{
  "ticker": {
    "uuid": "eba7ca04-c418-4a53-850e-bf73cfe64a6f",
    "symbol": "BYSI",
    "name": "BeyondSpring Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Biotechnology",
    "page_url": "https://sharemaestro.com/factors/ticker/eba7ca04-c418-4a53-850e-bf73cfe64a6f/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/eba7ca04-c418-4a53-850e-bf73cfe64a6f/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "eba7ca04-c418-4a53-850e-bf73cfe64a6f",
      "symbol": "BYSI",
      "name": "BeyondSpring Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Biotechnology",
      "page_url": "https://sharemaestro.com/factors/ticker/eba7ca04-c418-4a53-850e-bf73cfe64a6f/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/eba7ca04-c418-4a53-850e-bf73cfe64a6f/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.7,
      "value": 0.59,
      "quality": 0.57,
      "momentum": 0.59,
      "coverage": 0.576,
      "confidence": 0.552,
      "delta": 0
    },
    "headline_factors": {
      "price": 1.12,
      "market_cap": 46054198.4,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0434,
      "roe": 0.2216,
      "piotroski_f_score": 2,
      "momentum_12_1": -0.1198,
      "volatility_252d": 0.638
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.4115,
        "shareholder_yield": -0.0434
      },
      "quality": {
        "roe": 0.2216,
        "roic": null,
        "gross_margin": null,
        "fcf_margin": null,
        "piotroski_f_score": 2
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.4167,
        "momentum_12_1": -0.1198,
        "relative_strength": -0.6329
      },
      "scores": {
        "value_percentile": 0.59,
        "quality_percentile": 0.57,
        "momentum_percentile": 0.59,
        "growth_composite": 41,
        "yield_composite": 40,
        "overall_composite": 30,
        "os_score": 0.7,
        "factor_coverage": 0.576,
        "signal_confidence": 0.552
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.71,
      "os": 0.46,
      "value": 0.47,
      "quality": 0.45,
      "momentum": 0.46,
      "confidence": 0.576,
      "coverage": 0.576,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0284,
      "roe": 0.2216,
      "momentum_12_1": -0.1235
    },
    {
      "week_end_date": "2026-06-14",
      "price": 1.57,
      "os": 0.44,
      "value": 0.46,
      "quality": 0.45,
      "momentum": 0.46,
      "confidence": 0.576,
      "coverage": 0.576,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.031,
      "roe": 0.2216,
      "momentum_12_1": -0.5125
    },
    {
      "week_end_date": "2026-06-21",
      "price": 1.61,
      "os": 0.67,
      "value": 0.57,
      "quality": 0.56,
      "momentum": 0.58,
      "confidence": 0.576,
      "coverage": 0.576,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0302,
      "roe": 0.2216,
      "momentum_12_1": -0.5047
    },
    {
      "week_end_date": "2026-06-28",
      "price": 1.69,
      "os": 0.3,
      "value": 0.41,
      "quality": 0.39,
      "momentum": 0.39,
      "confidence": 0.576,
      "coverage": 0.576,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0288,
      "roe": 0.2216,
      "momentum_12_1": -0.3143
    },
    {
      "week_end_date": "2026-07-05",
      "price": 1.87,
      "os": 0.37,
      "value": 0.43,
      "quality": 0.42,
      "momentum": 0.43,
      "confidence": 0.571,
      "coverage": 0.576,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.026,
      "roe": 0.2216,
      "momentum_12_1": -0.2332
    },
    {
      "week_end_date": "2026-07-12",
      "price": 1.44,
      "os": 0.58,
      "value": 0.52,
      "quality": 0.51,
      "momentum": 0.53,
      "confidence": 0.564,
      "coverage": 0.576,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0338,
      "roe": 0.2216,
      "momentum_12_1": -0.3203
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.29,
      "os": 0.7,
      "value": 0.59,
      "quality": 0.58,
      "momentum": 0.59,
      "confidence": 0.558,
      "coverage": 0.576,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0377,
      "roe": 0.2216,
      "momentum_12_1": -0.2615
    },
    {
      "week_end_date": "2026-07-26",
      "price": 1.12,
      "os": 0.7,
      "value": 0.59,
      "quality": 0.57,
      "momentum": 0.59,
      "confidence": 0.552,
      "coverage": 0.576,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0434,
      "roe": 0.2216,
      "momentum_12_1": -0.1198
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 87000,
          "gross_profit": -87000,
          "ebit": -8625000,
          "ebitda": -8538000,
          "pretax_income": -8625000,
          "tax_provision": 90000,
          "net_income": -7992000,
          "net_income_to_common": -7992000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7786000,
          "total_current_assets": 20882000,
          "total_assets": 25933000,
          "short_term_debt": 320000,
          "long_term_debt": 0,
          "total_debt": 320000,
          "total_liabilities": 49923000,
          "total_equity": -32161000,
          "shares_outstanding": 40406347,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -20023000,
          "capital_expenditure": 50000,
          "free_cash_flow": -19973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": 286000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 87000,
          "gross_profit": -87000,
          "ebit": -8625000,
          "ebitda": -8538000,
          "pretax_income": -8625000,
          "tax_provision": 90000,
          "net_income": -7992000,
          "net_income_to_common": -7992000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7786000,
          "total_current_assets": 20882000,
          "total_assets": 25933000,
          "short_term_debt": 320000,
          "long_term_debt": 0,
          "total_debt": 320000,
          "total_liabilities": 49923000,
          "total_equity": -32161000,
          "shares_outstanding": 40406347,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -20023000,
          "capital_expenditure": 50000,
          "free_cash_flow": -19973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": 286000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 87000,
          "gross_profit": -87000,
          "ebit": -8625000,
          "ebitda": -8538000,
          "pretax_income": -8625000,
          "tax_provision": 90000,
          "net_income": -7992000,
          "net_income_to_common": -7992000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7786000,
          "total_current_assets": 20882000,
          "total_assets": 25933000,
          "short_term_debt": 320000,
          "long_term_debt": 0,
          "total_debt": 320000,
          "total_liabilities": 49923000,
          "total_equity": -32161000,
          "shares_outstanding": 40406347,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -20023000,
          "capital_expenditure": 50000,
          "free_cash_flow": -19973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": 286000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 87000,
          "gross_profit": -87000,
          "ebit": -8625000,
          "ebitda": -8538000,
          "pretax_income": -8625000,
          "tax_provision": 90000,
          "net_income": -7992000,
          "net_income_to_common": -7992000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7786000,
          "total_current_assets": 20882000,
          "total_assets": 25933000,
          "short_term_debt": 320000,
          "long_term_debt": 0,
          "total_debt": 320000,
          "total_liabilities": 49923000,
          "total_equity": -32161000,
          "shares_outstanding": 40406347,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -20023000,
          "capital_expenditure": 50000,
          "free_cash_flow": -19973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": 286000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 87000,
          "gross_profit": -87000,
          "ebit": -8625000,
          "ebitda": -8538000,
          "pretax_income": -8625000,
          "tax_provision": 90000,
          "net_income": -7992000,
          "net_income_to_common": -7992000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7786000,
          "total_current_assets": 20882000,
          "total_assets": 25933000,
          "short_term_debt": 320000,
          "long_term_debt": 0,
          "total_debt": 320000,
          "total_liabilities": 49923000,
          "total_equity": -32161000,
          "shares_outstanding": 40406347,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -20023000,
          "capital_expenditure": 50000,
          "free_cash_flow": -19973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": 286000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 87000,
          "gross_profit": -87000,
          "ebit": -8625000,
          "ebitda": -8538000,
          "pretax_income": -8625000,
          "tax_provision": 90000,
          "net_income": -7992000,
          "net_income_to_common": -7992000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7786000,
          "total_current_assets": 20882000,
          "total_assets": 25933000,
          "short_term_debt": 320000,
          "long_term_debt": 0,
          "total_debt": 320000,
          "total_liabilities": 49923000,
          "total_equity": -32161000,
          "shares_outstanding": 40406347,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -20023000,
          "capital_expenditure": 50000,
          "free_cash_flow": -19973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": 286000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 87000,
          "gross_profit": -87000,
          "ebit": -8945000,
          "ebitda": -8858000,
          "pretax_income": -8625000,
          "tax_provision": 90000,
          "net_income": -7992000,
          "net_income_to_common": -7992000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7786000,
          "total_current_assets": 20882000,
          "total_assets": 25933000,
          "short_term_debt": 320000,
          "long_term_debt": 0,
          "total_debt": 320000,
          "total_liabilities": 49923000,
          "total_equity": -32161000,
          "shares_outstanding": 40406347,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -20023000,
          "capital_expenditure": 50000,
          "free_cash_flow": -19973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": 286000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 285000,
          "gross_profit": -285000,
          "ebit": -8769000,
          "ebitda": -8484000,
          "pretax_income": -8769000,
          "tax_provision": 96000,
          "net_income": -11123000,
          "net_income_to_common": -11123000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2922000,
          "total_current_assets": 28577000,
          "total_assets": 34315000,
          "short_term_debt": 282000,
          "long_term_debt": 307000,
          "total_debt": 589000,
          "total_liabilities": 48600000,
          "total_equity": -32900000,
          "shares_outstanding": 39733191,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -16443000,
          "capital_expenditure": 224000,
          "free_cash_flow": -16219000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 3000000,
          "net_debt_issued": 3911000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 19000,
          "gross_profit": -19000,
          "ebit": -2159000,
          "ebitda": -2140000,
          "pretax_income": -2159000,
          "tax_provision": 192000,
          "net_income": -2159000,
          "net_income_to_common": -2159000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4036000,
          "total_current_assets": 13504000,
          "total_assets": 18406000,
          "short_term_debt": 246000,
          "long_term_debt": null,
          "total_debt": 246000,
          "total_liabilities": 48760000,
          "total_equity": -34487000,
          "shares_outstanding": 41119803,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3276999,
          "capital_expenditure": 0,
          "free_cash_flow": -3276999,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -4429000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 19000,
          "gross_profit": -19000,
          "ebit": -2159000,
          "ebitda": -2140000,
          "pretax_income": -2159000,
          "tax_provision": 192000,
          "net_income": -2159000,
          "net_income_to_common": -2159000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4036000,
          "total_current_assets": 13504000,
          "total_assets": 18406000,
          "short_term_debt": 246000,
          "long_term_debt": null,
          "total_debt": 246000,
          "total_liabilities": 48760000,
          "total_equity": -34487000,
          "shares_outstanding": 41119803,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3276999,
          "capital_expenditure": 0,
          "free_cash_flow": -3276999,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -4429000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 19000,
          "gross_profit": -19000,
          "ebit": -2159000,
          "ebitda": -2140000,
          "pretax_income": -2159000,
          "tax_provision": 192000,
          "net_income": -2159000,
          "net_income_to_common": -2159000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4036000,
          "total_current_assets": 13504000,
          "total_assets": 18406000,
          "short_term_debt": 246000,
          "long_term_debt": null,
          "total_debt": 246000,
          "total_liabilities": 48760000,
          "total_equity": -34487000,
          "shares_outstanding": 41119803,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3276999,
          "capital_expenditure": 0,
          "free_cash_flow": -3276999,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -4429000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 19000,
          "gross_profit": -19000,
          "ebit": -2159000,
          "ebitda": -2140000,
          "pretax_income": -2159000,
          "tax_provision": 192000,
          "net_income": -2159000,
          "net_income_to_common": -2159000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4036000,
          "total_current_assets": 13504000,
          "total_assets": 18406000,
          "short_term_debt": 246000,
          "long_term_debt": null,
          "total_debt": 246000,
          "total_liabilities": 48760000,
          "total_equity": -34487000,
          "shares_outstanding": 41119803,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3276999,
          "capital_expenditure": 0,
          "free_cash_flow": -3276999,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -4429000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 19000,
          "gross_profit": -19000,
          "ebit": -2159000,
          "ebitda": -2140000,
          "pretax_income": -2159000,
          "tax_provision": 192000,
          "net_income": -2159000,
          "net_income_to_common": -2159000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4036000,
          "total_current_assets": 13504000,
          "total_assets": 18406000,
          "short_term_debt": 246000,
          "long_term_debt": null,
          "total_debt": 246000,
          "total_liabilities": 48760000,
          "total_equity": -34487000,
          "shares_outstanding": 41119803,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3276999,
          "capital_expenditure": 0,
          "free_cash_flow": -3276999,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -4429000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 19000,
          "gross_profit": -19000,
          "ebit": -2159000,
          "ebitda": -2140000,
          "pretax_income": -2159000,
          "tax_provision": 192000,
          "net_income": -2159000,
          "net_income_to_common": -2159000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4036000,
          "total_current_assets": 13504000,
          "total_assets": 18406000,
          "short_term_debt": 246000,
          "long_term_debt": null,
          "total_debt": 246000,
          "total_liabilities": 48760000,
          "total_equity": -34487000,
          "shares_outstanding": 41119803,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3276999,
          "capital_expenditure": 0,
          "free_cash_flow": -3276999,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -4429000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 19000,
          "gross_profit": -19000,
          "ebit": -2232000,
          "ebitda": -2213000,
          "pretax_income": -2159000,
          "tax_provision": 192000,
          "net_income": -2159000,
          "net_income_to_common": -2159000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4036000,
          "total_current_assets": 13504000,
          "total_assets": 18406000,
          "short_term_debt": 246000,
          "long_term_debt": null,
          "total_debt": 246000,
          "total_liabilities": 48760000,
          "total_equity": -34487000,
          "shares_outstanding": 41119803,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3276999,
          "capital_expenditure": 0,
          "free_cash_flow": -3276999,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -4429000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 22000,
          "gross_profit": -22000,
          "ebit": -2488000,
          "ebitda": -2466000,
          "pretax_income": -2488000,
          "tax_provision": 22000,
          "net_income": -2137000,
          "net_income_to_common": -2137000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7786000,
          "total_current_assets": 20882000,
          "total_assets": 25933000,
          "short_term_debt": 320000,
          "long_term_debt": 0,
          "total_debt": 320000,
          "total_liabilities": 49923000,
          "total_equity": -32161000,
          "shares_outstanding": 40406347,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5651051,
          "capital_expenditure": 249,
          "free_cash_flow": -5650802,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": 5000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 22000,
          "gross_profit": -22000,
          "ebit": -2488000,
          "ebitda": -2466000,
          "pretax_income": -2488000,
          "tax_provision": 22000,
          "net_income": -2137000,
          "net_income_to_common": -2137000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7786000,
          "total_current_assets": 20882000,
          "total_assets": 25933000,
          "short_term_debt": 320000,
          "long_term_debt": 0,
          "total_debt": 320000,
          "total_liabilities": 49923000,
          "total_equity": -32161000,
          "shares_outstanding": 40406347,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5651051,
          "capital_expenditure": 249,
          "free_cash_flow": -5650802,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": 5000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 22000,
          "gross_profit": -22000,
          "ebit": -2488000,
          "ebitda": -2466000,
          "pretax_income": -2488000,
          "tax_provision": 22000,
          "net_income": -2137000,
          "net_income_to_common": -2137000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7786000,
          "total_current_assets": 20882000,
          "total_assets": 25933000,
          "short_term_debt": 320000,
          "long_term_debt": 0,
          "total_debt": 320000,
          "total_liabilities": 49923000,
          "total_equity": -32161000,
          "shares_outstanding": 40406347,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5651051,
          "capital_expenditure": 249,
          "free_cash_flow": -5650802,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": 5000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 22000,
          "gross_profit": -22000,
          "ebit": -2488000,
          "ebitda": -2466000,
          "pretax_income": -2488000,
          "tax_provision": 22000,
          "net_income": -2137000,
          "net_income_to_common": -2137000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7786000,
          "total_current_assets": 20882000,
          "total_assets": 25933000,
          "short_term_debt": 320000,
          "long_term_debt": 0,
          "total_debt": 320000,
          "total_liabilities": 49923000,
          "total_equity": -32161000,
          "shares_outstanding": 40406347,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5651051,
          "capital_expenditure": 249,
          "free_cash_flow": -5650802,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": 5000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": 22000,
          "gross_profit": -22000,
          "ebit": -2488000,
          "ebitda": -2466000,
          "pretax_income": -2488000,
          "tax_provision": 22000,
          "net_income": -2137000,
          "net_income_to_common": -2137000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7786000,
          "total_current_assets": 20882000,
          "total_assets": 25933000,
          "short_term_debt": 320000,
          "long_term_debt": 0,
          "total_debt": 320000,
          "total_liabilities": 49923000,
          "total_equity": -32161000,
          "shares_outstanding": 40406347,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -5651051,
          "capital_expenditure": 249,
          "free_cash_flow": -5650802,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": 5000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}