{ "ticker": { "uuid": "eb9b1092-28ea-4b46-916e-9438527e0a49", "symbol": "AOMR", "name": "Angel Oak Mortgage Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/eb9b1092-28ea-4b46-916e-9438527e0a49/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb9b1092-28ea-4b46-916e-9438527e0a49/" }, "latest_snapshot": { "ticker": { "uuid": "eb9b1092-28ea-4b46-916e-9438527e0a49", "symbol": "AOMR", "name": "Angel Oak Mortgage Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/eb9b1092-28ea-4b46-916e-9438527e0a49/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb9b1092-28ea-4b46-916e-9438527e0a49/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.26, "quality": 0.13, "momentum": 0.3, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 8.8, "market_cap": 219248893.6, "pe_ratio": 13.6061, "earnings_yield": 0.0174, "ebitda_to_ev": 0.0188, "shareholder_yield": 0.0899, "roe": 0.0627, "piotroski_f_score": 6, "momentum_12_1": 0.018, "volatility_252d": 0.2362 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.6061, "ev_ebitda": 53.2197, "earnings_yield": 0.0174, "fcf_yield": -0.1344, "shareholder_yield": 0.0899 }, "quality": { "roe": 0.0627, "roic": 0.0166, "gross_margin": 0.4591, "fcf_margin": -2.248, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.942, "eps_growth_1y": -0.5574, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0554, "momentum_12_1": 0.018, "relative_strength": -0.1129 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.13, "momentum_percentile": 0.3, "growth_composite": 10, "yield_composite": 5, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.27, "os": 0.07, "value": 0.27, "quality": 0.12, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.7867, "earnings_yield": 0.0175, "shareholder_yield": 0.0957, "roe": 0.0627, "momentum_12_1": 0.0688 }, { "week_end_date": "2026-06-14", "price": 8.44, "os": 0.08, "value": 0.27, "quality": 0.12, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.0495, "earnings_yield": 0.0175, "shareholder_yield": 0.0937, "roe": 0.0627, "momentum_12_1": 0.0081 }, { "week_end_date": "2026-06-21", "price": 8.45, "os": 0.07, "value": 0.27, "quality": 0.12, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.065, "earnings_yield": 0.0175, "shareholder_yield": 0.0936, "roe": 0.0627, "momentum_12_1": 0.0398 }, { "week_end_date": "2026-06-28", "price": 9.05, "os": 0.17, "value": 0.27, "quality": 0.13, "momentum": 0.64, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.9926, "earnings_yield": 0.0174, "shareholder_yield": 0.0874, "roe": 0.0627, "momentum_12_1": 0.0133 }, { "week_end_date": "2026-07-05", "price": 9.04, "os": 0.08, "value": 0.27, "quality": 0.15, "momentum": 0.3, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 13.9772, "earnings_yield": 0.0174, "shareholder_yield": 0.0875, "roe": 0.0627, "momentum_12_1": -0.0143 }, { "week_end_date": "2026-07-12", "price": 9.02, "os": 0.07, "value": 0.27, "quality": 0.14, "momentum": 0.24, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 13.9463, "earnings_yield": 0.0174, "shareholder_yield": 0.0877, "roe": 0.0627, "momentum_12_1": 0.0133 }, { "week_end_date": "2026-07-19", "price": 9.13, "os": 0.07, "value": 0.26, "quality": 0.13, "momentum": 0.31, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.1163, "earnings_yield": 0.0174, "shareholder_yield": 0.0866, "roe": 0.0627, "momentum_12_1": -0.021 }, { "week_end_date": "2026-07-26", "price": 8.8, "os": 0.08, "value": 0.26, "quality": 0.13, "momentum": 0.3, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 13.6061, "earnings_yield": 0.0174, "shareholder_yield": 0.0899, "roe": 0.0627, "momentum_12_1": 0.018 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132792000, "cost_of_revenue": 13185000, "gross_profit": 119607000, "ebit": 147110000, "ebitda": 151637000, "pretax_income": 44555000, "tax_provision": 531000, "net_income": 44024000, "net_income_to_common": 44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 57192000, "total_assets": 2749778000, "short_term_debt": 54041000, "long_term_debt": 2223101000, "total_debt": 2277142000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 24314625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18587000, "capital_expenditure": 0, "free_cash_flow": 18587000, "dividends_paid": 30937000, "share_repurchases": 0, "shares_issued": 12181000, "net_debt_issued": -118914000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132792000, "cost_of_revenue": 13185000, "gross_profit": 119607000, "ebit": 147110000, "ebitda": 151637000, "pretax_income": 44555000, "tax_provision": 531000, "net_income": 44024000, "net_income_to_common": 44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 57192000, "total_assets": 2749778000, "short_term_debt": 54041000, "long_term_debt": 2223101000, "total_debt": 2277142000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 24314625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18587000, "capital_expenditure": 0, "free_cash_flow": 18587000, "dividends_paid": 30937000, "share_repurchases": 0, "shares_issued": 12181000, "net_debt_issued": -118914000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132792000, "cost_of_revenue": 13185000, "gross_profit": 119607000, "ebit": 147110000, "ebitda": 151637000, "pretax_income": 44555000, "tax_provision": 531000, "net_income": 44024000, "net_income_to_common": 44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 57192000, "total_assets": 2749778000, "short_term_debt": 54041000, "long_term_debt": 2223101000, "total_debt": 2277142000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 24314625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18587000, "capital_expenditure": 0, "free_cash_flow": 18587000, "dividends_paid": 30937000, "share_repurchases": 0, "shares_issued": 12181000, "net_debt_issued": -118914000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132792000, "cost_of_revenue": 13185000, "gross_profit": 119607000, "ebit": 147110000, "ebitda": 151637000, "pretax_income": 44555000, "tax_provision": 531000, "net_income": 44024000, "net_income_to_common": 44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 57192000, "total_assets": 2749778000, "short_term_debt": 54041000, "long_term_debt": 2223101000, "total_debt": 2277142000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 24314625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18587000, "capital_expenditure": 0, "free_cash_flow": 18587000, "dividends_paid": 30937000, "share_repurchases": 0, "shares_issued": 12181000, "net_debt_issued": -118914000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132792000, "cost_of_revenue": 13185000, "gross_profit": 119607000, "ebit": 147110000, "ebitda": 151637000, "pretax_income": 44555000, "tax_provision": 531000, "net_income": 44024000, "net_income_to_common": 44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 57192000, "total_assets": 2749778000, "short_term_debt": 54041000, "long_term_debt": 2223101000, "total_debt": 2277142000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 24314625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18587000, "capital_expenditure": 0, "free_cash_flow": 18587000, "dividends_paid": 30937000, "share_repurchases": 0, "shares_issued": 12181000, "net_debt_issued": -118914000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132792000, "cost_of_revenue": 13185000, "gross_profit": 119607000, "ebit": 147110000, "ebitda": 151637000, "pretax_income": 44555000, "tax_provision": 531000, "net_income": 44024000, "net_income_to_common": 44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 51973000, "total_assets": 2749778000, "short_term_debt": 272798000, "long_term_debt": 2223101000, "total_debt": 2277142000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 24314625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18587000, "capital_expenditure": 0, "free_cash_flow": 18587000, "dividends_paid": 30937000, "share_repurchases": 0, "shares_issued": 12181000, "net_debt_issued": -118914000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 132792000, "cost_of_revenue": 13185000, "gross_profit": 119607000, "ebit": 147110000, "ebitda": 147110000, "pretax_income": 44555000, "tax_provision": 531000, "net_income": 44024000, "net_income_to_common": 44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 51973000, "total_assets": 2749778000, "short_term_debt": 307780000, "long_term_debt": 2223101000, "total_debt": 307780000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 24314625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18587000, "capital_expenditure": 0, "free_cash_flow": 18587000, "dividends_paid": 30937000, "share_repurchases": 0, "shares_issued": 12181000, "net_debt_issued": -118914000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 51458000, "cost_of_revenue": 12430000, "gross_profit": 51458000, "ebit": 0, "ebitda": 3259000, "pretax_income": 32011000, "tax_provision": 3261000, "net_income": 28750000, "net_income_to_common": 28750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40762000, "total_current_assets": 48903000, "total_assets": 2269769000, "short_term_debt": 180014000, "long_term_debt": 1770811000, "total_debt": 1770811000, "total_liabilities": 2030802000, "total_equity": 238967000, "shares_outstanding": 24396851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -221433000, "capital_expenditure": 0, "free_cash_flow": -221433000, "dividends_paid": 31363000, "share_repurchases": -19950000, "shares_issued": 1883000, "net_debt_issued": -283194000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37973000, "cost_of_revenue": 4187999, "gross_profit": 33785000, "ebit": 21205000, "ebitda": 21205000, "pretax_income": -7379000, "tax_provision": null, "net_income": -7379000, "net_income_to_common": -7379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41963000, "total_current_assets": 56444000, "total_assets": 2809981000, "short_term_debt": 57000000, "long_term_debt": 2361134000, "total_debt": 2418134000, "total_liabilities": 2553079000, "total_equity": 256902000, "shares_outstanding": 24757346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143715000, "capital_expenditure": 0, "free_cash_flow": -143715000, "dividends_paid": 7973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37973000, "cost_of_revenue": 4187999, "gross_profit": 33785000, "ebit": 21205000, "ebitda": 21205000, "pretax_income": -7379000, "tax_provision": null, "net_income": -7379000, "net_income_to_common": -7379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41963000, "total_current_assets": 56444000, "total_assets": 2809981000, "short_term_debt": 57000000, "long_term_debt": 2361134000, "total_debt": 2418134000, "total_liabilities": 2553079000, "total_equity": 256902000, "shares_outstanding": 24757346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143715000, "capital_expenditure": 0, "free_cash_flow": -143715000, "dividends_paid": 7973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37973000, "cost_of_revenue": 4187999, "gross_profit": 33785000, "ebit": 21205000, "ebitda": 21205000, "pretax_income": -7379000, "tax_provision": null, "net_income": -7379000, "net_income_to_common": -7379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41963000, "total_current_assets": 56444000, "total_assets": 2809981000, "short_term_debt": 57000000, "long_term_debt": 2361134000, "total_debt": 2418134000, "total_liabilities": 2553079000, "total_equity": 256902000, "shares_outstanding": 24757346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143715000, "capital_expenditure": 0, "free_cash_flow": -143715000, "dividends_paid": 7973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37973000, "cost_of_revenue": 4187999, "gross_profit": 33785000, "ebit": 21205000, "ebitda": 21205000, "pretax_income": -7379000, "tax_provision": null, "net_income": -7379000, "net_income_to_common": -7379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41963000, "total_current_assets": 56444000, "total_assets": 2809981000, "short_term_debt": 57000000, "long_term_debt": 2361134000, "total_debt": 2418134000, "total_liabilities": 2553079000, "total_equity": 256902000, "shares_outstanding": 24757346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143715000, "capital_expenditure": 0, "free_cash_flow": -143715000, "dividends_paid": 7973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37973000, "cost_of_revenue": 4187999, "gross_profit": 33785000, "ebit": 21205000, "ebitda": 21205000, "pretax_income": -7379000, "tax_provision": null, "net_income": -7379000, "net_income_to_common": -7379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41963000, "total_current_assets": 56444000, "total_assets": 2809981000, "short_term_debt": 57000000, "long_term_debt": 2361134000, "total_debt": 2418134000, "total_liabilities": 2553079000, "total_equity": 256902000, "shares_outstanding": 24757346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143715000, "capital_expenditure": 0, "free_cash_flow": -143715000, "dividends_paid": 7973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37973000, "cost_of_revenue": 4187999, "gross_profit": 33785000, "ebit": 21205000, "ebitda": 21205000, "pretax_income": -7379000, "tax_provision": null, "net_income": -7379000, "net_income_to_common": -7379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41963000, "total_current_assets": 56444000, "total_assets": 2809981000, "short_term_debt": 249230000, "long_term_debt": 2361134000, "total_debt": 2418134000, "total_liabilities": 2553079000, "total_equity": 256902000, "shares_outstanding": 24757346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143715000, "capital_expenditure": 0, "free_cash_flow": -143715000, "dividends_paid": 7973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111975000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37973000, "cost_of_revenue": 4187999, "gross_profit": 33785000, "ebit": 21205000, "ebitda": 21205000, "pretax_income": -7379000, "tax_provision": null, "net_income": -7379000, "net_income_to_common": -7379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41963000, "total_current_assets": 53232000, "total_assets": 2809981000, "short_term_debt": 281481000, "long_term_debt": 2361134000, "total_debt": 281481000, "total_liabilities": 2553079000, "total_equity": 256902000, "shares_outstanding": 24757346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143715000, "capital_expenditure": 0, "free_cash_flow": -143715000, "dividends_paid": 7973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -111975000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44839000, "cost_of_revenue": 28141000, "gross_profit": 16698000, "ebit": 11540000, "ebitda": 15079000, "pretax_income": 11540000, "tax_provision": 224000, "net_income": 11316000, "net_income_to_common": 11316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 57192000, "total_assets": 2749778000, "short_term_debt": 54041000, "long_term_debt": 2223101000, "total_debt": 2277142000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 25204204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52500000, "capital_expenditure": 0, "free_cash_flow": -52500000, "dividends_paid": 7973000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -470983000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44839000, "cost_of_revenue": 28141000, "gross_profit": 16698000, "ebit": 11540000, "ebitda": 15079000, "pretax_income": 11540000, "tax_provision": 224000, "net_income": 11316000, "net_income_to_common": 11316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 57192000, "total_assets": 2749778000, "short_term_debt": 54041000, "long_term_debt": 2223101000, "total_debt": 2277142000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 25204204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52500000, "capital_expenditure": 0, "free_cash_flow": -52500000, "dividends_paid": 7973000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -470983000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44839000, "cost_of_revenue": 28141000, "gross_profit": 16698000, "ebit": 11540000, "ebitda": 15079000, "pretax_income": 11540000, "tax_provision": 224000, "net_income": 11316000, "net_income_to_common": 11316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 57192000, "total_assets": 2749778000, "short_term_debt": 54041000, "long_term_debt": 2223101000, "total_debt": 2277142000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 25204204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52500000, "capital_expenditure": 0, "free_cash_flow": -52500000, "dividends_paid": 7973000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -470983000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44839000, "cost_of_revenue": 28141000, "gross_profit": 16698000, "ebit": 11540000, "ebitda": 15079000, "pretax_income": 11540000, "tax_provision": 224000, "net_income": 11316000, "net_income_to_common": 11316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 57192000, "total_assets": 2749778000, "short_term_debt": 54041000, "long_term_debt": 2223101000, "total_debt": 2277142000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 25204204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52500000, "capital_expenditure": 0, "free_cash_flow": -52500000, "dividends_paid": 7973000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -470983000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 44839000, "cost_of_revenue": 28141000, "gross_profit": 16698000, "ebit": 11540000, "ebitda": 15079000, "pretax_income": 11540000, "tax_provision": 224000, "net_income": 11316000, "net_income_to_common": 11316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 57192000, "total_assets": 2749778000, "short_term_debt": 54041000, "long_term_debt": 2223101000, "total_debt": 2277142000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 25204204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52500000, "capital_expenditure": 0, "free_cash_flow": -52500000, "dividends_paid": 7973000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -470983000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }