{ "ticker": { "uuid": "eba7ca04-c418-4a53-850e-bf73cfe64a6f", "symbol": "BYSI", "name": "BeyondSpring Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/eba7ca04-c418-4a53-850e-bf73cfe64a6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/eba7ca04-c418-4a53-850e-bf73cfe64a6f/" }, "ticker_metadata": { "id": 5198, "uuid": "eba7ca04-c418-4a53-850e-bf73cfe64a6f", "symbol": "BYSI", "name": "BeyondSpring Inc", "asset_type": "equity", "market_cap": 68464000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "BeyondSpring Inc., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of immuno-oncology cancer therapies. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eba7ca04-c418-4a53-850e-bf73cfe64a6f", "symbol": "BYSI", "name": "BeyondSpring Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/eba7ca04-c418-4a53-850e-bf73cfe64a6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/eba7ca04-c418-4a53-850e-bf73cfe64a6f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.606, "confidence": 0.606, "delta": null }, "headline_factors": { "price": 1.71, "market_cap": 70314863.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.2216, "piotroski_f_score": 1, "momentum_12_1": -0.1235, "volatility_252d": 0.64 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.404659+00:00", "batch_id": "" }, "size": { "price_close": 1.71, "market_cap": 70314863.13, "market_cap_usd": 70314863.13, "enterprise_value": 66524863.13, "shares_outstanding": 41119803, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.6827, "ev_ebitda": null, "ev_ebit": -7.7652, "ev_sales": null, "ev_fcf": -3.4842, "earnings_yield": null, "fcf_yield": -0.287, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.2216, "roa": -0.4152, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.4985, "accruals_ratio": 0.6222, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.8262, "revenue_stability_5y": 1.1837, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0047, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.4139, "net_debt_to_ebitda": 0.4532, "debt_to_assets": 0.0134, "interest_coverage": null, "current_ratio": 1.0917, "quick_ratio": 1.0917, "net_debt": -3790000, "local_beta": 0.0057, "volatility_252d": 0.64, "volatility_60d": 1.3481, "max_drawdown_12m": -0.5994, "risk_adjusted_momentum": -0.193 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1477, "price_return_3m": 0.1793, "price_return_6m": -0.1407, "price_return_9m": -0.0806, "price_return_12m": 0.0059, "price_return_12m_ex1m": -0.1235, "momentum_6m": -0.1407, "momentum_12m": 0.0059, "momentum_12_1": -0.1235, "distance_from_52w_high": -0.4606, "distance_from_52w_low": 0.3465, "relative_strength": -0.1521 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -87000, "ebit_ttm": -8567000, "ebitda_ttm": -8363000, "net_income_ttm": -7642000, "eps_diluted_ttm": -0.1858, "operating_cash_flow_ttm": -19094025, "capital_expenditure_ttm": 689, "fcf_ttm": -19093336, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4036000, "total_current_assets": 13504000, "total_current_liabilities": 12370000, "net_ppe": null, "total_assets": 18406000, "total_debt": 246000, "total_equity": -34487000, "net_working_capital": -2656000, "book_value_per_share": -0.8387, "retained_earnings": -410590000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.606, "signal_confidence": 0.606, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 432, "ticker_id": 5198, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.404659+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.71, "market_cap": 70314863.13, "market_cap_usd": 70314863.13, "enterprise_value": 66524863.13, "shares_outstanding": 41119803, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.68269134, "ev_ebitda": null, "ev_ebit": -7.76524608, "ev_sales": null, "ev_fcf": -3.48419276, "earnings_yield": null, "fcf_yield": -0.28701053, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.22159074, "roa": -0.4151907, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.4984737, "accruals_ratio": 0.62218978, "sbc_to_revenue": null, "debt_to_equity": -1.41386609, "net_debt_to_ebitda": 0.45318666, "debt_to_assets": 0.01336521, "interest_coverage": null, "current_ratio": 1.0916734, "quick_ratio": 1.0916734, "net_debt": -3790000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.826206, "revenue_stability_5y": 1.183659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14765101, "price_return_3m": 0.17931034, "price_return_6m": -0.14070352, "price_return_9m": -0.08064516, "price_return_12m": 0.00588235, "price_return_12m_ex1m": -0.12352941, "distance_from_52w_high": -0.46056782, "distance_from_52w_low": 0.34645669, "relative_strength": -0.1520587, "local_beta": 0.0057, "volatility_252d": 0.639957, "volatility_60d": 1.348074, "max_drawdown_12m": -0.59936909, "revenue_ttm": 0, "gross_profit_ttm": -87000, "ebit_ttm": -8567000, "ebitda_ttm": -8363000, "net_income_ttm": -7642000, "eps_diluted_ttm": -0.18584719, "operating_cash_flow_ttm": -19094025, "capital_expenditure_ttm": 689, "fcf_ttm": -19093336, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4036000, "total_current_assets": 13504000, "total_current_liabilities": 12370000, "net_ppe": null, "total_assets": 18406000, "total_debt": 246000, "total_equity": -34487000, "net_working_capital": -2656000, "book_value_per_share": -0.83869565, "retained_earnings": -410590000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.71, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.606, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.2216, "momentum_12_1": -0.1235, "complete_fields": { "id": 432, "ticker_id": 5198, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.404659+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.71, "market_cap": 70314863.13, "market_cap_usd": 70314863.13, "enterprise_value": 66524863.13, "shares_outstanding": 41119803, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.68269134, "ev_ebitda": null, "ev_ebit": -7.76524608, "ev_sales": null, "ev_fcf": -3.48419276, "earnings_yield": null, "fcf_yield": -0.28701053, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.22159074, "roa": -0.4151907, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 2.4984737, "accruals_ratio": 0.62218978, "sbc_to_revenue": null, "debt_to_equity": -1.41386609, "net_debt_to_ebitda": 0.45318666, "debt_to_assets": 0.01336521, "interest_coverage": null, "current_ratio": 1.0916734, "quick_ratio": 1.0916734, "net_debt": -3790000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.826206, "revenue_stability_5y": 1.183659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14765101, "price_return_3m": 0.17931034, "price_return_6m": -0.14070352, "price_return_9m": -0.08064516, "price_return_12m": 0.00588235, "price_return_12m_ex1m": -0.12352941, "distance_from_52w_high": -0.46056782, "distance_from_52w_low": 0.34645669, "relative_strength": -0.1520587, "local_beta": 0.0057, "volatility_252d": 0.639957, "volatility_60d": 1.348074, "max_drawdown_12m": -0.59936909, "revenue_ttm": 0, "gross_profit_ttm": -87000, "ebit_ttm": -8567000, "ebitda_ttm": -8363000, "net_income_ttm": -7642000, "eps_diluted_ttm": -0.18584719, "operating_cash_flow_ttm": -19094025, "capital_expenditure_ttm": 689, "fcf_ttm": -19093336, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4036000, "total_current_assets": 13504000, "total_current_liabilities": 12370000, "net_ppe": null, "total_assets": 18406000, "total_debt": 246000, "total_equity": -34487000, "net_working_capital": -2656000, "book_value_per_share": -0.83869565, "retained_earnings": -410590000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.606, "signal_confidence": 0.606, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "ebit": -8945000, "ebitda": -8858000, "pretax_income": -8625000, "tax_provision": 90000, "net_income": -7992000, "net_income_to_common": -7992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7786000, "total_current_assets": 20882000, "total_assets": 25933000, "short_term_debt": 320000, "long_term_debt": null, "total_debt": 320000, "total_liabilities": 49923000, "total_equity": -32161000, "shares_outstanding": 40406347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20023000, "capital_expenditure": 50000, "free_cash_flow": -19973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34875, "ticker_id": 5198, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8945000", "ebitda": "-8858000", "netIncome": "-7992000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "87000", "interestIncome": "78000", "incomeBeforeTax": "-8625000", "interestExpense": "None", "operatingIncome": "-8945000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "8858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4557000", "netIncomeFromContinuingOperations": "-8715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "25933000", "longTermDebt": "None", "shortTermDebt": "320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408431000", "totalLiabilities": "49923000", "otherCurrentAssets": "8321000", "totalCurrentAssets": "20882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4775000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5051000", "currentAccountsPayable": "363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320000", "totalShareholderEquity": "-32161000", "capitalLeaseObligations": "320000", "otherCurrentLiabilities": "-15707000", "totalCurrentLiabilities": "13576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36347000", "cashAndShortTermInvestments": "7786000", "commonStockSharesOutstanding": "40406347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000", "operatingCashflow": "-20023000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2274000", "cashflowFromInvestment": "13481000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "research_and_development": 4388000, "selling_general_admin": 4557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8945000, "depreciation_amortisation": 87000, "ebitda": -8858000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8625000, "tax_provision": 90000, "effective_tax_rate": null, "net_income": -7992000, "net_income_continuing_ops": -8715000, "net_income_to_common": -7992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7786000, "short_term_investments": 4775000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5051000, "total_assets": 25933000, "short_term_debt": 320000, "accounts_payable": 363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36347000, "total_liabilities": 49923000, "total_debt": 320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408431000, "total_equity": -32161000, "shares_outstanding": 40406347, "operating_cash_flow": -20023000, "stock_based_compensation": 722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2274000, "free_cash_flow": -19973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8945000", "ebitda": "-8858000", "netIncome": "-7992000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "87000", "interestIncome": "78000", "incomeBeforeTax": "-8625000", "interestExpense": "None", "operatingIncome": "-8945000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "8858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4557000", "netIncomeFromContinuingOperations": "-8715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "25933000", "longTermDebt": "None", "shortTermDebt": "320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408431000", "totalLiabilities": "49923000", "otherCurrentAssets": "8321000", "totalCurrentAssets": "20882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4775000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5051000", "currentAccountsPayable": "363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320000", "totalShareholderEquity": "-32161000", "capitalLeaseObligations": "320000", "otherCurrentLiabilities": "-15707000", "totalCurrentLiabilities": "13576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36347000", "cashAndShortTermInvestments": "7786000", "commonStockSharesOutstanding": "40406347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8473000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000", "operatingCashflow": "-20023000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2274000", "cashflowFromInvestment": "13481000", "stockBasedCompensation": "722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 285000, "gross_profit": -285000, "ebit": -8754000, "ebitda": -8469000, "pretax_income": -8769000, "tax_provision": 96000, "net_income": -11123000, "net_income_to_common": -11123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2922000, "total_current_assets": 28577000, "total_assets": 34315000, "short_term_debt": 282000, "long_term_debt": null, "total_debt": 282000, "total_liabilities": 48600000, "total_equity": -32900000, "shares_outstanding": 39733191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16443000, "capital_expenditure": 224000, "free_cash_flow": -16219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34880, "ticker_id": 5198, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8754000", "ebitda": "-8469000", "netIncome": "-11123000", "grossProfit": "-285000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "285000", "interestIncome": "59000", "incomeBeforeTax": "-8769000", "interestExpense": "None", "operatingIncome": "-8754000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "8754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000", "sellingGeneralAndAdministrative": "6110000", "netIncomeFromContinuingOperations": "-8865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "34315000", "longTermDebt": "None", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407425000", "totalLiabilities": "48600000", "otherCurrentAssets": "25655000", "totalCurrentAssets": "28577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5738000", "currentAccountsPayable": "295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589000", "totalShareholderEquity": "-32900000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "-16968000", "totalCurrentLiabilities": "11010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37590000", "cashAndShortTermInvestments": "2922000", "commonStockSharesOutstanding": "39733191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "-16443000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26785000", "cashflowFromInvestment": "-12012000", "stockBasedCompensation": "2063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 285000, "gross_profit": -285000, "research_and_development": 2644000, "selling_general_admin": 6110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8754000, "depreciation_amortisation": 285000, "ebitda": -8469000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8769000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": -11123000, "net_income_continuing_ops": -8865000, "net_income_to_common": -11123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2922000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5738000, "total_assets": 34315000, "short_term_debt": 282000, "accounts_payable": 295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37590000, "total_liabilities": 48600000, "total_debt": 282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407425000, "total_equity": -32900000, "shares_outstanding": 39733191, "operating_cash_flow": -16443000, "stock_based_compensation": 2063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26785000, "free_cash_flow": -16219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8754000", "ebitda": "-8469000", "netIncome": "-11123000", "grossProfit": "-285000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "285000", "interestIncome": "59000", "incomeBeforeTax": "-8769000", "interestExpense": "None", "operatingIncome": "-8754000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "8754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000", "sellingGeneralAndAdministrative": "6110000", "netIncomeFromContinuingOperations": "-8865000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "34315000", "longTermDebt": "None", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407425000", "totalLiabilities": "48600000", "otherCurrentAssets": "25655000", "totalCurrentAssets": "28577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5738000", "currentAccountsPayable": "295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589000", "totalShareholderEquity": "-32900000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "-16968000", "totalCurrentLiabilities": "11010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37590000", "cashAndShortTermInvestments": "2922000", "commonStockSharesOutstanding": "39733191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "-16443000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26785000", "cashflowFromInvestment": "-12012000", "stockBasedCompensation": "2063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 1751000, "cost_of_revenue": 302000, "gross_profit": -302000, "ebit": -13923000, "ebitda": -13621000, "pretax_income": -13923000, "tax_provision": 92000, "net_income": -21026000, "net_income_to_common": -21026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15337000, "total_current_assets": 18419000, "total_assets": 24808000, "short_term_debt": 258000, "long_term_debt": null, "total_debt": 258000, "total_liabilities": 48269000, "total_equity": -26805000, "shares_outstanding": 38996463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16474000, "capital_expenditure": 100000, "free_cash_flow": -16374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34885, "ticker_id": 5198, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13923000", "ebitda": "-13621000", "netIncome": "-21026000", "grossProfit": "-302000", "depreciation": "None", "totalRevenue": "1751000", "costOfRevenue": "302000", "interestIncome": "421000", "incomeBeforeTax": "-13923000", "interestExpense": "0", "operatingIncome": "-15081000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "421000", "nonInterestIncome": "None", "operatingExpenses": "14779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "10230000", "netIncomeFromContinuingOperations": "-21948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "24808000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396302000", "totalLiabilities": "48269000", "otherCurrentAssets": "3082000", "totalCurrentAssets": "18419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6388999", "currentAccountsPayable": "561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847000", "totalShareholderEquity": "-26805000", "capitalLeaseObligations": "3995000", "otherCurrentLiabilities": "5372000", "totalCurrentLiabilities": "7958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40311000", "cashAndShortTermInvestments": "15337000", "commonStockSharesOutstanding": "38996463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "186000", "operatingCashflow": "-16474000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1751000, "cost_of_revenue": 302000, "gross_profit": -302000, "research_and_development": 7272000, "selling_general_admin": 10230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13923000, "depreciation_amortisation": 302000, "ebitda": -13621000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13923000, "tax_provision": 92000, "effective_tax_rate": null, "net_income": -21026000, "net_income_continuing_ops": -21948000, "net_income_to_common": -21026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15337000, "short_term_investments": 193000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6388999, "total_assets": 24808000, "short_term_debt": 258000, "accounts_payable": 561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40311000, "total_liabilities": 48269000, "total_debt": 258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396302000, "total_equity": -26805000, "shares_outstanding": 38996463, "operating_cash_flow": -16474000, "stock_based_compensation": 554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -16374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13923000", "ebitda": "-13621000", "netIncome": "-21026000", "grossProfit": "-302000", "depreciation": "None", "totalRevenue": "1751000", "costOfRevenue": "302000", "interestIncome": "421000", "incomeBeforeTax": "-13923000", "interestExpense": "0", "operatingIncome": "-15081000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "421000", "nonInterestIncome": "None", "operatingExpenses": "14779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "10230000", "netIncomeFromContinuingOperations": "-21948000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "24808000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396302000", "totalLiabilities": "48269000", "otherCurrentAssets": "3082000", "totalCurrentAssets": "18419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6388999", "currentAccountsPayable": "561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847000", "totalShareholderEquity": "-26805000", "capitalLeaseObligations": "3995000", "otherCurrentLiabilities": "5372000", "totalCurrentLiabilities": "7958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40311000", "cashAndShortTermInvestments": "15337000", "commonStockSharesOutstanding": "38996463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "186000", "operatingCashflow": "-16474000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 1351000, "cost_of_revenue": null, "gross_profit": 1351000, "ebit": -36100000, "ebitda": -34956000, "pretax_income": -36117000, "tax_provision": 163000, "net_income": -33279000, "net_income_to_common": -33279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34396000, "total_current_assets": 38523000, "total_assets": 46222000, "short_term_debt": 966000, "long_term_debt": null, "total_debt": 966000, "total_liabilities": 49229000, "total_equity": -5979000, "shares_outstanding": 39093246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28151000, "capital_expenditure": 34000, "free_cash_flow": -28117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34890, "ticker_id": 5198, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36100000", "ebitda": "-34956000", "netIncome": "-33279000", "grossProfit": "1351000", "depreciation": "None", "totalRevenue": "1351000", "costOfRevenue": "None", "interestIncome": "195000", "incomeBeforeTax": "-36117000", "interestExpense": "17000", "operatingIncome": "-37239000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "38590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000", "sellingGeneralAndAdministrative": "13008000", "netIncomeFromContinuingOperations": "-36280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "46222000", "longTermDebt": "None", "shortTermDebt": "966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375276000", "totalLiabilities": "49229000", "otherCurrentAssets": "1255000", "totalCurrentAssets": "38523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2872000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7699000", "currentAccountsPayable": "1081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4961000", "totalShareholderEquity": "-5979000", "capitalLeaseObligations": "4961000", "otherCurrentLiabilities": "3922000", "totalCurrentLiabilities": "7352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41877000", "cashAndShortTermInvestments": "34396000", "commonStockSharesOutstanding": "39093246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1243000", "operatingCashflow": "-28151000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3431000", "cashflowFromInvestment": "18247000", "stockBasedCompensation": "1666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1351000, "cost_of_revenue": null, "gross_profit": 1351000, "research_and_development": 25582000, "selling_general_admin": 13008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36100000, "depreciation_amortisation": 1144000, "ebitda": -34956000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -36117000, "tax_provision": 163000, "effective_tax_rate": null, "net_income": -33279000, "net_income_continuing_ops": -36280000, "net_income_to_common": -33279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34396000, "short_term_investments": 