{ "ticker": { "uuid": "eb9b1092-28ea-4b46-916e-9438527e0a49", "symbol": "AOMR", "name": "Angel Oak Mortgage Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/eb9b1092-28ea-4b46-916e-9438527e0a49/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb9b1092-28ea-4b46-916e-9438527e0a49/" }, "ticker_metadata": { "id": 216, "uuid": "eb9b1092-28ea-4b46-916e-9438527e0a49", "symbol": "AOMR", "name": "Angel Oak Mortgage Inc", "asset_type": "equity", "market_cap": 207041000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Angel Oak Mortgage Inc. is a prominent player in the residential mortgage sector, focusing on the origination and servicing of non-qualified mortgage (non-QM) loans, which cater to a broad range of borrowers. The company utilizes advanced technology and data analytics to enhance operational efficiency and manage risk effectively, setting it apart in a competitive landscape. Through a robust distribution strategy that integrates direct lending with broker partnerships, Angel Oak is adept at adapting to market fluctuations and evolving consumer needs. With a commitment to innovation and sustainable growth, the company presents a valuable opportunity for institutional investors seeking attractive returns in the housing finance space.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eb9b1092-28ea-4b46-916e-9438527e0a49", "symbol": "AOMR", "name": "Angel Oak Mortgage Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/eb9b1092-28ea-4b46-916e-9438527e0a49/", "api_url": "https://sharemaestro.com/factors/api/tickers/eb9b1092-28ea-4b46-916e-9438527e0a49/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.32, "quality": 0.14, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 8.27, "market_cap": 204743251.42, "pe_ratio": 12.7059, "earnings_yield": 0.0787, "ebitda_to_ev": 0.0251, "shareholder_yield": 0.1533, "roe": 0.0627, "piotroski_f_score": 6, "momentum_12_1": 0.0688, "volatility_252d": 0.2191 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:59.094092+00:00", "batch_id": "" }, "size": { "price_close": 8.27, "market_cap": 204743251.42, "market_cap_usd": 204743251.42, "enterprise_value": 2805395251.42, "shares_outstanding": 24757346, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.7059, "pb_ratio": 0.797, "ptbv_ratio": 0.797, "ps_ratio": 1.9767, "pcf_ratio": null, "pfcf_ratio": -0.7307, "ev_ebitda": 39.859, "ev_ebit": 62.0265, "ev_sales": 27.0843, "ev_fcf": -10.0118, "earnings_yield": 0.0787, "fcf_yield": -0.0999, "price_to_sales": 1.9767, "price_to_book": 0.797, "price_to_cashflow": null, "ebitda_to_ev": 0.0251, "sales_yield": 0.0369 }, "yield": { "dividend_yield": 0.1533, "buyback_yield": 0, "shareholder_yield": 0.1533, "debt_paydown_yield": null, "total_yield": 0.1533 }, "quality": { "gross_margin": 0.6369, "operating_margin": 0.4367, "net_margin": 0.1556, "ebitda_margin": 0.6795, "fcf_margin": -2.7052, "roe": 0.0627, "roa": 0.0057, "roic": 0.0153, "roc_greenblatt": null, "asset_turnover": 0.0369, "cash_conversion": -17.3892, "accruals_ratio": 0.1055, "sbc_to_revenue": 0.0149, "piotroski_f_score": 6, "altman_z_score": -0.0697, "earnings_stability_5y": 2.296, "revenue_stability_5y": 0.8738, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0235, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.9379, "net_debt_to_ebitda": 36.95, "debt_to_assets": 0.9404, "interest_coverage": 0.4174, "current_ratio": 0.1891, "quick_ratio": 0.1891, "net_debt": 2600652000, "local_beta": 0.0014, "volatility_252d": 0.2191, "volatility_60d": 0.4675, "max_drawdown_12m": -0.1469, "risk_adjusted_momentum": 0.3139 }, "growth": { "revenue_growth_1y": 0.2959, "revenue_growth_3y_cagr": -0.0562, "revenue_growth_5y_cagr": 0.6648, "eps_growth_1y": -0.5574, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.2665, "fcf_growth_1y": null, "book_value_growth_1y": 0.1233, "revenue_growth": 0.2959, "earnings_growth": -0.5574 }, "momentum": { "price_return_1m": -0.0255, "price_return_3m": -0.0005, "price_return_6m": 0.0084, "price_return_9m": -0.0788, "price_return_12m": 0.0416, "price_return_12m_ex1m": 0.0688, "momentum_6m": 0.0084, "momentum_12m": 0.0416, "momentum_12_1": 0.0688, "distance_from_52w_high": -0.0788, "distance_from_52w_low": 0.0798, "relative_strength": -0.0584 }, "raw_ttm": { "revenue_ttm": 103580000, "gross_profit_ttm": 65971000, "ebit_ttm": 45229000, "ebitda_ttm": 70383000, "net_income_ttm": 16114000, "eps_diluted_ttm": 0.6509, "operating_cash_flow_ttm": -280209000, "capital_expenditure_ttm": 0, "fcf_ttm": -280209000, "dividends_paid_ttm": 31390000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108358000, "cash_and_equivalents": 41963000, "total_current_assets": 53232000, "total_current_liabilities": 281481000, "net_ppe": null, "total_assets": 2809981000, "total_debt": 2642615000, "total_equity": 256902000, "net_working_capital": 11269000, "book_value_per_share": 10.3768, "retained_earnings": -221431000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.3768 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 94, "rank_earnings_yield": 31, "rank_fcf_yield": 94, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 57, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 29, "rank_fcf_margin": 97, "rank_piotroski": 33, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 58 }, "composites": { "value_composite": 68, "quality_composite": 86, "momentum_composite": 73, "growth_composite": 15, "yield_composite": 3, "svqf_composite": 16, "vc1_composite": 31, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2117, "os_score": 0.08, "value_percentile": 0.32, "quality_percentile": 0.14, "momentum_percentile": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3512, "ticker_id": 216, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:59.094092+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.27, "market_cap": 204743251.42, "market_cap_usd": 204743251.42, "enterprise_value": 2805395251.42, "shares_outstanding": 24757346, "fx_rate_to_usd": null, "pe_ratio": 12.70592351, "pb_ratio": 0.79697025, "ptbv_ratio": 0.79697025, "ps_ratio": 1.97666781, "pcf_ratio": null, "pfcf_ratio": -0.7306805, "ev_ebitda": 39.85898941, "ev_ebit": 62.02647088, "ev_sales": 27.08433338, "ev_fcf": -10.01179566, "earnings_yield": 0.07870345, "fcf_yield": -0.09988218, "dividend_yield": 0.15331397, "buyback_yield": 0, "shareholder_yield": 0.15331397, "debt_paydown_yield": null, "total_yield": 0.15331397, "gross_margin": 0.63690867, "operating_margin": 0.43665766, "net_margin": 0.15557057, "ebitda_margin": 0.67950377, "fcf_margin": -2.70524232, "roe": 0.06272431, "roa": 0.00573456, "roic": 0.01532294, "roc_greenblatt": null, "asset_turnover": 0.03686146, "cash_conversion": -17.3891647, "accruals_ratio": 0.10545374, "sbc_to_revenue": 0.01485808, "debt_to_equity": 9.9379491, "net_debt_to_ebitda": 36.95000213, "debt_to_assets": 0.94043874, "interest_coverage": 0.41740342, "current_ratio": 0.18911401, "quick_ratio": 0.18911401, "net_debt": 2600652000, "revenue_growth_1y": 0.29594875, "revenue_growth_3y_cagr": -0.05619104, "revenue_growth_5y_cagr": 0.66479762, "eps_growth_1y": -0.55738065, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.26653452, "fcf_growth_1y": null, "book_value_growth_1y": 0.12328353, "piotroski_f_score": 6, "altman_z_score": -0.06970127, "earnings_stability_5y": 2.296026, "revenue_stability_5y": 0.8738, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02545369, "price_return_3m": -0.00051968, "price_return_6m": 0.00840131, "price_return_9m": -0.07877735, "price_return_12m": 0.04156171, "price_return_12m_ex1m": 0.06876574, "distance_from_52w_high": -0.07877735, "distance_from_52w_low": 0.07983182, "relative_strength": -0.05840187, "local_beta": 0.0014, "volatility_252d": 0.219067, "volatility_60d": 0.467467, "max_drawdown_12m": -0.14688322, "revenue_ttm": 103580000, "gross_profit_ttm": 65971000, "ebit_ttm": 45229000, "ebitda_ttm": 70383000, "net_income_ttm": 16114000, "eps_diluted_ttm": 0.65087752, "operating_cash_flow_ttm": -280209000, "capital_expenditure_ttm": 0, "fcf_ttm": -280209000, "dividends_paid_ttm": 31390000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108358000, "cash_and_equivalents": 41963000, "total_current_assets": 53232000, "total_current_liabilities": 281481000, "net_ppe": null, "total_assets": 2809981000, "total_debt": 2642615000, "total_equity": 256902000, "net_working_capital": 11269000, "book_value_per_share": 10.37679887, "retained_earnings": -221431000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.37679887, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 31, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 94, "rank_earnings_yield": 31, "rank_fcf_yield": 94, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 57, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 29, "rank_fcf_margin": 97, "rank_piotroski": 33, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 58, "value_composite": 68, "quality_composite": 86, "momentum_composite": 73, "growth_composite": 15, "yield_composite": 3, "svqf_composite": 16, "vc1_composite": 31, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.27, "os": 0.08, "value": 0.32, "quality": 0.14, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.7059, "earnings_yield": 0.0787, "shareholder_yield": 0.1533, "roe": 0.0627, "momentum_12_1": 0.0688, "complete_fields": { "id": 3512, "ticker_id": 216, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:59.094092+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.27, "market_cap": 204743251.42, "market_cap_usd": 204743251.42, "enterprise_value": 2805395251.42, "shares_outstanding": 24757346, "fx_rate_to_usd": null, "pe_ratio": 12.70592351, "pb_ratio": 0.79697025, "ptbv_ratio": 0.79697025, "ps_ratio": 1.97666781, "pcf_ratio": null, "pfcf_ratio": -0.7306805, "ev_ebitda": 39.85898941, "ev_ebit": 62.02647088, "ev_sales": 27.08433338, "ev_fcf": -10.01179566, "earnings_yield": 0.07870345, "fcf_yield": -0.09988218, "dividend_yield": 0.15331397, "buyback_yield": 0, "shareholder_yield": 0.15331397, "debt_paydown_yield": null, "total_yield": 0.15331397, "gross_margin": 0.63690867, "operating_margin": 0.43665766, "net_margin": 0.15557057, "ebitda_margin": 0.67950377, "fcf_margin": -2.70524232, "roe": 0.06272431, "roa": 0.00573456, "roic": 0.01532294, "roc_greenblatt": null, "asset_turnover": 0.03686146, "cash_conversion": -17.3891647, "accruals_ratio": 0.10545374, "sbc_to_revenue": 0.01485808, "debt_to_equity": 9.9379491, "net_debt_to_ebitda": 36.95000213, "debt_to_assets": 0.94043874, "interest_coverage": 0.41740342, "current_ratio": 0.18911401, "quick_ratio": 0.18911401, "net_debt": 2600652000, "revenue_growth_1y": 0.29594875, "revenue_growth_3y_cagr": -0.05619104, "revenue_growth_5y_cagr": 0.66479762, "eps_growth_1y": -0.55738065, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.26653452, "fcf_growth_1y": null, "book_value_growth_1y": 0.12328353, "piotroski_f_score": 6, "altman_z_score": -0.06970127, "earnings_stability_5y": 2.296026, "revenue_stability_5y": 0.8738, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02545369, "price_return_3m": -0.00051968, "price_return_6m": 0.00840131, "price_return_9m": -0.07877735, "price_return_12m": 0.04156171, "price_return_12m_ex1m": 0.06876574, "distance_from_52w_high": -0.07877735, "distance_from_52w_low": 0.07983182, "relative_strength": -0.05840187, "local_beta": 0.0014, "volatility_252d": 0.219067, "volatility_60d": 0.467467, "max_drawdown_12m": -0.14688322, "revenue_ttm": 103580000, "gross_profit_ttm": 65971000, "ebit_ttm": 45229000, "ebitda_ttm": 70383000, "net_income_ttm": 16114000, "eps_diluted_ttm": 0.65087752, "operating_cash_flow_ttm": -280209000, "capital_expenditure_ttm": 0, "fcf_ttm": -280209000, "dividends_paid_ttm": 31390000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108358000, "cash_and_equivalents": 41963000, "total_current_assets": 53232000, "total_current_liabilities": 281481000, "net_ppe": null, "total_assets": 2809981000, "total_debt": 2642615000, "total_equity": 256902000, "net_working_capital": 11269000, "book_value_per_share": 10.37679887, "retained_earnings": -221431000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.37679887, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 31, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 91, "rank_ev_ebit": 94, "rank_earnings_yield": 31, "rank_fcf_yield": 94, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 57, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 29, "rank_fcf_margin": 97, "rank_piotroski": 33, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 58, "value_composite": 68, "quality_composite": 86, "momentum_composite": 73, "growth_composite": 15, "yield_composite": 3, "svqf_composite": 16, "vc1_composite": 31, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 132792000, "cost_of_revenue": 13185000, "gross_profit": 119607000, "ebit": 147110000, "ebitda": 147110000, "pretax_income": 44555000, "tax_provision": 531000, "net_income": 44024000, "net_income_to_common": 44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 51973000, "total_assets": 2749778000, "short_term_debt": 307780000, "long_term_debt": 2223101000, "total_debt": 2530881000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 24314625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18587000, "capital_expenditure": 0, "free_cash_flow": 18587000, "dividends_paid": 30937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215917, "ticker_id": 216, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "147110000", "netIncome": "44024000", "grossProfit": "119607000", "depreciation": "None", "totalRevenue": "132792000", "costOfRevenue": "13185000", "interestIncome": "143655000", "incomeBeforeTax": "44555000", "interestExpense": "102555000", "operatingIncome": "147110000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "531000", "reportedCurrency": "USD", "netInterestIncome": "41100000", "nonInterestIncome": "None", "operatingExpenses": "-27503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1354000", "netIncomeFromContinuingOperations": "44024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2749778000", "longTermDebt": "2223101000", "shortTermDebt": "307780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205989000", "totalLiabilities": "2482255000", "otherCurrentAssets": "None", "totalCurrentAssets": "51973000", "currentLongTermDebt": "None", "longTermInvestments": "310182000", "shortTermInvestments": "None", "currentNetReceivables": "10354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2697805000", "currentAccountsPayable": "201614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307780000", "totalShareholderEquity": "267523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "307780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2174475000", "cashAndShortTermInvestments": "41619000", "commonStockSharesOutstanding": "24314625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44024000", "profitLoss": "None", "dividendPayout": "30937000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18587000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395683000", "cashflowFromInvestment": "-411878000", "stockBasedCompensation": "1354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132792000, "cost_of_revenue": 13185000, "gross_profit": 119607000, "research_and_development": null, "selling_general_admin": 1354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147110000, "depreciation_amortisation": null, "ebitda": 147110000, "interest_expense": 102555000, "interest_income": null, "other_non_operating": null, "pretax_income": 44555000, "tax_provision": 531000, "effective_tax_rate": null, "net_income": 44024000, "net_income_continuing_ops": 44024000, "net_income_to_common": 44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41619000, "short_term_investments": null, "net_receivables": 10354000, "inventory": null, "other_current_assets": null, "total_current_assets": 51973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2697805000, "total_assets": 2749778000, "short_term_debt": 307780000, "accounts_payable": 201614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307780000, "long_term_debt": 2223101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2174475000, "total_liabilities": 2482255000, "total_debt": 2530881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205989000, "total_equity": 267523000, "shares_outstanding": 24314625, "operating_cash_flow": 18587000, "stock_based_compensation": 1354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -411878000, "dividends_paid": 30937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 395683000, "free_cash_flow": 18587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "147110000", "netIncome": "44024000", "grossProfit": "119607000", "depreciation": "None", "totalRevenue": "132792000", "costOfRevenue": "13185000", "interestIncome": "143655000", "incomeBeforeTax": "44555000", "interestExpense": "102555000", "operatingIncome": "147110000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "531000", "reportedCurrency": "USD", "netInterestIncome": "41100000", "nonInterestIncome": "None", "operatingExpenses": "-27503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1354000", "netIncomeFromContinuingOperations": "44024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2749778000", "longTermDebt": "2223101000", "shortTermDebt": "307780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205989000", "totalLiabilities": "2482255000", "otherCurrentAssets": "None", "totalCurrentAssets": "51973000", "currentLongTermDebt": "None", "longTermInvestments": "310182000", "shortTermInvestments": "None", "currentNetReceivables": "10354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2697805000", "currentAccountsPayable": "201614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307780000", "totalShareholderEquity": "267523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "307780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2174475000", "cashAndShortTermInvestments": "41619000", "commonStockSharesOutstanding": "24314625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44024000", "profitLoss": "None", "dividendPayout": "30937000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18587000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "395683000", "cashflowFromInvestment": "-411878000", "stockBasedCompensation": "1354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 51458000, "cost_of_revenue": 12430000, "gross_profit": 51458000, "ebit": 105513000, "ebitda": 105513000, "pretax_income": 32011000, "tax_provision": 3261000, "net_income": 28750000, "net_income_to_common": 28750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40762000, "total_current_assets": 48903000, "total_assets": 2269769000, "short_term_debt": 180014000, "long_term_debt": 1770811000, "total_debt": 1950825000, "total_liabilities": 2030802000, "total_equity": 238967000, "shares_outstanding": 24396851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -221433000, "capital_expenditure": 0, "free_cash_flow": -221433000, "dividends_paid": 31363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215922, "ticker_id": 216, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "105513000", "netIncome": "28750000", "grossProfit": "51458000", "depreciation": "None", "totalRevenue": "51458000", "costOfRevenue": "12430000", "interestIncome": "110427000", "incomeBeforeTax": "32011000", "interestExpense": "73502000", "operatingIncome": "105513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3261000", "reportedCurrency": "USD", "netInterestIncome": "36925000", "nonInterestIncome": "None", "operatingExpenses": "51458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2041000", "netIncomeFromContinuingOperations": "28750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "2269769000", "longTermDebt": "1770811000", "shortTermDebt": "180014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218849000", "totalLiabilities": "2030802000", "otherCurrentAssets": "-48903000", "totalCurrentAssets": "48903000", "currentLongTermDebt": "None", "longTermInvestments": "326516000", "shortTermInvestments": "None", "currentNetReceivables": "8141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326516000", "currentAccountsPayable": "202928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1770811000", "totalShareholderEquity": "238967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-205713000", "totalCurrentLiabilities": "389450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1850818000", "cashAndShortTermInvestments": "40762000", "commonStockSharesOutstanding": "24396851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28750000", "profitLoss": "None", "dividendPayout": "31363000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-221433000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98991000", "cashflowFromInvestment": "120839000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51458000, "cost_of_revenue": 12430000, "gross_profit": 51458000, "research_and_development": null, "selling_general_admin": 2041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105513000, "depreciation_amortisation": null, "ebitda": 105513000, "interest_expense": 73502000, "interest_income": null, "other_non_operating": null, "pretax_income": 32011000, "tax_provision": 3261000, "effective_tax_rate": null, "net_income": 28750000, "net_income_continuing_ops": 28750000, "net_income_to_common": 28750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40762000, "short_term_investments": null, "net_receivables": 8141000, "inventory": null, "other_current_assets": null, "total_current_assets": 48903000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326516000, "total_assets": 2269769000, "short_term_debt": 180014000, "accounts_payable": 202928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389450000, "long_term_debt": 1770811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1850818000, "total_liabilities": 2030802000, "total_debt": 1950825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218849000, "total_equity": 238967000, "shares_outstanding": 24396851, "operating_cash_flow": -221433000, "stock_based_compensation": 2041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120839000, "dividends_paid": 31363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98991000, "free_cash_flow": -221433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "105513000", "netIncome": "28750000", "grossProfit": "51458000", "depreciation": "None", "totalRevenue": "51458000", "costOfRevenue": "12430000", "interestIncome": "110427000", "incomeBeforeTax": "32011000", "interestExpense": "73502000", "operatingIncome": "105513000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3261000", "reportedCurrency": "USD", "netInterestIncome": "36925000", "nonInterestIncome": "None", "operatingExpenses": "51458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2041000", "netIncomeFromContinuingOperations": "28750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "2269769000", "longTermDebt": "1770811000", "shortTermDebt": "180014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218849000", "totalLiabilities": "2030802000", "otherCurrentAssets": "-48903000", "totalCurrentAssets": "48903000", "currentLongTermDebt": "None", "longTermInvestments": "326516000", "shortTermInvestments": "None", "currentNetReceivables": "8141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326516000", "currentAccountsPayable": "202928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1770811000", "totalShareholderEquity": "238967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-205713000", "totalCurrentLiabilities": "389450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1850818000", "cashAndShortTermInvestments": "40762000", "commonStockSharesOutstanding": "24396851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28750000", "profitLoss": "None", "dividendPayout": "31363000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-221433000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98991000", "cashflowFromInvestment": "120839000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 54864000, "cost_of_revenue": 12373000, "gross_profit": 54864000, "ebit": 102012000, "ebitda": 169064000, "pretax_income": 34960000, "tax_provision": 1246000, "net_income": 33714000, "net_income_to_common": 33714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41625000, "total_current_assets": 49126000, "total_assets": 2308011000, "short_term_debt": 484266000, "long_term_debt": 1459764000, "total_debt": 1944030000, "total_liabilities": 2051905000, "total_equity": 256106000, "shares_outstanding": 24941758, "goodwill_and_intangibles": 3457000 }, "cash_flow": { "operating_cash_flow": 306404000, "capital_expenditure": 0, "free_cash_flow": 306404000, "dividends_paid": 31928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215927, "ticker_id": 216, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102012000", "ebitda": "169064000", "netIncome": "33714000", "grossProfit": "54864000", "depreciation": "None", "totalRevenue": "54864000", "costOfRevenue": "12373000", "interestIncome": "99988000", "incomeBeforeTax": "34960000", "interestExpense": "67052000", "operatingIncome": "34960000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1246000", "reportedCurrency": "USD", "netInterestIncome": "28071000", "nonInterestIncome": "None", "operatingExpenses": "54864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.60", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67052000", "sellingGeneralAndAdministrative": "1689000", "netIncomeFromContinuingOperations": "-3683000" }, "balance": { "goodwill": "3457000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2308011000", "longTermDebt": "1459764000", "shortTermDebt": "484266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216236000", "totalLiabilities": "2051905000", "otherCurrentAssets": "-49126000", "totalCurrentAssets": "49126000", "currentLongTermDebt": "None", "longTermInvestments": "644809000", "shortTermInvestments": "22824000", "currentNetReceivables": "7501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654907000", "currentAccountsPayable": "392784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1459764000", "totalShareholderEquity": "256106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-394025000", "totalCurrentLiabilities": "881417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169154000", "cashAndShortTermInvestments": "41625000", "commonStockSharesOutstanding": "24941758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33714000", "profitLoss": "None", "dividendPayout": "31928000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "306404000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107662000", "cashflowFromInvestment": "-194107000", "stockBasedCompensation": "1689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54864000, "cost_of_revenue": 12373000, "gross_profit": 54864000, "research_and_development": 0.6, "selling_general_admin": 1689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102012000, "depreciation_amortisation": 67052000, "ebitda": 169064000, "interest_expense": 67052000, "interest_income": null, "other_non_operating": null, "pretax_income": 34960000, "tax_provision": 1246000, "effective_tax_rate": null, "net_income": 33714000, "net_income_continuing_ops": -3683000, "net_income_to_common": 33714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41625000, "short_term_investments": 22824000, "net_receivables": 7501000, "inventory": null, "other_current_assets": null, "total_current_assets": 49126000, "net_ppe": null, "goodwill": 3457000, "intangible_assets": null, "goodwill_and_intangibles": 3457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 654907000, "total_assets": 2308011000, "short_term_debt": 484266000, "accounts_payable": 392784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881417000, "long_term_debt": 1459764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1169154000, "total_liabilities": 2051905000, "total_debt": 1944030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216236000, "total_equity": 256106000, "shares_outstanding": 24941758, "operating_cash_flow": 306404000, "stock_based_compensation": 1689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194107000, "dividends_paid": 31928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107662000, "free_cash_flow": 306404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102012000", "ebitda": "169064000", "netIncome": "33714000", "grossProfit": "54864000", "depreciation": "None", "totalRevenue": "54864000", "costOfRevenue": "12373000", "interestIncome": "99988000", "incomeBeforeTax": "34960000", "interestExpense": "67052000", "operatingIncome": "34960000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1246000", "reportedCurrency": "USD", "netInterestIncome": "28071000", "nonInterestIncome": "None", "operatingExpenses": "54864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.60", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67052000", "sellingGeneralAndAdministrative": "1689000", "netIncomeFromContinuingOperations": "-3683000" }, "balance": { "goodwill": "3457000", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2308011000", "longTermDebt": "1459764000", "shortTermDebt": "484266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216236000", "totalLiabilities": "2051905000", "otherCurrentAssets": "-49126000", "totalCurrentAssets": "49126000", "currentLongTermDebt": "None", "longTermInvestments": "644809000", "shortTermInvestments": "22824000", "currentNetReceivables": "7501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654907000", "currentAccountsPayable": "392784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1459764000", "totalShareholderEquity": "256106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-394025000", "totalCurrentLiabilities": "881417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169154000", "cashAndShortTermInvestments": "41625000", "commonStockSharesOutstanding": "24941758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33714000", "profitLoss": "None", "dividendPayout": "31928000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "306404000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107662000", "cashflowFromInvestment": "-194107000", "stockBasedCompensation": "1689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 157950000, "cost_of_revenue": 4472000, "gross_profit": -162422000, "ebit": -128266000, "ebitda": -128266000, "pretax_income": -191290000, "tax_provision": -3457000, "net_income": -187833000, "net_income_to_common": -187833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29272000, "total_current_assets": 46769000, "total_assets": 2946212000, "short_term_debt": 639870000, "long_term_debt": 1643355000, "total_debt": 2283225000, "total_liabilities": 2709733000, "total_equity": 236479000, "shares_outstanding": 24547916, "goodwill_and_intangibles": 3457000 }, "cash_flow": { "operating_cash_flow": -331127000, "capital_expenditure": 0, "free_cash_flow": -331127000, "dividends_paid": 41716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215932, "ticker_id": 216, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128266000", "ebitda": "-128266000", "netIncome": "-187833000", "grossProfit": "-162422000", "depreciation": "None", "totalRevenue": "157950000", "costOfRevenue": "4472000", "interestIncome": "115544000", "incomeBeforeTax": "-191290000", "interestExpense": "63024000", "operatingIncome": "-128266000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3457000", "reportedCurrency": "USD", "netInterestIncome": "52520000", "nonInterestIncome": "None", "operatingExpenses": "12179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.79", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191290000", "sellingGeneralAndAdministrative": "5753000", "netIncomeFromContinuingOperations": "-187833000" }, "balance": { "goodwill": "3457000", "inventory": "-14756000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2946212000", "longTermDebt": "1643355000", "shortTermDebt": "639870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218022000", "totalLiabilities": "2709733000", "otherCurrentAssets": "-46769000", "totalCurrentAssets": "46769000", "currentLongTermDebt": "None", "longTermInvestments": "1061449000", "shortTermInvestments": "14756000", "currentNetReceivables": "17497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075674000", "currentAccountsPayable": "1008573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1643355000", "totalShareholderEquity": "236479000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1008573000", "totalCurrentLiabilities": "1008573000", "otherNonCurrentLiabilities": "54511000", "totalNonCurrentLiabilities": "1008573000", "cashAndShortTermInvestments": "29272000", "commonStockSharesOutstanding": "24547916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187833000", "profitLoss": "None", "dividendPayout": "41716000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-331127000", "capitalExpenditures": "0", "changeInReceivables": "12156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345654000", "cashflowFromInvestment": "664333000", "stockBasedCompensation": "5753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157950000, "cost_of_revenue": 4472000, "gross_profit": -162422000, "research_and_development": 1.79, "selling_general_admin": 5753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128266000, "depreciation_amortisation": 191290000, "ebitda": -128266000, "interest_expense": 63024000, "interest_income": null, "other_non_operating": null, "pretax_income": -191290000, "tax_provision": -3457000, "effective_tax_rate": null, "net_income": -187833000, "net_income_continuing_ops": -187833000, "net_income_to_common": -187833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29272000, "short_term_investments": 14756000, "net_receivables": 17497000, "inventory": -14756000, "other_current_assets": null, "total_current_assets": 46769000, "net_ppe": null, "goodwill": 3457000, "intangible_assets": null, "goodwill_and_intangibles": 3457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1075674000, "total_assets": 2946212000, "short_term_debt": 639870000, "accounts_payable": 1008573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008573000, "long_term_debt": 1643355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008573000, "total_liabilities": 2709733000, "total_debt": 2283225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218022000, "total_equity": 236479000, "shares_outstanding": 24547916, "operating_cash_flow": -331127000, "stock_based_compensation": 5753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 664333000, "dividends_paid": 41716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -345654000, "free_cash_flow": -331127000, "net_change_in_cash": -12448000 }, "raw_data": { "income": { "ebit": "-128266000", "ebitda": "-128266000", "netIncome": "-187833000", "grossProfit": "-162422000", "depreciation": "None", "totalRevenue": "157950000", "costOfRevenue": "4472000", "interestIncome": "115544000", "incomeBeforeTax": "-191290000", "interestExpense": "63024000", "operatingIncome": "-128266000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3457000", "reportedCurrency": "USD", "netInterestIncome": "52520000", "nonInterestIncome": "None", "operatingExpenses": "12179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.79", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191290000", "sellingGeneralAndAdministrative": "5753000", "netIncomeFromContinuingOperations": "-187833000" }, "balance": { "goodwill": "3457000", "inventory": "-14756000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2946212000", "longTermDebt": "1643355000", "shortTermDebt": "639870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218022000", "totalLiabilities": "2709733000", "otherCurrentAssets": "-46769000", "totalCurrentAssets": "46769000", "currentLongTermDebt": "None", "longTermInvestments": "1061449000", "shortTermInvestments": "14756000", "currentNetReceivables": "17497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1075674000", "currentAccountsPayable": "1008573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1643355000", "totalShareholderEquity": "236479000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1008573000", "totalCurrentLiabilities": "1008573000", "otherNonCurrentLiabilities": "54511000", "totalNonCurrentLiabilities": "1008573000", "cashAndShortTermInvestments": "29272000", "commonStockSharesOutstanding": "24547916", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187833000", "profitLoss": "None", "dividendPayout": "41716000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-331127000", "capitalExpenditures": "0", "changeInReceivables": "12156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345654000", "cashflowFromInvestment": "664333000", "stockBasedCompensation": "5753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 41761000, "cost_of_revenue": 5379000, "gross_profit": 36382000, "ebit": 22713000, "ebitda": 22713000, "pretax_income": 22713000, "tax_provision": 1600000, "net_income": 21113000, "net_income_to_common": 21113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40801000, "total_current_assets": 66785000, "total_assets": 2577929000, "short_term_debt": 853408000, "long_term_debt": 1469965000, "total_debt": 2323373000, "total_liabilities": 2086539000, "total_equity": 491390000, "shares_outstanding": 20852554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1567946000, "capital_expenditure": 0, "free_cash_flow": -1567946000, "dividends_paid": 12187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215937, "ticker_id": 216, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22713000", "ebitda": "22713000", "netIncome": "21113000", "grossProfit": "36382000", "depreciation": "None", "totalRevenue": "41761000", "costOfRevenue": "5379000", "interestIncome": "60555000", "incomeBeforeTax": "22713000", "interestExpense": "11476000", "operatingIncome": "22713000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "49079000", "nonInterestIncome": "None", "operatingExpenses": "-19048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22713000", "sellingGeneralAndAdministrative": "1715000", "netIncomeFromContinuingOperations": "21113000" }, "balance": { "goodwill": "None", "inventory": "-2428000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "2577929000", "longTermDebt": "1469965000", "shortTermDebt": "853408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11527000", "totalLiabilities": "2086539000", "otherCurrentAssets": "-66785000", "totalCurrentAssets": "66785000", "currentLongTermDebt": "None", "longTermInvestments": "746389000", "shortTermInvestments": "2428000", "currentNetReceivables": "25984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746389000", "currentAccountsPayable": "1283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1469965000", "totalShareholderEquity": "491390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2883000", "totalCurrentLiabilities": "1283000", "otherNonCurrentLiabilities": "611824000", "totalNonCurrentLiabilities": "1469965000", "cashAndShortTermInvestments": "40801000", "commonStockSharesOutstanding": "20852554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21113000", "profitLoss": "None", "dividendPayout": "12187000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1699000", "operatingCashflow": "-1567946000", "capitalExpenditures": "0", "changeInReceivables": "-20912000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2034766000", "cashflowFromInvestment": "-460484000", "stockBasedCompensation": "1715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6336000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41761000, "cost_of_revenue": 5379000, "gross_profit": 36382000, "research_and_development": 0.41, "selling_general_admin": 1715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22713000, "depreciation_amortisation": -22713000, "ebitda": 22713000, "interest_expense": 11476000, "interest_income": null, "other_non_operating": null, "pretax_income": 22713000, "tax_provision": 1600000, "effective_tax_rate": null, "net_income": 21113000, "net_income_continuing_ops": 21113000, "net_income_to_common": 21113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40801000, "short_term_investments": 2428000, "net_receivables": 25984000, "inventory": -2428000, "other_current_assets": null, "total_current_assets": 66785000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746389000, "total_assets": 2577929000, "short_term_debt": 853408000, "accounts_payable": 1283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1283000, "long_term_debt": 1469965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1469965000, "total_liabilities": 2086539000, "total_debt": 2323373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11527000, "total_equity": 491390000, "shares_outstanding": 20852554, "operating_cash_flow": -1567946000, "stock_based_compensation": 1715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -460484000, "dividends_paid": 12187000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2034766000, "free_cash_flow": -1567946000, "net_change_in_cash": 6336000 }, "raw_data": { "income": { "ebit": "22713000", "ebitda": "22713000", "netIncome": "21113000", "grossProfit": "36382000", "depreciation": "None", "totalRevenue": "41761000", "costOfRevenue": "5379000", "interestIncome": "60555000", "incomeBeforeTax": "22713000", "interestExpense": "11476000", "operatingIncome": "22713000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "49079000", "nonInterestIncome": "None", "operatingExpenses": "-19048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22713000", "sellingGeneralAndAdministrative": "1715000", "netIncomeFromContinuingOperations": "21113000" }, "balance": { "goodwill": "None", "inventory": "-2428000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "2577929000", "longTermDebt": "1469965000", "shortTermDebt": "853408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11527000", "totalLiabilities": "2086539000", "otherCurrentAssets": "-66785000", "totalCurrentAssets": "66785000", "currentLongTermDebt": "None", "longTermInvestments": "746389000", "shortTermInvestments": "2428000", "currentNetReceivables": "25984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746389000", "currentAccountsPayable": "1283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1469965000", "totalShareholderEquity": "491390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2883000", "totalCurrentLiabilities": "1283000", "otherNonCurrentLiabilities": "611824000", "totalNonCurrentLiabilities": "1469965000", "cashAndShortTermInvestments": "40801000", "commonStockSharesOutstanding": "20852554", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21113000", "profitLoss": "None", "dividendPayout": "12187000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1699000", "operatingCashflow": "-1567946000", "capitalExpenditures": "0", "changeInReceivables": "-20912000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2034766000", "cashflowFromInvestment": "-460484000", "stockBasedCompensation": "1715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12187000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6336000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 10384000, "cost_of_revenue": 7906000, "gross_profit": 10384000, "ebit": 736000, "ebitda": 736000, "pretax_income": 736000, "tax_provision": -6762999, "net_income": 736000, "net_income_to_common": 736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43569000, "total_current_assets": 200541000, "total_assets": 509656000, "short_term_debt": 225489000, "long_term_debt": 81905000, "total_debt": 307394000, "total_liabilities": 261347000, "total_equity": 248309000, "shares_outstanding": 15724050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34409000, "capital_expenditure": 0, "free_cash_flow": 34409000, "dividends_paid": 76715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215942, "ticker_id": 216, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "736000", "ebitda": "736000", "netIncome": "736000", "grossProfit": "10384000", "depreciation": "None", "totalRevenue": "10384000", "costOfRevenue": "7906000", "interestIncome": "40820000", "incomeBeforeTax": "736000", "interestExpense": "7499000", "operatingIncome": "736000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6762999", "reportedCurrency": "USD", "netInterestIncome": "33321000", "nonInterestIncome": "None", "operatingExpenses": "-9648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-736000", "sellingGeneralAndAdministrative": "2036000", "netIncomeFromContinuingOperations": "736000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "509656000", "longTermDebt": "81905000", "shortTermDebt": "225489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2601000", "totalLiabilities": "261347000", "otherCurrentAssets": "7476000", "totalCurrentAssets": "200541000", "currentLongTermDebt": "None", "longTermInvestments": "308727000", "shortTermInvestments": "None", "currentNetReceivables": "149496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309115000", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260394000", "totalShareholderEquity": "248309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "953000", "totalCurrentLiabilities": "226442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34905000", "cashAndShortTermInvestments": "43569000", "commonStockSharesOutstanding": "15724050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736000", "profitLoss": "None", "dividendPayout": "76715000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "535000", "operatingCashflow": "34409000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54798000", "cashflowFromInvestment": "-52436000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10384000, "cost_of_revenue": 7906000, "gross_profit": 10384000, "research_and_development": 0.04, "selling_general_admin": 2036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 736000, "depreciation_amortisation": -736000, "ebitda": 736000, "interest_expense": 7499000, "interest_income": null, "other_non_operating": null, "pretax_income": 736000, "tax_provision": -6762999, "effective_tax_rate": null, "net_income": 736000, "net_income_continuing_ops": 736000, "net_income_to_common": 736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43569000, "short_term_investments": null, "net_receivables": 149496000, "inventory": 1, "other_current_assets": null, "total_current_assets": 200541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309115000, "total_assets": 509656000, "short_term_debt": 225489000, "accounts_payable": 100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226442000, "long_term_debt": 81905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34905000, "total_liabilities": 261347000, "total_debt": 307394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2601000, "total_equity": 248309000, "shares_outstanding": 15724050, "operating_cash_flow": 34409000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52436000, "dividends_paid": 76715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54798000, "free_cash_flow": 34409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "736000", "ebitda": "736000", "netIncome": "736000", "grossProfit": "10384000", "depreciation": "None", "totalRevenue": "10384000", "costOfRevenue": "7906000", "interestIncome": "40820000", "incomeBeforeTax": "736000", "interestExpense": "7499000", "operatingIncome": "736000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6762999", "reportedCurrency": "USD", "netInterestIncome": "33321000", "nonInterestIncome": "None", "operatingExpenses": "-9648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-736000", "sellingGeneralAndAdministrative": "2036000", "netIncomeFromContinuingOperations": "736000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "509656000", "longTermDebt": "81905000", "shortTermDebt": "225489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2601000", "totalLiabilities": "261347000", "otherCurrentAssets": "7476000", "totalCurrentAssets": "200541000", "currentLongTermDebt": "None", "longTermInvestments": "308727000", "shortTermInvestments": "None", "currentNetReceivables": "149496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309115000", "currentAccountsPayable": "100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260394000", "totalShareholderEquity": "248309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "953000", "totalCurrentLiabilities": "226442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34905000", "cashAndShortTermInvestments": "43569000", "commonStockSharesOutstanding": "15724050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736000", "profitLoss": "None", "dividendPayout": "76715000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "535000", "operatingCashflow": "34409000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54798000", "cashflowFromInvestment": "-52436000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 11798000, "cost_of_revenue": 5244000, "gross_profit": 11798000, "ebit": 5143000, "ebitda": 5143000, "pretax_income": 5143000, "tax_provision": -2801000, "net_income": 5143000, "net_income_to_common": 5143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7413000, "total_current_assets": 197100000, "total_assets": 459090000, "short_term_debt": 325136000, "long_term_debt": 138457000, "total_debt": 463593000, "total_liabilities": 364227000, "total_equity": 94863000, "shares_outstanding": 26213074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66010000, "capital_expenditure": 0, "free_cash_flow": 66010000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215947, "ticker_id": 216, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5143000", "ebitda": "5143000", "netIncome": "5143000", "grossProfit": "11798000", "depreciation": "None", "totalRevenue": "11798000", "costOfRevenue": "5244000", "interestIncome": "19719000", "incomeBeforeTax": "5143000", "interestExpense": "7944000", "operatingIncome": "5143000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2801000", "reportedCurrency": "USD", "netInterestIncome": "11775000", "nonInterestIncome": "None", "operatingExpenses": "-6655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5143000", "sellingGeneralAndAdministrative": "1928000", "netIncomeFromContinuingOperations": "5143000" }, "balance": { "goodwill": "None", "inventory": "-58999", "commonStock": "3554000", "currentDebt": "None", "investments": "None", "totalAssets": "459090000", "longTermDebt": "138457000", "shortTermDebt": "325136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3580000", "totalLiabilities": "364227000", "otherCurrentAssets": "6050999", "totalCurrentAssets": "197100000", "currentLongTermDebt": "None", "longTermInvestments": "261935000", "shortTermInvestments": "59000", "currentNetReceivables": "183636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261990000", "currentAccountsPayable": "434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362548000", "totalShareholderEquity": "94863000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1679000", "totalCurrentLiabilities": "326815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37412000", "cashAndShortTermInvestments": "7413000", "commonStockSharesOutstanding": "26213074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5143000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66010000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19880000", "cashflowFromInvestment": "-78705000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11798000, "cost_of_revenue": 5244000, "gross_profit": 11798000, "research_and_development": 0.27, "selling_general_admin": 1928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5143000, "depreciation_amortisation": -5143000, "ebitda": 5143000, "interest_expense": 7944000, "interest_income": null, "other_non_operating": null, "pretax_income": 5143000, "tax_provision": -2801000, "effective_tax_rate": null, "net_income": 5143000, "net_income_continuing_ops": 5143000, "net_income_to_common": 5143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7413000, "short_term_investments": 59000, "net_receivables": 183636000, "inventory": -58999, "other_current_assets": null, "total_current_assets": 197100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261990000, "total_assets": 459090000, "short_term_debt": 325136000, "accounts_payable": 434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326815000, "long_term_debt": 138457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37412000, "total_liabilities": 364227000, "total_debt": 463593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3580000, "total_equity": 94863000, "shares_outstanding": 26213074, "operating_cash_flow": 66010000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78705000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19880000, "free_cash_flow": 66010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5143000", "ebitda": "5143000", "netIncome": "5143000", "grossProfit": "11798000", "depreciation": "None", "totalRevenue": "11798000", "costOfRevenue": "5244000", "interestIncome": "19719000", "incomeBeforeTax": "5143000", "interestExpense": "7944000", "operatingIncome": "5143000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2801000", "reportedCurrency": "USD", "netInterestIncome": "11775000", "nonInterestIncome": "None", "operatingExpenses": "-6655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5143000", "sellingGeneralAndAdministrative": "1928000", "netIncomeFromContinuingOperations": "5143000" }, "balance": { "goodwill": "None", "inventory": "-58999", "commonStock": "3554000", "currentDebt": "None", "investments": "None", "totalAssets": "459090000", "longTermDebt": "138457000", "shortTermDebt": "325136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3580000", "totalLiabilities": "364227000", "otherCurrentAssets": "6050999", "totalCurrentAssets": "197100000", "currentLongTermDebt": "None", "longTermInvestments": "261935000", "shortTermInvestments": "59000", "currentNetReceivables": "183636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261990000", "currentAccountsPayable": "434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362548000", "totalShareholderEquity": "94863000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1679000", "totalCurrentLiabilities": "326815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37412000", "cashAndShortTermInvestments": "7413000", "commonStockSharesOutstanding": "26213074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5143000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66010000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19880000", "cashflowFromInvestment": "-78705000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": -1348000, "cost_of_revenue": 4444000, "gross_profit": -5792000, "ebit": -12392000, "ebitda": -6196000, "pretax_income": -6196000, "tax_provision": null, "net_income": -6196000, "net_income_to_common": -6196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791000, "total_current_assets": 232340000, "total_assets": 430957000, "short_term_debt": 385665000, "long_term_debt": null, "total_debt": 385665000, "total_liabilities": 386910000, "total_equity": 44047000, "shares_outstanding": 26213074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -922520000, "capital_expenditure": 0, "free_cash_flow": -922520000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215950, "ticker_id": 216, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12392000", "ebitda": "-6196000", "netIncome": "-6196000", "grossProfit": "-5792000", "depreciation": "None", "totalRevenue": "-1348000", "costOfRevenue": "4444000", "interestIncome": "None", "incomeBeforeTax": "-6196000", "interestExpense": "0", "operatingIncome": "-6196000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6196000", "sellingGeneralAndAdministrative": "404000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "430957000", "longTermDebt": "None", "shortTermDebt": "385665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1549000", "totalLiabilities": "386910000", "otherCurrentAssets": "2077000", "totalCurrentAssets": "232340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198617000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385665000", "totalShareholderEquity": "44047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1245000", "totalCurrentLiabilities": "386910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "791000", "commonStockSharesOutstanding": "26213074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6196000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-922520000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1720728000", "cashflowFromInvestment": "-790140000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1348000, "cost_of_revenue": 4444000, "gross_profit": -5792000, "research_and_development": null, "selling_general_admin": 404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12392000, "depreciation_amortisation": 6196000, "ebitda": -6196000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6196000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6196000, "net_income_continuing_ops": null, "net_income_to_common": -6196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791000, "short_term_investments": null, "net_receivables": 229472000, "inventory": 1, "other_current_assets": null, "total_current_assets": 232340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198617000, "total_assets": 430957000, "short_term_debt": 385665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 386910000, "total_debt": 385665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1549000, "total_equity": 44047000, "shares_outstanding": 26213074, "operating_cash_flow": -922520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -790140000, "dividends_paid": 14000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1720728000, "free_cash_flow": -922520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12392000", "ebitda": "-6196000", "netIncome": "-6196000", "grossProfit": "-5792000", "depreciation": "None", "totalRevenue": "-1348000", "costOfRevenue": "4444000", "interestIncome": "None", "incomeBeforeTax": "-6196000", "interestExpense": "0", "operatingIncome": "-6196000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6196000", "sellingGeneralAndAdministrative": "404000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "430957000", "longTermDebt": "None", "shortTermDebt": "385665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1549000", "totalLiabilities": "386910000", "otherCurrentAssets": "2077000", "totalCurrentAssets": "232340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198617000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385665000", "totalShareholderEquity": "44047000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1245000", "totalCurrentLiabilities": "386910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "791000", "commonStockSharesOutstanding": "26213074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6196000", "profitLoss": "None", "dividendPayout": "14000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-922520000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1720728000", "cashflowFromInvestment": "-790140000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 37973000, "cost_of_revenue": 4187999, "gross_profit": 33785000, "ebit": 21205000, "ebitda": 21205000, "pretax_income": -7379000, "tax_provision": null, "net_income": -7379000, "net_income_to_common": -7379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41963000, "total_current_assets": 53232000, "total_assets": 2809981000, "short_term_debt": 281481000, "long_term_debt": 2361134000, "total_debt": 2642615000, "total_liabilities": 2553079000, "total_equity": 256902000, "shares_outstanding": 24757346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143715000, "capital_expenditure": 0, "free_cash_flow": -143715000, "dividends_paid": 7973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215915, "ticker_id": 216, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "21205000", "netIncome": "-7379000", "grossProfit": "33785000", "depreciation": "None", "totalRevenue": "37973000", "costOfRevenue": "4187999", "interestIncome": "40694000", "incomeBeforeTax": "-7379000", "interestExpense": "28584000", "operatingIncome": "21205000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12110000", "nonInterestIncome": "None", "operatingExpenses": "12580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4187999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "423000", "netIncomeFromContinuingOperations": "-7379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2809981000", "longTermDebt": "2361134000", "shortTermDebt": "281481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221431000", "totalLiabilities": "2553079000", "otherCurrentAssets": "None", "totalCurrentAssets": "53232000", "currentLongTermDebt": "None", "longTermInvestments": "243266000", "shortTermInvestments": "None", "currentNetReceivables": "11269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "131249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281481000", "totalShareholderEquity": "256902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "281481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2271598000", "cashAndShortTermInvestments": "41963000", "commonStockSharesOutstanding": "24757346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7379000", "profitLoss": "None", "dividendPayout": "7973000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-143715000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141672000", "cashflowFromInvestment": "403000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37973000, "cost_of_revenue": 4187999, "gross_profit": 33785000, "research_and_development": null, "selling_general_admin": 423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21205000, "depreciation_amortisation": null, "ebitda": 21205000, "interest_expense": 28584000, "interest_income": null, "other_non_operating": null, "pretax_income": -7379000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7379000, "net_income_continuing_ops": -7379000, "net_income_to_common": -7379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41963000, "short_term_investments": null, "net_receivables": 11269000, "inventory": null, "other_current_assets": null, "total_current_assets": 53232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2809981000, "short_term_debt": 281481000, "accounts_payable": 131249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281481000, "long_term_debt": 2361134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2271598000, "total_liabilities": 2553079000, "total_debt": 2642615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221431000, "total_equity": 256902000, "shares_outstanding": 24757346, "operating_cash_flow": -143715000, "stock_based_compensation": 423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 403000, "dividends_paid": 7973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141672000, "free_cash_flow": -143715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "21205000", "netIncome": "-7379000", "grossProfit": "33785000", "depreciation": "None", "totalRevenue": "37973000", "costOfRevenue": "4187999", "interestIncome": "40694000", "incomeBeforeTax": "-7379000", "interestExpense": "28584000", "operatingIncome": "21205000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "12110000", "nonInterestIncome": "None", "operatingExpenses": "12580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4187999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "423000", "netIncomeFromContinuingOperations": "-7379000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2809981000", "longTermDebt": "2361134000", "shortTermDebt": "281481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221431000", "totalLiabilities": "2553079000", "otherCurrentAssets": "None", "totalCurrentAssets": "53232000", "currentLongTermDebt": "None", "longTermInvestments": "243266000", "shortTermInvestments": "None", "currentNetReceivables": "11269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "131249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281481000", "totalShareholderEquity": "256902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "281481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2271598000", "cashAndShortTermInvestments": "41963000", "commonStockSharesOutstanding": "24757346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7379000", "profitLoss": "None", "dividendPayout": "7973000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-143715000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141672000", "cashflowFromInvestment": "403000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 44839000, "cost_of_revenue": 28141000, "gross_profit": 16698000, "ebit": 11540000, "ebitda": 11540000, "pretax_income": 11540000, "tax_provision": 224000, "net_income": 11316000, "net_income_to_common": 11316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41619000, "total_current_assets": 51973000, "total_assets": 2749778000, "short_term_debt": 307780000, "long_term_debt": 2223101000, "total_debt": 2530881000, "total_liabilities": 2482255000, "total_equity": 267523000, "shares_outstanding": 25204204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16212000, "capital_expenditure": 0, "free_cash_flow": 16212000, "dividends_paid": 7973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215916, "ticker_id": 216, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11540000", "netIncome": "11316000", "grossProfit": "16698000", "depreciation": "None", "totalRevenue": "44839000", "costOfRevenue": "28141000", "interestIncome": "39035000", "incomeBeforeTax": "11540000", "interestExpense": "28141000", "operatingIncome": "11540000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "224000", "reportedCurrency": "USD", "netInterestIncome": "10894000", "nonInterestIncome": "None", "operatingExpenses": "5158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "424000", "netIncomeFromContinuingOperations": "11316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2749778000", "longTermDebt": "2223101000", "shortTermDebt": "307780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205989000", "totalLiabilities": "2482255000", "otherCurrentAssets": "None", "totalCurrentAssets": "51973000", "currentLongTermDebt": "None", "longTermInvestments": "310182000", "shortTermInvestments": "None", "currentNetReceivables": "10354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "201614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307780000", "totalShareholderEquity": "267523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "307780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2174475000", "cashAndShortTermInvestments": "41619000", "commonStockSharesOutstanding": "25204204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11316000", "profitLoss": "None", "dividendPayout": "7973000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51576000", "cashflowFromInvestment": "-75934000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44839000, "cost_of_revenue": 28141000, "gross_profit": 16698000, "research_and_development": null, "selling_general_admin": 424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11540000, "depreciation_amortisation": null, "ebitda": 11540000, "interest_expense": 28141000, "interest_income": null, "other_non_operating": null, "pretax_income": 11540000, "tax_provision": 224000, "effective_tax_rate": null, "net_income": 11316000, "net_income_continuing_ops": 11316000, "net_income_to_common": 11316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41619000, "short_term_investments": null, "net_receivables": 10354000, "inventory": null, "other_current_assets": null, "total_current_assets": 51973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2749778000, "short_term_debt": 307780000, "accounts_payable": 201614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307780000, "long_term_debt": 2223101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2174475000, "total_liabilities": 2482255000, "total_debt": 2530881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205989000, "total_equity": 267523000, "shares_outstanding": 25204204, "operating_cash_flow": 16212000, "stock_based_compensation": 423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75934000, "dividends_paid": 7973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51576000, "free_cash_flow": 16212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11540000", "netIncome": "11316000", "grossProfit": "16698000", "depreciation": "None", "totalRevenue": "44839000", "costOfRevenue": "28141000", "interestIncome": "39035000", "incomeBeforeTax": "11540000", "interestExpense": "28141000", "operatingIncome": "11540000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "224000", "reportedCurrency": "USD", "netInterestIncome": "10894000", "nonInterestIncome": "None", "operatingExpenses": "5158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "424000", "netIncomeFromContinuingOperations": "11316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2749778000", "longTermDebt": "2223101000", "shortTermDebt": "307780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205989000", "totalLiabilities": "2482255000", "otherCurrentAssets": "None", "totalCurrentAssets": "51973000", "currentLongTermDebt": "None", "longTermInvestments": "310182000", "shortTermInvestments": "None", "currentNetReceivables": "10354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "201614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "307780000", "totalShareholderEquity": "267523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "307780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2174475000", "cashAndShortTermInvestments": "41619000", "commonStockSharesOutstanding": "25204204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11316000", "profitLoss": "None", "dividendPayout": "7973000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51576000", "cashflowFromInvestment": "-75934000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 14903000, "cost_of_revenue": 1627000, "gross_profit": 13276000, "ebit": 11717000, "ebitda": 11717000, "pretax_income": 11717000, "tax_provision": 307000, "net_income": 11410000, "net_income_to_common": 11410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51598000, "total_current_assets": 66379000, "total_assets": 2638110000, "short_term_debt": 431403000, "long_term_debt": 2158060000, "total_debt": 2589463000, "total_liabilities": 2373945000, "total_equity": 264165000, "shares_outstanding": 24560881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -173351000, "capital_expenditure": 0, "free_cash_flow": -173351000, "dividends_paid": 7839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215918, "ticker_id": 216, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11717000", "netIncome": "11410000", "grossProfit": "13276000", "depreciation": "None", "totalRevenue": "14903000", "costOfRevenue": "1627000", "interestIncome": "36659000", "incomeBeforeTax": "11717000", "interestExpense": "26479000", "operatingIncome": "11717000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "10180000", "nonInterestIncome": "None", "operatingExpenses": "1559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1161000", "netIncomeFromContinuingOperations": "11410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2638110000", "longTermDebt": "2158060000", "shortTermDebt": "431403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209242000", "totalLiabilities": "2373945000", "otherCurrentAssets": "None", "totalCurrentAssets": "66379000", "currentLongTermDebt": "None", "longTermInvestments": "261057000", "shortTermInvestments": "None", "currentNetReceivables": "14781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "155992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431403000", "totalShareholderEquity": "264165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "431566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1942379000", "cashAndShortTermInvestments": "51598000", "commonStockSharesOutstanding": "24560881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11410000", "profitLoss": "None", "dividendPayout": "7839000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173351000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155761000", "cashflowFromInvestment": "26654000", "stockBasedCompensation": "397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14903000, "cost_of_revenue": 1627000, "gross_profit": 13276000, "research_and_development": null, "selling_general_admin": 1161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11717000, "depreciation_amortisation": null, "ebitda": 11717000, "interest_expense": 26479000, "interest_income": null, "other_non_operating": null, "pretax_income": 11717000, "tax_provision": 307000, "effective_tax_rate": null, "net_income": 11410000, "net_income_continuing_ops": 11410000, "net_income_to_common": 11410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51598000, "short_term_investments": null, "net_receivables": 14781000, "inventory": null, "other_current_assets": null, "total_current_assets": 66379000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2638110000, "short_term_debt": 431403000, "accounts_payable": 155992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431566000, "long_term_debt": 2158060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1942379000, "total_liabilities": 2373945000, "total_debt": 2589463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209242000, "total_equity": 264165000, "shares_outstanding": 24560881, "operating_cash_flow": -173351000, "stock_based_compensation": 397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26654000, "dividends_paid": 7839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155761000, "free_cash_flow": -173351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11717000", "netIncome": "11410000", "grossProfit": "13276000", "depreciation": "None", "totalRevenue": "14903000", "costOfRevenue": "1627000", "interestIncome": "36659000", "incomeBeforeTax": "11717000", "interestExpense": "26479000", "operatingIncome": "11717000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "10180000", "nonInterestIncome": "None", "operatingExpenses": "1559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1161000", "netIncomeFromContinuingOperations": "11410000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2638110000", "longTermDebt": "2158060000", "shortTermDebt": "431403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209242000", "totalLiabilities": "2373945000", "otherCurrentAssets": "None", "totalCurrentAssets": "66379000", "currentLongTermDebt": "None", "longTermInvestments": "261057000", "shortTermInvestments": "None", "currentNetReceivables": "14781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "155992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431403000", "totalShareholderEquity": "264165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "431566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1942379000", "cashAndShortTermInvestments": "51598000", "commonStockSharesOutstanding": "24560881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11410000", "profitLoss": "None", "dividendPayout": "7839000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-173351000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155761000", "cashflowFromInvestment": "26654000", "stockBasedCompensation": "397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 5865000, "cost_of_revenue": 3653000, "gross_profit": 2212000, "ebit": 767000, "ebitda": 25921000, "pretax_income": 767000, "tax_provision": null, "net_income": 767000, "net_income_to_common": 767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40500000, "total_current_assets": 47336000, "total_assets": 2554488000, "short_term_debt": 191036000, "long_term_debt": 1975149000, "total_debt": 2166185000, "total_liabilities": 2308099000, "total_equity": 246389000, "shares_outstanding": 23719650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20645000, "capital_expenditure": 0, "free_cash_flow": 20645000, "dividends_paid": 7605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215919, "ticker_id": 216, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "25921000", "netIncome": "767000", "grossProfit": "2212000", "depreciation": "None", "totalRevenue": "5865000", "costOfRevenue": "3653000", "interestIncome": "35094000", "incomeBeforeTax": "767000", "interestExpense": "25154000", "operatingIncome": "767000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9940000", "nonInterestIncome": "None", "operatingExpenses": "1445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1149000", "netIncomeFromContinuingOperations": "767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "2554488000", "longTermDebt": "1975149000", "shortTermDebt": "191036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212768000", "totalLiabilities": "2308099000", "otherCurrentAssets": "-47336000", "totalCurrentAssets": "47336000", "currentLongTermDebt": "None", "longTermInvestments": "388173000", "shortTermInvestments": "None", "currentNetReceivables": "6836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "256486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1975149000", "totalShareholderEquity": "246389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-256649000", "totalCurrentLiabilities": "207383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1856530000", "cashAndShortTermInvestments": "40500000", "commonStockSharesOutstanding": "23719650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767000", "profitLoss": "None", "dividendPayout": "7605000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89846000", "cashflowFromInvestment": "70098000", "stockBasedCompensation": "296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5865000, "cost_of_revenue": 3653000, "gross_profit": 2212000, "research_and_development": null, "selling_general_admin": 1149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 767000, "depreciation_amortisation": null, "ebitda": 25921000, "interest_expense": 25154000, "interest_income": null, "other_non_operating": null, "pretax_income": 767000, "tax_provision": null, "effective_tax_rate": null, "net_income": 767000, "net_income_continuing_ops": 767000, "net_income_to_common": 767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40500000, "short_term_investments": null, "net_receivables": 6836000, "inventory": null, "other_current_assets": null, "total_current_assets": 47336000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2554488000, "short_term_debt": 191036000, "accounts_payable": 256486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207383000, "long_term_debt": 1975149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1856530000, "total_liabilities": 2308099000, "total_debt": 2166185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212768000, "total_equity": 246389000, "shares_outstanding": 23719650, "operating_cash_flow": 20645000, "stock_based_compensation": 296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70098000, "dividends_paid": 7605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89846000, "free_cash_flow": 20645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "25921000", "netIncome": "767000", "grossProfit": "2212000", "depreciation": "None", "totalRevenue": "5865000", "costOfRevenue": "3653000", "interestIncome": "35094000", "incomeBeforeTax": "767000", "interestExpense": "25154000", "operatingIncome": "767000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9940000", "nonInterestIncome": "None", "operatingExpenses": "1445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1149000", "netIncomeFromContinuingOperations": "767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "2554488000", "longTermDebt": "1975149000", "shortTermDebt": "191036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212768000", "totalLiabilities": "2308099000", "otherCurrentAssets": "-47336000", "totalCurrentAssets": "47336000", "currentLongTermDebt": "None", "longTermInvestments": "388173000", "shortTermInvestments": "None", "currentNetReceivables": "6836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "256486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1975149000", "totalShareholderEquity": "246389000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-256649000", "totalCurrentLiabilities": "207383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1856530000", "cashAndShortTermInvestments": "40500000", "commonStockSharesOutstanding": "23719650", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767000", "profitLoss": "None", "dividendPayout": "7605000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20645000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89846000", "cashflowFromInvestment": "70098000", "stockBasedCompensation": "296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 46310000, "cost_of_revenue": null, "gross_profit": 46310000, "ebit": 43311000, "ebitda": 43311000, "pretax_income": 20531000, "tax_provision": null, "net_income": 20531000, "net_income_to_common": 20531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38696000, "total_current_assets": 48519000, "total_assets": 2676535000, "short_term_debt": 509884000, "long_term_debt": 1964410000, "total_debt": 2474294000, "total_liabilities": 2425055000, "total_equity": 251480000, "shares_outstanding": 23644598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -201748000, "capital_expenditure": 0, "free_cash_flow": -201748000, "dividends_paid": 7520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215920, "ticker_id": 216, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "43311000", "netIncome": "20531000", "grossProfit": "46310000", "depreciation": "None", "totalRevenue": "46310000", "costOfRevenue": "None", "interestIncome": "32867000", "incomeBeforeTax": "20531000", "interestExpense": "22780000", "operatingIncome": "43311000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10087000", "nonInterestIncome": "None", "operatingExpenses": "2999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "237000", "netIncomeFromContinuingOperations": "20531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "2676535000", "longTermDebt": "1964410000", "shortTermDebt": "509884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205878000", "totalLiabilities": "2425055000", "otherCurrentAssets": "-48519000", "totalCurrentAssets": "48519000", "currentLongTermDebt": "None", "longTermInvestments": "499816000", "shortTermInvestments": "None", "currentNetReceivables": "9823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "304484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1964410000", "totalShareholderEquity": "251480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-307269000", "totalCurrentLiabilities": "411120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2013935000", "cashAndShortTermInvestments": "38696000", "commonStockSharesOutstanding": "23644598", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20531000", "profitLoss": "None", "dividendPayout": "7520000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-201748000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278192000", "cashflowFromInvestment": "-75867000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46310000, "cost_of_revenue": null, "gross_profit": 46310000, "research_and_development": null, "selling_general_admin": 237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43311000, "depreciation_amortisation": null, "ebitda": 43311000, "interest_expense": 22780000, "interest_income": null, "other_non_operating": null, "pretax_income": 20531000, "tax_provision": null, "effective_tax_rate": null, "net_income": 20531000, "net_income_continuing_ops": 20531000, "net_income_to_common": 20531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38696000, "short_term_investments": null, "net_receivables": 9823000, "inventory": null, "other_current_assets": null, "total_current_assets": 48519000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2676535000, "short_term_debt": 509884000, "accounts_payable": 304484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411120000, "long_term_debt": 1964410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2013935000, "total_liabilities": 2425055000, "total_debt": 2474294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205878000, "total_equity": 251480000, "shares_outstanding": 23644598, "operating_cash_flow": -201748000, "stock_based_compensation": 237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75867000, "dividends_paid": 7520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278192000, "free_cash_flow": -201748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "43311000", "netIncome": "20531000", "grossProfit": "46310000", "depreciation": "None", "totalRevenue": "46310000", "costOfRevenue": "None", "interestIncome": "32867000", "incomeBeforeTax": "20531000", "interestExpense": "22780000", "operatingIncome": "43311000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10087000", "nonInterestIncome": "None", "operatingExpenses": "2999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "237000", "netIncomeFromContinuingOperations": "20531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "2676535000", "longTermDebt": "1964410000", "shortTermDebt": "509884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-205878000", "totalLiabilities": "2425055000", "otherCurrentAssets": "-48519000", "totalCurrentAssets": "48519000", "currentLongTermDebt": "None", "longTermInvestments": "499816000", "shortTermInvestments": "None", "currentNetReceivables": "9823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "304484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1964410000", "totalShareholderEquity": "251480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-307269000", "totalCurrentLiabilities": "411120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2013935000", "cashAndShortTermInvestments": "38696000", "commonStockSharesOutstanding": "23644598", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20531000", "profitLoss": "None", "dividendPayout": "7520000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-201748000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278192000", "cashflowFromInvestment": "-75867000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": -9592000, "cost_of_revenue": 4121000, "gross_profit": -9592000, "ebit": -15056000, "ebitda": null, "pretax_income": -15056000, "tax_provision": null, "net_income": -15056000, "net_income_to_common": -15056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40762000, "total_current_assets": 48903000, "total_assets": 2269769000, "short_term_debt": 180014000, "long_term_debt": 1770811000, "total_debt": 1950825000, "total_liabilities": 2030802000, "total_equity": 238967000, "shares_outstanding": 23517745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25053000, "capital_expenditure": 0, "free_cash_flow": -25053000, "dividends_paid": 7849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215921, "ticker_id": 216, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15056000", "grossProfit": "-9592000", "depreciation": "None", "totalRevenue": "-9592000", "costOfRevenue": "4121000", "interestIncome": "31869000", "incomeBeforeTax": "-15056000", "interestExpense": "22007000", "operatingIncome": "-15056000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9862000", "nonInterestIncome": "None", "operatingExpenses": "-9592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "177000", "netIncomeFromContinuingOperations": "-15056000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "2269769000", "longTermDebt": "1770811000", "shortTermDebt": "180014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218849000", "totalLiabilities": "2030802000", "otherCurrentAssets": "-48903000", "totalCurrentAssets": "48903000", "currentLongTermDebt": "None", "longTermInvestments": "326516000", "shortTermInvestments": "None", "currentNetReceivables": "8141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335187000", "currentAccountsPayable": "202928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1770811000", "totalShareholderEquity": "238967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-205713000", "totalCurrentLiabilities": "179984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1850818000", "cashAndShortTermInvestments": "40762000", "commonStockSharesOutstanding": "23517745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15056000", "profitLoss": "None", "dividendPayout": "7849000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25053000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11584000", "cashflowFromInvestment": "34799000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -9592000, "cost_of_revenue": 4121000, "gross_profit": -9592000, "research_and_development": null, "selling_general_admin": 177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15056000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 22007000, "interest_income": null, "other_non_operating": null, "pretax_income": -15056000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15056000, "net_income_continuing_ops": -15056000, "net_income_to_common": -15056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40762000, "short_term_investments": null, "net_receivables": 8141000, "inventory": null, "other_current_assets": null, "total_current_assets": 48903000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335187000, "total_assets": 2269769000, "short_term_debt": 180014000, "accounts_payable": 202928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179984000, "long_term_debt": 1770811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1850818000, "total_liabilities": 2030802000, "total_debt": 1950825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218849000, "total_equity": 238967000, "shares_outstanding": 23517745, "operating_cash_flow": -25053000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34799000, "dividends_paid": 7849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11584000, "free_cash_flow": -25053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15056000", "grossProfit": "-9592000", "depreciation": "None", "totalRevenue": "-9592000", "costOfRevenue": "4121000", "interestIncome": "31869000", "incomeBeforeTax": "-15056000", "interestExpense": "22007000", "operatingIncome": "-15056000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9862000", "nonInterestIncome": "None", "operatingExpenses": "-9592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "177000", "netIncomeFromContinuingOperations": "-15056000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "2269769000", "longTermDebt": "1770811000", "shortTermDebt": "180014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218849000", "totalLiabilities": "2030802000", "otherCurrentAssets": "-48903000", "totalCurrentAssets": "48903000", "currentLongTermDebt": "None", "longTermInvestments": "326516000", "shortTermInvestments": "None", "currentNetReceivables": "8141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335187000", "currentAccountsPayable": "202928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1770811000", "totalShareholderEquity": "238967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-205713000", "totalCurrentLiabilities": "179984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1850818000", "cashAndShortTermInvestments": "40762000", "commonStockSharesOutstanding": "23517745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15056000", "profitLoss": "None", "dividendPayout": "7849000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25053000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11584000", "cashflowFromInvestment": "34799000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 37857000, "cost_of_revenue": 726000, "gross_profit": 37857000, "ebit": 329000, "ebitda": 52460000, "pretax_income": 34036000, "tax_provision": 2832000, "net_income": 31204000, "net_income_to_common": 31204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42052000, "total_current_assets": 48682000, "total_assets": 2303866000, "short_term_debt": 380658000, "long_term_debt": 1734416000, "total_debt": 2115074000, "total_liabilities": 2038768000, "total_equity": 265098000, "shares_outstanding": 24079247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -212394000, "capital_expenditure": 0, "free_cash_flow": -212394000, "dividends_paid": 7525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215923, "ticker_id": 216, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329000", "ebitda": "52460000", "netIncome": "31204000", "grossProfit": "37857000", "depreciation": "None", "totalRevenue": "37857000", "costOfRevenue": "726000", "interestIncome": "27444000", "incomeBeforeTax": "34036000", "interestExpense": "18424000", "operatingIncome": "34036000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2832000", "reportedCurrency": "USD", "netInterestIncome": "9020000", "nonInterestIncome": "None", "operatingExpenses": "37857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52131000", "sellingGeneralAndAdministrative": "604000", "netIncomeFromContinuingOperations": "31204000" }, "balance": { "goodwill": "None", "inventory": "51361000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "2303866000", "longTermDebt": "1734416000", "shortTermDebt": "380658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195944000", "totalLiabilities": "2038768000", "otherCurrentAssets": "-48682000", "totalCurrentAssets": "48682000", "currentLongTermDebt": "None", "longTermInvestments": "357732000", "shortTermInvestments": "None", "currentNetReceivables": "6630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357732000", "currentAccountsPayable": "196009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1734416000", "totalShareholderEquity": "265098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-198794000", "totalCurrentLiabilities": "637394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1401374000", "cashAndShortTermInvestments": "42052000", "commonStockSharesOutstanding": "24079247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31205000", "profitLoss": "None", "dividendPayout": "7525000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-212394000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113922000", "cashflowFromInvestment": "97101000", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37857000, "cost_of_revenue": 726000, "gross_profit": 37857000, "research_and_development": null, "selling_general_admin": 604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329000, "depreciation_amortisation": 52131000, "ebitda": 52460000, "interest_expense": 18424000, "interest_income": null, "other_non_operating": null, "pretax_income": 34036000, "tax_provision": 2832000, "effective_tax_rate": null, "net_income": 31204000, "net_income_continuing_ops": 31204000, "net_income_to_common": 31204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42052000, "short_term_investments": null, "net_receivables": 6630000, "inventory": 51361000, "other_current_assets": null, "total_current_assets": 48682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357732000, "total_assets": 2303866000, "short_term_debt": 380658000, "accounts_payable": 196009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637394000, "long_term_debt": 1734416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1401374000, "total_liabilities": 2038768000, "total_debt": 2115074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195944000, "total_equity": 265098000, "shares_outstanding": 24079247, "operating_cash_flow": -212394000, "stock_based_compensation": 604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97101000, "dividends_paid": 7525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113922000, "free_cash_flow": -212394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "329000", "ebitda": "52460000", "netIncome": "31204000", "grossProfit": "37857000", "depreciation": "None", "totalRevenue": "37857000", "costOfRevenue": "726000", "interestIncome": "27444000", "incomeBeforeTax": "34036000", "interestExpense": "18424000", "operatingIncome": "34036000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2832000", "reportedCurrency": "USD", "netInterestIncome": "9020000", "nonInterestIncome": "None", "operatingExpenses": "37857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52131000", "sellingGeneralAndAdministrative": "604000", "netIncomeFromContinuingOperations": "31204000" }, "balance": { "goodwill": "None", "inventory": "51361000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "2303866000", "longTermDebt": "1734416000", "shortTermDebt": "380658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195944000", "totalLiabilities": "2038768000", "otherCurrentAssets": "-48682000", "totalCurrentAssets": "48682000", "currentLongTermDebt": "None", "longTermInvestments": "357732000", "shortTermInvestments": "None", "currentNetReceivables": "6630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357732000", "currentAccountsPayable": "196009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1734416000", "totalShareholderEquity": "265098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-198794000", "totalCurrentLiabilities": "637394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1401374000", "cashAndShortTermInvestments": "42052000", "commonStockSharesOutstanding": "24079247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31205000", "profitLoss": "None", "dividendPayout": "7525000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-212394000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113922000", "cashflowFromInvestment": "97101000", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 5351000, "cost_of_revenue": 815000, "gross_profit": 5351000, "ebit": 16177000, "ebitda": 16308000, "pretax_income": -131000, "tax_provision": 142000, "net_income": -273000, "net_income_to_common": -273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43956000, "total_current_assets": 50130000, "total_assets": 2113774000, "short_term_debt": 302251000, "long_term_debt": 1473472000, "total_debt": 1775723000, "total_liabilities": 1857968000, "total_equity": 255806000, "shares_outstanding": 24810021, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24208000, "capital_expenditure": 0, "free_cash_flow": -24208000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215924, "ticker_id": 216, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16177000", "ebitda": "16308000", "netIncome": "-273000", "grossProfit": "5351000", "depreciation": "None", "totalRevenue": "5351000", "costOfRevenue": "815000", "interestIncome": "25902000", "incomeBeforeTax": "-131000", "interestExpense": "16439000", "operatingIncome": "16308000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "9463000", "nonInterestIncome": "None", "operatingExpenses": "5351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "630000", "netIncomeFromContinuingOperations": "-273000" }, "balance": { "goodwill": "None", "inventory": "-1702000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2113774000", "longTermDebt": "1473472000", "shortTermDebt": "302251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219624000", "totalLiabilities": "1857968000", "otherCurrentAssets": "-50130000", "totalCurrentAssets": "50130000", "currentLongTermDebt": "None", "longTermInvestments": "441885000", "shortTermInvestments": "1702000", "currentNetReceivables": "6174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450591000", "currentAccountsPayable": "182307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1674523000", "totalShareholderEquity": "255806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1138000", "totalCurrentLiabilities": "485696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1372272000", "cashAndShortTermInvestments": "43956000", "commonStockSharesOutstanding": "24810021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24208000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34332000", "cashflowFromInvestment": "-6242000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5351000, "cost_of_revenue": 815000, "gross_profit": 5351000, "research_and_development": null, "selling_general_admin": 630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16177000, "depreciation_amortisation": 131000, "ebitda": 16308000, "interest_expense": 16439000, "interest_income": null, "other_non_operating": null, "pretax_income": -131000, "tax_provision": 142000, "effective_tax_rate": null, "net_income": -273000, "net_income_continuing_ops": -273000, "net_income_to_common": -273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43956000, "short_term_investments": 1702000, "net_receivables": 6174000, "inventory": -1702000, "other_current_assets": null, "total_current_assets": 50130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450591000, "total_assets": 2113774000, "short_term_debt": 302251000, "accounts_payable": 182307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485696000, "long_term_debt": 1473472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1372272000, "total_liabilities": 1857968000, "total_debt": 1775723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219624000, "total_equity": 255806000, "shares_outstanding": 24810021, "operating_cash_flow": -24208000, "stock_based_compensation": 630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6242000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34332000, "free_cash_flow": -24208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16177000", "ebitda": "16308000", "netIncome": "-273000", "grossProfit": "5351000", "depreciation": "None", "totalRevenue": "5351000", "costOfRevenue": "815000", "interestIncome": "25902000", "incomeBeforeTax": "-131000", "interestExpense": "16439000", "operatingIncome": "16308000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "9463000", "nonInterestIncome": "None", "operatingExpenses": "5351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "630000", "netIncomeFromContinuingOperations": "-273000" }, "balance": { "goodwill": "None", "inventory": "-1702000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2113774000", "longTermDebt": "1473472000", "shortTermDebt": "302251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-219624000", "totalLiabilities": "1857968000", "otherCurrentAssets": "-50130000", "totalCurrentAssets": "50130000", "currentLongTermDebt": "None", "longTermInvestments": "441885000", "shortTermInvestments": "1702000", "currentNetReceivables": "6174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450591000", "currentAccountsPayable": "182307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1674523000", "totalShareholderEquity": "255806000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1138000", "totalCurrentLiabilities": "485696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1372272000", "cashAndShortTermInvestments": "43956000", "commonStockSharesOutstanding": "24810021", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24208000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34332000", "cashflowFromInvestment": "-6242000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 17841000, "cost_of_revenue": 3535000, "gross_profit": 17841000, "ebit": 29794000, "ebitda": 16633000, "pretax_income": 13161000, "tax_provision": 287000, "net_income": 12874000, "net_income_to_common": 12874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39421000, "total_current_assets": 1623754000, "total_assets": 2251955000, "short_term_debt": 477495000, "long_term_debt": 1430643000, "total_debt": 1908138000, "total_liabilities": 1988631000, "total_equity": 263324000, "shares_outstanding": 24965274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40222000, "capital_expenditure": 0, "free_cash_flow": 40222000, "dividends_paid": 7989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215925, "ticker_id": 216, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29794000", "ebitda": "16633000", "netIncome": "12874000", "grossProfit": "17841000", "depreciation": "None", "totalRevenue": "17841000", "costOfRevenue": "3535000", "interestIncome": "25212000", "incomeBeforeTax": "13161000", "interestExpense": "16633000", "operatingIncome": "29794000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "8579000", "nonInterestIncome": "None", "operatingExpenses": "17841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13161000", "sellingGeneralAndAdministrative": "630000", "netIncomeFromContinuingOperations": "12874000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2251955000", "longTermDebt": "1430643000", "shortTermDebt": "477495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211351000", "totalLiabilities": "1988631000", "otherCurrentAssets": "-50012000", "totalCurrentAssets": "1623754000", "currentLongTermDebt": "None", "longTermInvestments": "619515000", "shortTermInvestments": "None", "currentNetReceivables": "10591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628201000", "currentAccountsPayable": "360692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1430643000", "totalShareholderEquity": "263324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-362220000", "totalCurrentLiabilities": "841990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1146641000", "cashAndShortTermInvestments": "39421000", "commonStockSharesOutstanding": "24965274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12874000", "profitLoss": "None", "dividendPayout": "7989000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40222000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37679000", "cashflowFromInvestment": "-4819000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17841000, "cost_of_revenue": 3535000, "gross_profit": 17841000, "research_and_development": null, "selling_general_admin": 630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29794000, "depreciation_amortisation": -13161000, "ebitda": 16633000, "interest_expense": 16633000, "interest_income": null, "other_non_operating": null, "pretax_income": 13161000, "tax_provision": 287000, "effective_tax_rate": null, "net_income": 12874000, "net_income_continuing_ops": 12874000, "net_income_to_common": 12874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39421000, "short_term_investments": null, "net_receivables": 10591000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1623754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628201000, "total_assets": 2251955000, "short_term_debt": 477495000, "accounts_payable": 360692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841990000, "long_term_debt": 1430643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1146641000, "total_liabilities": 1988631000, "total_debt": 1908138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211351000, "total_equity": 263324000, "shares_outstanding": 24965274, "operating_cash_flow": 40222000, "stock_based_compensation": 630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4819000, "dividends_paid": 7989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37679000, "free_cash_flow": 40222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29794000", "ebitda": "16633000", "netIncome": "12874000", "grossProfit": "17841000", "depreciation": "None", "totalRevenue": "17841000", "costOfRevenue": "3535000", "interestIncome": "25212000", "incomeBeforeTax": "13161000", "interestExpense": "16633000", "operatingIncome": "29794000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "8579000", "nonInterestIncome": "None", "operatingExpenses": "17841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13161000", "sellingGeneralAndAdministrative": "630000", "netIncomeFromContinuingOperations": "12874000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2251955000", "longTermDebt": "1430643000", "shortTermDebt": "477495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211351000", "totalLiabilities": "1988631000", "otherCurrentAssets": "-50012000", "totalCurrentAssets": "1623754000", "currentLongTermDebt": "None", "longTermInvestments": "619515000", "shortTermInvestments": "None", "currentNetReceivables": "10591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628201000", "currentAccountsPayable": "360692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1430643000", "totalShareholderEquity": "263324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-362220000", "totalCurrentLiabilities": "841990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1146641000", "cashAndShortTermInvestments": "39421000", "commonStockSharesOutstanding": "24965274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12874000", "profitLoss": "None", "dividendPayout": "7989000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40222000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37679000", "cashflowFromInvestment": "-4819000", "stockBasedCompensation": "630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 33391000, "cost_of_revenue": 2451000, "gross_profit": 33391000, "ebit": 74438000, "ebitda": 45374000, "pretax_income": 29064000, "tax_provision": 465000, "net_income": 28599000, "net_income_to_common": 28599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41625000, "total_current_assets": 1654526000, "total_assets": 2308011000, "short_term_debt": 485600000, "long_term_debt": 1459764000, "total_debt": 1945364000, "total_liabilities": 2051905000, "total_equity": 256106000, "shares_outstanding": 24965271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32683000, "capital_expenditure": 0, "free_cash_flow": -32683000, "dividends_paid": 7986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215926, "ticker_id": 216, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74438000", "ebitda": "45374000", "netIncome": "28599000", "grossProfit": "33391000", "depreciation": "None", "totalRevenue": "33391000", "costOfRevenue": "2451000", "interestIncome": "24550000", "incomeBeforeTax": "29064000", "interestExpense": "16310000", "operatingIncome": "29064000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "465000", "reportedCurrency": "USD", "netInterestIncome": "8240000", "nonInterestIncome": "None", "operatingExpenses": "33391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-29064000", "sellingGeneralAndAdministrative": "494000", "netIncomeFromContinuingOperations": "28599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2308011000", "longTermDebt": "1459764000", "shortTermDebt": "485600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216236000", "totalLiabilities": "2051905000", "otherCurrentAssets": "11794000", "totalCurrentAssets": "1654526000", "currentLongTermDebt": "None", "longTermInvestments": "644809000", "shortTermInvestments": "None", "currentNetReceivables": "1601107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653485000", "currentAccountsPayable": "392784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1654754000", "totalShareholderEquity": "256106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "397151000", "totalCurrentLiabilities": "882751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169154000", "cashAndShortTermInvestments": "41625000", "commonStockSharesOutstanding": "24965271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28599000", "profitLoss": "None", "dividendPayout": "7986000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8954000", "operatingCashflow": "-32683000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63656000", "cashflowFromInvestment": "-29439000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33391000, "cost_of_revenue": 2451000, "gross_profit": 33391000, "research_and_development": null, "selling_general_admin": 494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74438000, "depreciation_amortisation": -29064000, "ebitda": 45374000, "interest_expense": 16310000, "interest_income": null, "other_non_operating": null, "pretax_income": 29064000, "tax_provision": 465000, "effective_tax_rate": null, "net_income": 28599000, "net_income_continuing_ops": 28599000, "net_income_to_common": 28599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41625000, "short_term_investments": null, "net_receivables": 1601107000, "inventory": null, "other_current_assets": null, "total_current_assets": 1654526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653485000, "total_assets": 2308011000, "short_term_debt": 485600000, "accounts_payable": 392784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 882751000, "long_term_debt": 1459764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1169154000, "total_liabilities": 2051905000, "total_debt": 1945364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216236000, "total_equity": 256106000, "shares_outstanding": 24965271, "operating_cash_flow": -32683000, "stock_based_compensation": 494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29439000, "dividends_paid": 7986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63656000, "free_cash_flow": -32683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74438000", "ebitda": "45374000", "netIncome": "28599000", "grossProfit": "33391000", "depreciation": "None", "totalRevenue": "33391000", "costOfRevenue": "2451000", "interestIncome": "24550000", "incomeBeforeTax": "29064000", "interestExpense": "16310000", "operatingIncome": "29064000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "465000", "reportedCurrency": "USD", "netInterestIncome": "8240000", "nonInterestIncome": "None", "operatingExpenses": "33391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-29064000", "sellingGeneralAndAdministrative": "494000", "netIncomeFromContinuingOperations": "28599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2308011000", "longTermDebt": "1459764000", "shortTermDebt": "485600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216236000", "totalLiabilities": "2051905000", "otherCurrentAssets": "11794000", "totalCurrentAssets": "1654526000", "currentLongTermDebt": "None", "longTermInvestments": "644809000", "shortTermInvestments": "None", "currentNetReceivables": "1601107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653485000", "currentAccountsPayable": "392784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1654754000", "totalShareholderEquity": "256106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "397151000", "totalCurrentLiabilities": "882751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1169154000", "cashAndShortTermInvestments": "41625000", "commonStockSharesOutstanding": "24965271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28599000", "profitLoss": "None", "dividendPayout": "7986000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8954000", "operatingCashflow": "-32683000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63656000", "cashflowFromInvestment": "-29439000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 12665000, "cost_of_revenue": 2500000, "gross_profit": 10165000, "ebit": 33036000, "ebitda": 24763000, "pretax_income": 8273000, "tax_provision": 8273000, "net_income": 8273000, "net_income_to_common": 8273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42962000, "total_current_assets": 46585000, "total_assets": 2295600000, "short_term_debt": 385898000, "long_term_debt": 1359093000, "total_debt": 1744991000, "total_liabilities": 2063797999, "total_equity": 231802000, "shares_outstanding": 24957668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58527000, "capital_expenditure": 0, "free_cash_flow": 58527000, "dividends_paid": 7987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215928, "ticker_id": 216, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33036000", "ebitda": "24763000", "netIncome": "8273000", "grossProfit": "10165000", "depreciation": "None", "totalRevenue": "12665000", "costOfRevenue": "2500000", "interestIncome": "23900000", "incomeBeforeTax": "8273000", "interestExpense": "16490000", "operatingIncome": "8273000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8273000", "reportedCurrency": "USD", "netInterestIncome": "7410000", "nonInterestIncome": "None", "operatingExpenses": "1892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8273000", "sellingGeneralAndAdministrative": "1445000", "netIncomeFromContinuingOperations": "8273000" }, "balance": { "goodwill": "None", "inventory": "-7857000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2295600000", "longTermDebt": "1359093000", "shortTermDebt": "385898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236849000", "totalLiabilities": "2063797999", "otherCurrentAssets": "-47653000", "totalCurrentAssets": "46585000", "currentLongTermDebt": "None", "longTermInvestments": "736229000", "shortTermInvestments": "7857000", "currentNetReceivables": "4691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754387000", "currentAccountsPayable": "512624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1547194000", "totalShareholderEquity": "231802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "516604000", "totalCurrentLiabilities": "902502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1866001000", "cashAndShortTermInvestments": "42962000", "commonStockSharesOutstanding": "24957668", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8273000", "profitLoss": "None", "dividendPayout": "7987000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5144000", "operatingCashflow": "58527000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226280000", "cashflowFromInvestment": "141998000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12665000, "cost_of_revenue": 2500000, "gross_profit": 10165000, "research_and_development": null, "selling_general_admin": 1445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33036000, "depreciation_amortisation": -8273000, "ebitda": 24763000, "interest_expense": 16490000, "interest_income": null, "other_non_operating": null, "pretax_income": 8273000, "tax_provision": 8273000, "effective_tax_rate": null, "net_income": 8273000, "net_income_continuing_ops": 8273000, "net_income_to_common": 8273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42962000, "short_term_investments": 7857000, "net_receivables": 4691000, "inventory": -7857000, "other_current_assets": null, "total_current_assets": 46585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 754387000, "total_assets": 2295600000, "short_term_debt": 385898000, "accounts_payable": 512624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902502000, "long_term_debt": 1359093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1866001000, "total_liabilities": 2063797999, "total_debt": 1744991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236849000, "total_equity": 231802000, "shares_outstanding": 24957668, "operating_cash_flow": 58527000, "stock_based_compensation": 447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141998000, "dividends_paid": 7987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226280000, "free_cash_flow": 58527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33036000", "ebitda": "24763000", "netIncome": "8273000", "grossProfit": "10165000", "depreciation": "None", "totalRevenue": "12665000", "costOfRevenue": "2500000", "interestIncome": "23900000", "incomeBeforeTax": "8273000", "interestExpense": "16490000", "operatingIncome": "8273000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8273000", "reportedCurrency": "USD", "netInterestIncome": "7410000", "nonInterestIncome": "None", "operatingExpenses": "1892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-8273000", "sellingGeneralAndAdministrative": "1445000", "netIncomeFromContinuingOperations": "8273000" }, "balance": { "goodwill": "None", "inventory": "-7857000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2295600000", "longTermDebt": "1359093000", "shortTermDebt": "385898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236849000", "totalLiabilities": "2063797999", "otherCurrentAssets": "-47653000", "totalCurrentAssets": "46585000", "currentLongTermDebt": "None", "longTermInvestments": "736229000", "shortTermInvestments": "7857000", "currentNetReceivables": "4691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "754387000", "currentAccountsPayable": "512624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1547194000", "totalShareholderEquity": "231802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "516604000", "totalCurrentLiabilities": "902502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1866001000", "cashAndShortTermInvestments": "42962000", "commonStockSharesOutstanding": "24957668", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8273000", "profitLoss": "None", "dividendPayout": "7987000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5144000", "operatingCashflow": "58527000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226280000", "cashflowFromInvestment": "141998000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "income_statement": { "revenue": 2662000, "cost_of_revenue": 3869000, "gross_profit": -1207000, "ebit": 11497000, "ebitda": 14404000, "pretax_income": -2907000, "tax_provision": 781000, "net_income": -3688000, "net_income_to_common": -3688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68717000, "total_current_assets": 68976000, "total_assets": 2413783000, "short_term_debt": 574671000, "long_term_debt": 1445411000, "total_debt": 2020082000, "total_liabilities": 2181107000, "total_equity": 232676000, "shares_outstanding": 24686881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15420000, "capital_expenditure": 0, "free_cash_flow": 15420000, "dividends_paid": 7979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 215929, "ticker_id": 216, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:12.185937+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11497000", "ebitda": "14404000", "netIncome": "-3688000", "grossProfit": "-1207000", "depreciation": "None", "totalRevenue": "2662000", "costOfRevenue": "3869000", "interestIncome": "23763000", "incomeBeforeTax": "-2907000", "interestExpense": "17311000", "operatingIncome": "-2907000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "781000", "reportedCurrency": "USD", "netInterestIncome": "6452000", "nonInterestIncome": "None", "operatingExpenses": "1700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "1493000", "netIncomeFromContinuingOperations": "-3688000" }, "balance": { "goodwill": "None", "inventory": "-3294000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2413783000", "longTermDebt": "1445411000", "shortTermDebt": "574671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237135000", "totalLiabilities": "2181107000", "otherCurrentAssets": "-78553000", "totalCurrentAssets": "68976000", "currentLongTermDebt": "None", "longTermInvestments": "766406000", "shortTermInvestments": "3294000", "currentNetReceivables": "9836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783824000", "currentAccountsPayable": "391085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1786112000", "totalShareholderEquity": "232676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394995000", "totalCurrentLiabilities": "969666000", "otherNonCurrentLiabilities": "340701000", "totalNonCurrentLiabilities": "1445411000", "cashAndShortTermInvestments": "68717000", "commonStockSharesOutstanding": "24686881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3688000", "profitLoss": "None", "dividendPayout": "7979000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3810000", "operatingCashflow": "15420000", "capitalExpenditures": "0", "changeInReceivables": "3810000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107198000", "cashflowFromInvestment": "102878000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2662000, "cost_of_revenue": 3869000, "gross_profit": -1207000, "research_and_development": null, "selling_general_admin": 1493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11497000, "depreciation_amortisation": 2907000, "ebitda": 14404000, "interest_expense": 17311000, "interest_income": null, "other_non_operating": null, "pretax_income": -2907000, "tax_provision": 781000, "effective_tax_rate": null, "net_income": -3688000, "net_income_continuing_ops": -3688000, "net_income_to_common": -3688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68717000, "short_term_investments": 3294000, "net_receivables": 9836000, "inventory": -3294000, "other_current_assets": null, "total_current_assets": 68976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 783824000, "total_assets": 2413783000, "short_term_debt": 574671000, "accounts_payable": 391085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 969666000, "long_term_debt": 1445411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1445411000, "total_liabilities": 2181107000, "total_debt": 2020082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237135000, "total_equity": 232676000, "shares_outstanding": 24686881, "operating_cash_flow": 15420000, "stock_based_compensation": 207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 102878000, "dividends_paid": 7979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107198000, "free_cash_flow": 15420000, "net_change_in_cash": 11100000 }, "raw_data": { "income": { "ebit": "11497000", "ebitda": "14404000", "netIncome": "-3688000", "grossProfit": "-1207000", "depreciation": "None", "totalRevenue": "2662000", "costOfRevenue": "3869000", "interestIncome": "23763000", "incomeBeforeTax": "-2907000", "interestExpense": "17311000", "operatingIncome": "-2907000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "781000", "reportedCurrency": "USD", "netInterestIncome": "6452000", "nonInterestIncome": "None", "operatingExpenses": "1700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "1493000", "netIncomeFromContinuingOperations": "-3688000" }, "balance": { "goodwill": "None", "inventory": "-3294000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2413783000", "longTermDebt": "1445411000", "shortTermDebt": "574671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237135000", "totalLiabilities": "2181107000", "otherCurrentAssets": "-78553000", "totalCurrentAssets": "68976000", "currentLongTermDebt": "None", "longTermInvestments": "766406000", "shortTermInvestments": "3294000", "currentNetReceivables": "9836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783824000", "currentAccountsPayable": "391085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1786112000", "totalShareholderEquity": "232676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394995000", "totalCurrentLiabilities": "969666000", "otherNonCurrentLiabilities": "340701000", "totalNonCurrentLiabilities": "1445411000", "cashAndShortTermInvestments": "68717000", "commonStockSharesOutstanding": "24686881", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3688000", "profitLoss": "None", "dividendPayout": "7979000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3810000", "operatingCashflow": "15420000", "capitalExpenditures": "0", "changeInReceivables": "3810000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107198000", "cashflowFromInvestment": "102878000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }