{
  "ticker": {
    "uuid": "eb99b51b-ee3e-4b98-9a06-52e5bf2799d4",
    "symbol": "GTE",
    "name": "Gran Tierra Energy Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas E&P",
    "page_url": "https://sharemaestro.com/factors/ticker/eb99b51b-ee3e-4b98-9a06-52e5bf2799d4/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/eb99b51b-ee3e-4b98-9a06-52e5bf2799d4/"
  },
  "ticker_metadata": {
    "id": 35929,
    "uuid": "eb99b51b-ee3e-4b98-9a06-52e5bf2799d4",
    "symbol": "GTE",
    "name": "Gran Tierra Energy Inc.",
    "asset_type": "equity",
    "market_cap": 377643616,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas E&P",
    "sector": "Energy",
    "description": "Gran Tierra Energy Inc., together with its subsidiaries, is involved in the exploration and production of oil and gas properties in Colombia, Canada, and Ecuador. The company has a strategic partnership with Ecopetrol S.A. for the development of fields in the Middle Magdalena Valley. The company was founded in 2003 and is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "eb99b51b-ee3e-4b98-9a06-52e5bf2799d4",
      "symbol": "GTE",
      "name": "Gran Tierra Energy Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas E&P",
      "page_url": "https://sharemaestro.com/factors/ticker/eb99b51b-ee3e-4b98-9a06-52e5bf2799d4/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/eb99b51b-ee3e-4b98-9a06-52e5bf2799d4/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.73,
      "value": 0.68,
      "quality": 0.25,
      "momentum": 0.79,
      "coverage": 0.879,
      "confidence": 0.879,
      "delta": null
    },
    "headline_factors": {
      "price": 10.62,
      "market_cap": 375522031.8,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0191,
      "shareholder_yield": 0.0015,
      "roe": -2.6901,
      "piotroski_f_score": 4,
      "momentum_12_1": 0.9173,
      "volatility_252d": 0.6922
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.313754+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 10.62,
        "market_cap": 375522031.8,
        "market_cap_usd": 375522031.8,
        "enterprise_value": 872246031.8,
        "shares_outstanding": 35359890,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 3.4477,
        "ptbv_ratio": 3.4477,
        "ps_ratio": 0.622,
        "pcf_ratio": 0.9098,
        "pfcf_ratio": 2.3711,
        "ev_ebitda": 52.3494,
        "ev_ebit": null,
        "ev_sales": 1.4448,
        "ev_fcf": 5.5074,
        "earnings_yield": null,
        "fcf_yield": 0.1816,
        "price_to_sales": 0.622,
        "price_to_book": 3.4477,
        "price_to_cashflow": 0.9098,
        "ebitda_to_ev": 0.0191,
        "sales_yield": 0.6921
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0015,
        "shareholder_yield": 0.0015,
        "debt_paydown_yield": 0.4398,
        "total_yield": 0.4413
      },
      "quality": {
        "gross_margin": 0.5428,
        "operating_margin": -0.047,
        "net_margin": -0.4853,
        "ebitda_margin": 0.0276,
        "fcf_margin": 0.2623,
        "roe": -2.6901,
        "roa": -0.1792,
        "roic": -0.0351,
        "roc_greenblatt": -0.0315,
        "asset_turnover": 0.3692,
        "cash_conversion": -0.5405,
        "accruals_ratio": -0.4316,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 0.9983,
        "revenue_stability_5y": 0.0769,
        "eps_surprise_avg": -54.5933,
        "sue_score": -0.6056,
        "gross_profit_to_assets": 0.2004,
        "external_financing": 0.0009
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 29.8118,
        "debt_to_assets": 0.3801,
        "interest_coverage": -0.2739,
        "current_ratio": 0.531,
        "quick_ratio": 0.531,
        "net_debt": 496724000,
        "local_beta": -1.3837,
        "volatility_252d": 0.6922,
        "volatility_60d": 1.6176,
        "max_drawdown_12m": -0.4267,
        "risk_adjusted_momentum": 1.3253
      },
      "growth": {
        "revenue_growth_1y": -0.0404,
        "revenue_growth_3y_cagr": -0.0569,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 5.4718,
        "book_value_growth_1y": -0.4363,
        "revenue_growth": -0.0404,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.1518,
        "price_return_3m": -0.0056,
        "price_return_6m": 0.644,
        "price_return_9m": 0.9451,
        "price_return_12m": 0.6263,
        "price_return_12m_ex1m": 0.9173,
        "momentum_6m": 0.644,
        "momentum_12m": 0.6263,
        "momentum_12_1": 0.9173,
        "distance_from_52w_high": -0.1611,
        "distance_from_52w_low": 1.2264,
        "relative_strength": 0.3242
      },
      "raw_ttm": {
        "revenue_ttm": 603721000,
        "gross_profit_ttm": 327696000,
        "ebit_ttm": -28361000,
        "ebitda_ttm": 16662000,
        "net_income_ttm": -293011000,
        "eps_diluted_ttm": -8.2865,
        "operating_cash_flow_ttm": 412753000,
        "capital_expenditure_ttm": -254376000,
        "fcf_ttm": 158377000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -1051000,
        "shares_issued_ttm": 484000,
        "interest_expense_ttm": 103549000,
        "cash_and_equivalents": 124752000,
        "total_current_assets": 288913000,
        "total_current_liabilities": 544053000,
        "net_ppe": 1260071000,
        "total_assets": 1635080000,
        "total_debt": 621476000,
        "total_equity": 108920000,
        "net_working_capital": -358470000,
        "book_value_per_share": 3.0803,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.0803
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 72,
        "rank_ptbv": 72,
        "rank_ps": 13,
        "rank_pcf": 2,
        "rank_ev_ebitda": 95,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 5,
        "rank_dividend_yield": 50,
        "rank_shareholder_yield": 69,
        "rank_total_yield": 4,
        "rank_roe": 99,
        "rank_roc": 80,
        "rank_roic": 90,
        "rank_gross_margin": 35,
        "rank_fcf_margin": 19,
        "rank_piotroski": 77,
        "rank_accruals": 3,
        "rank_sue": 82,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 80,
        "rank_momentum_12m": 32,
        "rank_momentum_12m_ex1m": 20,
        "rank_relative_strength": 32
      },
      "composites": {
        "value_composite": 32,
        "quality_composite": 75,
        "momentum_composite": 21,
        "growth_composite": 79,
        "yield_composite": 27,
        "svqf_composite": 79,
        "vc1_composite": 34,
        "vc2_composite": 64,
        "vc3_composite": 23,
        "trending_value_composite": null,
        "overall_composite": 27,
        "quality_value_composite": 0.4123,
        "os_score": 0.73,
        "value_percentile": 0.68,
        "quality_percentile": 0.25,
        "momentum_percentile": 0.79,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 39,
        "small_cap_core_rank": 63,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11380,
    "ticker_id": 35929,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:49.313754+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 10.62,
    "market_cap": 375522031.8,
    "market_cap_usd": 375522031.8,
    "enterprise_value": 872246031.8,
    "shares_outstanding": 35359890,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 3.44768667,
    "ptbv_ratio": 3.44768667,
    "ps_ratio": 0.62201254,
    "pcf_ratio": 0.90979843,
    "pfcf_ratio": 2.37106418,
    "ev_ebitda": 52.34941975,
    "ev_ebit": null,
    "ev_sales": 1.44478332,
    "ev_fcf": 5.50740342,
    "earnings_yield": null,
    "fcf_yield": 0.18157377,
    "dividend_yield": 0,
    "buyback_yield": 0.0015099,
    "shareholder_yield": 0.0015099,
    "debt_paydown_yield": 0.43975849,
    "total_yield": 0.44126838,
    "gross_margin": 0.54279377,
    "operating_margin": -0.046977,
    "net_margin": -0.48534174,
    "ebitda_margin": 0.02759884,
    "fcf_margin": 0.26233475,
    "roe": -2.69014873,
    "roa": -0.17920285,
    "roic": -0.03512088,
    "roc_greenblatt": -0.03145627,
    "asset_turnover": 0.36923025,
    "cash_conversion": -0.54051554,
    "accruals_ratio": -0.43163882,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 29.8117873,
    "debt_to_assets": 0.38008905,
    "interest_coverage": -0.27388966,
    "current_ratio": 0.53103834,
    "quick_ratio": 0.53103834,
    "net_debt": 496724000,
    "revenue_growth_1y": -0.04042139,
    "revenue_growth_3y_cagr": -0.05691033,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 5.47177974,
    "book_value_growth_1y": -0.43634927,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 0.998318,
    "revenue_stability_5y": 0.076852,
    "eps_surprise_avg": -54.5933,
    "sue_score": -0.6056,
    "price_return_1m": -0.15175719,
    "price_return_3m": -0.00561798,
    "price_return_6m": 0.64396285,
    "price_return_9m": 0.94505495,
    "price_return_12m": 0.62633997,
    "price_return_12m_ex1m": 0.91730475,
    "distance_from_52w_high": -0.16113744,
    "distance_from_52w_low": 1.22641509,
    "relative_strength": 0.32423356,
    "local_beta": -1.3837,
    "volatility_252d": 0.692153,
    "volatility_60d": 1.617646,
    "max_drawdown_12m": -0.42668269,
    "revenue_ttm": 603721000,
    "gross_profit_ttm": 327696000,
    "ebit_ttm": -28361000,
    "ebitda_ttm": 16662000,
    "net_income_ttm": -293011000,
    "eps_diluted_ttm": -8.28653596,
    "operating_cash_flow_ttm": 412753000,
    "capital_expenditure_ttm": -254376000,
    "fcf_ttm": 158377000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": -1051000,
    "shares_issued_ttm": 484000,
    "interest_expense_ttm": 103549000,
    "cash_and_equivalents": 124752000,
    "total_current_assets": 288913000,
    "total_current_liabilities": 544053000,
    "net_ppe": 1260071000,
    "total_assets": 1635080000,
    "total_debt": 621476000,
    "total_equity": 108920000,
    "net_working_capital": -358470000,
    "book_value_per_share": 3.08032632,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 3.08032632,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 50,
    "rank_pb": 72,
    "rank_ptbv": 72,
    "rank_ps": 13,
    "rank_pcf": 2,
    "rank_ev_ebitda": 95,
    "rank_ev_ebit": 50,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 5,
    "rank_dividend_yield": 50,
    "rank_shareholder_yield": 69,
    "rank_total_yield": 4,
    "rank_roe": 99,
    "rank_roc": 80,
    "rank_roic": 90,
    "rank_gross_margin": 35,
    "rank_fcf_margin": 19,
    "rank_piotroski": 77,
    "rank_accruals": 3,
    "rank_sue": 82,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 80,
    "rank_momentum_12m": 32,
    "rank_momentum_12m_ex1m": 20,
    "rank_relative_strength": 32,
    "value_composite": 32,
    "quality_composite": 75,
    "momentum_composite": 21,
    "growth_composite": 79,
    "yield_composite": 27,
    "svqf_composite": 79,
    "vc1_composite": 34,
    "vc2_composite": 64,
    "vc3_composite": 23,
    "trending_value_composite": null,
    "overall_composite": 27,
    "factor_coverage": 0.879,
    "signal_confidence": 0.879,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 39,
    "small_cap_core_rank": 63,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 10.62,
      "os": 0.73,
      "value": 0.68,
      "quality": 0.25,
      "momentum": 0.79,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0015,
      "roe": -2.6901,
      "momentum_12_1": 0.9173,
      "complete_fields": {
        "id": 11380,
        "ticker_id": 35929,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:49.313754+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 10.62,
        "market_cap": 375522031.8,
        "market_cap_usd": 375522031.8,
        "enterprise_value": 872246031.8,
        "shares_outstanding": 35359890,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 3.44768667,
        "ptbv_ratio": 3.44768667,
        "ps_ratio": 0.62201254,
        "pcf_ratio": 0.90979843,
        "pfcf_ratio": 2.37106418,
        "ev_ebitda": 52.34941975,
        "ev_ebit": null,
        "ev_sales": 1.44478332,
        "ev_fcf": 5.50740342,
        "earnings_yield": null,
        "fcf_yield": 0.18157377,
        "dividend_yield": 0,
        "buyback_yield": 0.0015099,
        "shareholder_yield": 0.0015099,
        "debt_paydown_yield": 0.43975849,
        "total_yield": 0.44126838,
        "gross_margin": 0.54279377,
        "operating_margin": -0.046977,
        "net_margin": -0.48534174,
        "ebitda_margin": 0.02759884,
        "fcf_margin": 0.26233475,
        "roe": -2.69014873,
        "roa": -0.17920285,
        "roic": -0.03512088,
        "roc_greenblatt": -0.03145627,
        "asset_turnover": 0.36923025,
        "cash_conversion": -0.54051554,
        "accruals_ratio": -0.43163882,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 29.8117873,
        "debt_to_assets": 0.38008905,
        "interest_coverage": -0.27388966,
        "current_ratio": 0.53103834,
        "quick_ratio": 0.53103834,
        "net_debt": 496724000,
        "revenue_growth_1y": -0.04042139,
        "revenue_growth_3y_cagr": -0.05691033,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 5.47177974,
        "book_value_growth_1y": -0.43634927,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 0.998318,
        "revenue_stability_5y": 0.076852,
        "eps_surprise_avg": -54.5933,
        "sue_score": -0.6056,
        "price_return_1m": -0.15175719,
        "price_return_3m": -0.00561798,
        "price_return_6m": 0.64396285,
        "price_return_9m": 0.94505495,
        "price_return_12m": 0.62633997,
        "price_return_12m_ex1m": 0.91730475,
        "distance_from_52w_high": -0.16113744,
        "distance_from_52w_low": 1.22641509,
        "relative_strength": 0.32423356,
        "local_beta": -1.3837,
        "volatility_252d": 0.692153,
        "volatility_60d": 1.617646,
        "max_drawdown_12m": -0.42668269,
        "revenue_ttm": 603721000,
        "gross_profit_ttm": 327696000,
        "ebit_ttm": -28361000,
        "ebitda_ttm": 16662000,
        "net_income_ttm": -293011000,
        "eps_diluted_ttm": -8.28653596,
        "operating_cash_flow_ttm": 412753000,
        "capital_expenditure_ttm": -254376000,
        "fcf_ttm": 158377000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -1051000,
        "shares_issued_ttm": 484000,
        "interest_expense_ttm": 103549000,
        "cash_and_equivalents": 124752000,
        "total_current_assets": 288913000,
        "total_current_liabilities": 544053000,
        "net_ppe": 1260071000,
        "total_assets": 1635080000,
        "total_debt": 621476000,
        "total_equity": 108920000,
        "net_working_capital": -358470000,
        "book_value_per_share": 3.08032632,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 3.08032632,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 50,
        "rank_pb": 72,
        "rank_ptbv": 72,
        "rank_ps": 13,
        "rank_pcf": 2,
        "rank_ev_ebitda": 95,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 5,
        "rank_dividend_yield": 50,
        "rank_shareholder_yield": 69,
        "rank_total_yield": 4,
        "rank_roe": 99,
        "rank_roc": 80,
        "rank_roic": 90,
        "rank_gross_margin": 35,
        "rank_fcf_margin": 19,
        "rank_piotroski": 77,
        "rank_accruals": 3,
        "rank_sue": 82,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 80,
        "rank_momentum_12m": 32,
        "rank_momentum_12m_ex1m": 20,
        "rank_relative_strength": 32,
        "value_composite": 32,
        "quality_composite": 75,
        "momentum_composite": 21,
        "growth_composite": 79,
        "yield_composite": 27,
        "svqf_composite": 79,
        "vc1_composite": 34,
        "vc2_composite": 64,
        "vc3_composite": 23,
        "trending_value_composite": null,
        "overall_composite": 27,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 39,
        "small_cap_core_rank": 63,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:14.753153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 596713000,
          "cost_of_revenue": 278353000,
          "gross_profit": 318360000,
          "ebit": -10786000,
          "ebitda": 129847000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -193119000,
          "net_income_to_common": -193119000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82931000,
          "total_current_assets": 213527000,
          "total_assets": 1586079000,
          "short_term_debt": 21212000,
          "long_term_debt": 674808000,
          "total_debt": 724782000,
          "total_liabilities": null,
          "total_equity": 228744000,
          "shares_outstanding": 35298774,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 313249000,
          "capital_expenditure": -280340000,
          "free_cash_flow": 32909000,
          "dividends_paid": null,
          "share_repurchases": -3466000,
          "shares_issued": null,
          "net_debt_issued": -56428000
        },
        "complete_fields": {
          "id": 421703,
          "ticker_id": 35929,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:14.753153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "129847000",
              "netIncome": "-193119000",
              "grossProfit": "318360000",
              "totalRevenue": "596713000",
              "costOfRevenue": "278353000",
              "interestExpense": "84366000",
              "operatingIncome": "-10786000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "278353000"
            },
            "balance": {
              "totalDebt": "724782000",
              "totalAssets": "1586079000",
              "longTermDebt": "674808000",
              "shortTermDebt": "21212000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35298774",
              "totalCurrentAssets": "213527000",
              "totalShareholderEquity": "228744000",
              "totalCurrentLiabilities": "355692000",
              "propertyPlantEquipmentNet": "1304420000",
              "cashAndShortTermInvestments": "82931000"
            },
            "cashflow": {
              "freeCashFlow": "32909000",
              "dividendsPaid": null,
              "issuanceOfDebt": "116548000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-172976000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "313249000",
              "repurchaseOfStock": "-3466000",
              "capitalExpenditures": "-280340000"
            }
          },
          "revenue": 596713000,
          "cost_of_revenue": 278353000,
          "gross_profit": 318360000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -10786000,
          "depreciation_amortisation": 278353000,
          "ebitda": 129847000,
          "interest_expense": 84366000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -193119000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -193119000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 82931000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 213527000,
          "net_ppe": 1304420000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1586079000,
          "short_term_debt": 21212000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 355692000,
          "long_term_debt": 674808000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 724782000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 228744000,
          "shares_outstanding": 35298774,
          "operating_cash_flow": 313249000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -280340000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -3466000,
          "shares_issued": null,
          "net_debt_issued": -56428000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 32909000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "129847000",
            "netIncome": "-193119000",
            "grossProfit": "318360000",
            "totalRevenue": "596713000",
            "costOfRevenue": "278353000",
            "interestExpense": "84366000",
            "operatingIncome": "-10786000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "278353000"
          },
          "balance": {
            "totalDebt": "724782000",
            "totalAssets": "1586079000",
            "longTermDebt": "674808000",
            "shortTermDebt": "21212000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35298774",
            "totalCurrentAssets": "213527000",
            "totalShareholderEquity": "228744000",
            "totalCurrentLiabilities": "355692000",
            "propertyPlantEquipmentNet": "1304420000",
            "cashAndShortTermInvestments": "82931000"
          },
          "cashflow": {
            "freeCashFlow": "32909000",
            "dividendsPaid": null,
            "issuanceOfDebt": "116548000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-172976000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "313249000",
            "repurchaseOfStock": "-3466000",
            "capitalExpenditures": "-280340000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:14.753153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 621849000,
          "cost_of_revenue": 230619000,
          "gross_profit": 391230000,
          "ebit": 119297000,
          "ebitda": 342772000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3216000,
          "net_income_to_common": 3216000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 103379000,
          "total_current_assets": 211271000,
          "total_assets": 1654787000,
          "short_term_debt": 24807000,
          "long_term_debt": 701798000,
          "total_debt": 762213000,
          "total_liabilities": null,
          "total_equity": 413568000,
          "shares_outstanding": 35972193,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 239321000,
          "capital_expenditure": -234236000,
          "free_cash_flow": 5085000,
          "dividends_paid": null,
          "share_repurchases": -15309000,
          "shares_issued": null,
          "net_debt_issued": 171810000
        },
        "complete_fields": {
          "id": 421708,
          "ticker_id": 35929,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:14.753153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "342772000",
              "netIncome": "3216000",
              "grossProfit": "391230000",
              "totalRevenue": "621849000",
              "costOfRevenue": "230619000",
              "interestExpense": "67548000",
              "operatingIncome": "119297000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "230619000"
            },
            "balance": {
              "totalDebt": "762213000",
              "totalAssets": "1654787000",
              "longTermDebt": "701798000",
              "shortTermDebt": "24807000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35972193",
              "totalCurrentAssets": "211271000",
              "totalShareholderEquity": "413568000",
              "totalCurrentLiabilities": "322448000",
              "propertyPlantEquipmentNet": "1423131000",
              "cashAndShortTermInvestments": "103379000"
            },
            "cashflow": {
              "freeCashFlow": "5085000",
              "dividendsPaid": null,
              "issuanceOfDebt": "221474000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-49664000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "239321000",
              "repurchaseOfStock": "-15309000",
              "capitalExpenditures": "-234236000"
            }
          },
          "revenue": 621849000,
          "cost_of_revenue": 230619000,
          "gross_profit": 391230000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 119297000,
          "depreciation_amortisation": 230619000,
          "ebitda": 342772000,
          "interest_expense": 67548000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3216000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3216000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 103379000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 211271000,
          "net_ppe": 1423131000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1654787000,
          "short_term_debt": 24807000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 322448000,
          "long_term_debt": 701798000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 762213000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 413568000,
          "shares_outstanding": 35972193,
          "operating_cash_flow": 239321000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -234236000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -15309000,
          "shares_issued": null,
          "net_debt_issued": 171810000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 5085000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "342772000",
            "netIncome": "3216000",
            "grossProfit": "391230000",
            "totalRevenue": "621849000",
            "costOfRevenue": "230619000",
            "interestExpense": "67548000",
            "operatingIncome": "119297000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "230619000"
          },
          "balance": {
            "totalDebt": "762213000",
            "totalAssets": "1654787000",
            "longTermDebt": "701798000",
            "shortTermDebt": "24807000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35972193",
            "totalCurrentAssets": "211271000",
            "totalShareholderEquity": "413568000",
            "totalCurrentLiabilities": "322448000",
            "propertyPlantEquipmentNet": "1423131000",
            "cashAndShortTermInvestments": "103379000"
          },
          "cashflow": {
            "freeCashFlow": "5085000",
            "dividendsPaid": null,
            "issuanceOfDebt": "221474000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-49664000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "239321000",
            "repurchaseOfStock": "-15309000",
            "capitalExpenditures": "-234236000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:14.753153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 636957000,
          "cost_of_revenue": 215584000,
          "gross_profit": 421373000,
          "ebit": 174117000,
          "ebitda": 371719000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -6287000,
          "net_income_to_common": -6287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 62146000,
          "total_current_assets": 112464000,
          "total_assets": 1326289000,
          "short_term_debt": 35609000,
          "long_term_debt": 492982000,
          "total_debt": 567218000,
          "total_liabilities": null,
          "total_equity": 396394000,
          "shares_outstanding": 32246501,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 227992000,
          "capital_expenditure": -226584000,
          "free_cash_flow": 1408000,
          "dividends_paid": null,
          "share_repurchases": -17300000,
          "shares_issued": null,
          "net_debt_issued": -38954000
        },
        "complete_fields": {
          "id": 421710,
          "ticker_id": 35929,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:14.753153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "371719000",
              "netIncome": "-6287000",
              "grossProfit": "421373000",
              "totalRevenue": "636957000",
              "costOfRevenue": "215584000",
              "interestExpense": "49975000",
              "operatingIncome": "174117000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "215584000"
            },
            "balance": {
              "totalDebt": "567218000",
              "totalAssets": "1326289000",
              "longTermDebt": "492982000",
              "shortTermDebt": "35609000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "32246501",
              "totalCurrentAssets": "112464000",
              "totalShareholderEquity": "396394000",
              "totalCurrentLiabilities": "260254000",
              "propertyPlantEquipmentNet": "1142850000",
              "cashAndShortTermInvestments": "62146000"
            },
            "cashflow": {
              "freeCashFlow": "1408000",
              "dividendsPaid": null,
              "issuanceOfDebt": "48014000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-86968000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "227992000",
              "repurchaseOfStock": "-17300000",
              "capitalExpenditures": "-226584000"
            }
          },
          "revenue": 636957000,
          "cost_of_revenue": 215584000,
          "gross_profit": 421373000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 174117000,
          "depreciation_amortisation": 215584000,
          "ebitda": 371719000,
          "interest_expense": 49975000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -6287000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -6287000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 62146000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 112464000,
          "net_ppe": 1142850000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1326289000,
          "short_term_debt": 35609000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 260254000,
          "long_term_debt": 492982000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 567218000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 396394000,
          "shares_outstanding": 32246501,
          "operating_cash_flow": 227992000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -226584000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -17300000,
          "shares_issued": null,
          "net_debt_issued": -38954000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1408000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "371719000",
            "netIncome": "-6287000",
            "grossProfit": "421373000",
            "totalRevenue": "636957000",
            "costOfRevenue": "215584000",
            "interestExpense": "49975000",
            "operatingIncome": "174117000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "215584000"
          },
          "balance": {
            "totalDebt": "567218000",
            "totalAssets": "1326289000",
            "longTermDebt": "492982000",
            "shortTermDebt": "35609000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "32246501",
            "totalCurrentAssets": "112464000",
            "totalShareholderEquity": "396394000",
            "totalCurrentLiabilities": "260254000",
            "propertyPlantEquipmentNet": "1142850000",
            "cashAndShortTermInvestments": "62146000"
          },
          "cashflow": {
            "freeCashFlow": "1408000",
            "dividendsPaid": null,
            "issuanceOfDebt": "48014000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-86968000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "227992000",
            "repurchaseOfStock": "-17300000",
            "capitalExpenditures": "-226584000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:14.753153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 711388000,
          "cost_of_revenue": 180280000,
          "gross_profit": 531108000,
          "ebit": 317569000,
          "ebitda": 468180000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 139029000,
          "net_income_to_common": 139029000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 126873000,
          "total_current_assets": 168587000,
          "total_assets": 1335610000,
          "short_term_debt": null,
          "long_term_debt": 568917000,
          "total_debt": 589593000,
          "total_liabilities": null,
          "total_equity": 417566000,
          "shares_outstanding": 34615115,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 427711000,
          "capital_expenditure": -210331000,
          "free_cash_flow": 217380000,
          "dividends_paid": null,
          "share_repurchases": -27317000,
          "shares_issued": 2000,
          "net_debt_issued": -87305000
        },
        "complete_fields": {
          "id": 421711,
          "ticker_id": 35929,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:14.753153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "468180000",
              "netIncome": "139029000",
              "grossProfit": "531108000",
              "totalRevenue": "711388000",
              "costOfRevenue": "180280000",
              "interestExpense": "42965000",
              "operatingIncome": "317569000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "180280000"
            },
            "balance": {
              "totalDebt": "589593000",
              "totalAssets": "1335610000",
              "longTermDebt": "568917000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "34615115",
              "totalCurrentAssets": "168587000",
              "totalShareholderEquity": "417566000",
              "totalCurrentLiabilities": "241639000",
              "propertyPlantEquipmentNet": "1100902000",
              "cashAndShortTermInvestments": "126873000"
            },
            "cashflow": {
              "freeCashFlow": "217380000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "2000",
              "repaymentOfDebt": "-87305000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "427711000",
              "repurchaseOfStock": "-27317000",
              "capitalExpenditures": "-210331000"
            }
          },
          "revenue": 711388000,
          "cost_of_revenue": 180280000,
          "gross_profit": 531108000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 317569000,
          "depreciation_amortisation": 180280000,
          "ebitda": 468180000,
          "interest_expense": 42965000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 139029000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 139029000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 126873000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 168587000,
          "net_ppe": 1100902000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1335610000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 241639000,
          "long_term_debt": 568917000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 589593000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 417566000,
          "shares_outstanding": 34615115,
          "operating_cash_flow": 427711000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -210331000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -27317000,
          "shares_issued": 2000,
          "net_debt_issued": -87305000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 217380000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "468180000",
            "netIncome": "139029000",
            "grossProfit": "531108000",
            "totalRevenue": "711388000",
            "costOfRevenue": "180280000",
            "interestExpense": "42965000",
            "operatingIncome": "317569000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "180280000"
          },
          "balance": {
            "totalDebt": "589593000",
            "totalAssets": "1335610000",
            "longTermDebt": "568917000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "34615115",
            "totalCurrentAssets": "168587000",
            "totalShareholderEquity": "417566000",
            "totalCurrentLiabilities": "241639000",
            "propertyPlantEquipmentNet": "1100902000",
            "cashAndShortTermInvestments": "126873000"
          },
          "cashflow": {
            "freeCashFlow": "217380000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "2000",
            "repaymentOfDebt": "-87305000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "427711000",
            "repurchaseOfStock": "-27317000",
            "capitalExpenditures": "-210331000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:14.753153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 66474000,
          "long_term_debt": null,
          "total_debt": 66474000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421712,
          "ticker_id": 35929,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:14.753153+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "66474000",
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 66474000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 66474000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "66474000",
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:14.753153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 172057000,
          "cost_of_revenue": 69874000,
          "gross_profit": 102183000,
          "ebit": -5135000,
          "ebitda": -37308000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -119172000,
          "net_income_to_common": -119172000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 124752000,
          "total_current_assets": 288913000,
          "total_assets": 1635080000,
          "short_term_debt": 21422000,
          "long_term_debt": 552078000,
          "total_debt": 621476000,
          "total_liabilities": null,
          "total_equity": 108920000,
          "shares_outstanding": 35346466,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 172734000,
          "capital_expenditure": -41540000,
          "free_cash_flow": 131194000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 433000,
          "net_debt_issued": -137504000
        },
        "complete_fields": {
          "id": 421701,
          "ticker_id": 35929,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:14.753153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-37308000",
              "netIncome": "-119172000",
              "grossProfit": "102183000",
              "totalRevenue": "172057000",
              "costOfRevenue": "69874000",
              "interestExpense": "38585000",
              "operatingIncome": "-5135000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "69874000"
            },
            "balance": {
              "totalDebt": "621476000",
              "totalAssets": "1635080000",
              "longTermDebt": "552078000",
              "shortTermDebt": "21422000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35346466",
              "totalCurrentAssets": "288913000",
              "totalShareholderEquity": "108920000",
              "totalCurrentLiabilities": "544053000",
              "propertyPlantEquipmentNet": "1260071000",
              "cashAndShortTermInvestments": "124752000"
            },
            "cashflow": {
              "freeCashFlow": "131194000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "433000",
              "repaymentOfDebt": "-137504000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "172734000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-41540000"
            }
          },
          "revenue": 172057000,
          "cost_of_revenue": 69874000,
          "gross_profit": 102183000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -5135000,
          "depreciation_amortisation": 69874000,
          "ebitda": -37308000,
          "interest_expense": 38585000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -119172000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -119172000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 124752000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 288913000,
          "net_ppe": 1260071000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1635080000,
          "short_term_debt": 21422000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 544053000,
          "long_term_debt": 552078000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 621476000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 108920000,
          "shares_outstanding": 35346466,
          "operating_cash_flow": 172734000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -41540000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 433000,
          "net_debt_issued": -137504000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 131194000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-37308000",
            "netIncome": "-119172000",
            "grossProfit": "102183000",
            "totalRevenue": "172057000",
            "costOfRevenue": "69874000",
            "interestExpense": "38585000",
            "operatingIncome": "-5135000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "69874000"
          },
          "balance": {
            "totalDebt": "621476000",
            "totalAssets": "1635080000",
            "longTermDebt": "552078000",
            "shortTermDebt": "21422000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35346466",
            "totalCurrentAssets": "288913000",
            "totalShareholderEquity": "108920000",
            "totalCurrentLiabilities": "544053000",
            "propertyPlantEquipmentNet": "1260071000",
            "cashAndShortTermInvestments": "124752000"
          },
          "cashflow": {
            "freeCashFlow": "131194000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "433000",
            "repaymentOfDebt": "-137504000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "172734000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-41540000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:14.753153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 129929000,
          "cost_of_revenue": 72535000,
          "gross_profit": 57394000,
          "ebit": -23964000,
          "ebitda": -81789000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -141148000,
          "net_income_to_common": -141148000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82931000,
          "total_current_assets": 213527000,
          "total_assets": 1586079000,
          "short_term_debt": 21212000,
          "long_term_debt": 674808000,
          "total_debt": 724782000,
          "total_liabilities": null,
          "total_equity": 228744000,
          "shares_outstanding": 35298774,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 157193000,
          "capital_expenditure": -62185000,
          "free_cash_flow": 95008000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 11000,
          "net_debt_issued": -62593000
        },
        "complete_fields": {
          "id": 421702,
          "ticker_id": 35929,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:14.753153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-81789000",
              "netIncome": "-141148000",
              "grossProfit": "57394000",
              "totalRevenue": "129929000",
              "costOfRevenue": "72535000",
              "interestExpense": "23502000",
              "operatingIncome": "-23964000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "72535000"
            },
            "balance": {
              "totalDebt": "724782000",
              "totalAssets": "1586079000",
              "longTermDebt": "674808000",
              "shortTermDebt": "21212000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35298774",
              "totalCurrentAssets": "213527000",
              "totalShareholderEquity": "228744000",
              "totalCurrentLiabilities": "355692000",
              "propertyPlantEquipmentNet": "1304420000",
              "cashAndShortTermInvestments": "82931000"
            },
            "cashflow": {
              "freeCashFlow": "95008000",
              "dividendsPaid": null,
              "issuanceOfDebt": "67627000",
              "issuanceOfStock": "11000",
              "repaymentOfDebt": "-130220000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "157193000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-62185000"
            }
          },
          "revenue": 129929000,
          "cost_of_revenue": 72535000,
          "gross_profit": 57394000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -23964000,
          "depreciation_amortisation": 72535000,
          "ebitda": -81789000,
          "interest_expense": 23502000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -141148000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -141148000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 82931000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 213527000,
          "net_ppe": 1304420000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1586079000,
          "short_term_debt": 21212000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 355692000,
          "long_term_debt": 674808000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 724782000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 228744000,
          "shares_outstanding": 35298774,
          "operating_cash_flow": 157193000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -62185000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 11000,
          "net_debt_issued": -62593000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 95008000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-81789000",
            "netIncome": "-141148000",
            "grossProfit": "57394000",
            "totalRevenue": "129929000",
            "costOfRevenue": "72535000",
            "interestExpense": "23502000",
            "operatingIncome": "-23964000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "72535000"
          },
          "balance": {
            "totalDebt": "724782000",
            "totalAssets": "1586079000",
            "longTermDebt": "674808000",
            "shortTermDebt": "21212000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35298774",
            "totalCurrentAssets": "213527000",
            "totalShareholderEquity": "228744000",
            "totalCurrentLiabilities": "355692000",
            "propertyPlantEquipmentNet": "1304420000",
            "cashAndShortTermInvestments": "82931000"
          },
          "cashflow": {
            "freeCashFlow": "95008000",
            "dividendsPaid": null,
            "issuanceOfDebt": "67627000",
            "issuanceOfStock": "11000",
            "repaymentOfDebt": "-130220000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "157193000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-62185000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:14.753153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 149254000,
          "cost_of_revenue": 64981000,
          "gross_profit": 84273000,
          "ebit": -4629000,
          "ebitda": 54933000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -19950000,
          "net_income_to_common": -19950000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49089000,
          "total_current_assets": 166651000,
          "total_assets": 1655809000,
          "short_term_debt": null,
          "long_term_debt": 754253000,
          "total_debt": 761829000,
          "total_liabilities": null,
          "total_equity": 365957000,
          "shares_outstanding": 35295753,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 48149000,
          "capital_expenditure": -64184000,
          "free_cash_flow": -16035000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 18000,
          "net_debt_issued": -2333000
        },
        "complete_fields": {
          "id": 421704,
          "ticker_id": 35929,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:14.753153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "54933000",
              "netIncome": "-19950000",
              "grossProfit": "84273000",
              "totalRevenue": "149254000",
              "costOfRevenue": "64981000",
              "interestExpense": "21178000",
              "operatingIncome": "-4629000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "64981000"
            },
            "balance": {
              "totalDebt": "761829000",
              "totalAssets": "1655809000",
              "longTermDebt": "754253000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35295753",
              "totalCurrentAssets": "166651000",
              "totalShareholderEquity": "365957000",
              "totalCurrentLiabilities": "309359000",
              "propertyPlantEquipmentNet": "1440437000",
              "cashAndShortTermInvestments": "49089000"
            },
            "cashflow": {
              "freeCashFlow": "-16035000",
              "dividendsPaid": null,
              "issuanceOfDebt": "4140000",
              "issuanceOfStock": "18000",
              "repaymentOfDebt": "-6473000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "48149000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-64184000"
            }
          },
          "revenue": 149254000,
          "cost_of_revenue": 64981000,
          "gross_profit": 84273000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4629000,
          "depreciation_amortisation": 64981000,
          "ebitda": 54933000,
          "interest_expense": 21178000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -19950000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -19950000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 49089000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 166651000,
          "net_ppe": 1440437000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1655809000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 309359000,
          "long_term_debt": 754253000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 761829000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 365957000,
          "shares_outstanding": 35295753,
          "operating_cash_flow": 48149000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -64184000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 18000,
          "net_debt_issued": -2333000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -16035000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "54933000",
            "netIncome": "-19950000",
            "grossProfit": "84273000",
            "totalRevenue": "149254000",
            "costOfRevenue": "64981000",
            "interestExpense": "21178000",
            "operatingIncome": "-4629000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "64981000"
          },
          "balance": {
            "totalDebt": "761829000",
            "totalAssets": "1655809000",
            "longTermDebt": "754253000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35295753",
            "totalCurrentAssets": "166651000",
            "totalShareholderEquity": "365957000",
            "totalCurrentLiabilities": "309359000",
            "propertyPlantEquipmentNet": "1440437000",
            "cashAndShortTermInvestments": "49089000"
          },
          "cashflow": {
            "freeCashFlow": "-16035000",
            "dividendsPaid": null,
            "issuanceOfDebt": "4140000",
            "issuanceOfStock": "18000",
            "repaymentOfDebt": "-6473000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "48149000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-64184000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:14.753153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 152481000,
          "cost_of_revenue": 68635000,
          "gross_profit": 83846000,
          "ebit": 5367000,
          "ebitda": 80826000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -12741000,
          "net_income_to_common": -12741000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 61028000,
          "total_current_assets": 202484000,
          "total_assets": 1696956000,
          "short_term_debt": null,
          "long_term_debt": 752120000,
          "total_debt": 772616000,
          "total_liabilities": null,
          "total_equity": 389796000,
          "shares_outstanding": 35288985,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 34677000,
          "capital_expenditure": -86467000,
          "free_cash_flow": -51790000,
          "dividends_paid": null,
          "share_repurchases": -1051000,
          "shares_issued": 22000,
          "net_debt_issued": 37291000
        },
        "complete_fields": {
          "id": 421705,
          "ticker_id": 35929,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:14.753153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "80826000",
              "netIncome": "-12741000",
              "grossProfit": "83846000",
              "totalRevenue": "152481000",
              "costOfRevenue": "68635000",
              "interestExpense": "20284000",
              "operatingIncome": "5367000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "68635000"
            },
            "balance": {
              "totalDebt": "772616000",
              "totalAssets": "1696956000",
              "longTermDebt": "752120000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35288985",
              "totalCurrentAssets": "202484000",
              "totalShareholderEquity": "389796000",
              "totalCurrentLiabilities": "320902000",
              "propertyPlantEquipmentNet": "1456286000",
              "cashAndShortTermInvestments": "61028000"
            },
            "cashflow": {
              "freeCashFlow": "-51790000",
              "dividendsPaid": null,
              "issuanceOfDebt": "44781000",
              "issuanceOfStock": "22000",
              "repaymentOfDebt": "-7490000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "34677000",
              "repurchaseOfStock": "-1051000",
              "capitalExpenditures": "-86467000"
            }
          },
          "revenue": 152481000,
          "cost_of_revenue": 68635000,
          "gross_profit": 83846000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5367000,
          "depreciation_amortisation": 68635000,
          "ebitda": 80826000,
          "interest_expense": 20284000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -12741000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -12741000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 61028000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 202484000,
          "net_ppe": 1456286000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1696956000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 320902000,
          "long_term_debt": 752120000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 772616000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 389796000,
          "shares_outstanding": 35288985,
          "operating_cash_flow": 34677000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -86467000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1051000,
          "shares_issued": 22000,
          "net_debt_issued": 37291000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -51790000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "80826000",
            "netIncome": "-12741000",
            "grossProfit": "83846000",
            "totalRevenue": "152481000",
            "costOfRevenue": "68635000",
            "interestExpense": "20284000",
            "operatingIncome": "5367000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "68635000"
          },
          "balance": {
            "totalDebt": "772616000",
            "totalAssets": "1696956000",
            "longTermDebt": "752120000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35288985",
            "totalCurrentAssets": "202484000",
            "totalShareholderEquity": "389796000",
            "totalCurrentLiabilities": "320902000",
            "propertyPlantEquipmentNet": "1456286000",
            "cashAndShortTermInvestments": "61028000"
          },
          "cashflow": {
            "freeCashFlow": "-51790000",
            "dividendsPaid": null,
            "issuanceOfDebt": "44781000",
            "issuanceOfStock": "22000",
            "repaymentOfDebt": "-7490000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "34677000",
            "repurchaseOfStock": "-1051000",
            "capitalExpenditures": "-86467000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:14.753153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 168173000,
          "cost_of_revenue": 72202000,
          "gross_profit": 95971000,
          "ebit": 12440000,
          "ebitda": 75877000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -19280000,
          "net_income_to_common": -19280000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 76566000,
          "total_current_assets": 173988000,
          "total_assets": 1662734000,
          "short_term_debt": null,
          "long_term_debt": 703950000,
          "total_debt": 726299000,
          "total_liabilities": null,
          "total_equity": 393808000,
          "shares_outstanding": 35523941,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 73230000,
          "capital_expenditure": -67504000,
          "free_cash_flow": 5726000,
          "dividends_paid": null,
          "share_repurchases": -2415000,
          "shares_issued": 0,
          "net_debt_issued": -28793000
        },
        "complete_fields": {
          "id": 421706,
          "ticker_id": 35929,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:14.753153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "75877000",
              "netIncome": "-19280000",
              "grossProfit": "95971000",
              "totalRevenue": "168173000",
              "costOfRevenue": "72202000",
              "interestExpense": "19402000",
              "operatingIncome": "12440000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "72202000"
            },
            "balance": {
              "totalDebt": "726299000",
              "totalAssets": "1662734000",
              "longTermDebt": "703950000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35523941",
              "totalCurrentAssets": "173988000",
              "totalShareholderEquity": "393808000",
              "totalCurrentLiabilities": "345582000",
              "propertyPlantEquipmentNet": "1454934000",
              "cashAndShortTermInvestments": "76566000"
            },
            "cashflow": {
              "freeCashFlow": "5726000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-28793000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "73230000",
              "repurchaseOfStock": "-2415000",
              "capitalExpenditures": "-67504000"
            }
          },
          "revenue": 168173000,
          "cost_of_revenue": 72202000,
          "gross_profit": 95971000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 12440000,
          "depreciation_amortisation": 72202000,
          "ebitda": 75877000,
          "interest_expense": 19402000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -19280000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -19280000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 76566000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 173988000,
          "net_ppe": 1454934000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1662734000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 345582000,
          "long_term_debt": 703950000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 726299000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 393808000,
          "shares_outstanding": 35523941,
          "operating_cash_flow": 73230000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -67504000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -2415000,
          "shares_issued": 0,
          "net_debt_issued": -28793000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 5726000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "75877000",
            "netIncome": "-19280000",
            "grossProfit": "95971000",
            "totalRevenue": "168173000",
            "costOfRevenue": "72202000",
            "interestExpense": "19402000",
            "operatingIncome": "12440000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "72202000"
          },
          "balance": {
            "totalDebt": "726299000",
            "totalAssets": "1662734000",
            "longTermDebt": "703950000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35523941",
            "totalCurrentAssets": "173988000",
            "totalShareholderEquity": "393808000",
            "totalCurrentLiabilities": "345582000",
            "propertyPlantEquipmentNet": "1454934000",
            "cashAndShortTermInvestments": "76566000"
          },
          "cashflow": {
            "freeCashFlow": "5726000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-28793000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "73230000",
            "repurchaseOfStock": "-2415000",
            "capitalExpenditures": "-67504000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:14.753153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 24807000,
          "long_term_debt": null,
          "total_debt": 24807000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1054000
        },
        "complete_fields": {
          "id": 421707,
          "ticker_id": 35929,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:14.753153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "24807000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "-1054000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 24807000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 24807000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1054000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "24807000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "-1054000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:45:14.753153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 24763000,
          "long_term_debt": null,
          "total_debt": 24763000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 421709,
          "ticker_id": 35929,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:45:14.753153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "24763000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 24763000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 24763000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "24763000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}