2872000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7699000, "total_assets": 46222000, "short_term_debt": 966000, "accounts_payable": 1081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7352000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41877000, "total_liabilities": 49229000, "total_debt": 966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375276000, "total_equity": -5979000, "shares_outstanding": 39093246, "operating_cash_flow": -28151000, "stock_based_compensation": 1666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3431000, "free_cash_flow": -28117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36100000", "ebitda": "-34956000", "netIncome": "-33279000", "grossProfit": "1351000", "depreciation": "None", "totalRevenue": "1351000", "costOfRevenue": "None", "interestIncome": "195000", "incomeBeforeTax": "-36117000", "interestExpense": "17000", "operatingIncome": "-37239000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "38590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000", "sellingGeneralAndAdministrative": "13008000", "netIncomeFromContinuingOperations": "-36280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "46222000", "longTermDebt": "None", "shortTermDebt": "966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375276000", "totalLiabilities": "49229000", "otherCurrentAssets": "1255000", "totalCurrentAssets": "38523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2872000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7699000", "currentAccountsPayable": "1081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4961000", "totalShareholderEquity": "-5979000", "capitalLeaseObligations": "4961000", "otherCurrentLiabilities": "3922000", "totalCurrentLiabilities": "7352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41877000", "cashAndShortTermInvestments": "34396000", "commonStockSharesOutstanding": "39093246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1243000", "operatingCashflow": "-28151000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3431000", "cashflowFromInvestment": "18247000", "stockBasedCompensation": "1666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 1351000, "cost_of_revenue": null, "gross_profit": 1351000, "ebit": -64551000, "ebitda": -64490000, "pretax_income": -64638000, "tax_provision": 3570000, "net_income": -64179000, "net_income_to_common": -64179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41625000, "total_current_assets": 75123000, "total_assets": 81648000, "short_term_debt": 2107000, "long_term_debt": null, "total_debt": 2107000, "total_liabilities": 60725000, "total_equity": 20923000, "shares_outstanding": 39023643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47242000, "capital_expenditure": 2844000, "free_cash_flow": -44398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34895, "ticker_id": 5198, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64551000", "ebitda": "-64490000", "netIncome": "-64179000", "grossProfit": "1351000", "depreciation": "None", "totalRevenue": "1351000", "costOfRevenue": "None", "interestIncome": "98000", "incomeBeforeTax": "-64638000", "interestExpense": "87000", "operatingIncome": "-66240000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3570000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "67591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "30703000", "netIncomeFromContinuingOperations": "-68208000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "81648000", "longTermDebt": "None", "shortTermDebt": "2107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341997000", "totalLiabilities": "60725000", "otherCurrentAssets": "1020000", "totalCurrentAssets": "75123000", "currentLongTermDebt": "1569000", "longTermInvestments": "None", "shortTermInvestments": "30743000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6525000", "currentAccountsPayable": "1656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3406000", "shortLongTermDebtTotal": "3575000", "totalShareholderEquity": "20923000", "capitalLeaseObligations": "2006000", "otherCurrentLiabilities": "10023000", "totalCurrentLiabilities": "15155000", "otherNonCurrentLiabilities": "709000", "totalNonCurrentLiabilities": "45570000", "cashAndShortTermInvestments": "41625000", "commonStockSharesOutstanding": "39023643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1770000", "operatingCashflow": "-47242000", "capitalExpenditures": "2844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-20413000", "stockBasedCompensation": "3152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1351000, "cost_of_revenue": null, "gross_profit": 1351000, "research_and_development": 36888000, "selling_general_admin": 30703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64551000, "depreciation_amortisation": 61000, "ebitda": -64490000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": -64638000, "tax_provision": 3570000, "effective_tax_rate": null, "net_income": -64179000, "net_income_continuing_ops": -68208000, "net_income_to_common": -64179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41625000, "short_term_investments": 30743000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6525000, "total_assets": 81648000, "short_term_debt": 2107000, "accounts_payable": 1656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45570000, "total_liabilities": 60725000, "total_debt": 2107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341997000, "total_equity": 20923000, "shares_outstanding": 39023643, "operating_cash_flow": -47242000, "stock_based_compensation": 3152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -44398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64551000", "ebitda": "-64490000", "netIncome": "-64179000", "grossProfit": "1351000", "depreciation": "None", "totalRevenue": "1351000", "costOfRevenue": "None", "interestIncome": "98000", "incomeBeforeTax": "-64638000", "interestExpense": "87000", "operatingIncome": "-66240000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3570000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "67591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "30703000", "netIncomeFromContinuingOperations": "-68208000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "81648000", "longTermDebt": "None", "shortTermDebt": "2107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341997000", "totalLiabilities": "60725000", "otherCurrentAssets": "1020000", "totalCurrentAssets": "75123000", "currentLongTermDebt": "1569000", "longTermInvestments": "None", "shortTermInvestments": "30743000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6525000", "currentAccountsPayable": "1656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3406000", "shortLongTermDebtTotal": "3575000", "totalShareholderEquity": "20923000", "capitalLeaseObligations": "2006000", "otherCurrentLiabilities": "10023000", "totalCurrentLiabilities": "15155000", "otherNonCurrentLiabilities": "709000", "totalNonCurrentLiabilities": "45570000", "cashAndShortTermInvestments": "41625000", "commonStockSharesOutstanding": "39023643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1770000", "operatingCashflow": "-47242000", "capitalExpenditures": "2844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-20413000", "stockBasedCompensation": "3152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 180000, "cost_of_revenue": 77000, "gross_profit": 180000, "ebit": -63736000, "ebitda": -63659000, "pretax_income": -63821000, "tax_provision": -2759000, "net_income": -60973000, "net_income_to_common": -60973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109537000, "total_current_assets": 113400000, "total_assets": 117038000, "short_term_debt": 787000, "long_term_debt": 2167000, "total_debt": 2954000, "total_liabilities": 25217000, "total_equity": 88340000, "shares_outstanding": 29984284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43745000, "capital_expenditure": 52000, "free_cash_flow": -43693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34900, "ticker_id": 5198, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63736000", "ebitda": "-63659000", "netIncome": "-60973000", "grossProfit": "180000", "depreciation": "None", "totalRevenue": "180000", "costOfRevenue": "77000", "interestIncome": "116000", "incomeBeforeTax": "-63821000", "interestExpense": "85000", "operatingIncome": "-64211000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2759000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "64391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "22598000", "netIncomeFromContinuingOperations": "-63821000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "117038000", "longTermDebt": "2167000", "shortTermDebt": "787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-277818000", "totalLiabilities": "25217000", "otherCurrentAssets": "3863000", "totalCurrentAssets": "113400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638000", "currentAccountsPayable": "2216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2358000", "shortLongTermDebtTotal": "4313000", "totalShareholderEquity": "88340000", "capitalLeaseObligations": "2146000", "otherCurrentLiabilities": "8556000", "totalCurrentLiabilities": "13766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11451000", "cashAndShortTermInvestments": "109537000", "commonStockSharesOutstanding": "29984284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1014000", "operatingCashflow": "-43745000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117835000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "8194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180000, "cost_of_revenue": 77000, "gross_profit": 180000, "research_and_development": 41793000, "selling_general_admin": 22598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63736000, "depreciation_amortisation": 77000, "ebitda": -63659000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -63821000, "tax_provision": -2759000, "effective_tax_rate": null, "net_income": -60973000, "net_income_continuing_ops": -63821000, "net_income_to_common": -60973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109537000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3638000, "total_assets": 117038000, "short_term_debt": 787000, "accounts_payable": 2216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13766000, "long_term_debt": 2167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11451000, "total_liabilities": 25217000, "total_debt": 2954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277818000, "total_equity": 88340000, "shares_outstanding": 29984284, "operating_cash_flow": -43745000, "stock_based_compensation": 8194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117835000, "free_cash_flow": -43693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63736000", "ebitda": "-63659000", "netIncome": "-60973000", "grossProfit": "180000", "depreciation": "None", "totalRevenue": "180000", "costOfRevenue": "77000", "interestIncome": "116000", "incomeBeforeTax": "-63821000", "interestExpense": "85000", "operatingIncome": "-64211000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2759000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "64391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "22598000", "netIncomeFromContinuingOperations": "-63821000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "117038000", "longTermDebt": "2167000", "shortTermDebt": "787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-277818000", "totalLiabilities": "25217000", "otherCurrentAssets": "3863000", "totalCurrentAssets": "113400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638000", "currentAccountsPayable": "2216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2358000", "shortLongTermDebtTotal": "4313000", "totalShareholderEquity": "88340000", "capitalLeaseObligations": "2146000", "otherCurrentLiabilities": "8556000", "totalCurrentLiabilities": "13766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11451000", "cashAndShortTermInvestments": "109537000", "commonStockSharesOutstanding": "29984284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1014000", "operatingCashflow": "-43745000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117835000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "8194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "ebit": -40127000, "ebitda": -40050000, "pretax_income": -40333000, "tax_provision": -2042000, "net_income": -38085000, "net_income_to_common": -38085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35933000, "total_current_assets": 40862000, "total_assets": 44555000, "short_term_debt": 566000, "long_term_debt": 1436000, "total_debt": 2002000, "total_liabilities": 13424000, "total_equity": 30277000, "shares_outstanding": 24645714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48162000, "capital_expenditure": 4000, "free_cash_flow": -48158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34905, "ticker_id": 5198, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40127000", "ebitda": "-40050000", "netIncome": "-38085000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "184000", "incomeBeforeTax": "-40333000", "interestExpense": "206000", "operatingIncome": "-40307000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2042000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "40230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "8965000", "netIncomeFromContinuingOperations": "-40333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "44555000", "longTermDebt": "1436000", "shortTermDebt": "566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216845000", "totalLiabilities": "13424000", "otherCurrentAssets": "4929000", "totalCurrentAssets": "40862000", "currentLongTermDebt": "29000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3693000", "currentAccountsPayable": "2537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2747000", "shortLongTermDebtTotal": "3937000", "totalShareholderEquity": "30277000", "capitalLeaseObligations": "2472000", "otherCurrentLiabilities": "-733000", "totalCurrentLiabilities": "10053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3371000", "cashAndShortTermInvestments": "35933000", "commonStockSharesOutstanding": "24645714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3310000", "operatingCashflow": "-48162000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70088000", "cashflowFromInvestment": "10079000", "stockBasedCompensation": "2101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "research_and_development": 31342000, "selling_general_admin": 8965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40127000, "depreciation_amortisation": 77000, "ebitda": -40050000, "interest_expense": 206000, "interest_income": null, "other_non_operating": null, "pretax_income": -40333000, "tax_provision": -2042000, "effective_tax_rate": null, "net_income": -38085000, "net_income_continuing_ops": -40333000, "net_income_to_common": -38085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35933000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3693000, "total_assets": 44555000, "short_term_debt": 566000, "accounts_payable": 2537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10053000, "long_term_debt": 1436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3371000, "total_liabilities": 13424000, "total_debt": 2002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216845000, "total_equity": 30277000, "shares_outstanding": 24645714, "operating_cash_flow": -48162000, "stock_based_compensation": 2101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70088000, "free_cash_flow": -48158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40127000", "ebitda": "-40050000", "netIncome": "-38085000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "184000", "incomeBeforeTax": "-40333000", "interestExpense": "206000", "operatingIncome": "-40307000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2042000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "40230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "8965000", "netIncomeFromContinuingOperations": "-40333000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "44555000", "longTermDebt": "1436000", "shortTermDebt": "566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216845000", "totalLiabilities": "13424000", "otherCurrentAssets": "4929000", "totalCurrentAssets": "40862000", "currentLongTermDebt": "29000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3693000", "currentAccountsPayable": "2537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2747000", "shortLongTermDebtTotal": "3937000", "totalShareholderEquity": "30277000", "capitalLeaseObligations": "2472000", "otherCurrentLiabilities": "-733000", "totalCurrentLiabilities": "10053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3371000", "cashAndShortTermInvestments": "35933000", "commonStockSharesOutstanding": "24645714", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3310000", "operatingCashflow": "-48162000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70088000", "cashflowFromInvestment": "10079000", "stockBasedCompensation": "2101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48000, "gross_profit": -48000, "ebit": -57545000, "ebitda": -57497000, "pretax_income": -57474000, "tax_provision": -2676000, "net_income": -54869000, "net_income_to_common": -54869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3889000, "total_current_assets": 5871000, "total_assets": 7063000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16445000, "total_equity": -7766000, "shares_outstanding": 22665265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39955000, "capital_expenditure": 207000, "free_cash_flow": -39748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34910, "ticker_id": 5198, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57545000", "ebitda": "-57497000", "netIncome": "-54869000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48000", "interestIncome": "211000", "incomeBeforeTax": "-57474000", "interestExpense": "71000", "operatingIncome": "-57545000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2676000", "reportedCurrency": "USD", "netInterestIncome": "211000", "nonInterestIncome": "None", "operatingExpenses": "57545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "5927000", "netIncomeFromContinuingOperations": "-57474000" }, "balance": { "goodwill": "None", "inventory": "1209000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7063000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178760000", "totalLiabilities": "16445000", "otherCurrentAssets": "1982000", "totalCurrentAssets": "5871000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192000", "currentAccountsPayable": "9586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6859000", "totalCurrentLiabilities": "16445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9586000", "cashAndShortTermInvestments": "3889000", "commonStockSharesOutstanding": "22665265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "316000", "operatingCashflow": "-39955000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13245000", "cashflowFromInvestment": "2867000", "stockBasedCompensation": "6560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 48000, "gross_profit": -48000, "research_and_development": 51618000, "selling_general_admin": 5927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57545000, "depreciation_amortisation": 48000, "ebitda": -57497000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": -57474000, "tax_provision": -2676000, "effective_tax_rate": null, "net_income": -54869000, "net_income_continuing_ops": -57474000, "net_income_to_common": -54869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3889000, "short_term_investments": 0, "net_receivables": 481000, "inventory": 1209000, "other_current_assets": null, "total_current_assets": 5871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1192000, "total_assets": 7063000, "short_term_debt": null, "accounts_payable": 9586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9586000, "total_liabilities": 16445000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178760000, "total_equity": -7766000, "shares_outstanding": 22665265, "operating_cash_flow": -39955000, "stock_based_compensation": 6560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13245000, "free_cash_flow": -39748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57545000", "ebitda": "-57497000", "netIncome": "-54869000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48000", "interestIncome": "211000", "incomeBeforeTax": "-57474000", "interestExpense": "71000", "operatingIncome": "-57545000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2676000", "reportedCurrency": "USD", "netInterestIncome": "211000", "nonInterestIncome": "None", "operatingExpenses": "57545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "5927000", "netIncomeFromContinuingOperations": "-57474000" }, "balance": { "goodwill": "None", "inventory": "1209000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7063000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178760000", "totalLiabilities": "16445000", "otherCurrentAssets": "1982000", "totalCurrentAssets": "5871000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1192000", "currentAccountsPayable": "9586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6859000", "totalCurrentLiabilities": "16445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9586000", "cashAndShortTermInvestments": "3889000", "commonStockSharesOutstanding": "22665265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "316000", "operatingCashflow": "-39955000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13245000", "cashflowFromInvestment": "2867000", "stockBasedCompensation": "6560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "ebit": -2232000, "ebitda": -2213000, "pretax_income": -2159000, "tax_provision": 192000, "net_income": -2159000, "net_income_to_common": -2159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4036000, "total_current_assets": 13504000, "total_assets": 18406000, "short_term_debt": 246000, "long_term_debt": null, "total_debt": 246000, "total_liabilities": 48760000, "total_equity": -34487000, "shares_outstanding": 41119803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3276999, "capital_expenditure": 0, "free_cash_flow": -3276999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34873, "ticker_id": 5198, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2232000", "ebitda": "-2213000", "netIncome": "-2159000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "8000", "incomeBeforeTax": "-2159000", "interestExpense": "None", "operatingIncome": "-2232000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "2213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "1156000", "netIncomeFromContinuingOperations": "-2351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "18406000", "longTermDebt": "None", "shortTermDebt": "246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410590000", "totalLiabilities": "48760000", "otherCurrentAssets": "5641000", "totalCurrentAssets": "13504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3827000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4902000", "currentAccountsPayable": "646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246000", "totalShareholderEquity": "-34487000", "capitalLeaseObligations": "246000", "otherCurrentLiabilities": "-17516000", "totalCurrentLiabilities": "12370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36390000", "cashAndShortTermInvestments": "4036000", "commonStockSharesOutstanding": "41119803", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "76000", "operatingCashflow": "-3276999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4437000", "cashflowFromInvestment": "4759000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19000, "gross_profit": -19000, "research_and_development": 1076000, "selling_general_admin": 1156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2232000, "depreciation_amortisation": 19000, "ebitda": -2213000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2159000, "tax_provision": 192000, "effective_tax_rate": null, "net_income": -2159000, "net_income_continuing_ops": -2351000, "net_income_to_common": -2159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4036000, "short_term_investments": 3827000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4902000, "total_assets": 18406000, "short_term_debt": 246000, "accounts_payable": 646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36390000, "total_liabilities": 48760000, "total_debt": 246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410590000, "total_equity": -34487000, "shares_outstanding": 41119803, "operating_cash_flow": -3276999, "stock_based_compensation": 461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4437000, "free_cash_flow": -3276999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2232000", "ebitda": "-2213000", "netIncome": "-2159000", "grossProfit": "-19000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19000", "interestIncome": "8000", "incomeBeforeTax": "-2159000", "interestExpense": "None", "operatingIncome": "-2232000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "2213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "1156000", "netIncomeFromContinuingOperations": "-2351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "18406000", "longTermDebt": "None", "shortTermDebt": "246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-410590000", "totalLiabilities": "48760000", "otherCurrentAssets": "5641000", "totalCurrentAssets": "13504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3827000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4902000", "currentAccountsPayable": "646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246000", "totalShareholderEquity": "-34487000", "capitalLeaseObligations": "246000", "otherCurrentLiabilities": "-17516000", "totalCurrentLiabilities": "12370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36390000", "cashAndShortTermInvestments": "4036000", "commonStockSharesOutstanding": "41119803", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "76000", "operatingCashflow": "-3276999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4437000", "cashflowFromInvestment": "4759000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "ebit": -2596000, "ebitda": -2574000, "pretax_income": -2488000, "tax_provision": 22000, "net_income": -2137000, "net_income_to_common": -2137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7786000, "total_current_assets": 20882000, "total_assets": 25933000, "short_term_debt": 320000, "long_term_debt": null, "total_debt": 320000, "total_liabilities": 49923000, "total_equity": -32161000, "shares_outstanding": 40406347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5651051, "capital_expenditure": 249, "free_cash_flow": -5650802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34874, "ticker_id": 5198, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2596000", "ebitda": "-2574000", "netIncome": "-2137000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "14000", "incomeBeforeTax": "-2488000", "interestExpense": "None", "operatingIncome": "-2596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "2596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "1123000", "netIncomeFromContinuingOperations": "-2510000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "25933000", "longTermDebt": "None", "shortTermDebt": "320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408431000", "totalLiabilities": "49923000", "otherCurrentAssets": "8321000", "totalCurrentAssets": "20882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4775000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5051000", "currentAccountsPayable": "363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320000", "totalShareholderEquity": "-32161000", "capitalLeaseObligations": "320000", "otherCurrentLiabilities": "-15707000", "totalCurrentLiabilities": "13576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36347000", "cashAndShortTermInvestments": "7786000", "commonStockSharesOutstanding": "40406347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-38427", "operatingCashflow": "-5651051", "capitalExpenditures": "249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2025951", "cashflowFromInvestment": "-5153279", "stockBasedCompensation": "-77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "research_and_development": 1473000, "selling_general_admin": 1123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2596000, "depreciation_amortisation": 22000, "ebitda": -2574000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2488000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -2137000, "net_income_continuing_ops": -2510000, "net_income_to_common": -2137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7786000, "short_term_investments": 4775000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5051000, "total_assets": 25933000, "short_term_debt": 320000, "accounts_payable": 363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36347000, "total_liabilities": 49923000, "total_debt": 320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408431000, "total_equity": -32161000, "shares_outstanding": 40406347, "operating_cash_flow": -5651051, "stock_based_compensation": -77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5153279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2025951, "free_cash_flow": -5650802, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2596000", "ebitda": "-2574000", "netIncome": "-2137000", "grossProfit": "-22000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22000", "interestIncome": "14000", "incomeBeforeTax": "-2488000", "interestExpense": "None", "operatingIncome": "-2596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "2596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "1123000", "netIncomeFromContinuingOperations": "-2510000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "25933000", "longTermDebt": "None", "shortTermDebt": "320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408431000", "totalLiabilities": "49923000", "otherCurrentAssets": "8321000", "totalCurrentAssets": "20882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4775000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5051000", "currentAccountsPayable": "363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320000", "totalShareholderEquity": "-32161000", "capitalLeaseObligations": "320000", "otherCurrentLiabilities": "-15707000", "totalCurrentLiabilities": "13576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36347000", "cashAndShortTermInvestments": "7786000", "commonStockSharesOutstanding": "40406347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-38427", "operatingCashflow": "-5651051", "capitalExpenditures": "249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2025951", "cashflowFromInvestment": "-5153279", "stockBasedCompensation": "-77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "ebit": -1790000, "ebitda": -1709000, "pretax_income": -1717000, "tax_provision": 26000, "net_income": -1540000, "net_income_to_common": -1540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12483000, "total_current_assets": 24411000, "total_assets": 29484000, "short_term_debt": 313000, "long_term_debt": null, "total_debt": 313000, "total_liabilities": 49294000, "total_equity": -31775000, "shares_outstanding": 40317266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4291975, "capital_expenditure": 294, "free_cash_flow": -4291681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34876, "ticker_id": 5198, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1790000", "ebitda": "-1709000", "netIncome": "-1540000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "19000", "incomeBeforeTax": "-1717000", "interestExpense": "None", "operatingIncome": "-1790000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "1790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "751000", "netIncomeFromContinuingOperations": "-1743000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "29484000", "longTermDebt": "None", "shortTermDebt": "313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406294000", "totalLiabilities": "49294000", "otherCurrentAssets": "11787000", "totalCurrentAssets": "24411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5073000", "currentAccountsPayable": "304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406000", "totalShareholderEquity": "-31775000", "capitalLeaseObligations": "406000", "otherCurrentLiabilities": "12274000", "totalCurrentLiabilities": "12891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36403000", "cashAndShortTermInvestments": "12483000", "commonStockSharesOutstanding": "40317266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "17169", "operatingCashflow": "-4291975", "capitalExpenditures": "294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279478", "cashflowFromInvestment": "1615522", "stockBasedCompensation": "410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "research_and_development": 1039000, "selling_general_admin": 751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1790000, "depreciation_amortisation": 81000, "ebitda": -1709000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1717000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -1540000, "net_income_continuing_ops": -1743000, "net_income_to_common": -1540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12483000, "short_term_investments": 141000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24411000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5073000, "total_assets": 29484000, "short_term_debt": 313000, "accounts_payable": 304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36403000, "total_liabilities": 49294000, "total_debt": 313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406294000, "total_equity": -31775000, "shares_outstanding": 40317266, "operating_cash_flow": -4291975, "stock_based_compensation": 410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1615522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 279478, "free_cash_flow": -4291681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1790000", "ebitda": "-1709000", "netIncome": "-1540000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "19000", "incomeBeforeTax": "-1717000", "interestExpense": "None", "operatingIncome": "-1790000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "1790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "751000", "netIncomeFromContinuingOperations": "-1743000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "29484000", "longTermDebt": "None", "shortTermDebt": "313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406294000", "totalLiabilities": "49294000", "otherCurrentAssets": "11787000", "totalCurrentAssets": "24411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5073000", "currentAccountsPayable": "304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406000", "totalShareholderEquity": "-31775000", "capitalLeaseObligations": "406000", "otherCurrentLiabilities": "12274000", "totalCurrentLiabilities": "12891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36403000", "cashAndShortTermInvestments": "12483000", "commonStockSharesOutstanding": "40317266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "17169", "operatingCashflow": "-4291975", "capitalExpenditures": "294", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "279478", "cashflowFromInvestment": "1615522", "stockBasedCompensation": "410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1949000, "ebitda": -1867000, "pretax_income": -1856000, "tax_provision": 22000, "net_income": -1806000, "net_income_to_common": -1806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9544000, "total_current_assets": 25711000, "total_assets": 31043000, "short_term_debt": 307000, "long_term_debt": null, "total_debt": 307000, "total_liabilities": 48588000, "total_equity": -30216000, "shares_outstanding": 40316320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5874000, "capital_expenditure": 146, "free_cash_flow": -5873854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34877, "ticker_id": 5198, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1949000", "ebitda": "-1867000", "netIncome": "-1806000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "28000", "incomeBeforeTax": "-1856000", "interestExpense": "None", "operatingIncome": "-1949000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "1949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "947000", "netIncomeFromContinuingOperations": "-1878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "31043000", "longTermDebt": "None", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404754000", "totalLiabilities": "48588000", "otherCurrentAssets": "16167000", "totalCurrentAssets": "25711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5332000", "currentAccountsPayable": "266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477000", "totalShareholderEquity": "-30216000", "capitalLeaseObligations": "477000", "otherCurrentLiabilities": "-16762000", "totalCurrentLiabilities": "11730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36858000", "cashAndShortTermInvestments": "9544000", "commonStockSharesOutstanding": "40316320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-5874000", "capitalExpenditures": "146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "10850000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1002000, "selling_general_admin": 947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1949000, "depreciation_amortisation": 82000, "ebitda": -1867000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1856000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -1806000, "net_income_continuing_ops": -1878000, "net_income_to_common": -1806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9544000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5332000, "total_assets": 31043000, "short_term_debt": 307000, "accounts_payable": 266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11730000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36858000, "total_liabilities": 48588000, "total_debt": 307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404754000, "total_equity": -30216000, "shares_outstanding": 40316320, "operating_cash_flow": -5874000, "stock_based_compensation": 145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5873854, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1949000", "ebitda": "-1867000", "netIncome": "-1806000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "28000", "incomeBeforeTax": "-1856000", "interestExpense": "None", "operatingIncome": "-1949000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "1949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "947000", "netIncomeFromContinuingOperations": "-1878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "31043000", "longTermDebt": "None", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404754000", "totalLiabilities": "48588000", "otherCurrentAssets": "16167000", "totalCurrentAssets": "25711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5332000", "currentAccountsPayable": "266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "477000", "totalShareholderEquity": "-30216000", "capitalLeaseObligations": "477000", "otherCurrentLiabilities": "-16762000", "totalCurrentLiabilities": "11730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36858000", "cashAndShortTermInvestments": "9544000", "commonStockSharesOutstanding": "40316320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-5874000", "capitalExpenditures": "146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "10850000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 80000, "gross_profit": -80000, "ebit": -2610000, "ebitda": -2530000, "pretax_income": -2564000, "tax_provision": 20000, "net_income": 4477000, "net_income_to_common": 4477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6527000, "total_current_assets": 31526000, "total_assets": 37104000, "short_term_debt": 301000, "long_term_debt": null, "total_debt": 301000, "total_liabilities": 49771000, "total_equity": -28309000, "shares_outstanding": 40316320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4452000, "capital_expenditure": 49999, "free_cash_flow": -4402001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34878, "ticker_id": 5198, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2610000", "ebitda": "-2530000", "netIncome": "4477000", "grossProfit": "-80000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "80000", "interestIncome": "17000", "incomeBeforeTax": "-2564000", "interestExpense": "None", "operatingIncome": "-2610000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "2610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "1736000", "netIncomeFromContinuingOperations": "-2584000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "37104000", "longTermDebt": "None", "shortTermDebt": "301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-402948000", "totalLiabilities": "49771000", "otherCurrentAssets": "22999000", "totalCurrentAssets": "31526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5578000", "currentAccountsPayable": "358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547000", "totalShareholderEquity": "-28309000", "capitalLeaseObligations": "547000", "otherCurrentLiabilities": "12005000", "totalCurrentLiabilities": "12665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37106000", "cashAndShortTermInvestments": "6527000", "commonStockSharesOutstanding": "40316320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "-4452000", "capitalExpenditures": "49999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "6304000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 80000, "gross_profit": -80000, "research_and_development": 874000, "selling_general_admin": 1736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2610000, "depreciation_amortisation": 80000, "ebitda": -2530000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2564000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": 4477000, "net_income_continuing_ops": -2584000, "net_income_to_common": 4477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6527000, "short_term_investments": 2000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5578000, "total_assets": 37104000, "short_term_debt": 301000, "accounts_payable": 358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37106000, "total_liabilities": 49771000, "total_debt": 301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402948000, "total_equity": -28309000, "shares_outstanding": 40316320, "operating_cash_flow": -4452000, "stock_based_compensation": 244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4402001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2610000", "ebitda": "-2530000", "netIncome": "4477000", "grossProfit": "-80000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "80000", "interestIncome": "17000", "incomeBeforeTax": "-2564000", "interestExpense": "None", "operatingIncome": "-2610000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "2610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "1736000", "netIncomeFromContinuingOperations": "-2584000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "37104000", "longTermDebt": "None", "shortTermDebt": "301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-402948000", "totalLiabilities": "49771000", "otherCurrentAssets": "22999000", "totalCurrentAssets": "31526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5578000", "currentAccountsPayable": "358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547000", "totalShareholderEquity": "-28309000", "capitalLeaseObligations": "547000", "otherCurrentLiabilities": "12005000", "totalCurrentLiabilities": "12665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37106000", "cashAndShortTermInvestments": "6527000", "commonStockSharesOutstanding": "40316320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "-4452000", "capitalExpenditures": "49999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "6304000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": -1438000, "cost_of_revenue": null, "gross_profit": -1438000, "ebit": -1700000, "ebitda": -1680000, "pretax_income": -1823000, "tax_provision": 96000, "net_income": -1729000, "net_income_to_common": -1729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2922000, "total_current_assets": 28577000, "total_assets": 34315000, "short_term_debt": 282000, "long_term_debt": null, "total_debt": 282000, "total_liabilities": 48600000, "total_equity": -32900000, "shares_outstanding": 39733191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16443000, "capital_expenditure": 27000, "free_cash_flow": -16416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34879, "ticker_id": 5198, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1700000", "ebitda": "-1680000", "netIncome": "-1729000", "grossProfit": "-1438000", "depreciation": "None", "totalRevenue": "-1438000", "costOfRevenue": "None", "interestIncome": "4000", "incomeBeforeTax": "-1823000", "interestExpense": "None", "operatingIncome": "-1700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "1700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "1228000", "netIncomeFromContinuingOperations": "-1919000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "34315000", "longTermDebt": "None", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407425000", "totalLiabilities": "48600000", "otherCurrentAssets": "25655000", "totalCurrentAssets": "28577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5738000", "currentAccountsPayable": "295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589000", "totalShareholderEquity": "-32900000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "-16968000", "totalCurrentLiabilities": "11010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37590000", "cashAndShortTermInvestments": "2922000", "commonStockSharesOutstanding": "39733191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16443000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26785000", "cashflowFromInvestment": "-12012000", "stockBasedCompensation": "1870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1438000, "cost_of_revenue": null, "gross_profit": -1438000, "research_and_development": 472000, "selling_general_admin": 1228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1700000, "depreciation_amortisation": 20000, "ebitda": -1680000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1823000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": -1729000, "net_income_continuing_ops": -1919000, "net_income_to_common": -1729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2922000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5738000, "total_assets": 34315000, "short_term_debt": 282000, "accounts_payable": 295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37590000, "total_liabilities": 48600000, "total_debt": 282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407425000, "total_equity": -32900000, "shares_outstanding": 39733191, "operating_cash_flow": -16443000, "stock_based_compensation": 1870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26785000, "free_cash_flow": -16416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1700000", "ebitda": "-1680000", "netIncome": "-1729000", "grossProfit": "-1438000", "depreciation": "None", "totalRevenue": "-1438000", "costOfRevenue": "None", "interestIncome": "4000", "incomeBeforeTax": "-1823000", "interestExpense": "None", "operatingIncome": "-1700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "1700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "1228000", "netIncomeFromContinuingOperations": "-1919000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "34315000", "longTermDebt": "None", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407425000", "totalLiabilities": "48600000", "otherCurrentAssets": "25655000", "totalCurrentAssets": "28577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5738000", "currentAccountsPayable": "295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589000", "totalShareholderEquity": "-32900000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "-16968000", "totalCurrentLiabilities": "11010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37590000", "cashAndShortTermInvestments": "2922000", "commonStockSharesOutstanding": "39733191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16443000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26785000", "cashflowFromInvestment": "-12012000", "stockBasedCompensation": "1870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": -1000000, "cost_of_revenue": null, "gross_profit": -1000000, "ebit": 368000, "ebitda": 482000, "pretax_income": 431000, "tax_provision": null, "net_income": -2132000, "net_income_to_common": -2132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2922000, "total_current_assets": 28577000, "total_assets": 34315000, "short_term_debt": 282000, "long_term_debt": null, "total_debt": 282000, "total_liabilities": 48600000, "total_equity": -32900000, "shares_outstanding": 39733191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5171000, "capital_expenditure": 0, "free_cash_flow": -5171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34881, "ticker_id": 5198, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "368000", "ebitda": "482000", "netIncome": "-2132000", "grossProfit": "-1000000", "depreciation": "None", "totalRevenue": "-1000000", "costOfRevenue": "None", "interestIncome": "15000", "incomeBeforeTax": "431000", "interestExpense": "None", "operatingIncome": "368000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "-1368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "609000", "netIncomeFromContinuingOperations": "-2215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "34315000", "longTermDebt": "None", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-407425000", "totalLiabilities": "48600000", "otherCurrentAssets": "25655000", "totalCurrentAssets": "28577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5738000", "currentAccountsPayable": "295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589000", "totalShareholderEquity": "-32900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10433000", "totalCurrentLiabilities": "11010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37590000", "cashAndShortTermInvestments": "2922000", "commonStockSharesOutstanding": "39733191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5171000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21942000", "cashflowFromInvestment": "None", "stockBasedCompensation": "827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1000000, "cost_of_revenue": null, "gross_profit": -1000000, "research_and_development": 1977000, "selling_general_admin": 609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368000, "depreciation_amortisation": 114000, "ebitda": 482000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 431000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2132000, "net_income_continuing_ops": -2215000, "net_income_to_common": -2132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28577000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5738000, "total_assets": 34315000, "short_term_debt": 282000, "accounts_payable": 295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37590000, "total_liabilities": 48600000, "total_debt": 282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407425000, "total_equity": -32900000, "shares_outstanding": 39733191, "operating_cash_flow": -5171000, "stock_based_compensation": 827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21942000, "free_cash_flow": -5171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "368000", "ebitda": "482000", "netIncome": "-2132000", "grossProfit": "-1000000", "depreciation": "None", "totalRevenue": "-1000000", "costOfRevenue": "None", "interestIncome": "15000", "incomeBeforeTax": "431000", "interestExpense": "None", "operatingIncome": "368000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "-1368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "609000", "netIncomeFromContinuingOperations": "-2215000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "34315000", "longTermDebt": "None", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-407425000", "totalLiabilities": "48600000", "otherCurrentAssets": "25655000", "totalCurrentAssets": "28577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5738000", "currentAccountsPayable": "295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589000", "totalShareholderEquity": "-32900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10433000", "totalCurrentLiabilities": "11010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37590000", "cashAndShortTermInvestments": "2922000", "commonStockSharesOutstanding": "39733191", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5171000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21942000", "cashflowFromInvestment": "None", "stockBasedCompensation": "827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": null, "gross_profit": 500000, "ebit": -3711000, "ebitda": -3635500, "pretax_income": -3688500, "tax_provision": -57500, "net_income": -3631000, "net_income_to_common": -3631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8397000, "total_current_assets": 14919000, "total_assets": 20897000, "short_term_debt": 656000, "long_term_debt": null, "total_debt": 656000, "total_liabilities": 47172000, "total_equity": -30185000, "shares_outstanding": 39070994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6985000, "capital_expenditure": 0, "free_cash_flow": -6985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34882, "ticker_id": 5198, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3711000", "ebitda": "-3635500", "netIncome": "-3631000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "None", "interestIncome": "17000", "incomeBeforeTax": "-3688500", "interestExpense": "None", "operatingIncome": "-3711000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-57500", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "4211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2074500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75500", "sellingGeneralAndAdministrative": "2136500", "netIncomeFromContinuingOperations": "-5297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "20897000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-403564000", "totalLiabilities": "47172000", "otherCurrentAssets": "559000", "totalCurrentAssets": "14919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5963000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5978000", "currentAccountsPayable": "2119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3686000", "totalShareholderEquity": "-30185000", "capitalLeaseObligations": "3686000", "otherCurrentLiabilities": "5412000", "totalCurrentLiabilities": "8187000", "otherNonCurrentLiabilities": "3612000", "totalNonCurrentLiabilities": "38985000", "cashAndShortTermInvestments": "8397000", "commonStockSharesOutstanding": "39070994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6985000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": null, "gross_profit": 500000, "research_and_development": 2074500, "selling_general_admin": 2136500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3711000, "depreciation_amortisation": 75500, "ebitda": -3635500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3688500, "tax_provision": -57500, "effective_tax_rate": null, "net_income": -3631000, "net_income_continuing_ops": -5297000, "net_income_to_common": -3631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8397000, "short_term_investments": 5963000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5978000, "total_assets": 20897000, "short_term_debt": 656000, "accounts_payable": 2119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38985000, "total_liabilities": 47172000, "total_debt": 656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403564000, "total_equity": -30185000, "shares_outstanding": 39070994, "operating_cash_flow": -6985000, "stock_based_compensation": 778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3711000", "ebitda": "-3635500", "netIncome": "-3631000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "None", "interestIncome": "17000", "incomeBeforeTax": "-3688500", "interestExpense": "None", "operatingIncome": "-3711000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-57500", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "4211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2074500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75500", "sellingGeneralAndAdministrative": "2136500", "netIncomeFromContinuingOperations": "-5297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "20897000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-403564000", "totalLiabilities": "47172000", "otherCurrentAssets": "559000", "totalCurrentAssets": "14919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5963000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5978000", "currentAccountsPayable": "2119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3686000", "totalShareholderEquity": "-30185000", "capitalLeaseObligations": "3686000", "otherCurrentLiabilities": "5412000", "totalCurrentLiabilities": "8187000", "otherNonCurrentLiabilities": "3612000", "totalNonCurrentLiabilities": "38985000", "cashAndShortTermInvestments": "8397000", "commonStockSharesOutstanding": "39070994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6985000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": null, "gross_profit": 500000, "ebit": -3711000, "ebitda": -3635500, "pretax_income": -3688500, "tax_provision": 57500, "net_income": -3631000, "net_income_to_common": -3631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8397000, "total_current_assets": 14919000, "total_assets": 20897000, "short_term_debt": 656000, "long_term_debt": null, "total_debt": 656000, "total_liabilities": 47172000, "total_equity": -30185000, "shares_outstanding": 39070994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5269000, "capital_expenditure": 0, "free_cash_flow": -5269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34883, "ticker_id": 5198, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3711000", "ebitda": "-3635500", "netIncome": "-3631000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "None", "interestIncome": "29000", "incomeBeforeTax": "-3688500", "interestExpense": "None", "operatingIncome": "-3711000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "57500", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "4211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2074500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75500", "sellingGeneralAndAdministrative": "2136500", "netIncomeFromContinuingOperations": "-2080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "20897000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-403564000", "totalLiabilities": "47172000", "otherCurrentAssets": "559000", "totalCurrentAssets": "14919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5963000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5978000", "currentAccountsPayable": "2119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3686000", "totalShareholderEquity": "-30185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5412000", "totalCurrentLiabilities": "8187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38985000", "cashAndShortTermInvestments": "8397000", "commonStockSharesOutstanding": "39070994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-28000", "operatingCashflow": "-5269000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": null, "gross_profit": 500000, "research_and_development": 2074500, "selling_general_admin": 2136500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3711000, "depreciation_amortisation": 75500, "ebitda": -3635500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3688500, "tax_provision": 57500, "effective_tax_rate": null, "net_income": -3631000, "net_income_continuing_ops": -2080000, "net_income_to_common": -3631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8397000, "short_term_investments": 5963000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5978000, "total_assets": 20897000, "short_term_debt": 656000, "accounts_payable": 2119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38985000, "total_liabilities": 47172000, "total_debt": 656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403564000, "total_equity": -30185000, "shares_outstanding": 39070994, "operating_cash_flow": -5269000, "stock_based_compensation": 385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3711000", "ebitda": "-3635500", "netIncome": "-3631000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "None", "interestIncome": "29000", "incomeBeforeTax": "-3688500", "interestExpense": "None", "operatingIncome": "-3711000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "57500", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "4211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2074500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75500", "sellingGeneralAndAdministrative": "2136500", "netIncomeFromContinuingOperations": "-2080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "20897000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-403564000", "totalLiabilities": "47172000", "otherCurrentAssets": "559000", "totalCurrentAssets": "14919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5963000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5978000", "currentAccountsPayable": "2119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3686000", "totalShareholderEquity": "-30185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5412000", "totalCurrentLiabilities": "8187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38985000", "cashAndShortTermInvestments": "8397000", "commonStockSharesOutstanding": "39070994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-28000", "operatingCashflow": "-5269000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 437500, "cost_of_revenue": null, "gross_profit": 437500, "ebit": -6742000, "ebitda": -6684000, "pretax_income": -6635000, "tax_provision": -4500, "net_income": -6360000, "net_income_to_common": -6360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13492000, "total_current_assets": 25791000, "total_assets": 32878000, "short_term_debt": 784000, "long_term_debt": null, "total_debt": 784000, "total_liabilities": 47565000, "total_equity": -18090000, "shares_outstanding": 38976761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34884, "ticker_id": 5198, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6742000", "ebitda": "-6684000", "netIncome": "-6360000", "grossProfit": "437500", "depreciation": "None", "totalRevenue": "437500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6635000", "interestExpense": "None", "operatingIncome": "-6742000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7179500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "2572500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "32878000", "longTermDebt": "None", "shortTermDebt": "784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387996000", "totalLiabilities": "47565000", "otherCurrentAssets": "10397000", "totalCurrentAssets": "25791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1902000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7087000", "currentAccountsPayable": "1501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4471000", "totalShareholderEquity": "-18090000", "capitalLeaseObligations": "3995000", "otherCurrentLiabilities": "2786000", "totalCurrentLiabilities": "6822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40743000", "cashAndShortTermInvestments": "13492000", "commonStockSharesOutstanding": "38976761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437500, "cost_of_revenue": null, "gross_profit": 437500, "research_and_development": 4607000, "selling_general_admin": 2572500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6742000, "depreciation_amortisation": 58000, "ebitda": -6684000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6635000, "tax_provision": -4500, "effective_tax_rate": null, "net_income": -6360000, "net_income_continuing_ops": null, "net_income_to_common": -6360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13492000, "short_term_investments": 1902000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7087000, "total_assets": 32878000, "short_term_debt": 784000, "accounts_payable": 1501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40743000, "total_liabilities": 47565000, "total_debt": 784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387996000, "total_equity": -18090000, "shares_outstanding": 38976761, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6742000", "ebitda": "-6684000", "netIncome": "-6360000", "grossProfit": "437500", "depreciation": "None", "totalRevenue": "437500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6635000", "interestExpense": "None", "operatingIncome": "-6742000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7179500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "2572500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "32878000", "longTermDebt": "None", "shortTermDebt": "784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387996000", "totalLiabilities": "47565000", "otherCurrentAssets": "10397000", "totalCurrentAssets": "25791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1902000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7087000", "currentAccountsPayable": "1501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4471000", "totalShareholderEquity": "-18090000", "capitalLeaseObligations": "3995000", "otherCurrentLiabilities": "2786000", "totalCurrentLiabilities": "6822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40743000", "cashAndShortTermInvestments": "13492000", "commonStockSharesOutstanding": "38976761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": 438000, "cost_of_revenue": null, "gross_profit": 438000, "ebit": -4815000, "ebitda": -4757000, "pretax_income": -4286000, "tax_provision": 57500, "net_income": -4153000, "net_income_to_common": -4153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5396000, "total_current_assets": 18419000, "total_assets": 24808000, "short_term_debt": 258000, "long_term_debt": null, "total_debt": 258000, "total_liabilities": 48269000, "total_equity": -26805000, "shares_outstanding": 39016165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34886, "ticker_id": 5198, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4815000", "ebitda": "-4757000", "netIncome": "-4153000", "grossProfit": "438000", "depreciation": "None", "totalRevenue": "438000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4286000", "interestExpense": "None", "operatingIncome": "-4815000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2710500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "2542500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "24808000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-396302000", "totalLiabilities": "48269000", "otherCurrentAssets": "13023000", "totalCurrentAssets": "18419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6389000", "currentAccountsPayable": "561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847000", "totalShareholderEquity": "-26805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7139000", "totalCurrentLiabilities": "7958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40311000", "cashAndShortTermInvestments": "5396000", "commonStockSharesOutstanding": "39016165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438000, "cost_of_revenue": null, "gross_profit": 438000, "research_and_development": 2710500, "selling_general_admin": 2542500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4815000, "depreciation_amortisation": 58000, "ebitda": -4757000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4286000, "tax_provision": 57500, "effective_tax_rate": null, "net_income": -4153000, "net_income_continuing_ops": null, "net_income_to_common": -4153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5396000, "short_term_investments": 193000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6389000, "total_assets": 24808000, "short_term_debt": 258000, "accounts_payable": 561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40311000, "total_liabilities": 48269000, "total_debt": 258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396302000, "total_equity": -26805000, "shares_outstanding": 39016165, "operating_cash_flow": null, "stock_based_compensation": 385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4815000", "ebitda": "-4757000", "netIncome": "-4153000", "grossProfit": "438000", "depreciation": "None", "totalRevenue": "438000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4286000", "interestExpense": "None", "operatingIncome": "-4815000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2710500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "2542500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "24808000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-396302000", "totalLiabilities": "48269000", "otherCurrentAssets": "13023000", "totalCurrentAssets": "18419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6389000", "currentAccountsPayable": "561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847000", "totalShareholderEquity": "-26805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7139000", "totalCurrentLiabilities": "7958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40311000", "cashAndShortTermInvestments": "5396000", "commonStockSharesOutstanding": "39016165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13492000, "total_current_assets": 25791000, "total_assets": 32878000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 47565000, "total_equity": -18090000, "shares_outstanding": 39015476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34887, "ticker_id": 5198, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:56:43.814099+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32878000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387996000", "totalLiabilities": "47565000", "otherCurrentAssets": "217000", "totalCurrentAssets": "25791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1902000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7087000", "currentAccountsPayable": "1501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-18090000", "capitalLeaseObligations": "4471000", "otherCurrentLiabilities": "1104000", "totalCurrentLiabilities": "6822000", "otherNonCurrentLiabilities": "3527000", "totalNonCurrentLiabilities": "40743000", "cashAndShortTermInvestments": "13492000", "commonStockSharesOutstanding": "39015476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13492000, "short_term_investments": 1902000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7087000, "total_assets": 32878000, "short_term_debt": null, "accounts_payable": 1501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40743000, "total_liabilities": 47565000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387996000, "total_equity": -18090000, "shares_outstanding": 39015476, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32878000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387996000", "totalLiabilities": "47565000", "otherCurrentAssets": "217000", "totalCurrentAssets": "25791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1902000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7087000", "currentAccountsPayable": "1501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-18090000", "capitalLeaseObligations": "4471000", "otherCurrentLiabilities": "1104000", "totalCurrentLiabilities": "6822000", "otherNonCurrentLiabilities": "3527000", "totalNonCurrentLiabilities": "40743000", "cashAndShortTermInvestments": "13492000", "commonStockSharesOutstanding": "39015476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }