{ "ticker": { "uuid": "eb9237c7-bebe-46dc-8393-a44935970cfb", "symbol": "AMBQ", "name": "Ambiq Micro, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/eb9237c7-bebe-46dc-8393-a44935970cfb/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb9237c7-bebe-46dc-8393-a44935970cfb/" }, "latest_snapshot": { "ticker": { "uuid": "eb9237c7-bebe-46dc-8393-a44935970cfb", "symbol": "AMBQ", "name": "Ambiq Micro, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/eb9237c7-bebe-46dc-8393-a44935970cfb/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb9237c7-bebe-46dc-8393-a44935970cfb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.39, "coverage": 0.758, "confidence": 0.726, "delta": -1 }, "headline_factors": { "price": 70.28, "market_cap": 1696941382.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1058, "roe": -0.1631, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.8406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0153, "shareholder_yield": -0.1058 }, "quality": { "roe": -0.1631, "roic": -0.8769, "gross_margin": 0.4228, "fcf_margin": -0.2801, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0686, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.39, "quality_percentile": 0.37, "momentum_percentile": 0.39, "growth_composite": 61, "yield_composite": 60, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 0.758, "signal_confidence": 0.726 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.49, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1127, "roe": -0.1631, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 84.72, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0991, "roe": -0.1631, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 90.48, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0928, "roe": -0.1631, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 80.15, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0939, "roe": -0.1631, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 82.85, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0909, "roe": -0.1631, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 85.28, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0872, "roe": -0.1631, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 72.43, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1026, "roe": -0.1631, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 70.28, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.39, "confidence": 0.726, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1058, "roe": -0.1631, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72514000, "cost_of_revenue": 46819000, "gross_profit": 25695000, "ebit": -36421000, "ebitda": -29206000, "pretax_income": -36421000, "tax_provision": 40000, "net_income": -36461000, "net_income_to_common": -36461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": 278000, "total_debt": 678000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 7977360, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -19690000, "capital_expenditure": 1344000, "free_cash_flow": -18346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102672000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72514000, "cost_of_revenue": 46819000, "gross_profit": 25695000, "ebit": -36421000, "ebitda": -29206000, "pretax_income": -36421000, "tax_provision": 40000, "net_income": -36461000, "net_income_to_common": -36461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": 278000, "total_debt": 678000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 7977360, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -19690000, "capital_expenditure": 1344000, "free_cash_flow": -18346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102672000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72514000, "cost_of_revenue": 46819000, "gross_profit": 25695000, "ebit": -36421000, "ebitda": -29206000, "pretax_income": -36421000, "tax_provision": 40000, "net_income": -36461000, "net_income_to_common": -36461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": 278000, "total_debt": 678000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 7977360, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -19690000, "capital_expenditure": 1344000, "free_cash_flow": -18346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102672000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72514000, "cost_of_revenue": 46819000, "gross_profit": 25695000, "ebit": -36421000, "ebitda": -29206000, "pretax_income": -36421000, "tax_provision": 40000, "net_income": -36461000, "net_income_to_common": -36461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": 278000, "total_debt": 678000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 7977360, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -19690000, "capital_expenditure": 1344000, "free_cash_flow": -18346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102672000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72514000, "cost_of_revenue": 46819000, "gross_profit": 25695000, "ebit": -36421000, "ebitda": -29206000, "pretax_income": -36421000, "tax_provision": 40000, "net_income": -36461000, "net_income_to_common": -36461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": 278000, "total_debt": 678000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 7977360, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -19690000, "capital_expenditure": 1344000, "free_cash_flow": -18346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102672000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72514000, "cost_of_revenue": 46819000, "gross_profit": 25695000, "ebit": -36421000, "ebitda": -29206000, "pretax_income": -36421000, "tax_provision": 40000, "net_income": -36461000, "net_income_to_common": -36461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": 278000, "total_debt": 678000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 7977360, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -19690000, "capital_expenditure": 1344000, "free_cash_flow": -18346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102672000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72514000, "cost_of_revenue": 46819000, "gross_profit": 25695000, "ebit": -41143000, "ebitda": -33928000, "pretax_income": -36421000, "tax_provision": 40000, "net_income": -36461000, "net_income_to_common": -36461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": 278000, "total_debt": 678000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 7977360, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -19690000, "capital_expenditure": 1344000, "free_cash_flow": -18346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 102672000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 76067000, "cost_of_revenue": 51776000, "gross_profit": 24291000, "ebit": -39633000, "ebitda": -33387000, "pretax_income": -39633000, "tax_provision": 28000, "net_income": -39661000, "net_income_to_common": -39661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60981000, "total_current_assets": 88956000, "total_assets": 104278000, "short_term_debt": 633000, "long_term_debt": 333000, "total_debt": 966000, "total_liabilities": 18530000, "total_equity": 85748000, "shares_outstanding": 13609973, "goodwill_and_intangibles": 11729000 }, "cash_flow": { "operating_cash_flow": -21428000, "capital_expenditure": 3731000, "free_cash_flow": -17697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57989000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25060000, "cost_of_revenue": 14169000, "gross_profit": 10891000, "ebit": -10168000, "ebitda": -8428000, "pretax_income": -10168000, "tax_provision": 3000, "net_income": -10171000, "net_income_to_common": -10171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204535000, "total_current_assets": 241661000, "total_assets": 259521000, "short_term_debt": 982000, "long_term_debt": 1161000, "total_debt": 2143000, "total_liabilities": 24362000, "total_equity": 235159000, "shares_outstanding": 20396354, "goodwill_and_intangibles": 11465000 }, "cash_flow": { "operating_cash_flow": -11173000, "capital_expenditure": 4021000, "free_cash_flow": -7152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 76832000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25060000, "cost_of_revenue": 14169000, "gross_profit": 10891000, "ebit": -10168000, "ebitda": -8428000, "pretax_income": -10168000, "tax_provision": 3000, "net_income": -10171000, "net_income_to_common": -10171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204535000, "total_current_assets": 241661000, "total_assets": 259521000, "short_term_debt": 982000, "long_term_debt": 1161000, "total_debt": 2143000, "total_liabilities": 24362000, "total_equity": 235159000, "shares_outstanding": 20396354, "goodwill_and_intangibles": 11465000 }, "cash_flow": { "operating_cash_flow": -11173000, "capital_expenditure": 4021000, "free_cash_flow": -7152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 76832000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25060000, "cost_of_revenue": 14169000, "gross_profit": 10891000, "ebit": -10168000, "ebitda": -8428000, "pretax_income": -10168000, "tax_provision": 3000, "net_income": -10171000, "net_income_to_common": -10171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204535000, "total_current_assets": 241661000, "total_assets": 259521000, "short_term_debt": 982000, "long_term_debt": 1161000, "total_debt": 2143000, "total_liabilities": 24362000, "total_equity": 235159000, "shares_outstanding": 20396354, "goodwill_and_intangibles": 11465000 }, "cash_flow": { "operating_cash_flow": -11173000, "capital_expenditure": 584000, "free_cash_flow": -10589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 76832000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25060000, "cost_of_revenue": 14169000, "gross_profit": 10891000, "ebit": -10168000, "ebitda": -8428000, "pretax_income": -10168000, "tax_provision": 3000, "net_income": -10171000, "net_income_to_common": -10171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204535000, "total_current_assets": 241661000, "total_assets": 259521000, "short_term_debt": 982000, "long_term_debt": 1161000, "total_debt": 2143000, "total_liabilities": 24362000, "total_equity": 235159000, "shares_outstanding": 20396354, "goodwill_and_intangibles": 11465000 }, "cash_flow": { "operating_cash_flow": -11173000, "capital_expenditure": 584000, "free_cash_flow": -10589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 76832000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25060000, "cost_of_revenue": 14169000, "gross_profit": 10891000, "ebit": -10168000, "ebitda": -8428000, "pretax_income": -10168000, "tax_provision": 3000, "net_income": -10171000, "net_income_to_common": -10171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204535000, "total_current_assets": 241661000, "total_assets": 259521000, "short_term_debt": 982000, "long_term_debt": 1161000, "total_debt": 2143000, "total_liabilities": 24362000, "total_equity": 235159000, "shares_outstanding": 20396354, "goodwill_and_intangibles": 11465000 }, "cash_flow": { "operating_cash_flow": -11173000, "capital_expenditure": 584000, "free_cash_flow": -10589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 76832000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25060000, "cost_of_revenue": 14169000, "gross_profit": 10891000, "ebit": -10168000, "ebitda": -8428000, "pretax_income": -10168000, "tax_provision": 3000, "net_income": -10171000, "net_income_to_common": -10171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204535000, "total_current_assets": 241661000, "total_assets": 259521000, "short_term_debt": 982000, "long_term_debt": 1161000, "total_debt": 2143000, "total_liabilities": 24362000, "total_equity": 235159000, "shares_outstanding": 20396354, "goodwill_and_intangibles": 11465000 }, "cash_flow": { "operating_cash_flow": -11173000, "capital_expenditure": 584000, "free_cash_flow": -10589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 76832000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25060000, "cost_of_revenue": 14169000, "gross_profit": 10891000, "ebit": -11669000, "ebitda": -9929000, "pretax_income": -10168000, "tax_provision": 3000, "net_income": -10171000, "net_income_to_common": -10171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204535000, "total_current_assets": 241661000, "total_assets": 259521000, "short_term_debt": 982000, "long_term_debt": 1161000, "total_debt": 2143000, "total_liabilities": 24362000, "total_equity": 235159000, "shares_outstanding": 20396354, "goodwill_and_intangibles": 11465000 }, "cash_flow": { "operating_cash_flow": -11173000, "capital_expenditure": 584000, "free_cash_flow": -10589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 76832000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20744000, "cost_of_revenue": 11885000, "gross_profit": 8859000, "ebit": -10660000, "ebitda": -9013000, "pretax_income": -10660000, "tax_provision": 19000, "net_income": -10679000, "net_income_to_common": -10679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": 278000, "total_debt": 678000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 18309394, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -4113000, "capital_expenditure": 2594000, "free_cash_flow": -1519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2829000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20744000, "cost_of_revenue": 11885000, "gross_profit": 8859000, "ebit": -10660000, "ebitda": -9013000, "pretax_income": -10660000, "tax_provision": 19000, "net_income": -10679000, "net_income_to_common": -10679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": 278000, "total_debt": 678000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 18309394, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -4113000, "capital_expenditure": 2594000, "free_cash_flow": -1519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2829000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20744000, "cost_of_revenue": 11885000, "gross_profit": 8859000, "ebit": -10660000, "ebitda": -9013000, "pretax_income": -10660000, "tax_provision": 19000, "net_income": -10679000, "net_income_to_common": -10679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": 278000, "total_debt": 678000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 18309394, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -4113000, "capital_expenditure": 182000, "free_cash_flow": -3931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2829000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20744000, "cost_of_revenue": 11885000, "gross_profit": 8859000, "ebit": -10660000, "ebitda": -9013000, "pretax_income": -10660000, "tax_provision": 19000, "net_income": -10679000, "net_income_to_common": -10679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": 278000, "total_debt": 678000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 18309394, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -4113000, "capital_expenditure": 182000, "free_cash_flow": -3931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2829000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20744000, "cost_of_revenue": 11885000, "gross_profit": 8859000, "ebit": -10660000, "ebitda": -9013000, "pretax_income": -10660000, "tax_provision": 19000, "net_income": -10679000, "net_income_to_common": -10679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140275000, "total_current_assets": 167319000, "total_assets": 184680000, "short_term_debt": 400000, "long_term_debt": 278000, "total_debt": 678000, "total_liabilities": 22221000, "total_equity": 162459000, "shares_outstanding": 18309394, "goodwill_and_intangibles": 11593000 }, "cash_flow": { "operating_cash_flow": -4113000, "capital_expenditure": 182000, "free_cash_flow": -3931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2829000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }