{ "ticker": { "uuid": "eba63176-1643-4205-8902-af2435218e58", "symbol": "PESI", "name": "Perma-Fix Environmental Svcs Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/eba63176-1643-4205-8902-af2435218e58/", "api_url": "https://sharemaestro.com/factors/api/tickers/eba63176-1643-4205-8902-af2435218e58/" }, "ticker_metadata": { "id": 7652, "uuid": "eba63176-1643-4205-8902-af2435218e58", "symbol": "PESI", "name": "Perma-Fix Environmental Svcs Inc", "asset_type": "equity", "market_cap": 208140000, "stock_exchange_id": 2, "industry": "Waste Management", "sector": "Industrials", "description": "Perma-Fix Environmental Services, Inc., is an environmental and technical expertise company in the United States. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eba63176-1643-4205-8902-af2435218e58", "symbol": "PESI", "name": "Perma-Fix Environmental Svcs Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/eba63176-1643-4205-8902-af2435218e58/", "api_url": "https://sharemaestro.com/factors/api/tickers/eba63176-1643-4205-8902-af2435218e58/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.25, "quality": 0.03, "momentum": 0.24, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 9.63, "market_cap": 178559460, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4118, "piotroski_f_score": 5, "momentum_12_1": 0.1122, "volatility_252d": 0.5813 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.524016+00:00", "batch_id": "" }, "size": { "price_close": 9.63, "market_cap": 178559460, "market_cap_usd": 178559460, "enterprise_value": 174468460, "shares_outstanding": 18542000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.1546, "ptbv_ratio": 5.614, "ps_ratio": 3.0325, "pcf_ratio": null, "pfcf_ratio": -24.5476, "ev_ebitda": null, "ev_ebit": -11.4376, "ev_sales": 2.9631, "ev_fcf": -23.9852, "earnings_yield": null, "fcf_yield": -0.0417, "price_to_sales": 3.0325, "price_to_book": 4.1546, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3375 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0409, "operating_margin": -0.2591, "net_margin": -0.3006, "ebitda_margin": -0.2283, "fcf_margin": -0.1235, "roe": -0.4118, "roa": -0.2166, "roic": -0.2942, "roc_greenblatt": null, "asset_turnover": 0.7208, "cash_conversion": 0.411, "accruals_ratio": -0.0645, "sbc_to_revenue": 0.0142, "piotroski_f_score": 5, "altman_z_score": 0.933, "earnings_stability_5y": 0.5226, "revenue_stability_5y": 0.2144, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0295, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9007, "net_debt_to_ebitda": 0.3044, "debt_to_assets": 0.0315, "interest_coverage": -42.1381, "current_ratio": 1.2504, "quick_ratio": 1.1691, "net_debt": -4091000, "local_beta": 0.0019, "volatility_252d": 0.5813, "volatility_60d": 1.2384, "max_drawdown_12m": -0.4147, "risk_adjusted_momentum": 0.1931 }, "growth": { "revenue_growth_1y": -0.0091, "revenue_growth_3y_cagr": -0.0441, "revenue_growth_5y_cagr": -0.1017, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.344, "revenue_growth": -0.0091, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1245, "price_return_3m": -0.2754, "price_return_6m": -0.3112, "price_return_9m": -0.2008, "price_return_12m": -0.0263, "price_return_12m_ex1m": 0.1122, "momentum_6m": -0.3112, "momentum_12m": -0.0263, "momentum_12_1": 0.1122, "distance_from_52w_high": -0.3702, "distance_from_52w_low": 0.076, "relative_strength": -0.1842 }, "raw_ttm": { "revenue_ttm": 58881000, "gross_profit_ttm": 2406000, "ebit_ttm": -15254000, "ebitda_ttm": -13441000, "net_income_ttm": -17698000, "eps_diluted_ttm": -0.9545, "operating_cash_flow_ttm": -12432000, "capital_expenditure_ttm": 5158000, "fcf_ttm": -7274000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 362000, "cash_and_equivalents": 6664000, "total_current_assets": 29431000, "total_current_liabilities": 23537000, "net_ppe": null, "total_assets": 81691000, "total_debt": 2573000, "total_equity": 42979000, "net_working_capital": 597000, "book_value_per_share": 2.3179, "retained_earnings": -118201000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31806000, "tangible_book_per_share": 1.7153 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 71, "rank_ps": 64, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 90, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 95, "rank_fcf_margin": 90, "rank_piotroski": 68, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 69 }, "composites": { "value_composite": 75, "quality_composite": 97, "momentum_composite": 76, "growth_composite": 79, "yield_composite": 99, "svqf_composite": 63, "vc1_composite": 75, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.0866, "os_score": 0.04, "value_percentile": 0.25, "quality_percentile": 0.03, "momentum_percentile": 0.24, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2339, "ticker_id": 7652, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.524016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.63, "market_cap": 178559460, "market_cap_usd": 178559460, "enterprise_value": 174468460, "shares_outstanding": 18542000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.15457456, "ptbv_ratio": 5.61401811, "ps_ratio": 3.03254802, "pcf_ratio": null, "pfcf_ratio": -24.54762991, "ev_ebitda": null, "ev_ebit": -11.43755474, "ev_sales": 2.9630689, "ev_fcf": -23.98521584, "earnings_yield": null, "fcf_yield": -0.04169235, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04086208, "operating_margin": -0.25906489, "net_margin": -0.30057234, "ebitda_margin": -0.22827398, "fcf_margin": -0.1235373, "roe": -0.4117825, "roa": -0.21664565, "roic": -0.29419101, "roc_greenblatt": null, "asset_turnover": 0.72077707, "cash_conversion": 0.41100689, "accruals_ratio": -0.06446243, "sbc_to_revenue": 0.0142321, "debt_to_equity": 0.90071896, "net_debt_to_ebitda": 0.30436723, "debt_to_assets": 0.03149674, "interest_coverage": -42.13812155, "current_ratio": 1.25041424, "quick_ratio": 1.16913795, "net_debt": -4091000, "revenue_growth_1y": -0.00905434, "revenue_growth_3y_cagr": -0.04405144, "revenue_growth_5y_cagr": -0.1016804, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34399707, "piotroski_f_score": 5, "altman_z_score": 0.93296077, "earnings_stability_5y": 0.522639, "revenue_stability_5y": 0.214446, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12454545, "price_return_3m": -0.27539503, "price_return_6m": -0.3111588, "price_return_9m": -0.20082988, "price_return_12m": -0.02628918, "price_return_12m_ex1m": 0.11223458, "distance_from_52w_high": -0.37017659, "distance_from_52w_low": 0.07597765, "relative_strength": -0.18423023, "local_beta": 0.0019, "volatility_252d": 0.581325, "volatility_60d": 1.238354, "max_drawdown_12m": -0.4146501, "revenue_ttm": 58881000, "gross_profit_ttm": 2406000, "ebit_ttm": -15254000, "ebitda_ttm": -13441000, "net_income_ttm": -17698000, "eps_diluted_ttm": -0.95448172, "operating_cash_flow_ttm": -12432000, "capital_expenditure_ttm": 5158000, "fcf_ttm": -7274000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 362000, "cash_and_equivalents": 6664000, "total_current_assets": 29431000, "total_current_liabilities": 23537000, "net_ppe": null, "total_assets": 81691000, "total_debt": 2573000, "total_equity": 42979000, "net_working_capital": 597000, "book_value_per_share": 2.31792687, "retained_earnings": -118201000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31806000, "tangible_book_per_share": 1.71534894, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 71, "rank_ps": 64, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 90, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 95, "rank_fcf_margin": 90, "rank_piotroski": 68, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 69, "value_composite": 75, "quality_composite": 97, "momentum_composite": 76, "growth_composite": 79, "yield_composite": 99, "svqf_composite": 63, "vc1_composite": 75, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.63, "os": 0.04, "value": 0.25, "quality": 0.03, "momentum": 0.24, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4118, "momentum_12_1": 0.1122, "complete_fields": { "id": 2339, "ticker_id": 7652, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.524016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.63, "market_cap": 178559460, "market_cap_usd": 178559460, "enterprise_value": 174468460, "shares_outstanding": 18542000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.15457456, "ptbv_ratio": 5.61401811, "ps_ratio": 3.03254802, "pcf_ratio": null, "pfcf_ratio": -24.54762991, "ev_ebitda": null, "ev_ebit": -11.43755474, "ev_sales": 2.9630689, "ev_fcf": -23.98521584, "earnings_yield": null, "fcf_yield": -0.04169235, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.04086208, "operating_margin": -0.25906489, "net_margin": -0.30057234, "ebitda_margin": -0.22827398, "fcf_margin": -0.1235373, "roe": -0.4117825, "roa": -0.21664565, "roic": -0.29419101, "roc_greenblatt": null, "asset_turnover": 0.72077707, "cash_conversion": 0.41100689, "accruals_ratio": -0.06446243, "sbc_to_revenue": 0.0142321, "debt_to_equity": 0.90071896, "net_debt_to_ebitda": 0.30436723, "debt_to_assets": 0.03149674, "interest_coverage": -42.13812155, "current_ratio": 1.25041424, "quick_ratio": 1.16913795, "net_debt": -4091000, "revenue_growth_1y": -0.00905434, "revenue_growth_3y_cagr": -0.04405144, "revenue_growth_5y_cagr": -0.1016804, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34399707, "piotroski_f_score": 5, "altman_z_score": 0.93296077, "earnings_stability_5y": 0.522639, "revenue_stability_5y": 0.214446, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12454545, "price_return_3m": -0.27539503, "price_return_6m": -0.3111588, "price_return_9m": -0.20082988, "price_return_12m": -0.02628918, "price_return_12m_ex1m": 0.11223458, "distance_from_52w_high": -0.37017659, "distance_from_52w_low": 0.07597765, "relative_strength": -0.18423023, "local_beta": 0.0019, "volatility_252d": 0.581325, "volatility_60d": 1.238354, "max_drawdown_12m": -0.4146501, "revenue_ttm": 58881000, "gross_profit_ttm": 2406000, "ebit_ttm": -15254000, "ebitda_ttm": -13441000, "net_income_ttm": -17698000, "eps_diluted_ttm": -0.95448172, "operating_cash_flow_ttm": -12432000, "capital_expenditure_ttm": 5158000, "fcf_ttm": -7274000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 362000, "cash_and_equivalents": 6664000, "total_current_assets": 29431000, "total_current_liabilities": 23537000, "net_ppe": null, "total_assets": 81691000, "total_debt": 2573000, "total_equity": 42979000, "net_working_capital": 597000, "book_value_per_share": 2.31792687, "retained_earnings": -118201000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31806000, "tangible_book_per_share": 1.71534894, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 71, "rank_ps": 64, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 90, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 95, "rank_fcf_margin": 90, "rank_piotroski": 68, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 69, "value_composite": 75, "quality_composite": 97, "momentum_composite": 76, "growth_composite": 79, "yield_composite": 99, "svqf_composite": 63, "vc1_composite": 75, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 61674000, "cost_of_revenue": 55758000, "gross_profit": 5916000, "ebit": -11734000, "ebitda": -9975000, "pretax_income": -10665000, "tax_provision": null, "net_income": -13784000, "net_income_to_common": -13784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11768000, "total_current_assets": 36371000, "total_assets": 88034000, "short_term_debt": 1291000, "long_term_debt": 1310000, "total_debt": 2601000, "total_liabilities": 37895000, "total_equity": 50139000, "shares_outstanding": 18464000, "goodwill_and_intangibles": 11084000 }, "cash_flow": { "operating_cash_flow": -10752000, "capital_expenditure": 4708000, "free_cash_flow": -6044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145701, "ticker_id": 7652, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11734000", "ebitda": "-9975000", "netIncome": "-13784000", "grossProfit": "5916000", "depreciation": "None", "totalRevenue": "61674000", "costOfRevenue": "55758000", "interestIncome": "1123000", "incomeBeforeTax": "-10665000", "interestExpense": "314000", "operatingIncome": "-11734000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "809000", "nonInterestIncome": "None", "operatingExpenses": "17650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1759000", "sellingGeneralAndAdministrative": "16416000", "netIncomeFromContinuingOperations": "-10665000" }, "balance": { "goodwill": "None", "inventory": "1563000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "88034000", "longTermDebt": "1310000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11084000", "reportedCurrency": "USD", "retainedEarnings": "-110714000", "totalLiabilities": "37895000", "otherCurrentAssets": "4594000", "totalCurrentAssets": "36371000", "currentLongTermDebt": "562000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51663000", "currentAccountsPayable": "7007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4322000", "totalShareholderEquity": "50139000", "capitalLeaseObligations": "2450000", "otherCurrentLiabilities": "14270000", "totalCurrentLiabilities": "22568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15327000", "cashAndShortTermInvestments": "11768000", "commonStockSharesOutstanding": "18464000", "intangibleAssetsExcludingGoodwill": "11084000", "cashAndCashEquivalentsAtCarryingValue": "11768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10752000", "capitalExpenditures": "4708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-981000", "cashflowFromInvestment": "-4951000", "stockBasedCompensation": "818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61674000, "cost_of_revenue": 55758000, "gross_profit": 5916000, "research_and_development": 1291000, "selling_general_admin": 16416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11734000, "depreciation_amortisation": 1759000, "ebitda": -9975000, "interest_expense": 314000, "interest_income": null, "other_non_operating": null, "pretax_income": -10665000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13784000, "net_income_continuing_ops": -10665000, "net_income_to_common": -13784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11768000, "short_term_investments": null, "net_receivables": 20009000, "inventory": 1563000, "other_current_assets": null, "total_current_assets": 36371000, "net_ppe": null, "goodwill": null, "intangible_assets": 11084000, "goodwill_and_intangibles": 11084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51663000, "total_assets": 88034000, "short_term_debt": 1291000, "accounts_payable": 7007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22568000, "long_term_debt": 1310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15327000, "total_liabilities": 37895000, "total_debt": 2601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110714000, "total_equity": 50139000, "shares_outstanding": 18464000, "operating_cash_flow": -10752000, "stock_based_compensation": 818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -981000, "free_cash_flow": -6044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11734000", "ebitda": "-9975000", "netIncome": "-13784000", "grossProfit": "5916000", "depreciation": "None", "totalRevenue": "61674000", "costOfRevenue": "55758000", "interestIncome": "1123000", "incomeBeforeTax": "-10665000", "interestExpense": "314000", "operatingIncome": "-11734000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "809000", "nonInterestIncome": "None", "operatingExpenses": "17650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1759000", "sellingGeneralAndAdministrative": "16416000", "netIncomeFromContinuingOperations": "-10665000" }, "balance": { "goodwill": "None", "inventory": "1563000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "88034000", "longTermDebt": "1310000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11084000", "reportedCurrency": "USD", "retainedEarnings": "-110714000", "totalLiabilities": "37895000", "otherCurrentAssets": "4594000", "totalCurrentAssets": "36371000", "currentLongTermDebt": "562000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51663000", "currentAccountsPayable": "7007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4322000", "totalShareholderEquity": "50139000", "capitalLeaseObligations": "2450000", "otherCurrentLiabilities": "14270000", "totalCurrentLiabilities": "22568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15327000", "cashAndShortTermInvestments": "11768000", "commonStockSharesOutstanding": "18464000", "intangibleAssetsExcludingGoodwill": "11084000", "cashAndCashEquivalentsAtCarryingValue": "11768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10752000", "capitalExpenditures": "4708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-981000", "cashflowFromInvestment": "-4951000", "stockBasedCompensation": "818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 59117000, "cost_of_revenue": 59115000, "gross_profit": 2000, "ebit": -14661000, "ebitda": -12898000, "pretax_income": -15134000, "tax_provision": 4435000, "net_income": -19979000, "net_income_to_common": -19979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28975000, "total_current_assets": 50223000, "total_assets": 97248000, "short_term_debt": 1180000, "long_term_debt": 1765000, "total_debt": 2945000, "total_liabilities": 34858000, "total_equity": 62390000, "shares_outstanding": 15072000, "goodwill_and_intangibles": 10924000 }, "cash_flow": { "operating_cash_flow": -14743000, "capital_expenditure": 4080000, "free_cash_flow": -10663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145706, "ticker_id": 7652, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14661000", "ebitda": "-12898000", "netIncome": "-19979000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "59117000", "costOfRevenue": "59115000", "interestIncome": "921000", "incomeBeforeTax": "-15134000", "interestExpense": "539000", "operatingIncome": "-15682000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4435000", "reportedCurrency": "USD", "netInterestIncome": "382000", "nonInterestIncome": "None", "operatingExpenses": "15684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1763000", "sellingGeneralAndAdministrative": "14491000", "netIncomeFromContinuingOperations": "-19569000" }, "balance": { "goodwill": "None", "inventory": "1350000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "97248000", "longTermDebt": "1765000", "shortTermDebt": "1180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10924000", "reportedCurrency": "USD", "retainedEarnings": "-96930000", "totalLiabilities": "34858000", "otherCurrentAssets": "3329000", "totalCurrentAssets": "50223000", "currentLongTermDebt": "550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47025000", "currentAccountsPayable": "6373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4863000", "totalShareholderEquity": "62390000", "capitalLeaseObligations": "2548000", "otherCurrentLiabilities": "7676000", "totalCurrentLiabilities": "21940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12918000", "cashAndShortTermInvestments": "28975000", "commonStockSharesOutstanding": "15072000", "intangibleAssetsExcludingGoodwill": "10924000", "cashAndCashEquivalentsAtCarryingValue": "28975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14743000", "capitalExpenditures": "4080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40955000", "cashflowFromInvestment": "-4130000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59117000, "cost_of_revenue": 59115000, "gross_profit": 2000, "research_and_development": 1172000, "selling_general_admin": 14491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14661000, "depreciation_amortisation": 1763000, "ebitda": -12898000, "interest_expense": 539000, "interest_income": null, "other_non_operating": null, "pretax_income": -15134000, "tax_provision": 4435000, "effective_tax_rate": null, "net_income": -19979000, "net_income_continuing_ops": -19569000, "net_income_to_common": -19979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28975000, "short_term_investments": null, "net_receivables": 16569000, "inventory": 1350000, "other_current_assets": null, "total_current_assets": 50223000, "net_ppe": null, "goodwill": null, "intangible_assets": 10924000, "goodwill_and_intangibles": 10924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47025000, "total_assets": 97248000, "short_term_debt": 1180000, "accounts_payable": 6373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21940000, "long_term_debt": 1765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12918000, "total_liabilities": 34858000, "total_debt": 2945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96930000, "total_equity": 62390000, "shares_outstanding": 15072000, "operating_cash_flow": -14743000, "stock_based_compensation": 656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40955000, "free_cash_flow": -10663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14661000", "ebitda": "-12898000", "netIncome": "-19979000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "59117000", "costOfRevenue": "59115000", "interestIncome": "921000", "incomeBeforeTax": "-15134000", "interestExpense": "539000", "operatingIncome": "-15682000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4435000", "reportedCurrency": "USD", "netInterestIncome": "382000", "nonInterestIncome": "None", "operatingExpenses": "15684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1763000", "sellingGeneralAndAdministrative": "14491000", "netIncomeFromContinuingOperations": "-19569000" }, "balance": { "goodwill": "None", "inventory": "1350000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "97248000", "longTermDebt": "1765000", "shortTermDebt": "1180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10924000", "reportedCurrency": "USD", "retainedEarnings": "-96930000", "totalLiabilities": "34858000", "otherCurrentAssets": "3329000", "totalCurrentAssets": "50223000", "currentLongTermDebt": "550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47025000", "currentAccountsPayable": "6373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4863000", "totalShareholderEquity": "62390000", "capitalLeaseObligations": "2548000", "otherCurrentLiabilities": "7676000", "totalCurrentLiabilities": "21940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12918000", "cashAndShortTermInvestments": "28975000", "commonStockSharesOutstanding": "15072000", "intangibleAssetsExcludingGoodwill": "10924000", "cashAndCashEquivalentsAtCarryingValue": "28975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14743000", "capitalExpenditures": "4080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40955000", "cashflowFromInvestment": "-4130000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 89735000, "cost_of_revenue": 73366000, "gross_profit": 16369000, "ebit": 1258000, "ebitda": 3826000, "pretax_income": 935000, "tax_provision": 17000, "net_income": 485000, "net_income_to_common": 485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7500000, "total_current_assets": 30560000, "total_assets": 78749000, "short_term_debt": 1444000, "long_term_debt": 1975000, "total_debt": 3419000, "total_liabilities": 39372000, "total_equity": 39377000, "shares_outstanding": 13739000, "goodwill_and_intangibles": 10366000 }, "cash_flow": { "operating_cash_flow": 6472000, "capital_expenditure": 2038000, "free_cash_flow": 8510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145711, "ticker_id": 7652, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1258000", "ebitda": "3826000", "netIncome": "485000", "grossProfit": "16369000", "depreciation": "None", "totalRevenue": "89735000", "costOfRevenue": "73366000", "interestIncome": "475000", "incomeBeforeTax": "935000", "interestExpense": "416000", "operatingIncome": "756000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "15613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2568000", "sellingGeneralAndAdministrative": "14586000", "netIncomeFromContinuingOperations": "-1081000" }, "balance": { "goodwill": "None", "inventory": "1155000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "78749000", "longTermDebt": "1975000", "shortTermDebt": "1444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10366000", "reportedCurrency": "USD", "retainedEarnings": "-76951000", "totalLiabilities": "39372000", "otherCurrentAssets": "3751000", "totalCurrentAssets": "30560000", "currentLongTermDebt": "773000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48189000", "currentAccountsPayable": "9582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5865000", "totalShareholderEquity": "39377000", "capitalLeaseObligations": "3117000", "otherCurrentLiabilities": "7629000", "totalCurrentLiabilities": "25947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13425000", "cashAndShortTermInvestments": "7500000", "commonStockSharesOutstanding": "13739000", "intangibleAssetsExcludingGoodwill": "10366000", "cashAndCashEquivalentsAtCarryingValue": "7500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "6472000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1696000", "cashflowFromInvestment": "-2038000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89735000, "cost_of_revenue": 73366000, "gross_profit": 16369000, "research_and_development": 561000, "selling_general_admin": 14586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1258000, "depreciation_amortisation": 2568000, "ebitda": 3826000, "interest_expense": 416000, "interest_income": null, "other_non_operating": null, "pretax_income": 935000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": 485000, "net_income_continuing_ops": -1081000, "net_income_to_common": 485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7500000, "short_term_investments": null, "net_receivables": 18154000, "inventory": 1155000, "other_current_assets": null, "total_current_assets": 30560000, "net_ppe": null, "goodwill": null, "intangible_assets": 10366000, "goodwill_and_intangibles": 10366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48189000, "total_assets": 78749000, "short_term_debt": 1444000, "accounts_payable": 9582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25947000, "long_term_debt": 1975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13425000, "total_liabilities": 39372000, "total_debt": 3419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76951000, "total_equity": 39377000, "shares_outstanding": 13739000, "operating_cash_flow": 6472000, "stock_based_compensation": 548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1696000, "free_cash_flow": 8510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1258000", "ebitda": "3826000", "netIncome": "485000", "grossProfit": "16369000", "depreciation": "None", "totalRevenue": "89735000", "costOfRevenue": "73366000", "interestIncome": "475000", "incomeBeforeTax": "935000", "interestExpense": "416000", "operatingIncome": "756000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "15613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2568000", "sellingGeneralAndAdministrative": "14586000", "netIncomeFromContinuingOperations": "-1081000" }, "balance": { "goodwill": "None", "inventory": "1155000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "78749000", "longTermDebt": "1975000", "shortTermDebt": "1444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10366000", "reportedCurrency": "USD", "retainedEarnings": "-76951000", "totalLiabilities": "39372000", "otherCurrentAssets": "3751000", "totalCurrentAssets": "30560000", "currentLongTermDebt": "773000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48189000", "currentAccountsPayable": "9582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5865000", "totalShareholderEquity": "39377000", "capitalLeaseObligations": "3117000", "otherCurrentLiabilities": "7629000", "totalCurrentLiabilities": "25947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13425000", "cashAndShortTermInvestments": "7500000", "commonStockSharesOutstanding": "13739000", "intangibleAssetsExcludingGoodwill": "10366000", "cashAndCashEquivalentsAtCarryingValue": "7500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "6472000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1696000", "cashflowFromInvestment": "-2038000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 70599000, "cost_of_revenue": 60990000, "gross_profit": 9609000, "ebit": -3414000, "ebitda": -1305000, "pretax_income": -3589000, "tax_provision": -378000, "net_income": -3816000, "net_income_to_common": -3816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1866000, "total_current_assets": 23526000, "total_assets": 70898000, "short_term_debt": 1046000, "long_term_debt": 563000, "total_debt": 1609000, "total_liabilities": 33365000, "total_equity": 37533000, "shares_outstanding": 13280000, "goodwill_and_intangibles": 26363000 }, "cash_flow": { "operating_cash_flow": -553000, "capital_expenditure": 1023000, "free_cash_flow": 470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145716, "ticker_id": 7652, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3414000", "ebitda": "-1305000", "netIncome": "-3816000", "grossProfit": "9609000", "depreciation": "None", "totalRevenue": "70599000", "costOfRevenue": "60990000", "interestIncome": "99000", "incomeBeforeTax": "-3589000", "interestExpense": "175000", "operatingIncome": "-5397000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-378000", "reportedCurrency": "USD", "netInterestIncome": "-137000", "nonInterestIncome": "None", "operatingExpenses": "15006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336000", "otherNonOperatingIncome": "2044000", "costofGoodsAndServicesSold": "60990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109000", "sellingGeneralAndAdministrative": "14652000", "netIncomeFromContinuingOperations": "-3211000" }, "balance": { "goodwill": "16124000", "inventory": "814000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "70898000", "longTermDebt": "563000", "shortTermDebt": "1046000", "treasuryStock": "-88000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10239000", "reportedCurrency": "USD", "retainedEarnings": "-77436000", "totalLiabilities": "33365000", "otherCurrentAssets": "5420000", "totalCurrentAssets": "23526000", "currentLongTermDebt": "476000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47372000", "currentAccountsPayable": "10325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19038000", "shortLongTermDebtTotal": "3511000", "totalShareholderEquity": "37533000", "capitalLeaseObligations": "2472000", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "22708000", "otherNonCurrentLiabilities": "10094000", "totalNonCurrentLiabilities": "10657000", "cashAndShortTermInvestments": "1866000", "commonStockSharesOutstanding": "13280000", "intangibleAssetsExcludingGoodwill": "10239000", "cashAndCashEquivalentsAtCarryingValue": "1866000", "accumulatedDepreciationAmortizationPPE": "-28797000" }, "cashflow": { "netIncome": "-3211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-553000", "capitalExpenditures": "1023000", "changeInReceivables": "2028000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-921000", "cashflowFromInvestment": "-997000", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2471000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70599000, "cost_of_revenue": 60990000, "gross_profit": 9609000, "research_and_development": 336000, "selling_general_admin": 14652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3414000, "depreciation_amortisation": 2109000, "ebitda": -1305000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": -3589000, "tax_provision": -378000, "effective_tax_rate": null, "net_income": -3816000, "net_income_continuing_ops": -3211000, "net_income_to_common": -3816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1866000, "short_term_investments": null, "net_receivables": 15426000, "inventory": 814000, "other_current_assets": null, "total_current_assets": 23526000, "net_ppe": null, "goodwill": 16124000, "intangible_assets": 10239000, "goodwill_and_intangibles": 26363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47372000, "total_assets": 70898000, "short_term_debt": 1046000, "accounts_payable": 10325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22708000, "long_term_debt": 563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10657000, "total_liabilities": 33365000, "total_debt": 1609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77436000, "total_equity": 37533000, "shares_outstanding": 13280000, "operating_cash_flow": -553000, "stock_based_compensation": 408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -921000, "free_cash_flow": 470000, "net_change_in_cash": -2471000 }, "raw_data": { "income": { "ebit": "-3414000", "ebitda": "-1305000", "netIncome": "-3816000", "grossProfit": "9609000", "depreciation": "None", "totalRevenue": "70599000", "costOfRevenue": "60990000", "interestIncome": "99000", "incomeBeforeTax": "-3589000", "interestExpense": "175000", "operatingIncome": "-5397000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-378000", "reportedCurrency": "USD", "netInterestIncome": "-137000", "nonInterestIncome": "None", "operatingExpenses": "15006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "336000", "otherNonOperatingIncome": "2044000", "costofGoodsAndServicesSold": "60990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109000", "sellingGeneralAndAdministrative": "14652000", "netIncomeFromContinuingOperations": "-3211000" }, "balance": { "goodwill": "16124000", "inventory": "814000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "70898000", "longTermDebt": "563000", "shortTermDebt": "1046000", "treasuryStock": "-88000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10239000", "reportedCurrency": "USD", "retainedEarnings": "-77436000", "totalLiabilities": "33365000", "otherCurrentAssets": "5420000", "totalCurrentAssets": "23526000", "currentLongTermDebt": "476000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47372000", "currentAccountsPayable": "10325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19038000", "shortLongTermDebtTotal": "3511000", "totalShareholderEquity": "37533000", "capitalLeaseObligations": "2472000", "otherCurrentLiabilities": "6524000", "totalCurrentLiabilities": "22708000", "otherNonCurrentLiabilities": "10094000", "totalNonCurrentLiabilities": "10657000", "cashAndShortTermInvestments": "1866000", "commonStockSharesOutstanding": "13280000", "intangibleAssetsExcludingGoodwill": "10239000", "cashAndCashEquivalentsAtCarryingValue": "1866000", "accumulatedDepreciationAmortizationPPE": "-28797000" }, "cashflow": { "netIncome": "-3211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-553000", "capitalExpenditures": "1023000", "changeInReceivables": "2028000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-921000", "cashflowFromInvestment": "-997000", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2471000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 72191000, "cost_of_revenue": 65367000, "gross_profit": 6824000, "ebit": -2551000, "ebitda": -864000, "pretax_income": -2798000, "tax_provision": -3890000, "net_income": 835000, "net_income_to_common": 835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4440000, "total_current_assets": 29974000, "total_assets": 77301000, "short_term_debt": 1132000, "long_term_debt": 600000, "total_debt": 1732000, "total_liabilities": 36717000, "total_equity": 40584000, "shares_outstanding": 12673000, "goodwill_and_intangibles": 10370000 }, "cash_flow": { "operating_cash_flow": -6837000, "capital_expenditure": 1577000, "free_cash_flow": -5260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145721, "ticker_id": 7652, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2551000", "ebitda": "-864000", "netIncome": "835000", "grossProfit": "6824000", "depreciation": "None", "totalRevenue": "72191000", "costOfRevenue": "65367000", "interestIncome": "26000", "incomeBeforeTax": "-2798000", "interestExpense": "247000", "operatingIncome": "-6769000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3890000", "reportedCurrency": "USD", "netInterestIncome": "-262000", "nonInterestIncome": "None", "operatingExpenses": "13593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687000", "sellingGeneralAndAdministrative": "12845000", "netIncomeFromContinuingOperations": "1092000" }, "balance": { "goodwill": "None", "inventory": "680000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "77301000", "longTermDebt": "600000", "shortTermDebt": "1132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10370000", "reportedCurrency": "USD", "retainedEarnings": "-73620000", "totalLiabilities": "36717000", "otherCurrentAssets": "4487000", "totalCurrentAssets": "29974000", "currentLongTermDebt": "393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47327000", "currentAccountsPayable": "11975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21069000", "shortLongTermDebtTotal": "4645000", "totalShareholderEquity": "40584000", "capitalLeaseObligations": "3652000", "otherCurrentLiabilities": "7044000", "totalCurrentLiabilities": "25914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10803000", "cashAndShortTermInvestments": "4440000", "commonStockSharesOutstanding": "12673000", "intangibleAssetsExcludingGoodwill": "10370000", "cashAndCashEquivalentsAtCarryingValue": "4440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6837000", "capitalExpenditures": "1577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4943000", "cashflowFromInvestment": "-1564000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72191000, "cost_of_revenue": 65367000, "gross_profit": 6824000, "research_and_development": 746000, "selling_general_admin": 12845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2551000, "depreciation_amortisation": 1687000, "ebitda": -864000, "interest_expense": 247000, "interest_income": null, "other_non_operating": null, "pretax_income": -2798000, "tax_provision": -3890000, "effective_tax_rate": null, "net_income": 835000, "net_income_continuing_ops": 1092000, "net_income_to_common": 835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4440000, "short_term_investments": null, "net_receivables": 20367000, "inventory": 680000, "other_current_assets": null, "total_current_assets": 29974000, "net_ppe": null, "goodwill": null, "intangible_assets": 10370000, "goodwill_and_intangibles": 10370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47327000, "total_assets": 77301000, "short_term_debt": 1132000, "accounts_payable": 11975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25914000, "long_term_debt": 600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10803000, "total_liabilities": 36717000, "total_debt": 1732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73620000, "total_equity": 40584000, "shares_outstanding": 12673000, "operating_cash_flow": -6837000, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4943000, "free_cash_flow": -5260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2551000", "ebitda": "-864000", "netIncome": "835000", "grossProfit": "6824000", "depreciation": "None", "totalRevenue": "72191000", "costOfRevenue": "65367000", "interestIncome": "26000", "incomeBeforeTax": "-2798000", "interestExpense": "247000", "operatingIncome": "-6769000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3890000", "reportedCurrency": "USD", "netInterestIncome": "-262000", "nonInterestIncome": "None", "operatingExpenses": "13593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1687000", "sellingGeneralAndAdministrative": "12845000", "netIncomeFromContinuingOperations": "1092000" }, "balance": { "goodwill": "None", "inventory": "680000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "77301000", "longTermDebt": "600000", "shortTermDebt": "1132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10370000", "reportedCurrency": "USD", "retainedEarnings": "-73620000", "totalLiabilities": "36717000", "otherCurrentAssets": "4487000", "totalCurrentAssets": "29974000", "currentLongTermDebt": "393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47327000", "currentAccountsPayable": "11975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21069000", "shortLongTermDebtTotal": "4645000", "totalShareholderEquity": "40584000", "capitalLeaseObligations": "3652000", "otherCurrentLiabilities": "7044000", "totalCurrentLiabilities": "25914000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10803000", "cashAndShortTermInvestments": "4440000", "commonStockSharesOutstanding": "12673000", "intangibleAssetsExcludingGoodwill": "10370000", "cashAndCashEquivalentsAtCarryingValue": "4440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6837000", "capitalExpenditures": "1577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4943000", "cashflowFromInvestment": "-1564000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 105426000, "cost_of_revenue": 89533000, "gross_profit": 15893000, "ebit": 3357000, "ebitda": 4953000, "pretax_income": 2960000, "tax_provision": -189000, "net_income": 2860000, "net_income_to_common": 2860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7924000, "total_current_assets": 36635000, "total_assets": 78919000, "short_term_debt": 4393000, "long_term_debt": 3134000, "total_debt": 7527000, "total_liabilities": 46468000, "total_equity": 34193000, "shares_outstanding": 12347000, "goodwill_and_intangibles": 22133000 }, "cash_flow": { "operating_cash_flow": 7368000, "capital_expenditure": 1715000, "free_cash_flow": 9083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145726, "ticker_id": 7652, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3357000", "ebitda": "4953000", "netIncome": "2860000", "grossProfit": "15893000", "depreciation": "None", "totalRevenue": "105426000", "costOfRevenue": "89533000", "interestIncome": "140000", "incomeBeforeTax": "2960000", "interestExpense": "692000", "operatingIncome": "3328000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-189000", "reportedCurrency": "USD", "netInterestIncome": "-552000", "nonInterestIncome": "None", "operatingExpenses": "12565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "762000", "otherNonOperatingIncome": "324000", "costofGoodsAndServicesSold": "89533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1596000", "sellingGeneralAndAdministrative": "11774000", "netIncomeFromContinuingOperations": "3149000" }, "balance": { "goodwill": "12336000", "inventory": "610000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "78919000", "longTermDebt": "3134000", "shortTermDebt": "4393000", "treasuryStock": "-88000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9797000", "reportedCurrency": "USD", "retainedEarnings": "-74455000", "totalLiabilities": "46468000", "otherCurrentAssets": "3989000", "totalCurrentAssets": "36635000", "currentLongTermDebt": "3595000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42284000", "currentAccountsPayable": "15382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20070000", "shortLongTermDebtTotal": "10259000", "totalShareholderEquity": "34193000", "capitalLeaseObligations": "3530000", "otherCurrentLiabilities": "7985000", "totalCurrentLiabilities": "32963000", "otherNonCurrentLiabilities": "13253000", "totalNonCurrentLiabilities": "13505000", "cashAndShortTermInvestments": "7924000", "commonStockSharesOutstanding": "12347000", "intangibleAssetsExcludingGoodwill": "9797000", "cashAndCashEquivalentsAtCarryingValue": "7924000", "accumulatedDepreciationAmortizationPPE": "-27908000" }, "cashflow": { "netIncome": "3149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1147000", "operatingCashflow": "7368000", "capitalExpenditures": "1715000", "changeInReceivables": "3620000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1892000", "cashflowFromInvestment": "-1593000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7667000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105426000, "cost_of_revenue": 89533000, "gross_profit": 15893000, "research_and_development": 762000, "selling_general_admin": 11774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3357000, "depreciation_amortisation": 1596000, "ebitda": 4953000, "interest_expense": 692000, "interest_income": null, "other_non_operating": null, "pretax_income": 2960000, "tax_provision": -189000, "effective_tax_rate": null, "net_income": 2860000, "net_income_continuing_ops": 3149000, "net_income_to_common": 2860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7924000, "short_term_investments": null, "net_receivables": 24112000, "inventory": 610000, "other_current_assets": null, "total_current_assets": 36635000, "net_ppe": null, "goodwill": 12336000, "intangible_assets": 9797000, "goodwill_and_intangibles": 22133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42284000, "total_assets": 78919000, "short_term_debt": 4393000, "accounts_payable": 15382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32963000, "long_term_debt": 3134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13505000, "total_liabilities": 46468000, "total_debt": 7527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74455000, "total_equity": 34193000, "shares_outstanding": 12347000, "operating_cash_flow": 7368000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1892000, "free_cash_flow": 9083000, "net_change_in_cash": 7667000 }, "raw_data": { "income": { "ebit": "3357000", "ebitda": "4953000", "netIncome": "2860000", "grossProfit": "15893000", "depreciation": "None", "totalRevenue": "105426000", "costOfRevenue": "89533000", "interestIncome": "140000", "incomeBeforeTax": "2960000", "interestExpense": "692000", "operatingIncome": "3328000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-189000", "reportedCurrency": "USD", "netInterestIncome": "-552000", "nonInterestIncome": "None", "operatingExpenses": "12565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "762000", "otherNonOperatingIncome": "324000", "costofGoodsAndServicesSold": "89533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1596000", "sellingGeneralAndAdministrative": "11774000", "netIncomeFromContinuingOperations": "3149000" }, "balance": { "goodwill": "12336000", "inventory": "610000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "78919000", "longTermDebt": "3134000", "shortTermDebt": "4393000", "treasuryStock": "-88000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9797000", "reportedCurrency": "USD", "retainedEarnings": "-74455000", "totalLiabilities": "46468000", "otherCurrentAssets": "3989000", "totalCurrentAssets": "36635000", "currentLongTermDebt": "3595000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42284000", "currentAccountsPayable": "15382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20070000", "shortLongTermDebtTotal": "10259000", "totalShareholderEquity": "34193000", "capitalLeaseObligations": "3530000", "otherCurrentLiabilities": "7985000", "totalCurrentLiabilities": "32963000", "otherNonCurrentLiabilities": "13253000", "totalNonCurrentLiabilities": "13505000", "cashAndShortTermInvestments": "7924000", "commonStockSharesOutstanding": "12347000", "intangibleAssetsExcludingGoodwill": "9797000", "cashAndCashEquivalentsAtCarryingValue": "7924000", "accumulatedDepreciationAmortizationPPE": "-27908000" }, "cashflow": { "netIncome": "3149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1147000", "operatingCashflow": "7368000", "capitalExpenditures": "1715000", "changeInReceivables": "3620000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1892000", "cashflowFromInvestment": "-1593000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7667000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 73459000, "cost_of_revenue": 57545000, "gross_profit": 15914000, "ebit": 3302000, "ebitda": 4644000, "pretax_income": 2889000, "tax_provision": 157000, "net_income": 2315000, "net_income_to_common": 2315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390000, "total_current_assets": 25126000, "total_assets": 66515000, "short_term_debt": 2015000, "long_term_debt": 2580000, "total_debt": 4595000, "total_liabilities": 37279000, "total_equity": 30855000, "shares_outstanding": 12060000, "goodwill_and_intangibles": 22151000 }, "cash_flow": { "operating_cash_flow": -4683000, "capital_expenditure": 1535000, "free_cash_flow": -3148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145731, "ticker_id": 7652, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3302000", "ebitda": "4644000", "netIncome": "2315000", "grossProfit": "15914000", "depreciation": "None", "totalRevenue": "73459000", "costOfRevenue": "57545000", "interestIncome": "337000", "incomeBeforeTax": "2889000", "interestExpense": "640000", "operatingIncome": "2969000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "12945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750000", "otherNonOperatingIncome": "560000", "costofGoodsAndServicesSold": "57545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "11862000", "netIncomeFromContinuingOperations": "2732000" }, "balance": { "goodwill": "12296000", "inventory": "487000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "66515000", "longTermDebt": "2580000", "shortTermDebt": "2015000", "treasuryStock": "-88000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9855000", "reportedCurrency": "USD", "retainedEarnings": "-77315000", "totalLiabilities": "37279000", "otherCurrentAssets": "3087000", "totalCurrentAssets": "25126000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41389000", "currentAccountsPayable": "9277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16576000", "shortLongTermDebtTotal": "7403000", "totalShareholderEquity": "30855000", "capitalLeaseObligations": "3523000", "otherCurrentLiabilities": "7559000", "totalCurrentLiabilities": "25100000", "otherNonCurrentLiabilities": "12179000", "totalNonCurrentLiabilities": "12179000", "cashAndShortTermInvestments": "390000", "commonStockSharesOutstanding": "12060000", "intangibleAssetsExcludingGoodwill": "9855000", "cashAndCashEquivalentsAtCarryingValue": "390000", "accumulatedDepreciationAmortizationPPE": "-26919000" }, "cashflow": { "netIncome": "2732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4683000", "capitalExpenditures": "1535000", "changeInReceivables": "-5829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "992000", "cashflowFromInvestment": "-1412000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5103000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73459000, "cost_of_revenue": 57545000, "gross_profit": 15914000, "research_and_development": 750000, "selling_general_admin": 11862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3302000, "depreciation_amortisation": 1342000, "ebitda": 4644000, "interest_expense": 640000, "interest_income": null, "other_non_operating": null, "pretax_income": 2889000, "tax_provision": 157000, "effective_tax_rate": null, "net_income": 2315000, "net_income_continuing_ops": 2732000, "net_income_to_common": 2315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390000, "short_term_investments": null, "net_receivables": 21162000, "inventory": 487000, "other_current_assets": null, "total_current_assets": 25126000, "net_ppe": null, "goodwill": 12296000, "intangible_assets": 9855000, "goodwill_and_intangibles": 22151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41389000, "total_assets": 66515000, "short_term_debt": 2015000, "accounts_payable": 9277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25100000, "long_term_debt": 2580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12179000, "total_liabilities": 37279000, "total_debt": 4595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77315000, "total_equity": 30855000, "shares_outstanding": 12060000, "operating_cash_flow": -4683000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 992000, "free_cash_flow": -3148000, "net_change_in_cash": -5103000 }, "raw_data": { "income": { "ebit": "3302000", "ebitda": "4644000", "netIncome": "2315000", "grossProfit": "15914000", "depreciation": "None", "totalRevenue": "73459000", "costOfRevenue": "57545000", "interestIncome": "337000", "incomeBeforeTax": "2889000", "interestExpense": "640000", "operatingIncome": "2969000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "-303000", "nonInterestIncome": "None", "operatingExpenses": "12945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750000", "otherNonOperatingIncome": "560000", "costofGoodsAndServicesSold": "57545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "11862000", "netIncomeFromContinuingOperations": "2732000" }, "balance": { "goodwill": "12296000", "inventory": "487000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "66515000", "longTermDebt": "2580000", "shortTermDebt": "2015000", "treasuryStock": "-88000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9855000", "reportedCurrency": "USD", "retainedEarnings": "-77315000", "totalLiabilities": "37279000", "otherCurrentAssets": "3087000", "totalCurrentAssets": "25126000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41389000", "currentAccountsPayable": "9277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16576000", "shortLongTermDebtTotal": "7403000", "totalShareholderEquity": "30855000", "capitalLeaseObligations": "3523000", "otherCurrentLiabilities": "7559000", "totalCurrentLiabilities": "25100000", "otherNonCurrentLiabilities": "12179000", "totalNonCurrentLiabilities": "12179000", "cashAndShortTermInvestments": "390000", "commonStockSharesOutstanding": "12060000", "intangibleAssetsExcludingGoodwill": "9855000", "cashAndCashEquivalentsAtCarryingValue": "390000", "accumulatedDepreciationAmortizationPPE": "-26919000" }, "cashflow": { "netIncome": "2732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4683000", "capitalExpenditures": "1535000", "changeInReceivables": "-5829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "992000", "cashflowFromInvestment": "-1412000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5103000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 49539000, "cost_of_revenue": 41078000, "gross_profit": 8461000, "ebit": -1759000, "ebitda": -304000, "pretax_income": -2010000, "tax_provision": -936000, "net_income": -1421000, "net_income_to_common": -1421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810000, "total_current_assets": 14758000, "total_assets": 57442000, "short_term_debt": 1365000, "long_term_debt": 2118000, "total_debt": 3483000, "total_liabilities": 31309000, "total_equity": 27628000, "shares_outstanding": 11855000, "goodwill_and_intangibles": 26746000 }, "cash_flow": { "operating_cash_flow": 1960000, "capital_expenditure": 1432000, "free_cash_flow": 3392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145736, "ticker_id": 7652, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1759000", "ebitda": "-304000", "netIncome": "-1421000", "grossProfit": "8461000", "depreciation": "None", "totalRevenue": "49539000", "costOfRevenue": "41078000", "interestIncome": "295000", "incomeBeforeTax": "-2010000", "interestExpense": "289000", "operatingIncome": "-3604000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-936000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "12111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1370000", "otherNonOperatingIncome": "287000", "costofGoodsAndServicesSold": "41078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1455000", "sellingGeneralAndAdministrative": "10741000", "netIncomeFromContinuingOperations": "-1074000" }, "balance": { "goodwill": "17025000", "inventory": "449000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "57442000", "longTermDebt": "2118000", "shortTermDebt": "1365000", "treasuryStock": "-88000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9721000", "reportedCurrency": "USD", "retainedEarnings": "-79630000", "totalLiabilities": "31309000", "otherCurrentAssets": "2659000", "totalCurrentAssets": "14758000", "currentLongTermDebt": "1184000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42684000", "currentAccountsPayable": "5497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15739000", "shortLongTermDebtTotal": "3751000", "totalShareholderEquity": "27628000", "capitalLeaseObligations": "449000", "otherCurrentLiabilities": "7650000", "totalCurrentLiabilities": "21511000", "otherNonCurrentLiabilities": "9798000", "totalNonCurrentLiabilities": "9798000", "cashAndShortTermInvestments": "810000", "commonStockSharesOutstanding": "11855000", "intangibleAssetsExcludingGoodwill": "9721000", "cashAndCashEquivalentsAtCarryingValue": "810000", "accumulatedDepreciationAmortizationPPE": "-26532000" }, "cashflow": { "netIncome": "-1074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-765000", "operatingCashflow": "1960000", "capitalExpenditures": "1432000", "changeInReceivables": "139000", "changeInExchangeRate": "-20000", "cashflowFromFinancing": "-580000", "cashflowFromInvestment": "-1318000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49539000, "cost_of_revenue": 41078000, "gross_profit": 8461000, "research_and_development": 1370000, "selling_general_admin": 10741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1759000, "depreciation_amortisation": 1455000, "ebitda": -304000, "interest_expense": 289000, "interest_income": null, "other_non_operating": null, "pretax_income": -2010000, "tax_provision": -936000, "effective_tax_rate": null, "net_income": -1421000, "net_income_continuing_ops": -1074000, "net_income_to_common": -1421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810000, "short_term_investments": null, "net_receivables": 10840000, "inventory": 449000, "other_current_assets": null, "total_current_assets": 14758000, "net_ppe": null, "goodwill": 17025000, "intangible_assets": 9721000, "goodwill_and_intangibles": 26746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42684000, "total_assets": 57442000, "short_term_debt": 1365000, "accounts_payable": 5497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21511000, "long_term_debt": 2118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9798000, "total_liabilities": 31309000, "total_debt": 3483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79630000, "total_equity": 27628000, "shares_outstanding": 11855000, "operating_cash_flow": 1960000, "stock_based_compensation": 198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -580000, "free_cash_flow": 3392000, "net_change_in_cash": 42000 }, "raw_data": { "income": { "ebit": "-1759000", "ebitda": "-304000", "netIncome": "-1421000", "grossProfit": "8461000", "depreciation": "None", "totalRevenue": "49539000", "costOfRevenue": "41078000", "interestIncome": "295000", "incomeBeforeTax": "-2010000", "interestExpense": "289000", "operatingIncome": "-3604000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-936000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "12111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1370000", "otherNonOperatingIncome": "287000", "costofGoodsAndServicesSold": "41078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1455000", "sellingGeneralAndAdministrative": "10741000", "netIncomeFromContinuingOperations": "-1074000" }, "balance": { "goodwill": "17025000", "inventory": "449000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "57442000", "longTermDebt": "2118000", "shortTermDebt": "1365000", "treasuryStock": "-88000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9721000", "reportedCurrency": "USD", "retainedEarnings": "-79630000", "totalLiabilities": "31309000", "otherCurrentAssets": "2659000", "totalCurrentAssets": "14758000", "currentLongTermDebt": "1184000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42684000", "currentAccountsPayable": "5497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15739000", "shortLongTermDebtTotal": "3751000", "totalShareholderEquity": "27628000", "capitalLeaseObligations": "449000", "otherCurrentLiabilities": "7650000", "totalCurrentLiabilities": "21511000", "otherNonCurrentLiabilities": "9798000", "totalNonCurrentLiabilities": "9798000", "cashAndShortTermInvestments": "810000", "commonStockSharesOutstanding": "11855000", "intangibleAssetsExcludingGoodwill": "9721000", "cashAndCashEquivalentsAtCarryingValue": "810000", "accumulatedDepreciationAmortizationPPE": "-26532000" }, "cashflow": { "netIncome": "-1074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-765000", "operatingCashflow": "1960000", "capitalExpenditures": "1432000", "changeInReceivables": "139000", "changeInExchangeRate": "-20000", "cashflowFromFinancing": "-580000", "cashflowFromInvestment": "-1318000", "stockBasedCompensation": "198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 11126000, "cost_of_revenue": 14007000, "gross_profit": -2881000, "ebit": -7483000, "ebitda": -6993000, "pretax_income": -7375000, "tax_provision": null, "net_income": -7487000, "net_income_to_common": -7487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6664000, "total_current_assets": 29431000, "total_assets": 81691000, "short_term_debt": 1367000, "long_term_debt": 1206000, "total_debt": 2573000, "total_liabilities": 38712000, "total_equity": 42979000, "shares_outstanding": 18542000, "goodwill_and_intangibles": 11173000 }, "cash_flow": { "operating_cash_flow": -3784000, "capital_expenditure": 859000, "free_cash_flow": -2925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145699, "ticker_id": 7652, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7483000", "ebitda": "-6993000", "netIncome": "-7487000", "grossProfit": "-2881000", "depreciation": "None", "totalRevenue": "11126000", "costOfRevenue": "14007000", "interestIncome": "180000", "incomeBeforeTax": "-7375000", "interestExpense": "80000", "operatingIncome": "-7483000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "4602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "4299000", "netIncomeFromContinuingOperations": "-7375000" }, "balance": { "goodwill": "None", "inventory": "1913000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "81691000", "longTermDebt": "1206000", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11173000", "reportedCurrency": "USD", "retainedEarnings": "-118201000", "totalLiabilities": "38712000", "otherCurrentAssets": "5551000", "totalCurrentAssets": "29431000", "currentLongTermDebt": "574000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52260000", "currentAccountsPayable": "6793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4109000", "totalShareholderEquity": "42979000", "capitalLeaseObligations": "2329000", "otherCurrentLiabilities": "15377000", "totalCurrentLiabilities": "23537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15175000", "cashAndShortTermInvestments": "6664000", "commonStockSharesOutstanding": "18542000", "intangibleAssetsExcludingGoodwill": "11173000", "cashAndCashEquivalentsAtCarryingValue": "6664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3784000", "capitalExpenditures": "859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000", "cashflowFromInvestment": "-965000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11126000, "cost_of_revenue": 14007000, "gross_profit": -2881000, "research_and_development": 303000, "selling_general_admin": 4299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7483000, "depreciation_amortisation": 490000, "ebitda": -6993000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -7375000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7487000, "net_income_continuing_ops": -7375000, "net_income_to_common": -7487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6664000, "short_term_investments": null, "net_receivables": 17216000, "inventory": 1913000, "other_current_assets": null, "total_current_assets": 29431000, "net_ppe": null, "goodwill": null, "intangible_assets": 11173000, "goodwill_and_intangibles": 11173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52260000, "total_assets": 81691000, "short_term_debt": 1367000, "accounts_payable": 6793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23537000, "long_term_debt": 1206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15175000, "total_liabilities": 38712000, "total_debt": 2573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118201000, "total_equity": 42979000, "shares_outstanding": 18542000, "operating_cash_flow": -3784000, "stock_based_compensation": 216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227000, "free_cash_flow": -2925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7483000", "ebitda": "-6993000", "netIncome": "-7487000", "grossProfit": "-2881000", "depreciation": "None", "totalRevenue": "11126000", "costOfRevenue": "14007000", "interestIncome": "180000", "incomeBeforeTax": "-7375000", "interestExpense": "80000", "operatingIncome": "-7483000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "4602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "4299000", "netIncomeFromContinuingOperations": "-7375000" }, "balance": { "goodwill": "None", "inventory": "1913000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "81691000", "longTermDebt": "1206000", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11173000", "reportedCurrency": "USD", "retainedEarnings": "-118201000", "totalLiabilities": "38712000", "otherCurrentAssets": "5551000", "totalCurrentAssets": "29431000", "currentLongTermDebt": "574000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52260000", "currentAccountsPayable": "6793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4109000", "totalShareholderEquity": "42979000", "capitalLeaseObligations": "2329000", "otherCurrentLiabilities": "15377000", "totalCurrentLiabilities": "23537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15175000", "cashAndShortTermInvestments": "6664000", "commonStockSharesOutstanding": "18542000", "intangibleAssetsExcludingGoodwill": "11173000", "cashAndCashEquivalentsAtCarryingValue": "6664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3784000", "capitalExpenditures": "859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000", "cashflowFromInvestment": "-965000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 15715000, "cost_of_revenue": 14519000, "gross_profit": 1196000, "ebit": -3230000, "ebitda": -2770000, "pretax_income": -2820000, "tax_provision": null, "net_income": -5660000, "net_income_to_common": -5660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11768000, "total_current_assets": 36371000, "total_assets": 88034000, "short_term_debt": 1291000, "long_term_debt": 1310000, "total_debt": 2601000, "total_liabilities": 37895000, "total_equity": 50139000, "shares_outstanding": 18511000, "goodwill_and_intangibles": 11084000 }, "cash_flow": { "operating_cash_flow": -2123000, "capital_expenditure": 2214000, "free_cash_flow": 91000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145700, "ticker_id": 7652, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3230000", "ebitda": "-2770000", "netIncome": "-5660000", "grossProfit": "1196000", "depreciation": "None", "totalRevenue": "15715000", "costOfRevenue": "14519000", "interestIncome": "222000", "incomeBeforeTax": "-2820000", "interestExpense": "21000", "operatingIncome": "-3230000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "322000", "nonInterestIncome": "None", "operatingExpenses": "4426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "4188000", "netIncomeFromContinuingOperations": "-2821000" }, "balance": { "goodwill": "None", "inventory": "1563000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "88034000", "longTermDebt": "1310000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11084000", "reportedCurrency": "USD", "retainedEarnings": "-110714000", "totalLiabilities": "37895000", "otherCurrentAssets": "4594000", "totalCurrentAssets": "36371000", "currentLongTermDebt": "562000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51663000", "currentAccountsPayable": "7007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4322000", "totalShareholderEquity": "50139000", "capitalLeaseObligations": "2450000", "otherCurrentLiabilities": "14270000", "totalCurrentLiabilities": "22568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15327000", "cashAndShortTermInvestments": "11768000", "commonStockSharesOutstanding": "18511000", "intangibleAssetsExcludingGoodwill": "11084000", "cashAndCashEquivalentsAtCarryingValue": "11768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2123000", "capitalExpenditures": "2214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15715000, "cost_of_revenue": 14519000, "gross_profit": 1196000, "research_and_development": 254000, "selling_general_admin": 4188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3230000, "depreciation_amortisation": 460000, "ebitda": -2770000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -2820000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5660000, "net_income_continuing_ops": -2821000, "net_income_to_common": -5660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11768000, "short_term_investments": null, "net_receivables": 20009000, "inventory": 1563000, "other_current_assets": null, "total_current_assets": 36371000, "net_ppe": null, "goodwill": null, "intangible_assets": 11084000, "goodwill_and_intangibles": 11084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51663000, "total_assets": 88034000, "short_term_debt": 1291000, "accounts_payable": 7007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22568000, "long_term_debt": 1310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15327000, "total_liabilities": 37895000, "total_debt": 2601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110714000, "total_equity": 50139000, "shares_outstanding": 18511000, "operating_cash_flow": -2123000, "stock_based_compensation": 221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149000, "free_cash_flow": 91000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3230000", "ebitda": "-2770000", "netIncome": "-5660000", "grossProfit": "1196000", "depreciation": "None", "totalRevenue": "15715000", "costOfRevenue": "14519000", "interestIncome": "222000", "incomeBeforeTax": "-2820000", "interestExpense": "21000", "operatingIncome": "-3230000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "322000", "nonInterestIncome": "None", "operatingExpenses": "4426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000", "sellingGeneralAndAdministrative": "4188000", "netIncomeFromContinuingOperations": "-2821000" }, "balance": { "goodwill": "None", "inventory": "1563000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "88034000", "longTermDebt": "1310000", "shortTermDebt": "1291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11084000", "reportedCurrency": "USD", "retainedEarnings": "-110714000", "totalLiabilities": "37895000", "otherCurrentAssets": "4594000", "totalCurrentAssets": "36371000", "currentLongTermDebt": "562000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51663000", "currentAccountsPayable": "7007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4322000", "totalShareholderEquity": "50139000", "capitalLeaseObligations": "2450000", "otherCurrentLiabilities": "14270000", "totalCurrentLiabilities": "22568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15327000", "cashAndShortTermInvestments": "11768000", "commonStockSharesOutstanding": "18511000", "intangibleAssetsExcludingGoodwill": "11084000", "cashAndCashEquivalentsAtCarryingValue": "11768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2123000", "capitalExpenditures": "2214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 17454000, "cost_of_revenue": 14910000, "gross_profit": 2544000, "ebit": -1646000, "ebitda": -1220000, "pretax_income": -1762000, "tax_provision": null, "net_income": -1835000, "net_income_to_common": -1835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16411999, "total_current_assets": 42266000, "total_assets": 91155000, "short_term_debt": 1135000, "long_term_debt": 1352000, "total_debt": 2487000, "total_liabilities": 35793000, "total_equity": 55362000, "shares_outstanding": 18472000, "goodwill_and_intangibles": 10985000 }, "cash_flow": { "operating_cash_flow": -4634000, "capital_expenditure": 1176000, "free_cash_flow": -3458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145702, "ticker_id": 7652, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1646000", "ebitda": "-1220000", "netIncome": "-1835000", "grossProfit": "2544000", "depreciation": "None", "totalRevenue": "17454000", "costOfRevenue": "14910000", "interestIncome": "266000", "incomeBeforeTax": "-1762000", "interestExpense": "116000", "operatingIncome": "-1868000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "4412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "4083000", "netIncomeFromContinuingOperations": "-1762000" }, "balance": { "goodwill": "None", "inventory": "1113000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "91155000", "longTermDebt": "1352000", "shortTermDebt": "1135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10985000", "reportedCurrency": "USD", "retainedEarnings": "-105054000", "totalLiabilities": "35793000", "otherCurrentAssets": "4458000", "totalCurrentAssets": "42266000", "currentLongTermDebt": "536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48889000", "currentAccountsPayable": "6369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4119000", "totalShareholderEquity": "55362000", "capitalLeaseObligations": "2231000", "otherCurrentLiabilities": "16369000", "totalCurrentLiabilities": "23873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11920000", "cashAndShortTermInvestments": "16411999", "commonStockSharesOutstanding": "18472000", "intangibleAssetsExcludingGoodwill": "10985000", "cashAndCashEquivalentsAtCarryingValue": "16411999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4634000", "capitalExpenditures": "1176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000", "cashflowFromInvestment": "-1230000", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17454000, "cost_of_revenue": 14910000, "gross_profit": 2544000, "research_and_development": 342000, "selling_general_admin": 4083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1646000, "depreciation_amortisation": 426000, "ebitda": -1220000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": -1762000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1835000, "net_income_continuing_ops": -1762000, "net_income_to_common": -1835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16411999, "short_term_investments": null, "net_receivables": 20283000, "inventory": 1113000, "other_current_assets": null, "total_current_assets": 42266000, "net_ppe": null, "goodwill": null, "intangible_assets": 10985000, "goodwill_and_intangibles": 10985000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48889000, "total_assets": 91155000, "short_term_debt": 1135000, "accounts_payable": 6369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23873000, "long_term_debt": 1352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11920000, "total_liabilities": 35793000, "total_debt": 2487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105054000, "total_equity": 55362000, "shares_outstanding": 18472000, "operating_cash_flow": -4634000, "stock_based_compensation": 215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206000, "free_cash_flow": -3458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1646000", "ebitda": "-1220000", "netIncome": "-1835000", "grossProfit": "2544000", "depreciation": "None", "totalRevenue": "17454000", "costOfRevenue": "14910000", "interestIncome": "266000", "incomeBeforeTax": "-1762000", "interestExpense": "116000", "operatingIncome": "-1868000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "128000", "nonInterestIncome": "None", "operatingExpenses": "4412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "4083000", "netIncomeFromContinuingOperations": "-1762000" }, "balance": { "goodwill": "None", "inventory": "1113000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "91155000", "longTermDebt": "1352000", "shortTermDebt": "1135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10985000", "reportedCurrency": "USD", "retainedEarnings": "-105054000", "totalLiabilities": "35793000", "otherCurrentAssets": "4458000", "totalCurrentAssets": "42266000", "currentLongTermDebt": "536000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48889000", "currentAccountsPayable": "6369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4119000", "totalShareholderEquity": "55362000", "capitalLeaseObligations": "2231000", "otherCurrentLiabilities": "16369000", "totalCurrentLiabilities": "23873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11920000", "cashAndShortTermInvestments": "16411999", "commonStockSharesOutstanding": "18472000", "intangibleAssetsExcludingGoodwill": "10985000", "cashAndCashEquivalentsAtCarryingValue": "16411999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4634000", "capitalExpenditures": "1176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000", "cashflowFromInvestment": "-1230000", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 14586000, "cost_of_revenue": 13039000, "gross_profit": 1547000, "ebit": -2895000, "ebitda": -2458000, "pretax_income": -2583000, "tax_provision": null, "net_income": -2716000, "net_income_to_common": -2716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22594000, "total_current_assets": 42150000, "total_assets": 90208000, "short_term_debt": 1174000, "long_term_debt": 1485000, "total_debt": 2659000, "total_liabilities": 33382000, "total_equity": 56826000, "shares_outstanding": 18448000, "goodwill_and_intangibles": 10970000 }, "cash_flow": { "operating_cash_flow": -1891000, "capital_expenditure": 909000, "free_cash_flow": -982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145703, "ticker_id": 7652, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2895000", "ebitda": "-2458000", "netIncome": "-2716000", "grossProfit": "1547000", "depreciation": "None", "totalRevenue": "14586000", "costOfRevenue": "13039000", "interestIncome": "301000", "incomeBeforeTax": "-2583000", "interestExpense": "145000", "operatingIncome": "-2894000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "4441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "4130000", "netIncomeFromContinuingOperations": "-2583000" }, "balance": { "goodwill": "None", "inventory": "1400000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "90208000", "longTermDebt": "1485000", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10970000", "reportedCurrency": "USD", "retainedEarnings": "-103219000", "totalLiabilities": "33382000", "otherCurrentAssets": "3310000", "totalCurrentAssets": "42150000", "currentLongTermDebt": "538000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48058000", "currentAccountsPayable": "5204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4394000", "totalShareholderEquity": "56826000", "capitalLeaseObligations": "2371000", "otherCurrentLiabilities": "7309000", "totalCurrentLiabilities": "20669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12713000", "cashAndShortTermInvestments": "22594000", "commonStockSharesOutstanding": "18448000", "intangibleAssetsExcludingGoodwill": "10970000", "cashAndCashEquivalentsAtCarryingValue": "22594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1891000", "capitalExpenditures": "909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000", "cashflowFromInvestment": "-903000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14586000, "cost_of_revenue": 13039000, "gross_profit": 1547000, "research_and_development": 312000, "selling_general_admin": 4130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2895000, "depreciation_amortisation": 437000, "ebitda": -2458000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": -2583000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2716000, "net_income_continuing_ops": -2583000, "net_income_to_common": -2716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22594000, "short_term_investments": null, "net_receivables": 14846000, "inventory": 1400000, "other_current_assets": null, "total_current_assets": 42150000, "net_ppe": null, "goodwill": null, "intangible_assets": 10970000, "goodwill_and_intangibles": 10970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48058000, "total_assets": 90208000, "short_term_debt": 1174000, "accounts_payable": 5204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20669000, "long_term_debt": 1485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12713000, "total_liabilities": 33382000, "total_debt": 2659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103219000, "total_equity": 56826000, "shares_outstanding": 18448000, "operating_cash_flow": -1891000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230000, "free_cash_flow": -982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2895000", "ebitda": "-2458000", "netIncome": "-2716000", "grossProfit": "1547000", "depreciation": "None", "totalRevenue": "14586000", "costOfRevenue": "13039000", "interestIncome": "301000", "incomeBeforeTax": "-2583000", "interestExpense": "145000", "operatingIncome": "-2894000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "4441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "4130000", "netIncomeFromContinuingOperations": "-2583000" }, "balance": { "goodwill": "None", "inventory": "1400000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "90208000", "longTermDebt": "1485000", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10970000", "reportedCurrency": "USD", "retainedEarnings": "-103219000", "totalLiabilities": "33382000", "otherCurrentAssets": "3310000", "totalCurrentAssets": "42150000", "currentLongTermDebt": "538000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48058000", "currentAccountsPayable": "5204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4394000", "totalShareholderEquity": "56826000", "capitalLeaseObligations": "2371000", "otherCurrentLiabilities": "7309000", "totalCurrentLiabilities": "20669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12713000", "cashAndShortTermInvestments": "22594000", "commonStockSharesOutstanding": "18448000", "intangibleAssetsExcludingGoodwill": "10970000", "cashAndCashEquivalentsAtCarryingValue": "22594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1891000", "capitalExpenditures": "909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000", "cashflowFromInvestment": "-903000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 13919000, "cost_of_revenue": 13262000, "gross_profit": 657000, "ebit": -3368000, "ebitda": -2932000, "pretax_income": -3500000, "tax_provision": null, "net_income": -3573000, "net_income_to_common": -3573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25745000, "total_current_assets": 45424000, "total_assets": 92853000, "short_term_debt": 1204000, "long_term_debt": 1621000, "total_debt": 2825000, "total_liabilities": 33665000, "total_equity": 59188000, "shares_outstanding": 18424000, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": -2104000, "capital_expenditure": 523000, "free_cash_flow": -1581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145704, "ticker_id": 7652, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3368000", "ebitda": "-2932000", "netIncome": "-3573000", "grossProfit": "657000", "depreciation": "None", "totalRevenue": "13919000", "costOfRevenue": "13262000", "interestIncome": "335000", "incomeBeforeTax": "-3500000", "interestExpense": "132000", "operatingIncome": "-3736000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "4393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "4015000", "netIncomeFromContinuingOperations": "-3500000" }, "balance": { "goodwill": "None", "inventory": "1321000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "92853000", "longTermDebt": "1621000", "shortTermDebt": "1204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10961000", "reportedCurrency": "USD", "retainedEarnings": "-100503000", "totalLiabilities": "33665000", "otherCurrentAssets": "3879000", "totalCurrentAssets": "45424000", "currentLongTermDebt": "541000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47429000", "currentAccountsPayable": "6542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4698000", "totalShareholderEquity": "59188000", "capitalLeaseObligations": "2536000", "otherCurrentLiabilities": "7165000", "totalCurrentLiabilities": "20792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12873000", "cashAndShortTermInvestments": "25745000", "commonStockSharesOutstanding": "18424000", "intangibleAssetsExcludingGoodwill": "10961000", "cashAndCashEquivalentsAtCarryingValue": "25745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2104000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000", "cashflowFromInvestment": "-586000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13919000, "cost_of_revenue": 13262000, "gross_profit": 657000, "research_and_development": 383000, "selling_general_admin": 4015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3368000, "depreciation_amortisation": 436000, "ebitda": -2932000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": -3500000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3573000, "net_income_continuing_ops": -3500000, "net_income_to_common": -3573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25745000, "short_term_investments": null, "net_receivables": 14479000, "inventory": 1321000, "other_current_assets": null, "total_current_assets": 45424000, "net_ppe": null, "goodwill": null, "intangible_assets": 10961000, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47429000, "total_assets": 92853000, "short_term_debt": 1204000, "accounts_payable": 6542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20792000, "long_term_debt": 1621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12873000, "total_liabilities": 33665000, "total_debt": 2825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100503000, "total_equity": 59188000, "shares_outstanding": 18424000, "operating_cash_flow": -2104000, "stock_based_compensation": 196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -396000, "free_cash_flow": -1581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3368000", "ebitda": "-2932000", "netIncome": "-3573000", "grossProfit": "657000", "depreciation": "None", "totalRevenue": "13919000", "costOfRevenue": "13262000", "interestIncome": "335000", "incomeBeforeTax": "-3500000", "interestExpense": "132000", "operatingIncome": "-3736000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "4393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "4015000", "netIncomeFromContinuingOperations": "-3500000" }, "balance": { "goodwill": "None", "inventory": "1321000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "92853000", "longTermDebt": "1621000", "shortTermDebt": "1204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10961000", "reportedCurrency": "USD", "retainedEarnings": "-100503000", "totalLiabilities": "33665000", "otherCurrentAssets": "3879000", "totalCurrentAssets": "45424000", "currentLongTermDebt": "541000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47429000", "currentAccountsPayable": "6542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4698000", "totalShareholderEquity": "59188000", "capitalLeaseObligations": "2536000", "otherCurrentLiabilities": "7165000", "totalCurrentLiabilities": "20792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12873000", "cashAndShortTermInvestments": "25745000", "commonStockSharesOutstanding": "18424000", "intangibleAssetsExcludingGoodwill": "10961000", "cashAndCashEquivalentsAtCarryingValue": "25745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2104000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000", "cashflowFromInvestment": "-586000", "stockBasedCompensation": "196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 14702000, "cost_of_revenue": 14108000, "gross_profit": 594000, "ebit": -3566000, "ebitda": -3098000, "pretax_income": -3385000, "tax_provision": 135000, "net_income": -3489000, "net_income_to_common": -3489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28975000, "total_current_assets": 50223000, "total_assets": 97248000, "short_term_debt": 1180000, "long_term_debt": 1765000, "total_debt": 2945000, "total_liabilities": 34858000, "total_equity": 62390000, "shares_outstanding": 16193999, "goodwill_and_intangibles": 10924000 }, "cash_flow": { "operating_cash_flow": -3304000, "capital_expenditure": 1279000, "free_cash_flow": -2025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145705, "ticker_id": 7652, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3566000", "ebitda": "-3098000", "netIncome": "-3489000", "grossProfit": "594000", "depreciation": "None", "totalRevenue": "14702000", "costOfRevenue": "14108000", "interestIncome": "242000", "incomeBeforeTax": "-3385000", "interestExpense": "146000", "operatingIncome": "-3586000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "4180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "3860000", "netIncomeFromContinuingOperations": "-3520000" }, "balance": { "goodwill": "None", "inventory": "1350000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "97248000", "longTermDebt": "1765000", "shortTermDebt": "1180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10924000", "reportedCurrency": "USD", "retainedEarnings": "-96930000", "totalLiabilities": "34858000", "otherCurrentAssets": "3329000", "totalCurrentAssets": "50223000", "currentLongTermDebt": "550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47025000", "currentAccountsPayable": "6373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4863000", "totalShareholderEquity": "62390000", "capitalLeaseObligations": "2548000", "otherCurrentLiabilities": "7676000", "totalCurrentLiabilities": "21940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12918000", "cashAndShortTermInvestments": "28975000", "commonStockSharesOutstanding": "16193999", "intangibleAssetsExcludingGoodwill": "10924000", "cashAndCashEquivalentsAtCarryingValue": "28975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3304000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23150000", "cashflowFromInvestment": "-1281000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14702000, "cost_of_revenue": 14108000, "gross_profit": 594000, "research_and_development": 300000, "selling_general_admin": 3860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3566000, "depreciation_amortisation": 468000, "ebitda": -3098000, "interest_expense": 146000, "interest_income": null, "other_non_operating": null, "pretax_income": -3385000, "tax_provision": 135000, "effective_tax_rate": null, "net_income": -3489000, "net_income_continuing_ops": -3520000, "net_income_to_common": -3489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28975000, "short_term_investments": null, "net_receivables": 16569000, "inventory": 1350000, "other_current_assets": null, "total_current_assets": 50223000, "net_ppe": null, "goodwill": null, "intangible_assets": 10924000, "goodwill_and_intangibles": 10924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47025000, "total_assets": 97248000, "short_term_debt": 1180000, "accounts_payable": 6373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21940000, "long_term_debt": 1765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12918000, "total_liabilities": 34858000, "total_debt": 2945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96930000, "total_equity": 62390000, "shares_outstanding": 16193999, "operating_cash_flow": -3304000, "stock_based_compensation": 190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23150000, "free_cash_flow": -2025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3566000", "ebitda": "-3098000", "netIncome": "-3489000", "grossProfit": "594000", "depreciation": "None", "totalRevenue": "14702000", "costOfRevenue": "14108000", "interestIncome": "242000", "incomeBeforeTax": "-3385000", "interestExpense": "146000", "operatingIncome": "-3586000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "4180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "3860000", "netIncomeFromContinuingOperations": "-3520000" }, "balance": { "goodwill": "None", "inventory": "1350000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "97248000", "longTermDebt": "1765000", "shortTermDebt": "1180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10924000", "reportedCurrency": "USD", "retainedEarnings": "-96930000", "totalLiabilities": "34858000", "otherCurrentAssets": "3329000", "totalCurrentAssets": "50223000", "currentLongTermDebt": "550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47025000", "currentAccountsPayable": "6373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4863000", "totalShareholderEquity": "62390000", "capitalLeaseObligations": "2548000", "otherCurrentLiabilities": "7676000", "totalCurrentLiabilities": "21940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12918000", "cashAndShortTermInvestments": "28975000", "commonStockSharesOutstanding": "16193999", "intangibleAssetsExcludingGoodwill": "10924000", "cashAndCashEquivalentsAtCarryingValue": "28975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3304000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23150000", "cashflowFromInvestment": "-1281000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 16812000, "cost_of_revenue": 15478000, "gross_profit": 1334000, "ebit": -2601000, "ebitda": -2168000, "pretax_income": -2389000, "tax_provision": 6417000, "net_income": -8979000, "net_income_to_common": -8979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10567000, "total_current_assets": 32078000, "total_assets": 78158000, "short_term_debt": 1159000, "long_term_debt": 1910000, "total_debt": 3069000, "total_liabilities": 35792000, "total_equity": 42366000, "shares_outstanding": 15803000, "goodwill_and_intangibles": 10873000 }, "cash_flow": { "operating_cash_flow": -5624000, "capital_expenditure": 1458000, "free_cash_flow": -4166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145707, "ticker_id": 7652, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2601000", "ebitda": "-2168000", "netIncome": "-8979000", "grossProfit": "1334000", "depreciation": "None", "totalRevenue": "16812000", "costOfRevenue": "15478000", "interestIncome": "292000", "incomeBeforeTax": "-2389000", "interestExpense": "139000", "operatingIncome": "-2601000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6417000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "3935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "3632000", "netIncomeFromContinuingOperations": "-8806000" }, "balance": { "goodwill": "None", "inventory": "1135000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "78158000", "longTermDebt": "1910000", "shortTermDebt": "1159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10873000", "reportedCurrency": "USD", "retainedEarnings": "-93441000", "totalLiabilities": "35792000", "otherCurrentAssets": "4358000", "totalCurrentAssets": "32078000", "currentLongTermDebt": "554000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46080000", "currentAccountsPayable": "7675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5154000", "totalShareholderEquity": "42366000", "capitalLeaseObligations": "2690000", "otherCurrentLiabilities": "8422000", "totalCurrentLiabilities": "22654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13138000", "cashAndShortTermInvestments": "10567000", "commonStockSharesOutstanding": "15803000", "intangibleAssetsExcludingGoodwill": "10873000", "cashAndCashEquivalentsAtCarryingValue": "10567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5624000", "capitalExpenditures": "1458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000", "cashflowFromInvestment": "-1458000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16812000, "cost_of_revenue": 15478000, "gross_profit": 1334000, "research_and_development": 303000, "selling_general_admin": 3632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2601000, "depreciation_amortisation": 433000, "ebitda": -2168000, "interest_expense": 139000, "interest_income": null, "other_non_operating": null, "pretax_income": -2389000, "tax_provision": 6417000, "effective_tax_rate": null, "net_income": -8979000, "net_income_continuing_ops": -8806000, "net_income_to_common": -8979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10567000, "short_term_investments": null, "net_receivables": 16018000, "inventory": 1135000, "other_current_assets": null, "total_current_assets": 32078000, "net_ppe": null, "goodwill": null, "intangible_assets": 10873000, "goodwill_and_intangibles": 10873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46080000, "total_assets": 78158000, "short_term_debt": 1159000, "accounts_payable": 7675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22654000, "long_term_debt": 1910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13138000, "total_liabilities": 35792000, "total_debt": 3069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93441000, "total_equity": 42366000, "shares_outstanding": 15803000, "operating_cash_flow": -5624000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -322000, "free_cash_flow": -4166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2601000", "ebitda": "-2168000", "netIncome": "-8979000", "grossProfit": "1334000", "depreciation": "None", "totalRevenue": "16812000", "costOfRevenue": "15478000", "interestIncome": "292000", "incomeBeforeTax": "-2389000", "interestExpense": "139000", "operatingIncome": "-2601000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6417000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "3935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "3632000", "netIncomeFromContinuingOperations": "-8806000" }, "balance": { "goodwill": "None", "inventory": "1135000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "78158000", "longTermDebt": "1910000", "shortTermDebt": "1159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10873000", "reportedCurrency": "USD", "retainedEarnings": "-93441000", "totalLiabilities": "35792000", "otherCurrentAssets": "4358000", "totalCurrentAssets": "32078000", "currentLongTermDebt": "554000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46080000", "currentAccountsPayable": "7675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5154000", "totalShareholderEquity": "42366000", "capitalLeaseObligations": "2690000", "otherCurrentLiabilities": "8422000", "totalCurrentLiabilities": "22654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13138000", "cashAndShortTermInvestments": "10567000", "commonStockSharesOutstanding": "15803000", "intangibleAssetsExcludingGoodwill": "10873000", "cashAndCashEquivalentsAtCarryingValue": "10567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5624000", "capitalExpenditures": "1458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000", "cashflowFromInvestment": "-1458000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 13986000, "cost_of_revenue": 15292000, "gross_profit": -1306000, "ebit": -5034000, "ebitda": -4603000, "pretax_income": -4946000, "tax_provision": -1161000, "net_income": -3951000, "net_income_to_common": -3951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18122000, "total_current_assets": 35451000, "total_assets": 86971000, "short_term_debt": 1210000, "long_term_debt": 1695000, "total_debt": 2905000, "total_liabilities": 36006000, "total_equity": 50965000, "shares_outstanding": 14593000, "goodwill_and_intangibles": 10827000 }, "cash_flow": { "operating_cash_flow": -1726000, "capital_expenditure": 597000, "free_cash_flow": -1129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145708, "ticker_id": 7652, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5034000", "ebitda": "-4603000", "netIncome": "-3951000", "grossProfit": "-1306000", "depreciation": "None", "totalRevenue": "13986000", "costOfRevenue": "15292000", "interestIncome": "213000", "incomeBeforeTax": "-4946000", "interestExpense": "125000", "operatingIncome": "-5035000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1161000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "3729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "3455000", "netIncomeFromContinuingOperations": "-3785000" }, "balance": { "goodwill": "None", "inventory": "965000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "86971000", "longTermDebt": "1695000", "shortTermDebt": "1210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10827000", "reportedCurrency": "USD", "retainedEarnings": "-84462000", "totalLiabilities": "36006000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "35451000", "currentLongTermDebt": "546000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51520000", "currentAccountsPayable": "9111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5497000", "totalShareholderEquity": "50965000", "capitalLeaseObligations": "3256000", "otherCurrentLiabilities": "6529000", "totalCurrentLiabilities": "22668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13338000", "cashAndShortTermInvestments": "18122000", "commonStockSharesOutstanding": "14593000", "intangibleAssetsExcludingGoodwill": "10827000", "cashAndCashEquivalentsAtCarryingValue": "18122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1726000", "capitalExpenditures": "597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18252000", "cashflowFromInvestment": "-645000", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13986000, "cost_of_revenue": 15292000, "gross_profit": -1306000, "research_and_development": 273000, "selling_general_admin": 3455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5034000, "depreciation_amortisation": 431000, "ebitda": -4603000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": -4946000, "tax_provision": -1161000, "effective_tax_rate": null, "net_income": -3951000, "net_income_continuing_ops": -3785000, "net_income_to_common": -3951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18122000, "short_term_investments": null, "net_receivables": 13499000, "inventory": 965000, "other_current_assets": null, "total_current_assets": 35451000, "net_ppe": null, "goodwill": null, "intangible_assets": 10827000, "goodwill_and_intangibles": 10827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51520000, "total_assets": 86971000, "short_term_debt": 1210000, "accounts_payable": 9111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22668000, "long_term_debt": 1695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13338000, "total_liabilities": 36006000, "total_debt": 2905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84462000, "total_equity": 50965000, "shares_outstanding": 14593000, "operating_cash_flow": -1726000, "stock_based_compensation": 252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18252000, "free_cash_flow": -1129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5034000", "ebitda": "-4603000", "netIncome": "-3951000", "grossProfit": "-1306000", "depreciation": "None", "totalRevenue": "13986000", "costOfRevenue": "15292000", "interestIncome": "213000", "incomeBeforeTax": "-4946000", "interestExpense": "125000", "operatingIncome": "-5035000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1161000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "3729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "3455000", "netIncomeFromContinuingOperations": "-3785000" }, "balance": { "goodwill": "None", "inventory": "965000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "86971000", "longTermDebt": "1695000", "shortTermDebt": "1210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10827000", "reportedCurrency": "USD", "retainedEarnings": "-84462000", "totalLiabilities": "36006000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "35451000", "currentLongTermDebt": "546000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51520000", "currentAccountsPayable": "9111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5497000", "totalShareholderEquity": "50965000", "capitalLeaseObligations": "3256000", "otherCurrentLiabilities": "6529000", "totalCurrentLiabilities": "22668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13338000", "cashAndShortTermInvestments": "18122000", "commonStockSharesOutstanding": "14593000", "intangibleAssetsExcludingGoodwill": "10827000", "cashAndCashEquivalentsAtCarryingValue": "18122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1726000", "capitalExpenditures": "597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18252000", "cashflowFromInvestment": "-645000", "stockBasedCompensation": "252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 13617000, "cost_of_revenue": 14237000, "gross_profit": -620000, "ebit": -4460000, "ebitda": -4029000, "pretax_income": -4414000, "tax_provision": -956000, "net_income": -3560000, "net_income_to_common": -3560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2374000, "total_current_assets": 24911000, "total_assets": 74039000, "short_term_debt": 1306000, "long_term_debt": 1873000, "total_debt": 3179000, "total_liabilities": 37799000, "total_equity": 36240000, "shares_outstanding": 13676000, "goodwill_and_intangibles": 10415000 }, "cash_flow": { "operating_cash_flow": -4517000, "capital_expenditure": 318000, "free_cash_flow": -4199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145709, "ticker_id": 7652, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4460000", "ebitda": "-4029000", "netIncome": "-3560000", "grossProfit": "-620000", "depreciation": "None", "totalRevenue": "13617000", "costOfRevenue": "14237000", "interestIncome": "174000", "incomeBeforeTax": "-4414000", "interestExpense": "129000", "operatingIncome": "-4460000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-956000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "3840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "3544000", "netIncomeFromContinuingOperations": "-3458000" }, "balance": { "goodwill": "None", "inventory": "1071000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "74039000", "longTermDebt": "1873000", "shortTermDebt": "1306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10415000", "reportedCurrency": "USD", "retainedEarnings": "-80511000", "totalLiabilities": "37799000", "otherCurrentAssets": "3968000", "totalCurrentAssets": "24911000", "currentLongTermDebt": "673000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49128000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5479000", "totalShareholderEquity": "36240000", "capitalLeaseObligations": "2933000", "otherCurrentLiabilities": "8076000", "totalCurrentLiabilities": "24656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13143000", "cashAndShortTermInvestments": "2374000", "commonStockSharesOutstanding": "13676000", "intangibleAssetsExcludingGoodwill": "10415000", "cashAndCashEquivalentsAtCarryingValue": "2374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4517000", "capitalExpenditures": "318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125000", "cashflowFromInvestment": "-318000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13617000, "cost_of_revenue": 14237000, "gross_profit": -620000, "research_and_development": 296000, "selling_general_admin": 3544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4460000, "depreciation_amortisation": 431000, "ebitda": -4029000, "interest_expense": 129000, "interest_income": null, "other_non_operating": null, "pretax_income": -4414000, "tax_provision": -956000, "effective_tax_rate": null, "net_income": -3560000, "net_income_continuing_ops": -3458000, "net_income_to_common": -3560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2374000, "short_term_investments": null, "net_receivables": 17498000, "inventory": 1071000, "other_current_assets": null, "total_current_assets": 24911000, "net_ppe": null, "goodwill": null, "intangible_assets": 10415000, "goodwill_and_intangibles": 10415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49128000, "total_assets": 74039000, "short_term_debt": 1306000, "accounts_payable": 7979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24656000, "long_term_debt": 1873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13143000, "total_liabilities": 37799000, "total_debt": 3179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80511000, "total_equity": 36240000, "shares_outstanding": 13676000, "operating_cash_flow": -4517000, "stock_based_compensation": 152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125000, "free_cash_flow": -4199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4460000", "ebitda": "-4029000", "netIncome": "-3560000", "grossProfit": "-620000", "depreciation": "None", "totalRevenue": "13617000", "costOfRevenue": "14237000", "interestIncome": "174000", "incomeBeforeTax": "-4414000", "interestExpense": "129000", "operatingIncome": "-4460000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-956000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "3840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "3544000", "netIncomeFromContinuingOperations": "-3458000" }, "balance": { "goodwill": "None", "inventory": "1071000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "74039000", "longTermDebt": "1873000", "shortTermDebt": "1306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10415000", "reportedCurrency": "USD", "retainedEarnings": "-80511000", "totalLiabilities": "37799000", "otherCurrentAssets": "3968000", "totalCurrentAssets": "24911000", "currentLongTermDebt": "673000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49128000", "currentAccountsPayable": "7979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5479000", "totalShareholderEquity": "36240000", "capitalLeaseObligations": "2933000", "otherCurrentLiabilities": "8076000", "totalCurrentLiabilities": "24656000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13143000", "cashAndShortTermInvestments": "2374000", "commonStockSharesOutstanding": "13676000", "intangibleAssetsExcludingGoodwill": "10415000", "cashAndCashEquivalentsAtCarryingValue": "2374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4517000", "capitalExpenditures": "318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125000", "cashflowFromInvestment": "-318000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 22719000, "cost_of_revenue": 18424000, "gross_profit": 4295000, "ebit": 68000, "ebitda": 512000, "pretax_income": 934999, "tax_provision": 464999, "net_income": 81000, "net_income_to_common": 81000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7500000, "total_current_assets": 30560000, "total_assets": 78749000, "short_term_debt": 1444000, "long_term_debt": 1975000, "total_debt": 3419000, "total_liabilities": 39372000, "total_equity": 39377000, "shares_outstanding": 13838000, "goodwill_and_intangibles": 10366000 }, "cash_flow": { "operating_cash_flow": 6174000, "capital_expenditure": 328000, "free_cash_flow": 6502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145710, "ticker_id": 7652, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68000", "ebitda": "512000", "netIncome": "81000", "grossProfit": "4295000", "depreciation": "None", "totalRevenue": "22719000", "costOfRevenue": "18424000", "interestIncome": "161000", "incomeBeforeTax": "934999", "interestExpense": "147000", "operatingIncome": "-9000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "464999", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "4304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "4006000", "netIncomeFromContinuingOperations": "470000" }, "balance": { "goodwill": "None", "inventory": "1155000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "78749000", "longTermDebt": "1975000", "shortTermDebt": "1444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10366000", "reportedCurrency": "USD", "retainedEarnings": "-76951000", "totalLiabilities": "39372000", "otherCurrentAssets": "3751000", "totalCurrentAssets": "30560000", "currentLongTermDebt": "773000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48189000", "currentAccountsPayable": "9582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5865000", "totalShareholderEquity": "39377000", "capitalLeaseObligations": "3117000", "otherCurrentLiabilities": "7629000", "totalCurrentLiabilities": "25947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13425000", "cashAndShortTermInvestments": "7500000", "commonStockSharesOutstanding": "13838000", "intangibleAssetsExcludingGoodwill": "10366000", "cashAndCashEquivalentsAtCarryingValue": "7500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6174000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000", "cashflowFromInvestment": "-328000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22719000, "cost_of_revenue": 18424000, "gross_profit": 4295000, "research_and_development": 221000, "selling_general_admin": 4006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68000, "depreciation_amortisation": 444000, "ebitda": 512000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": 934999, "tax_provision": 464999, "effective_tax_rate": null, "net_income": 81000, "net_income_continuing_ops": 470000, "net_income_to_common": 81000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7500000, "short_term_investments": null, "net_receivables": 18154000, "inventory": 1155000, "other_current_assets": null, "total_current_assets": 30560000, "net_ppe": null, "goodwill": null, "intangible_assets": 10366000, "goodwill_and_intangibles": 10366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48189000, "total_assets": 78749000, "short_term_debt": 1444000, "accounts_payable": 9582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25947000, "long_term_debt": 1975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13425000, "total_liabilities": 39372000, "total_debt": 3419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76951000, "total_equity": 39377000, "shares_outstanding": 13838000, "operating_cash_flow": 6174000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194000, "free_cash_flow": 6502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68000", "ebitda": "512000", "netIncome": "81000", "grossProfit": "4295000", "depreciation": "None", "totalRevenue": "22719000", "costOfRevenue": "18424000", "interestIncome": "161000", "incomeBeforeTax": "934999", "interestExpense": "147000", "operatingIncome": "-9000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "464999", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "4304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "4006000", "netIncomeFromContinuingOperations": "470000" }, "balance": { "goodwill": "None", "inventory": "1155000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "78749000", "longTermDebt": "1975000", "shortTermDebt": "1444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10366000", "reportedCurrency": "USD", "retainedEarnings": "-76951000", "totalLiabilities": "39372000", "otherCurrentAssets": "3751000", "totalCurrentAssets": "30560000", "currentLongTermDebt": "773000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48189000", "currentAccountsPayable": "9582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5865000", "totalShareholderEquity": "39377000", "capitalLeaseObligations": "3117000", "otherCurrentLiabilities": "7629000", "totalCurrentLiabilities": "25947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13425000", "cashAndShortTermInvestments": "7500000", "commonStockSharesOutstanding": "13838000", "intangibleAssetsExcludingGoodwill": "10366000", "cashAndCashEquivalentsAtCarryingValue": "7500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6174000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000", "cashflowFromInvestment": "-328000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 21877000, "cost_of_revenue": 17328000, "gross_profit": 4549000, "ebit": 496000, "ebitda": 1181000, "pretax_income": 500000, "tax_provision": 254000, "net_income": 341000, "net_income_to_common": 341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1988000, "total_current_assets": 32217000, "total_assets": 79504000, "short_term_debt": 1515000, "long_term_debt": 2115000, "total_debt": 3630000, "total_liabilities": 40673000, "total_equity": 38831000, "shares_outstanding": 13979000, "goodwill_and_intangibles": 10123000 }, "cash_flow": { "operating_cash_flow": -4403000, "capital_expenditure": 388000, "free_cash_flow": -4015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145712, "ticker_id": 7652, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "496000", "ebitda": "1181000", "netIncome": "341000", "grossProfit": "4549000", "depreciation": "None", "totalRevenue": "21877000", "costOfRevenue": "17328000", "interestIncome": "146000", "incomeBeforeTax": "500000", "interestExpense": "125000", "operatingIncome": "496000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "4053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000", "sellingGeneralAndAdministrative": "3933000", "netIncomeFromContinuingOperations": "246000" }, "balance": { "goodwill": "None", "inventory": "1030000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "79504000", "longTermDebt": "2115000", "shortTermDebt": "1515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10123000", "reportedCurrency": "USD", "retainedEarnings": "-77032000", "totalLiabilities": "40673000", "otherCurrentAssets": "4521000", "totalCurrentAssets": "32217000", "currentLongTermDebt": "880000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47287000", "currentAccountsPayable": "9614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5797000", "totalShareholderEquity": "38831000", "capitalLeaseObligations": "2802000", "otherCurrentLiabilities": "8575000", "totalCurrentLiabilities": "27469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13204000", "cashAndShortTermInvestments": "1988000", "commonStockSharesOutstanding": "13979000", "intangibleAssetsExcludingGoodwill": "10123000", "cashAndCashEquivalentsAtCarryingValue": "1988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4403000", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2180000", "cashflowFromInvestment": "-388000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21877000, "cost_of_revenue": 17328000, "gross_profit": 4549000, "research_and_development": 120000, "selling_general_admin": 3933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496000, "depreciation_amortisation": 685000, "ebitda": 1181000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": 500000, "tax_provision": 254000, "effective_tax_rate": null, "net_income": 341000, "net_income_continuing_ops": 246000, "net_income_to_common": 341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1988000, "short_term_investments": null, "net_receivables": 24678000, "inventory": 1030000, "other_current_assets": null, "total_current_assets": 32217000, "net_ppe": null, "goodwill": null, "intangible_assets": 10123000, "goodwill_and_intangibles": 10123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47287000, "total_assets": 79504000, "short_term_debt": 1515000, "accounts_payable": 9614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27469000, "long_term_debt": 2115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13204000, "total_liabilities": 40673000, "total_debt": 3630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77032000, "total_equity": 38831000, "shares_outstanding": 13979000, "operating_cash_flow": -4403000, "stock_based_compensation": 149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2180000, "free_cash_flow": -4015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "496000", "ebitda": "1181000", "netIncome": "341000", "grossProfit": "4549000", "depreciation": "None", "totalRevenue": "21877000", "costOfRevenue": "17328000", "interestIncome": "146000", "incomeBeforeTax": "500000", "interestExpense": "125000", "operatingIncome": "496000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "254000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "4053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000", "sellingGeneralAndAdministrative": "3933000", "netIncomeFromContinuingOperations": "246000" }, "balance": { "goodwill": "None", "inventory": "1030000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "79504000", "longTermDebt": "2115000", "shortTermDebt": "1515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10123000", "reportedCurrency": "USD", "retainedEarnings": "-77032000", "totalLiabilities": "40673000", "otherCurrentAssets": "4521000", "totalCurrentAssets": "32217000", "currentLongTermDebt": "880000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47287000", "currentAccountsPayable": "9614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5797000", "totalShareholderEquity": "38831000", "capitalLeaseObligations": "2802000", "otherCurrentLiabilities": "8575000", "totalCurrentLiabilities": "27469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13204000", "cashAndShortTermInvestments": "1988000", "commonStockSharesOutstanding": "13979000", "intangibleAssetsExcludingGoodwill": "10123000", "cashAndCashEquivalentsAtCarryingValue": "1988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4403000", "capitalExpenditures": "388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2180000", "cashflowFromInvestment": "-388000", "stockBasedCompensation": "149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "income_statement": { "revenue": 25032000, "cost_of_revenue": 20516000, "gross_profit": 4516000, "ebit": 844000, "ebitda": 1536000, "pretax_income": 951000, "tax_provision": 432000, "net_income": 474000, "net_income_to_common": 474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4750000, "total_current_assets": 27585000, "total_assets": 74580000, "short_term_debt": 1040000, "long_term_debt": 316000, "total_debt": 1356000, "total_liabilities": 36350000, "total_equity": 38230000, "shares_outstanding": 13848000, "goodwill_and_intangibles": 10158000 }, "cash_flow": { "operating_cash_flow": 2862000, "capital_expenditure": 299000, "free_cash_flow": 3161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145713, "ticker_id": 7652, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:08.501432+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "844000", "ebitda": "1536000", "netIncome": "474000", "grossProfit": "4516000", "depreciation": "None", "totalRevenue": "25032000", "costOfRevenue": "20516000", "interestIncome": "172000", "incomeBeforeTax": "951000", "interestExpense": "71000", "operatingIncome": "844000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "432000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "3672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000", "otherNonOperatingIncome": "178000", "costofGoodsAndServicesSold": "20516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "692000", "sellingGeneralAndAdministrative": "3551000", "netIncomeFromContinuingOperations": "519000" }, "balance": { "goodwill": "None", "inventory": "1032000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "74580000", "longTermDebt": "316000", "shortTermDebt": "1040000", "treasuryStock": "-88000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10158000", "reportedCurrency": "USD", "retainedEarnings": "-77373000", "totalLiabilities": "36350000", "otherCurrentAssets": "2752000", "totalCurrentAssets": "27585000", "currentLongTermDebt": "456000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46995000", "currentAccountsPayable": "13896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18913000", "shortLongTermDebtTotal": "3105000", "totalShareholderEquity": "38230000", "capitalLeaseObligations": "2333000", "otherCurrentLiabilities": "6093000", "totalCurrentLiabilities": "25881000", "otherNonCurrentLiabilities": "10153000", "totalNonCurrentLiabilities": "10469000", "cashAndShortTermInvestments": "4750000", "commonStockSharesOutstanding": "13848000", "intangibleAssetsExcludingGoodwill": "10158000", "cashAndCashEquivalentsAtCarryingValue": "4750000", "accumulatedDepreciationAmortizationPPE": "-29896000" }, "cashflow": { "netIncome": "519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2862000", "capitalExpenditures": "299000", "changeInReceivables": "-1079000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000", "cashflowFromInvestment": "-299000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25032000, "cost_of_revenue": 20516000, "gross_profit": 4516000, "research_and_development": 121000, "selling_general_admin": 3551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 844000, "depreciation_amortisation": 692000, "ebitda": 1536000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": 951000, "tax_provision": 432000, "effective_tax_rate": null, "net_income": 474000, "net_income_continuing_ops": 519000, "net_income_to_common": 474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4750000, "short_term_investments": null, "net_receivables": 19051000, "inventory": 1032000, "other_current_assets": null, "total_current_assets": 27585000, "net_ppe": null, "goodwill": null, "intangible_assets": 10158000, "goodwill_and_intangibles": 10158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46995000, "total_assets": 74580000, "short_term_debt": 1040000, "accounts_payable": 13896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25881000, "long_term_debt": 316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10469000, "total_liabilities": 36350000, "total_debt": 1356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77373000, "total_equity": 38230000, "shares_outstanding": 13848000, "operating_cash_flow": 2862000, "stock_based_compensation": 125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86000, "free_cash_flow": 3161000, "net_change_in_cash": 2477000 }, "raw_data": { "income": { "ebit": "844000", "ebitda": "1536000", "netIncome": "474000", "grossProfit": "4516000", "depreciation": "None", "totalRevenue": "25032000", "costOfRevenue": "20516000", "interestIncome": "172000", "incomeBeforeTax": "951000", "interestExpense": "71000", "operatingIncome": "844000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "432000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "3672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121000", "otherNonOperatingIncome": "178000", "costofGoodsAndServicesSold": "20516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "692000", "sellingGeneralAndAdministrative": "3551000", "netIncomeFromContinuingOperations": "519000" }, "balance": { "goodwill": "None", "inventory": "1032000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "74580000", "longTermDebt": "316000", "shortTermDebt": "1040000", "treasuryStock": "-88000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10158000", "reportedCurrency": "USD", "retainedEarnings": "-77373000", "totalLiabilities": "36350000", "otherCurrentAssets": "2752000", "totalCurrentAssets": "27585000", "currentLongTermDebt": "456000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46995000", "currentAccountsPayable": "13896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18913000", "shortLongTermDebtTotal": "3105000", "totalShareholderEquity": "38230000", "capitalLeaseObligations": "2333000", "otherCurrentLiabilities": "6093000", "totalCurrentLiabilities": "25881000", "otherNonCurrentLiabilities": "10153000", "totalNonCurrentLiabilities": "10469000", "cashAndShortTermInvestments": "4750000", "commonStockSharesOutstanding": "13848000", "intangibleAssetsExcludingGoodwill": "10158000", "cashAndCashEquivalentsAtCarryingValue": "4750000", "accumulatedDepreciationAmortizationPPE": "-29896000" }, "cashflow": { "netIncome": "519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2862000", "capitalExpenditures": "299000", "changeInReceivables": "-1079000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000", "cashflowFromInvestment": "-299000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }