036, "net_debt_to_ebitda": 5.7379, "debt_to_assets": 0.0038, "interest_coverage": null, "current_ratio": 11.7044, "quick_ratio": 10.568, "net_debt": -203553000, "local_beta": -0.0001, "volatility_252d": 0.8715, "volatility_60d": 1.9952, "max_drawdown_12m": -0.4102, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0686, "revenue_growth_3y_cagr": -0.0729, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.2323, "revenue_growth": 0.0686, "earnings_growth": null }, "momentum": { "price_return_1m": 0.6861, "price_return_3m": 1.6238, "price_return_6m": 1.5686, "price_return_9m": 1.1629, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 1.5686, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0879, "distance_from_52w_low": 2.1806, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 81842000, "gross_profit_ttm": 34599000, "ebit_ttm": -42469000, "ebitda_ttm": -35475000, "net_income_ttm": -38348000, "eps_diluted_ttm": -1.8801, "operating_cash_flow_ttm": -32269000, "capital_expenditure_ttm": 3499000, "fcf_ttm": -28770000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 204535000, "total_current_assets": 241661000, "total_current_liabilities": 20647000, "net_ppe": null, "total_assets": 259521000, "total_debt": 982000, "total_equity": 235159000, "net_working_capital": 17461000, "book_value_per_share": 11.5295, "retained_earnings": -366882000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 223694000, "tangible_book_per_share": 10.9674 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.655, "os_score": 0.82, "value_percentile": 0.66, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3477, "ticker_id": 179, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.356186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.49, "market_cap": 1519324409.46, "market_cap_usd": 1519324409.46, "enterprise_value": 1315771409.46, "shares_outstanding": 20396354, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.46083888, "ptbv_ratio": 6.79197658, "ps_ratio": 18.56411634, "pcf_ratio": null, "pfcf_ratio": -52.80932949, "ev_ebitda": null, "ev_ebit": -30.98192586, "ev_sales": 16.07697038, "ev_fcf": -45.73414701, "earnings_yield": null, "fcf_yield": -0.0218655, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4227536, "operating_margin": -0.51891449, "net_margin": -0.46856137, "ebitda_margin": -0.43345715, "fcf_margin": -0.351531, "roe": -0.16307264, "roa": -0.14776454, "roic": -1.00777542, "roc_greenblatt": null, "asset_turnover": 0.31535791, "cash_conversion": 0.75023469, "accruals_ratio": -0.02342392, "sbc_to_revenue": 0.12459373, "debt_to_equity": 0.10359799, "net_debt_to_ebitda": 5.73792812, "debt_to_assets": 0.00378389, "interest_coverage": null, "current_ratio": 11.70441226, "quick_ratio": 10.56802441, "net_debt": -203553000, "revenue_growth_1y": 0.06858687, "revenue_growth_3y_cagr": -0.07292665, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.23234604, "piotroski_f_score": 5, "altman_z_score": 36.23682741, "earnings_stability_5y": 0.09823, "revenue_stability_5y": 0.205753, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.68605704, "price_return_3m": 1.6238112, "price_return_6m": 1.56862069, "price_return_9m": 1.16289199, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.08791478, "distance_from_52w_low": 2.18061486, "relative_strength": null, "local_beta": -0.0001, "volatility_252d": 0.871533, "volatility_60d": 1.995219, "max_drawdown_12m": -0.41022412, "revenue_ttm": 81842000, "gross_profit_ttm": 34599000, "ebit_ttm": -42469000, "ebitda_ttm": -35475000, "net_income_ttm": -38348000, "eps_diluted_ttm": -1.88013995, "operating_cash_flow_ttm": -32269000, "capital_expenditure_ttm": 3499000, "fcf_ttm": -28770000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 204535000, "total_current_assets": 241661000, "total_current_liabilities": 20647000, "net_ppe": null, "total_assets": 259521000, "total_debt": 982000, "total_equity": 235159000, "net_working_capital": 17461000, "book_value_per_share": 11.52946257, "retained_earnings": -366882000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 223694000, "tangible_book_per_share": 10.9673523, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.49, "os": 0.82, "value": 0.66, "quality": 0.65, "momentum": 0.66, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1631, "momentum_12_1": null, "complete_fields": { "id": 3477, "ticker_id": 179, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.356186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.49, "market_cap": 1519324409.46, "market_cap_usd": 1519324409.46, "enterprise_value": 1315771409.46, "shares_outstanding": 20396354, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.46083888, "ptbv_ratio": 6.79197658, "ps_ratio": 18.56411634, "pcf_ratio": null, "pfcf_ratio": -52.80932949, "ev_ebitda": null, "ev_ebit": -30.98192586, "ev_sales": 16.07697038, "ev_fcf": -45.73414701, "earnings_yield": null, "fcf_yield": -0.0218655, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4227536, "operating_margin": -0.51891449, "net_margin": -0.46856137, "ebitda_margin": -0.43345715, "fcf_margin": -0.351531, "roe": -0.16307264, "roa": -0.14776454, "roic": -1.00777542, "roc_greenblatt": null, "asset_turnover": 0.31535791, "cash_conversion": 0.75023469, "accruals_ratio": -0.02342392, "sbc_to_revenue": 0.12459373, "debt_to_equity": 0.10359799, "net_debt_to_ebitda": 5.73792812, "debt_to_assets": 0.00378389, "interest_coverage": null, "current_ratio": 11.70441226, "quick_ratio": 10.56802441, "net_debt": -203553000, "revenue_growth_1y": 0.06858687, "revenue_growth_3y_cagr": -0.07292665, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.23234604, "piotroski_f_score": 5, "altman_z_score": 36.23682741, "earnings_stability_5y": 0.09823, "revenue_stability_5y": 0.205753, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.68605704, "price_return_3m": 1.6238112, "price_return_6m": 1.56862069, "price_return_9m": 1.16289199, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.08791478, "distance_from_52w_low": 2.18061486, "relative_strength": null, "local_beta": -0.0001, "volatility_252d": 0.871533, "volatility_60d": 1.995219, "max_drawdown_12m": -0.41022412, "revenue_ttm": 81842000, "gross_profit_ttm": 34599000, "ebit_ttm": -42469000, "ebitda_ttm": -35475000, "net_income_ttm": -38348000, "eps_diluted_ttm": -1.88013995, "operating_cash_flow_ttm": -32269000, "capital_expenditure_ttm": 3499000, "fcf_ttm": -28770000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 204535000, "total_current_assets": 241661000, "total_current_liabilities": 20647000, "net_ppe": null, "total_assets": 259521000, "total_debt": 982000, "total_equity": 235159000, "net_working_capital": 17461000, "book_value_per_share": 11.52946257, "retained_earnings": -366882000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 223694000, "tangible_book_per_share": 10.9673523, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 25, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 72514000, "cost_of_revenue": 46819000, "gross_profit": 25695000, "ebit": -41143000, "ebitda": -33928000, "pretax_income": -36421000, "tax_provision": 40000, "net_income": -36461000, "net_income_to_common": -36461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 7977360, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -19690000, "capital_expenditure": 1344000, "free_cash_flow": -18346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214205, "ticker_id": 179, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41143000", "ebitda": "-33928000", "netIncome": "-36461000", "grossProfit": "25695000", "depreciation": "None", "totalRevenue": "72514000", "costOfRevenue": "46819000", "interestIncome": "None", "incomeBeforeTax": "-36421000", "interestExpense": "None", "operatingIncome": "-41143000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66837999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7215000", "sellingGeneralAndAdministrative": "33152000", "netIncomeFromContinuingOperations": "-36461000" }, "balance": { "goodwill": "None", "inventory": "16937000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "184680000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11593000", "reportedCurrency": "USD", "retainedEarnings": "-356711000", "totalLiabilities": "22221000", "otherCurrentAssets": "2821000", "totalCurrentAssets": "167319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17361000", "currentAccountsPayable": "8577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "678000", "totalShareholderEquity": "162459000", "capitalLeaseObligations": "678000", "otherCurrentLiabilities": "10201000", "totalCurrentLiabilities": "19178000", "otherNonCurrentLiabilities": "2765000", "totalNonCurrentLiabilities": "3042999", "cashAndShortTermInvestments": "140275000", "commonStockSharesOutstanding": "7977360", "intangibleAssetsExcludingGoodwill": "11593000", "cashAndCashEquivalentsAtCarryingValue": "140275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2128000", "operatingCashflow": "-19690000", "capitalExpenditures": "1344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106384000", "cashflowFromInvestment": "-7443000", "stockBasedCompensation": "6835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72514000, "cost_of_revenue": 46819000, "gross_profit": 25695000, "research_and_development": 33686000, "selling_general_admin": 33152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41143000, "depreciation_amortisation": 7215000, "ebitda": -33928000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36421000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -36461000, "net_income_continuing_ops": -36461000, "net_income_to_common": -36461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140275000, "short_term_investments": null, "net_receivables": 7286000, "inventory": 16937000, "other_current_assets": null, "total_current_assets": 167319000, "net_ppe": null, "goodwill": null, "intangible_assets": 11593000, "goodwill_and_intangibles": 11593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17361000, "total_assets": 184680000, "short_term_debt": 400000, "accounts_payable": 8577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3042999, "total_liabilities": 22221000, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356711000, "total_equity": 162459000, "shares_outstanding": 7977360, "operating_cash_flow": -19690000, "stock_based_compensation": 6835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106384000, "free_cash_flow": -18346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41143000", "ebitda": "-33928000", "netIncome": "-36461000", "grossProfit": "25695000", "depreciation": "None", "totalRevenue": "72514000", "costOfRevenue": "46819000", "interestIncome": "None", "incomeBeforeTax": "-36421000", "interestExpense": "None", "operatingIncome": "-41143000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66837999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7215000", "sellingGeneralAndAdministrative": "33152000", "netIncomeFromContinuingOperations": "-36461000" }, "balance": { "goodwill": "None", "inventory": "16937000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "184680000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11593000", "reportedCurrency": "USD", "retainedEarnings": "-356711000", "totalLiabilities": "22221000", "otherCurrentAssets": "2821000", "totalCurrentAssets": "167319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17361000", "currentAccountsPayable": "8577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "678000", "totalShareholderEquity": "162459000", "capitalLeaseObligations": "678000", "otherCurrentLiabilities": "10201000", "totalCurrentLiabilities": "19178000", "otherNonCurrentLiabilities": "2765000", "totalNonCurrentLiabilities": "3042999", "cashAndShortTermInvestments": "140275000", "commonStockSharesOutstanding": "7977360", "intangibleAssetsExcludingGoodwill": "11593000", "cashAndCashEquivalentsAtCarryingValue": "140275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2128000", "operatingCashflow": "-19690000", "capitalExpenditures": "1344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106384000", "cashflowFromInvestment": "-7443000", "stockBasedCompensation": "6835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 76067000, "cost_of_revenue": 51776000, "gross_profit": 24291000, "ebit": -40613000, "ebitda": -34367000, "pretax_income": -39633000, "tax_provision": 28000, "net_income": -39661000, "net_income_to_common": -39661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60981000, "total_current_assets": 88956000, "total_assets": 104278000, "short_term_debt": 633000, "long_term_debt": null, "total_debt": 633000, "total_liabilities": 18530000, "total_equity": 85748000, "shares_outstanding": 13609973, "goodwill_and_intangibles": 11729000 }, "cash_flow": { "operating_cash_flow": -21428000, "capital_expenditure": 3731000, "free_cash_flow": -17697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214210, "ticker_id": 179, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40613000", "ebitda": "-34367000", "netIncome": "-39661000", "grossProfit": "24291000", "depreciation": "None", "totalRevenue": "76067000", "costOfRevenue": "51776000", "interestIncome": "None", "incomeBeforeTax": "-39633000", "interestExpense": "None", "operatingIncome": "-40613000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6246000", "sellingGeneralAndAdministrative": "27736000", "netIncomeFromContinuingOperations": "-39661000" }, "balance": { "goodwill": "None", "inventory": "15008000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "104278000", "longTermDebt": "None", "shortTermDebt": "633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11729000", "reportedCurrency": "USD", "retainedEarnings": "-320250000", "totalLiabilities": "18530000", "otherCurrentAssets": "2566000", "totalCurrentAssets": "88956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15322000", "currentAccountsPayable": "2933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966000", "totalShareholderEquity": "85748000", "capitalLeaseObligations": "966000", "otherCurrentLiabilities": "8202000", "totalCurrentLiabilities": "11768000", "otherNonCurrentLiabilities": "6317000", "totalNonCurrentLiabilities": "6762000", "cashAndShortTermInvestments": "60981000", "commonStockSharesOutstanding": "13609973", "intangibleAssetsExcludingGoodwill": "11729000", "cashAndCashEquivalentsAtCarryingValue": "60981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6041000", "operatingCashflow": "-21428000", "capitalExpenditures": "3731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58843000", "cashflowFromInvestment": "-3731000", "stockBasedCompensation": "5174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76067000, "cost_of_revenue": 51776000, "gross_profit": 24291000, "research_and_development": 37168000, "selling_general_admin": 27736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40613000, "depreciation_amortisation": 6246000, "ebitda": -34367000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39633000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -39661000, "net_income_continuing_ops": -39661000, "net_income_to_common": -39661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60981000, "short_term_investments": null, "net_receivables": 10401000, "inventory": 15008000, "other_current_assets": null, "total_current_assets": 88956000, "net_ppe": null, "goodwill": null, "intangible_assets": 11729000, "goodwill_and_intangibles": 11729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15322000, "total_assets": 104278000, "short_term_debt": 633000, "accounts_payable": 2933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6762000, "total_liabilities": 18530000, "total_debt": 633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320250000, "total_equity": 85748000, "shares_outstanding": 13609973, "operating_cash_flow": -21428000, "stock_based_compensation": 5174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58843000, "free_cash_flow": -17697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40613000", "ebitda": "-34367000", "netIncome": "-39661000", "grossProfit": "24291000", "depreciation": "None", "totalRevenue": "76067000", "costOfRevenue": "51776000", "interestIncome": "None", "incomeBeforeTax": "-39633000", "interestExpense": "None", "operatingIncome": "-40613000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6246000", "sellingGeneralAndAdministrative": "27736000", "netIncomeFromContinuingOperations": "-39661000" }, "balance": { "goodwill": "None", "inventory": "15008000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "104278000", "longTermDebt": "None", "shortTermDebt": "633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11729000", "reportedCurrency": "USD", "retainedEarnings": "-320250000", "totalLiabilities": "18530000", "otherCurrentAssets": "2566000", "totalCurrentAssets": "88956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15322000", "currentAccountsPayable": "2933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966000", "totalShareholderEquity": "85748000", "capitalLeaseObligations": "966000", "otherCurrentLiabilities": "8202000", "totalCurrentLiabilities": "11768000", "otherNonCurrentLiabilities": "6317000", "totalNonCurrentLiabilities": "6762000", "cashAndShortTermInvestments": "60981000", "commonStockSharesOutstanding": "13609973", "intangibleAssetsExcludingGoodwill": "11729000", "cashAndCashEquivalentsAtCarryingValue": "60981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6041000", "operatingCashflow": "-21428000", "capitalExpenditures": "3731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58843000", "cashflowFromInvestment": "-3731000", "stockBasedCompensation": "5174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 65537000, "cost_of_revenue": 46096000, "gross_profit": 19441000, "ebit": -51322000, "ebitda": -43606000, "pretax_income": -50302000, "tax_provision": 30000, "net_income": -50332000, "net_income_to_common": -50332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27321000, "total_current_assets": 63862000, "total_assets": 72432000, "short_term_debt": 804000, "long_term_debt": null, "total_debt": 804000, "total_liabilities": 13299000, "total_equity": 59133000, "shares_outstanding": 10454721, "goodwill_and_intangibles": 5557000 }, "cash_flow": { "operating_cash_flow": -26958000, "capital_expenditure": 3021000, "free_cash_flow": -23937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214214, "ticker_id": 179, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51322000", "ebitda": "-43606000", "netIncome": "-50332000", "grossProfit": "19441000", "depreciation": "None", "totalRevenue": "65537000", "costOfRevenue": "46096000", "interestIncome": "None", "incomeBeforeTax": "-50302000", "interestExpense": "None", "operatingIncome": "-51322000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7716000", "sellingGeneralAndAdministrative": "26743000", "netIncomeFromContinuingOperations": "-50332000" }, "balance": { "goodwill": "None", "inventory": "21477000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72432000", "longTermDebt": "None", "shortTermDebt": "804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5557000", "reportedCurrency": "USD", "retainedEarnings": "-277865000", "totalLiabilities": "13299000", "otherCurrentAssets": "2789000", "totalCurrentAssets": "63862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8570000", "currentAccountsPayable": "2410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1023000", "totalShareholderEquity": "59133000", "capitalLeaseObligations": "1023000", "otherCurrentLiabilities": "9703000", "totalCurrentLiabilities": "12917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382000", "cashAndShortTermInvestments": "27321000", "commonStockSharesOutstanding": "10454721", "intangibleAssetsExcludingGoodwill": "5557000", "cashAndCashEquivalentsAtCarryingValue": "27321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15162000", "operatingCashflow": "-26958000", "capitalExpenditures": "3021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31774000", "cashflowFromInvestment": "-3021000", "stockBasedCompensation": "2623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65537000, "cost_of_revenue": 46096000, "gross_profit": 19441000, "research_and_development": 44020000, "selling_general_admin": 26743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51322000, "depreciation_amortisation": 7716000, "ebitda": -43606000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50302000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -50332000, "net_income_continuing_ops": -50332000, "net_income_to_common": -50332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27321000, "short_term_investments": null, "net_receivables": 12275000, "inventory": 21477000, "other_current_assets": null, "total_current_assets": 63862000, "net_ppe": null, "goodwill": null, "intangible_assets": 5557000, "goodwill_and_intangibles": 5557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8570000, "total_assets": 72432000, "short_term_debt": 804000, "accounts_payable": 2410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382000, "total_liabilities": 13299000, "total_debt": 804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277865000, "total_equity": 59133000, "shares_outstanding": 10454721, "operating_cash_flow": -26958000, "stock_based_compensation": 2623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31774000, "free_cash_flow": -23937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51322000", "ebitda": "-43606000", "netIncome": "-50332000", "grossProfit": "19441000", "depreciation": "None", "totalRevenue": "65537000", "costOfRevenue": "46096000", "interestIncome": "None", "incomeBeforeTax": "-50302000", "interestExpense": "None", "operatingIncome": "-51322000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7716000", "sellingGeneralAndAdministrative": "26743000", "netIncomeFromContinuingOperations": "-50332000" }, "balance": { "goodwill": "None", "inventory": "21477000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72432000", "longTermDebt": "None", "shortTermDebt": "804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5557000", "reportedCurrency": "USD", "retainedEarnings": "-277865000", "totalLiabilities": "13299000", "otherCurrentAssets": "2789000", "totalCurrentAssets": "63862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8570000", "currentAccountsPayable": "2410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1023000", "totalShareholderEquity": "59133000", "capitalLeaseObligations": "1023000", "otherCurrentLiabilities": "9703000", "totalCurrentLiabilities": "12917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382000", "cashAndShortTermInvestments": "27321000", "commonStockSharesOutstanding": "10454721", "intangibleAssetsExcludingGoodwill": "5557000", "cashAndCashEquivalentsAtCarryingValue": "27321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15162000", "operatingCashflow": "-26958000", "capitalExpenditures": "3021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31774000", "cashflowFromInvestment": "-3021000", "stockBasedCompensation": "2623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 91008000, "cost_of_revenue": 60242000, "gross_profit": 30766000, "ebit": -24465000, "ebitda": -21854000, "pretax_income": -25317000, "tax_provision": 25000, "net_income": -25342000, "net_income_to_common": -25342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25924000, "total_current_assets": 98838000, "total_assets": 105126000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16120000, "total_equity": 89006000, "shares_outstanding": 248889110, "goodwill_and_intangibles": 700000 }, "cash_flow": { "operating_cash_flow": -52881000, "capital_expenditure": 4623000, "free_cash_flow": -48258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214215, "ticker_id": 179, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24465000", "ebitda": "-21854000", "netIncome": "-25342000", "grossProfit": "30766000", "depreciation": "None", "totalRevenue": "91008000", "costOfRevenue": "60242000", "interestIncome": "None", "incomeBeforeTax": "-25317000", "interestExpense": "None", "operatingIncome": "-25101000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "55867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2611000", "sellingGeneralAndAdministrative": "19125000", "netIncomeFromContinuingOperations": "-25342000" }, "balance": { "goodwill": "None", "inventory": "33682000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "105126000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "700000", "reportedCurrency": "USD", "retainedEarnings": "-158097000", "totalLiabilities": "16120000", "otherCurrentAssets": "18544000", "totalCurrentAssets": "98838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6288000", "currentAccountsPayable": "11043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3758000", "totalCurrentLiabilities": "14801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1319000", "cashAndShortTermInvestments": "25924000", "commonStockSharesOutstanding": "248889110", "intangibleAssetsExcludingGoodwill": "700000", "cashAndCashEquivalentsAtCarryingValue": "25924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-26460000", "operatingCashflow": "-52881000", "capitalExpenditures": "4623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18199000", "cashflowFromInvestment": "-4623000", "stockBasedCompensation": "1290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91008000, "cost_of_revenue": 60242000, "gross_profit": 30766000, "research_and_development": 36106000, "selling_general_admin": 19125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24465000, "depreciation_amortisation": 2611000, "ebitda": -21854000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25317000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -25342000, "net_income_continuing_ops": -25342000, "net_income_to_common": -25342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25924000, "short_term_investments": null, "net_receivables": 20688000, "inventory": 33682000, "other_current_assets": null, "total_current_assets": 98838000, "net_ppe": null, "goodwill": null, "intangible_assets": 700000, "goodwill_and_intangibles": 700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6288000, "total_assets": 105126000, "short_term_debt": null, "accounts_payable": 11043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1319000, "total_liabilities": 16120000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158097000, "total_equity": 89006000, "shares_outstanding": 248889110, "operating_cash_flow": -52881000, "stock_based_compensation": 1290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18199000, "free_cash_flow": -48258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24465000", "ebitda": "-21854000", "netIncome": "-25342000", "grossProfit": "30766000", "depreciation": "None", "totalRevenue": "91008000", "costOfRevenue": "60242000", "interestIncome": "None", "incomeBeforeTax": "-25317000", "interestExpense": "None", "operatingIncome": "-25101000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "55867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2611000", "sellingGeneralAndAdministrative": "19125000", "netIncomeFromContinuingOperations": "-25342000" }, "balance": { "goodwill": "None", "inventory": "33682000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "105126000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "700000", "reportedCurrency": "USD", "retainedEarnings": "-158097000", "totalLiabilities": "16120000", "otherCurrentAssets": "18544000", "totalCurrentAssets": "98838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6288000", "currentAccountsPayable": "11043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "89006000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3758000", "totalCurrentLiabilities": "14801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1319000", "cashAndShortTermInvestments": "25924000", "commonStockSharesOutstanding": "248889110", "intangibleAssetsExcludingGoodwill": "700000", "cashAndCashEquivalentsAtCarryingValue": "25924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-26460000", "operatingCashflow": "-52881000", "capitalExpenditures": "4623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18199000", "cashflowFromInvestment": "-4623000", "stockBasedCompensation": "1290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 50974000, "cost_of_revenue": 29400000, "gross_profit": 21574000, "ebit": -20215000, "ebitda": -18290000, "pretax_income": -25196000, "tax_provision": 25000, "net_income": -25221000, "net_income_to_common": -25221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65053000, "total_current_assets": 94786000, "total_assets": 99683000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7381000, "total_equity": 92302000, "shares_outstanding": 13609973, "goodwill_and_intangibles": 1619000 }, "cash_flow": { "operating_cash_flow": -34639000, "capital_expenditure": 4592000, "free_cash_flow": -30047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214216, "ticker_id": 179, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20215000", "ebitda": "-18290000", "netIncome": "-25221000", "grossProfit": "21574000", "depreciation": "None", "totalRevenue": "50974000", "costOfRevenue": "29400000", "interestIncome": "None", "incomeBeforeTax": "-25196000", "interestExpense": "4575000", "operatingIncome": "-20215000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-4575000", "nonInterestIncome": "None", "operatingExpenses": "41789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1925000", "sellingGeneralAndAdministrative": "14004000", "netIncomeFromContinuingOperations": "-25221000" }, "balance": { "goodwill": "None", "inventory": "7435000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "99683000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1619000", "reportedCurrency": "USD", "retainedEarnings": "-132755000", "totalLiabilities": "7381000", "otherCurrentAssets": "11303000", "totalCurrentAssets": "94786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4897000", "currentAccountsPayable": "2815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92302000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3266000", "totalCurrentLiabilities": "6081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300000", "cashAndShortTermInvestments": "65053000", "commonStockSharesOutstanding": "13609973", "intangibleAssetsExcludingGoodwill": "1619000", "cashAndCashEquivalentsAtCarryingValue": "65053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3609000", "operatingCashflow": "-34639000", "capitalExpenditures": "4592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94065000", "cashflowFromInvestment": "-4592000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50974000, "cost_of_revenue": 29400000, "gross_profit": 21574000, "research_and_development": 27785000, "selling_general_admin": 14004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20215000, "depreciation_amortisation": 1925000, "ebitda": -18290000, "interest_expense": 4575000, "interest_income": null, "other_non_operating": null, "pretax_income": -25196000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -25221000, "net_income_continuing_ops": -25221000, "net_income_to_common": -25221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65053000, "short_term_investments": null, "net_receivables": 10995000, "inventory": 7435000, "other_current_assets": null, "total_current_assets": 94786000, "net_ppe": null, "goodwill": null, "intangible_assets": 1619000, "goodwill_and_intangibles": 1619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4897000, "total_assets": 99683000, "short_term_debt": null, "accounts_payable": 2815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6081000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1300000, "total_liabilities": 7381000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132755000, "total_equity": 92302000, "shares_outstanding": 13609973, "operating_cash_flow": -34639000, "stock_based_compensation": 702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94065000, "free_cash_flow": -30047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20215000", "ebitda": "-18290000", "netIncome": "-25221000", "grossProfit": "21574000", "depreciation": "None", "totalRevenue": "50974000", "costOfRevenue": "29400000", "interestIncome": "None", "incomeBeforeTax": "-25196000", "interestExpense": "4575000", "operatingIncome": "-20215000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-4575000", "nonInterestIncome": "None", "operatingExpenses": "41789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1925000", "sellingGeneralAndAdministrative": "14004000", "netIncomeFromContinuingOperations": "-25221000" }, "balance": { "goodwill": "None", "inventory": "7435000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "99683000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1619000", "reportedCurrency": "USD", "retainedEarnings": "-132755000", "totalLiabilities": "7381000", "otherCurrentAssets": "11303000", "totalCurrentAssets": "94786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4897000", "currentAccountsPayable": "2815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92302000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3266000", "totalCurrentLiabilities": "6081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1300000", "cashAndShortTermInvestments": "65053000", "commonStockSharesOutstanding": "13609973", "intangibleAssetsExcludingGoodwill": "1619000", "cashAndCashEquivalentsAtCarryingValue": "65053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3609000", "operatingCashflow": "-34639000", "capitalExpenditures": "4592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94065000", "cashflowFromInvestment": "-4592000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 25060000, "cost_of_revenue": 14169000, "gross_profit": 10891000, "ebit": -11669000, "ebitda": -9929000, "pretax_income": -10168000, "tax_provision": 3000, "net_income": -10171000, "net_income_to_common": -10171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204535000, "total_current_assets": 241661000, "total_assets": 259521000, "short_term_debt": 982000, "long_term_debt": null, "total_debt": 982000, "total_liabilities": 24362000, "total_equity": 235159000, "shares_outstanding": 20396354, "goodwill_and_intangibles": 11465000 }, "cash_flow": { "operating_cash_flow": -11173000, "capital_expenditure": 584000, "free_cash_flow": -10589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214203, "ticker_id": 179, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11669000", "ebitda": "-9929000", "netIncome": "-10171000", "grossProfit": "10891000", "depreciation": "None", "totalRevenue": "25060000", "costOfRevenue": "14169000", "interestIncome": "None", "incomeBeforeTax": "-10168000", "interestExpense": "None", "operatingIncome": "-11669000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1740000", "sellingGeneralAndAdministrative": "9748000", "netIncomeFromContinuingOperations": "-10171000" }, "balance": { "goodwill": "None", "inventory": "23463000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "259521000", "longTermDebt": "None", "shortTermDebt": "982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11465000", "reportedCurrency": "USD", "retainedEarnings": "-366882000", "totalLiabilities": "24362000", "otherCurrentAssets": "2688000", "totalCurrentAssets": "241661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17860000", "currentAccountsPayable": "8285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2143000", "totalShareholderEquity": "235159000", "capitalLeaseObligations": "2143000", "otherCurrentLiabilities": "11380000", "totalCurrentLiabilities": "20647000", "otherNonCurrentLiabilities": "2554000", "totalNonCurrentLiabilities": "3715000", "cashAndShortTermInvestments": "204535000", "commonStockSharesOutstanding": "20396354", "intangibleAssetsExcludingGoodwill": "11465000", "cashAndCashEquivalentsAtCarryingValue": "204535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6526000", "operatingCashflow": "-11173000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79444000", "cashflowFromInvestment": "-4021000", "stockBasedCompensation": "3362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25060000, "cost_of_revenue": 14169000, "gross_profit": 10891000, "research_and_development": 12832000, "selling_general_admin": 9748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11669000, "depreciation_amortisation": 1740000, "ebitda": -9929000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10168000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -10171000, "net_income_continuing_ops": -10171000, "net_income_to_common": -10171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204535000, "short_term_investments": null, "net_receivables": 10975000, "inventory": 23463000, "other_current_assets": null, "total_current_assets": 241661000, "net_ppe": null, "goodwill": null, "intangible_assets": 11465000, "goodwill_and_intangibles": 11465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17860000, "total_assets": 259521000, "short_term_debt": 982000, "accounts_payable": 8285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20647000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3715000, "total_liabilities": 24362000, "total_debt": 982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366882000, "total_equity": 235159000, "shares_outstanding": 20396354, "operating_cash_flow": -11173000, "stock_based_compensation": 3362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79444000, "free_cash_flow": -10589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11669000", "ebitda": "-9929000", "netIncome": "-10171000", "grossProfit": "10891000", "depreciation": "None", "totalRevenue": "25060000", "costOfRevenue": "14169000", "interestIncome": "None", "incomeBeforeTax": "-10168000", "interestExpense": "None", "operatingIncome": "-11669000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1740000", "sellingGeneralAndAdministrative": "9748000", "netIncomeFromContinuingOperations": "-10171000" }, "balance": { "goodwill": "None", "inventory": "23463000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "259521000", "longTermDebt": "None", "shortTermDebt": "982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11465000", "reportedCurrency": "USD", "retainedEarnings": "-366882000", "totalLiabilities": "24362000", "otherCurrentAssets": "2688000", "totalCurrentAssets": "241661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17860000", "currentAccountsPayable": "8285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2143000", "totalShareholderEquity": "235159000", "capitalLeaseObligations": "2143000", "otherCurrentLiabilities": "11380000", "totalCurrentLiabilities": "20647000", "otherNonCurrentLiabilities": "2554000", "totalNonCurrentLiabilities": "3715000", "cashAndShortTermInvestments": "204535000", "commonStockSharesOutstanding": "20396354", "intangibleAssetsExcludingGoodwill": "11465000", "cashAndCashEquivalentsAtCarryingValue": "204535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-6526000", "operatingCashflow": "-11173000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79444000", "cashflowFromInvestment": "-4021000", "stockBasedCompensation": "3362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 20744000, "cost_of_revenue": 11885000, "gross_profit": 8859000, "ebit": -11962000, "ebitda": -10315000, "pretax_income": -10660000, "tax_provision": 19000, "net_income": -10679000, "net_income_to_common": -10679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": null, "total_debt": 400000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 18309394, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -4113000, "capital_expenditure": 182000, "free_cash_flow": -3931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214204, "ticker_id": 179, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11962000", "ebitda": "-10315000", "netIncome": "-10679000", "grossProfit": "8859000", "depreciation": "None", "totalRevenue": "20744000", "costOfRevenue": "11885000", "interestIncome": "None", "incomeBeforeTax": "-10660000", "interestExpense": "None", "operatingIncome": "-11962000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1647000", "sellingGeneralAndAdministrative": "8809000", "netIncomeFromContinuingOperations": "-10679000" }, "balance": { "goodwill": "None", "inventory": "16937000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "184680000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11593000", "reportedCurrency": "USD", "retainedEarnings": "-356711000", "totalLiabilities": "22221000", "otherCurrentAssets": "2821000", "totalCurrentAssets": "167319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17361000", "currentAccountsPayable": "8577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "678000", "totalShareholderEquity": "162459000", "capitalLeaseObligations": "678000", "otherCurrentLiabilities": "10201000", "totalCurrentLiabilities": "19178000", "otherNonCurrentLiabilities": "2765000", "totalNonCurrentLiabilities": "3042999", "cashAndShortTermInvestments": "140275000", "commonStockSharesOutstanding": "18309394", "intangibleAssetsExcludingGoodwill": "11593000", "cashAndCashEquivalentsAtCarryingValue": "140275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1010000", "operatingCashflow": "-4113000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486000", "cashflowFromInvestment": "-2594000", "stockBasedCompensation": "4002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20744000, "cost_of_revenue": 11885000, "gross_profit": 8859000, "research_and_development": 12012000, "selling_general_admin": 8809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11962000, "depreciation_amortisation": 1647000, "ebitda": -10315000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10660000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -10679000, "net_income_continuing_ops": -10679000, "net_income_to_common": -10679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140275000, "short_term_investments": null, "net_receivables": 7286000, "inventory": 16937000, "other_current_assets": null, "total_current_assets": 167319000, "net_ppe": null, "goodwill": null, "intangible_assets": 11593000, "goodwill_and_intangibles": 11593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17361000, "total_assets": 184680000, "short_term_debt": 400000, "accounts_payable": 8577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3042999, "total_liabilities": 22221000, "total_debt": 400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356711000, "total_equity": 162459000, "shares_outstanding": 18309394, "operating_cash_flow": -4113000, "stock_based_compensation": 4002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 486000, "free_cash_flow": -3931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11962000", "ebitda": "-10315000", "netIncome": "-10679000", "grossProfit": "8859000", "depreciation": "None", "totalRevenue": "20744000", "costOfRevenue": "11885000", "interestIncome": "None", "incomeBeforeTax": "-10660000", "interestExpense": "None", "operatingIncome": "-11962000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1647000", "sellingGeneralAndAdministrative": "8809000", "netIncomeFromContinuingOperations": "-10679000" }, "balance": { "goodwill": "None", "inventory": "16937000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "184680000", "longTermDebt": "None", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11593000", "reportedCurrency": "USD", "retainedEarnings": "-356711000", "totalLiabilities": "22221000", "otherCurrentAssets": "2821000", "totalCurrentAssets": "167319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17361000", "currentAccountsPayable": "8577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "678000", "totalShareholderEquity": "162459000", "capitalLeaseObligations": "678000", "otherCurrentLiabilities": "10201000", "totalCurrentLiabilities": "19178000", "otherNonCurrentLiabilities": "2765000", "totalNonCurrentLiabilities": "3042999", "cashAndShortTermInvestments": "140275000", "commonStockSharesOutstanding": "18309394", "intangibleAssetsExcludingGoodwill": "11593000", "cashAndCashEquivalentsAtCarryingValue": "140275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1010000", "operatingCashflow": "-4113000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486000", "cashflowFromInvestment": "-2594000", "stockBasedCompensation": "4002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 18165000, "cost_of_revenue": 10488000, "gross_profit": 7677000, "ebit": -10043000, "ebitda": -8289000, "pretax_income": -8999000, "tax_provision": 3000, "net_income": -9002000, "net_income_to_common": -9002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146490000, "total_current_assets": 173023000, "total_assets": 186727000, "short_term_debt": 402000, "long_term_debt": null, "total_debt": 402000, "total_liabilities": 16940000, "total_equity": 169787000, "shares_outstanding": 12464236, "goodwill_and_intangibles": 8572000 }, "cash_flow": { "operating_cash_flow": -5028000, "capital_expenditure": 708000, "free_cash_flow": -4320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214206, "ticker_id": 179, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10043000", "ebitda": "-8289000", "netIncome": "-9002000", "grossProfit": "7677000", "depreciation": "None", "totalRevenue": "18165000", "costOfRevenue": "10488000", "interestIncome": "None", "incomeBeforeTax": "-8999000", "interestExpense": "None", "operatingIncome": "-10043000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000", "sellingGeneralAndAdministrative": "8831000", "netIncomeFromContinuingOperations": "-9002000" }, "balance": { "goodwill": "None", "inventory": "16126000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "186727000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8572000", "reportedCurrency": "USD", "retainedEarnings": "-346032000", "totalLiabilities": "16940000", "otherCurrentAssets": "3401000", "totalCurrentAssets": "173023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13704000", "currentAccountsPayable": "3305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771000", "totalShareholderEquity": "169787000", "capitalLeaseObligations": "771000", "otherCurrentLiabilities": "9559000", "totalCurrentLiabilities": "13266000", "otherNonCurrentLiabilities": "3305000", "totalNonCurrentLiabilities": "3674000", "cashAndShortTermInvestments": "146490000", "commonStockSharesOutstanding": "12464236", "intangibleAssetsExcludingGoodwill": "8572000", "cashAndCashEquivalentsAtCarryingValue": "146490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-367000", "operatingCashflow": "-5028000", "capitalExpenditures": "708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105723000", "cashflowFromInvestment": "-1708000", "stockBasedCompensation": "2068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18165000, "cost_of_revenue": 10488000, "gross_profit": 7677000, "research_and_development": 8889000, "selling_general_admin": 8831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10043000, "depreciation_amortisation": 1754000, "ebitda": -8289000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8999000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -9002000, "net_income_continuing_ops": -9002000, "net_income_to_common": -9002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146490000, "short_term_investments": null, "net_receivables": 7006000, "inventory": 16126000, "other_current_assets": null, "total_current_assets": 173023000, "net_ppe": null, "goodwill": null, "intangible_assets": 8572000, "goodwill_and_intangibles": 8572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13704000, "total_assets": 186727000, "short_term_debt": 402000, "accounts_payable": 3305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3674000, "total_liabilities": 16940000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346032000, "total_equity": 169787000, "shares_outstanding": 12464236, "operating_cash_flow": -5028000, "stock_based_compensation": 2068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105723000, "free_cash_flow": -4320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10043000", "ebitda": "-8289000", "netIncome": "-9002000", "grossProfit": "7677000", "depreciation": "None", "totalRevenue": "18165000", "costOfRevenue": "10488000", "interestIncome": "None", "incomeBeforeTax": "-8999000", "interestExpense": "None", "operatingIncome": "-10043000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1754000", "sellingGeneralAndAdministrative": "8831000", "netIncomeFromContinuingOperations": "-9002000" }, "balance": { "goodwill": "None", "inventory": "16126000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "186727000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8572000", "reportedCurrency": "USD", "retainedEarnings": "-346032000", "totalLiabilities": "16940000", "otherCurrentAssets": "3401000", "totalCurrentAssets": "173023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13704000", "currentAccountsPayable": "3305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "771000", "totalShareholderEquity": "169787000", "capitalLeaseObligations": "771000", "otherCurrentLiabilities": "9559000", "totalCurrentLiabilities": "13266000", "otherNonCurrentLiabilities": "3305000", "totalNonCurrentLiabilities": "3674000", "cashAndShortTermInvestments": "146490000", "commonStockSharesOutstanding": "12464236", "intangibleAssetsExcludingGoodwill": "8572000", "cashAndCashEquivalentsAtCarryingValue": "146490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-367000", "operatingCashflow": "-5028000", "capitalExpenditures": "708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105723000", "cashflowFromInvestment": "-1708000", "stockBasedCompensation": "2068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 17873000, "cost_of_revenue": 10701000, "gross_profit": 7172000, "ebit": -8795000, "ebitda": -6942000, "pretax_income": -8482000, "tax_provision": 14000, "net_income": -8496000, "net_income_to_common": -8496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47505000, "total_current_assets": 74887000, "total_assets": 89163000, "short_term_debt": 402000, "long_term_debt": null, "total_debt": 402000, "total_liabilities": 18324000, "total_equity": 70839000, "shares_outstanding": 17636067, "goodwill_and_intangibles": 9394000 }, "cash_flow": { "operating_cash_flow": -11955000, "capital_expenditure": 2025000, "free_cash_flow": -9930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214207, "ticker_id": 179, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8795000", "ebitda": "-6942000", "netIncome": "-8496000", "grossProfit": "7172000", "depreciation": "None", "totalRevenue": "17873000", "costOfRevenue": "10701000", "interestIncome": "None", "incomeBeforeTax": "-8482000", "interestExpense": "None", "operatingIncome": "-8795000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000", "sellingGeneralAndAdministrative": "7069000", "netIncomeFromContinuingOperations": "-8496000" }, "balance": { "goodwill": "None", "inventory": "15759000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "89163000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9394000", "reportedCurrency": "USD", "retainedEarnings": "-337030000", "totalLiabilities": "18324000", "otherCurrentAssets": "3836000", "totalCurrentAssets": "74887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14276000", "currentAccountsPayable": "4573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873000", "totalShareholderEquity": "70839000", "capitalLeaseObligations": "873000", "otherCurrentLiabilities": "8388000", "totalCurrentLiabilities": "13363000", "otherNonCurrentLiabilities": "4317000", "totalNonCurrentLiabilities": "4961000", "cashAndShortTermInvestments": "47505000", "commonStockSharesOutstanding": "17636067", "intangibleAssetsExcludingGoodwill": "9394000", "cashAndCashEquivalentsAtCarryingValue": "47505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-465000", "operatingCashflow": "-11955000", "capitalExpenditures": "2025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "-2025000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17873000, "cost_of_revenue": 10701000, "gross_profit": 7172000, "research_and_development": 8898000, "selling_general_admin": 7069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8795000, "depreciation_amortisation": 1853000, "ebitda": -6942000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8482000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -8496000, "net_income_continuing_ops": -8496000, "net_income_to_common": -8496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47505000, "short_term_investments": null, "net_receivables": 7787000, "inventory": 15759000, "other_current_assets": null, "total_current_assets": 74887000, "net_ppe": null, "goodwill": null, "intangible_assets": 9394000, "goodwill_and_intangibles": 9394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14276000, "total_assets": 89163000, "short_term_debt": 402000, "accounts_payable": 4573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13363000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4961000, "total_liabilities": 18324000, "total_debt": 402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337030000, "total_equity": 70839000, "shares_outstanding": 17636067, "operating_cash_flow": -11955000, "stock_based_compensation": 765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27000, "free_cash_flow": -9930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8795000", "ebitda": "-6942000", "netIncome": "-8496000", "grossProfit": "7172000", "depreciation": "None", "totalRevenue": "17873000", "costOfRevenue": "10701000", "interestIncome": "None", "incomeBeforeTax": "-8482000", "interestExpense": "None", "operatingIncome": "-8795000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000", "sellingGeneralAndAdministrative": "7069000", "netIncomeFromContinuingOperations": "-8496000" }, "balance": { "goodwill": "None", "inventory": "15759000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "89163000", "longTermDebt": "None", "shortTermDebt": "402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9394000", "reportedCurrency": "USD", "retainedEarnings": "-337030000", "totalLiabilities": "18324000", "otherCurrentAssets": "3836000", "totalCurrentAssets": "74887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14276000", "currentAccountsPayable": "4573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "873000", "totalShareholderEquity": "70839000", "capitalLeaseObligations": "873000", "otherCurrentLiabilities": "8388000", "totalCurrentLiabilities": "13363000", "otherNonCurrentLiabilities": "4317000", "totalNonCurrentLiabilities": "4961000", "cashAndShortTermInvestments": "47505000", "commonStockSharesOutstanding": "17636067", "intangibleAssetsExcludingGoodwill": "9394000", "cashAndCashEquivalentsAtCarryingValue": "47505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-465000", "operatingCashflow": "-11955000", "capitalExpenditures": "2025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27000", "cashflowFromInvestment": "-2025000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 15732000, "cost_of_revenue": 8943000, "gross_profit": 6789000, "ebit": -10341000, "ebitda": -8380000, "pretax_income": -8279999, "tax_provision": 4000, "net_income": -8284000, "net_income_to_common": -8284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61418000, "total_current_assets": 83270000, "total_assets": 99295000, "short_term_debt": 579000, "long_term_debt": null, "total_debt": 579000, "total_liabilities": 20862000, "total_equity": 78433000, "shares_outstanding": 13609973, "goodwill_and_intangibles": 10883000 }, "cash_flow": { "operating_cash_flow": 1406000, "capital_expenditure": 1116000, "free_cash_flow": 2522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214208, "ticker_id": 179, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10341000", "ebitda": "-8380000", "netIncome": "-8284000", "grossProfit": "6789000", "depreciation": "None", "totalRevenue": "15732000", "costOfRevenue": "8943000", "interestIncome": "None", "incomeBeforeTax": "-8279999", "interestExpense": "None", "operatingIncome": "-10341000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1961000", "sellingGeneralAndAdministrative": "8443000", "netIncomeFromContinuingOperations": "-8284000" }, "balance": { "goodwill": "None", "inventory": "15294000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "99295000", "longTermDebt": "None", "shortTermDebt": "579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10883000", "reportedCurrency": "USD", "retainedEarnings": "-328534000", "totalLiabilities": "20862000", "otherCurrentAssets": "2502000", "totalCurrentAssets": "83270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16025000", "currentAccountsPayable": "5911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105000", "totalShareholderEquity": "78433000", "capitalLeaseObligations": "1105000", "otherCurrentLiabilities": "8359000", "totalCurrentLiabilities": "14849000", "otherNonCurrentLiabilities": "5317000", "totalNonCurrentLiabilities": "6013000", "cashAndShortTermInvestments": "61418000", "commonStockSharesOutstanding": "13609973", "intangibleAssetsExcludingGoodwill": "10883000", "cashAndCashEquivalentsAtCarryingValue": "61418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-286000", "operatingCashflow": "1406000", "capitalExpenditures": "1116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000", "cashflowFromInvestment": "-1116000", "stockBasedCompensation": "851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15732000, "cost_of_revenue": 8943000, "gross_profit": 6789000, "research_and_development": 8687000, "selling_general_admin": 8443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10341000, "depreciation_amortisation": 1961000, "ebitda": -8380000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8279999, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -8284000, "net_income_continuing_ops": -8284000, "net_income_to_common": -8284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61418000, "short_term_investments": null, "net_receivables": 4056000, "inventory": 15294000, "other_current_assets": null, "total_current_assets": 83270000, "net_ppe": null, "goodwill": null, "intangible_assets": 10883000, "goodwill_and_intangibles": 10883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16025000, "total_assets": 99295000, "short_term_debt": 579000, "accounts_payable": 5911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14849000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6013000, "total_liabilities": 20862000, "total_debt": 579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328534000, "total_equity": 78433000, "shares_outstanding": 13609973, "operating_cash_flow": 1406000, "stock_based_compensation": 851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148000, "free_cash_flow": 2522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10341000", "ebitda": "-8380000", "netIncome": "-8284000", "grossProfit": "6789000", "depreciation": "None", "totalRevenue": "15732000", "costOfRevenue": "8943000", "interestIncome": "None", "incomeBeforeTax": "-8279999", "interestExpense": "None", "operatingIncome": "-10341000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1961000", "sellingGeneralAndAdministrative": "8443000", "netIncomeFromContinuingOperations": "-8284000" }, "balance": { "goodwill": "None", "inventory": "15294000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "99295000", "longTermDebt": "None", "shortTermDebt": "579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10883000", "reportedCurrency": "USD", "retainedEarnings": "-328534000", "totalLiabilities": "20862000", "otherCurrentAssets": "2502000", "totalCurrentAssets": "83270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16025000", "currentAccountsPayable": "5911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105000", "totalShareholderEquity": "78433000", "capitalLeaseObligations": "1105000", "otherCurrentLiabilities": "8359000", "totalCurrentLiabilities": "14849000", "otherNonCurrentLiabilities": "5317000", "totalNonCurrentLiabilities": "6013000", "cashAndShortTermInvestments": "61418000", "commonStockSharesOutstanding": "13609973", "intangibleAssetsExcludingGoodwill": "10883000", "cashAndCashEquivalentsAtCarryingValue": "61418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-286000", "operatingCashflow": "1406000", "capitalExpenditures": "1116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000", "cashflowFromInvestment": "-1116000", "stockBasedCompensation": "851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 20339000, "cost_of_revenue": 16840000, "gross_profit": 3499000, "ebit": -11920000, "ebitda": -10305000, "pretax_income": -10188000, "tax_provision": 3000, "net_income": -10191000, "net_income_to_common": -10191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60981000, "total_current_assets": 88956000, "total_assets": 104278000, "short_term_debt": 633000, "long_term_debt": null, "total_debt": 633000, "total_liabilities": 18530000, "total_equity": 85748000, "shares_outstanding": 18235262, "goodwill_and_intangibles": 11729000 }, "cash_flow": { "operating_cash_flow": 276000, "capital_expenditure": 415000, "free_cash_flow": 691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214209, "ticker_id": 179, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11920000", "ebitda": "-10305000", "netIncome": "-10191000", "grossProfit": "3499000", "depreciation": "None", "totalRevenue": "20339000", "costOfRevenue": "16840000", "interestIncome": "None", "incomeBeforeTax": "-10188000", "interestExpense": "None", "operatingIncome": "-11920000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1615000", "sellingGeneralAndAdministrative": "6646000", "netIncomeFromContinuingOperations": "-10191000" }, "balance": { "goodwill": "None", "inventory": "15008000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "104278000", "longTermDebt": "None", "shortTermDebt": "633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11729000", "reportedCurrency": "USD", "retainedEarnings": "-320250000", "totalLiabilities": "18530000", "otherCurrentAssets": "2566000", "totalCurrentAssets": "88956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15322000", "currentAccountsPayable": "2933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966000", "totalShareholderEquity": "85748000", "capitalLeaseObligations": "966000", "otherCurrentLiabilities": "8202000", "totalCurrentLiabilities": "11768000", "otherNonCurrentLiabilities": "6317000", "totalNonCurrentLiabilities": "6762000", "cashAndShortTermInvestments": "60981000", "commonStockSharesOutstanding": "18235262", "intangibleAssetsExcludingGoodwill": "11729000", "cashAndCashEquivalentsAtCarryingValue": "60981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2839000", "operatingCashflow": "276000", "capitalExpenditures": "415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511000", "cashflowFromInvestment": "-1343000", "stockBasedCompensation": "863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20339000, "cost_of_revenue": 16840000, "gross_profit": 3499000, "research_and_development": 8773000, "selling_general_admin": 6646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11920000, "depreciation_amortisation": 1615000, "ebitda": -10305000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10188000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -10191000, "net_income_continuing_ops": -10191000, "net_income_to_common": -10191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60981000, "short_term_investments": null, "net_receivables": 10401000, "inventory": 15008000, "other_current_assets": null, "total_current_assets": 88956000, "net_ppe": null, "goodwill": null, "intangible_assets": 11729000, "goodwill_and_intangibles": 11729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15322000, "total_assets": 104278000, "short_term_debt": 633000, "accounts_payable": 2933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6762000, "total_liabilities": 18530000, "total_debt": 633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320250000, "total_equity": 85748000, "shares_outstanding": 18235262, "operating_cash_flow": 276000, "stock_based_compensation": 863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 511000, "free_cash_flow": 691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11920000", "ebitda": "-10305000", "netIncome": "-10191000", "grossProfit": "3499000", "depreciation": "None", "totalRevenue": "20339000", "costOfRevenue": "16840000", "interestIncome": "None", "incomeBeforeTax": "-10188000", "interestExpense": "None", "operatingIncome": "-11920000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1615000", "sellingGeneralAndAdministrative": "6646000", "netIncomeFromContinuingOperations": "-10191000" }, "balance": { "goodwill": "None", "inventory": "15008000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "104278000", "longTermDebt": "None", "shortTermDebt": "633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11729000", "reportedCurrency": "USD", "retainedEarnings": "-320250000", "totalLiabilities": "18530000", "otherCurrentAssets": "2566000", "totalCurrentAssets": "88956000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15322000", "currentAccountsPayable": "2933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "966000", "totalShareholderEquity": "85748000", "capitalLeaseObligations": "966000", "otherCurrentLiabilities": "8202000", "totalCurrentLiabilities": "11768000", "otherNonCurrentLiabilities": "6317000", "totalNonCurrentLiabilities": "6762000", "cashAndShortTermInvestments": "60981000", "commonStockSharesOutstanding": "18235262", "intangibleAssetsExcludingGoodwill": "11729000", "cashAndCashEquivalentsAtCarryingValue": "60981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2839000", "operatingCashflow": "276000", "capitalExpenditures": "415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511000", "cashflowFromInvestment": "-1343000", "stockBasedCompensation": "863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 20266000, "cost_of_revenue": 13668000, "gross_profit": 6598000, "ebit": -10089000, "ebitda": -8627000, "pretax_income": -9425000, "tax_provision": 13000, "net_income": -9438000, "net_income_to_common": -9438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 374270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16610000, "capital_expenditure": 30000, "free_cash_flow": -16580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214211, "ticker_id": 179, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10089000", "ebitda": "-8627000", "netIncome": "-9438000", "grossProfit": "6598000", "depreciation": "None", "totalRevenue": "20266000", "costOfRevenue": "13668000", "interestIncome": "None", "incomeBeforeTax": "-9425000", "interestExpense": "None", "operatingIncome": "-10089000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462000", "sellingGeneralAndAdministrative": "7119000", "netIncomeFromContinuingOperations": "-9438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "374270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7825000", "operatingCashflow": "-16610000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6543000", "cashflowFromInvestment": "-670000", "stockBasedCompensation": "2122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20266000, "cost_of_revenue": 13668000, "gross_profit": 6598000, "research_and_development": 9568000, "selling_general_admin": 7119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10089000, "depreciation_amortisation": 1462000, "ebitda": -8627000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9425000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -9438000, "net_income_continuing_ops": -9438000, "net_income_to_common": -9438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 374270, "operating_cash_flow": -16610000, "stock_based_compensation": 2122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6543000, "free_cash_flow": -16580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10089000", "ebitda": "-8627000", "netIncome": "-9438000", "grossProfit": "6598000", "depreciation": "None", "totalRevenue": "20266000", "costOfRevenue": "13668000", "interestIncome": "None", "incomeBeforeTax": "-9425000", "interestExpense": "None", "operatingIncome": "-10089000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462000", "sellingGeneralAndAdministrative": "7119000", "netIncomeFromContinuingOperations": "-9438000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "374270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7825000", "operatingCashflow": "-16610000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6543000", "cashflowFromInvestment": "-670000", "stockBasedCompensation": "2122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 20252000, "cost_of_revenue": 13841000, "gross_profit": 6411000, "ebit": -10963000, "ebitda": -9351000, "pretax_income": -10626000, "tax_provision": 7000, "net_income": -10633000, "net_income_to_common": -10633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13609973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2237000, "capital_expenditure": 1033000, "free_cash_flow": -1204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214212, "ticker_id": 179, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10963000", "ebitda": "-9351000", "netIncome": "-10633000", "grossProfit": "6411000", "depreciation": "None", "totalRevenue": "20252000", "costOfRevenue": "13841000", "interestIncome": "None", "incomeBeforeTax": "-10626000", "interestExpense": "None", "operatingIncome": "-10963000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612000", "sellingGeneralAndAdministrative": "7983000", "netIncomeFromContinuingOperations": "-10633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13609973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9831000", "operatingCashflow": "-2237000", "capitalExpenditures": "1033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43638000", "cashflowFromInvestment": "-1033000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20252000, "cost_of_revenue": 13841000, "gross_profit": 6411000, "research_and_development": 9391000, "selling_general_admin": 7983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10963000, "depreciation_amortisation": 1612000, "ebitda": -9351000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10626000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -10633000, "net_income_continuing_ops": -10633000, "net_income_to_common": -10633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13609973, "operating_cash_flow": -2237000, "stock_based_compensation": 1638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43638000, "free_cash_flow": -1204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10963000", "ebitda": "-9351000", "netIncome": "-10633000", "grossProfit": "6411000", "depreciation": "None", "totalRevenue": "20252000", "costOfRevenue": "13841000", "interestIncome": "None", "incomeBeforeTax": "-10626000", "interestExpense": "None", "operatingIncome": "-10963000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612000", "sellingGeneralAndAdministrative": "7983000", "netIncomeFromContinuingOperations": "-10633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13609973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9831000", "operatingCashflow": "-2237000", "capitalExpenditures": "1033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43638000", "cashflowFromInvestment": "-1033000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "income_statement": { "revenue": 15210000, "cost_of_revenue": 8976000, "gross_profit": 6234000, "ebit": -9190000, "ebitda": -7633000, "pretax_income": -9394000, "tax_provision": 5000, "net_income": -9399000, "net_income_to_common": -9399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -59232000, "total_equity": 59232000, "shares_outstanding": 13609973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2857000, "capital_expenditure": 685000, "free_cash_flow": -2172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214213, "ticker_id": 179, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:21.907796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9190000", "ebitda": "-7633000", "netIncome": "-9399000", "grossProfit": "6234000", "depreciation": "None", "totalRevenue": "15210000", "costOfRevenue": "8976000", "interestIncome": "None", "incomeBeforeTax": "-9394000", "interestExpense": "None", "operatingIncome": "-9190000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1557000", "sellingGeneralAndAdministrative": "5988000", "netIncomeFromContinuingOperations": "-9399000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-59232000", "otherCurrentAssets": "-27321000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59232000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-59232000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13609973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1196000", "operatingCashflow": "-2857000", "capitalExpenditures": "685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8151000", "cashflowFromInvestment": "-685000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15210000, "cost_of_revenue": 8976000, "gross_profit": 6234000, "research_and_development": 9436000, "selling_general_admin": 5988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9190000, "depreciation_amortisation": 1557000, "ebitda": -7633000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9394000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -9399000, "net_income_continuing_ops": -9399000, "net_income_to_common": -9399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -59232000, "total_liabilities": -59232000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59232000, "shares_outstanding": 13609973, "operating_cash_flow": -2857000, "stock_based_compensation": 551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8151000, "free_cash_flow": -2172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9190000", "ebitda": "-7633000", "netIncome": "-9399000", "grossProfit": "6234000", "depreciation": "None", "totalRevenue": "15210000", "costOfRevenue": "8976000", "interestIncome": "None", "incomeBeforeTax": "-9394000", "interestExpense": "None", "operatingIncome": "-9190000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1557000", "sellingGeneralAndAdministrative": "5988000", "netIncomeFromContinuingOperations": "-9399000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-59232000", "otherCurrentAssets": "-27321000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59232000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-59232000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13609973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1196000", "operatingCashflow": "-2857000", "capitalExpenditures": "685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8151000", "cashflowFromInvestment": "-685000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }