{ "ticker": { "uuid": "ebb04529-48ea-42a2-8d97-68a5f565504a", "symbol": "ICCC", "name": "ImmuCell Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ebb04529-48ea-42a2-8d97-68a5f565504a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebb04529-48ea-42a2-8d97-68a5f565504a/" }, "ticker_metadata": { "id": 6555, "uuid": "ebb04529-48ea-42a2-8d97-68a5f565504a", "symbol": "ICCC", "name": "ImmuCell Corporation", "asset_type": "equity", "market_cap": 92639000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "ImmuCell Corporation, an animal health company, develops, manufactures and markets products that improve the health and productivity of dairy and beef cattle in the United States and internationally. The company is headquartered in Portland, Maine.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ebb04529-48ea-42a2-8d97-68a5f565504a", "symbol": "ICCC", "name": "ImmuCell Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ebb04529-48ea-42a2-8d97-68a5f565504a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebb04529-48ea-42a2-8d97-68a5f565504a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.25, "quality": 0.69, "momentum": 0.79, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 9.61, "market_cap": 86931838.97, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0259, "shareholder_yield": 0, "roe": -0.0187, "piotroski_f_score": 7, "momentum_12_1": 0.2331, "volatility_252d": 0.5252 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.182333+00:00", "batch_id": "" }, "size": { "price_close": 9.61, "market_cap": 86931838.97, "market_cap_usd": 86931838.97, "enterprise_value": 88910053.97, "shares_outstanding": 9045977, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9838, "ptbv_ratio": 2.9936, "ps_ratio": 2.9041, "pcf_ratio": 19.4283, "pfcf_ratio": 15.5985, "ev_ebitda": 38.6282, "ev_ebit": -317.2583, "ev_sales": 2.9702, "ev_fcf": 15.9534, "earnings_yield": null, "fcf_yield": 0.0627, "price_to_sales": 2.9041, "price_to_book": 2.9838, "price_to_cashflow": 19.4283, "ebitda_to_ev": 0.0259, "sales_yield": 0.3367 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4259, "operating_margin": -0.0094, "net_margin": -0.0182, "ebitda_margin": 0.0769, "fcf_margin": 0.1862, "roe": -0.0187, "roa": -0.0124, "roic": -0.0068, "roc_greenblatt": null, "asset_turnover": 0.6787, "cash_conversion": -10.2183, "accruals_ratio": -0.1138, "sbc_to_revenue": 0.0127, "piotroski_f_score": 7, "altman_z_score": 4.1269, "earnings_stability_5y": 15.3779, "revenue_stability_5y": 0.2694, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.289, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5139, "net_debt_to_ebitda": 0.8595, "debt_to_assets": 0.1993, "interest_coverage": -0.6066, "current_ratio": 4.8203, "quick_ratio": 2.6036, "net_debt": 1978215, "local_beta": -0.0005, "volatility_252d": 0.5252, "volatility_60d": 1.1139, "max_drawdown_12m": -0.3842, "risk_adjusted_momentum": 0.4439 }, "growth": { "revenue_growth_1y": 0.0964, "revenue_growth_3y_cagr": 0.1419, "revenue_growth_5y_cagr": 0.125, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.4906, "book_value_growth_1y": -0.1104, "revenue_growth": 0.0964, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1938, "price_return_3m": 0.4561, "price_return_6m": 0.7039, "price_return_9m": 0.5182, "price_return_12m": 0.4721, "price_return_12m_ex1m": 0.2331, "momentum_6m": 0.7039, "momentum_12m": 0.4721, "momentum_12_1": 0.2331, "distance_from_52w_high": -0.0615, "distance_from_52w_low": 1.0534, "relative_strength": 0.3142 }, "raw_ttm": { "revenue_ttm": 29934296, "gross_profit_ttm": 12748675, "ebit_ttm": -280245, "ebitda_ttm": 2301685, "net_income_ttm": -545403, "eps_diluted_ttm": -0.0603, "operating_cash_flow_ttm": 4474487, "capital_expenditure_ttm": 1098619, "fcf_ttm": 5573106, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 461974, "cash_and_equivalents": 6812637, "total_current_assets": 18862022, "total_current_liabilities": 3913076, "net_ppe": null, "total_assets": 44108374, "total_debt": 8790852, "total_equity": 29135040, "net_working_capital": 9853435, "book_value_per_share": 3.2208, "retained_earnings": -13262146, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29039483, "tangible_book_per_share": 3.2102 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 55, "rank_ps": 62, "rank_pcf": 75, "rank_ev_ebitda": 90, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 60, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 54, "rank_fcf_margin": 50, "rank_piotroski": 12, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 27 }, "composites": { "value_composite": 75, "quality_composite": 31, "momentum_composite": 21, "growth_composite": 30, "yield_composite": 80, "svqf_composite": 52, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.4153, "os_score": 0.53, "value_percentile": 0.25, "quality_percentile": 0.69, "momentum_percentile": 0.79, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1502, "ticker_id": 6555, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.182333+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.61, "market_cap": 86931838.97, "market_cap_usd": 86931838.97, "enterprise_value": 88910053.97, "shares_outstanding": 9045977, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.98375561, "ptbv_ratio": 2.99357392, "ps_ratio": 2.90408831, "pcf_ratio": 19.42833647, "pfcf_ratio": 15.59845425, "ev_ebitda": 38.62824582, "ev_ebit": -317.25830602, "ev_sales": 2.97017354, "ev_fcf": 15.95341161, "earnings_yield": null, "fcf_yield": 0.06268252, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42588859, "operating_margin": -0.009362, "net_margin": -0.01822, "ebitda_margin": 0.07689124, "fcf_margin": 0.18617795, "roe": -0.01871983, "roa": -0.01236507, "roic": -0.00675544, "roc_greenblatt": null, "asset_turnover": 0.67865336, "cash_conversion": -10.21832663, "accruals_ratio": -0.11380809, "sbc_to_revenue": 0.01274809, "debt_to_equity": 0.51392873, "net_debt_to_ebitda": 0.85946383, "debt_to_assets": 0.1993012, "interest_coverage": -0.60662505, "current_ratio": 4.82025445, "quick_ratio": 2.60364736, "net_debt": 1978215, "revenue_growth_1y": 0.09638327, "revenue_growth_3y_cagr": 0.14185992, "revenue_growth_5y_cagr": 0.12497877, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.4906011, "book_value_growth_1y": -0.11038386, "piotroski_f_score": 7, "altman_z_score": 4.12690909, "earnings_stability_5y": 15.377865, "revenue_stability_5y": 0.269358, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19378882, "price_return_3m": 0.45606061, "price_return_6m": 0.70390071, "price_return_9m": 0.51816746, "price_return_12m": 0.4721201, "price_return_12m_ex1m": 0.23314951, "distance_from_52w_high": -0.06152344, "distance_from_52w_low": 1.0534188, "relative_strength": 0.31417905, "local_beta": -0.0005, "volatility_252d": 0.525179, "volatility_60d": 1.113917, "max_drawdown_12m": -0.38421053, "revenue_ttm": 29934296, "gross_profit_ttm": 12748675, "ebit_ttm": -280245, "ebitda_ttm": 2301685, "net_income_ttm": -545403, "eps_diluted_ttm": -0.06029233, "operating_cash_flow_ttm": 4474487, "capital_expenditure_ttm": 1098619, "fcf_ttm": 5573106, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 461974, "cash_and_equivalents": 6812637, "total_current_assets": 18862022, "total_current_liabilities": 3913076, "net_ppe": null, "total_assets": 44108374, "total_debt": 8790852, "total_equity": 29135040, "net_working_capital": 9853435, "book_value_per_share": 3.22077317, "retained_earnings": -13262146, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29039483, "tangible_book_per_share": 3.21020969, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 55, "rank_ps": 62, "rank_pcf": 75, "rank_ev_ebitda": 90, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 60, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 54, "rank_fcf_margin": 50, "rank_piotroski": 12, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 27, "value_composite": 75, "quality_composite": 31, "momentum_composite": 21, "growth_composite": 30, "yield_composite": 80, "svqf_composite": 52, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.61, "os": 0.53, "value": 0.25, "quality": 0.69, "momentum": 0.79, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0187, "momentum_12_1": 0.2331, "complete_fields": { "id": 1502, "ticker_id": 6555, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.182333+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.61, "market_cap": 86931838.97, "market_cap_usd": 86931838.97, "enterprise_value": 88910053.97, "shares_outstanding": 9045977, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.98375561, "ptbv_ratio": 2.99357392, "ps_ratio": 2.90408831, "pcf_ratio": 19.42833647, "pfcf_ratio": 15.59845425, "ev_ebitda": 38.62824582, "ev_ebit": -317.25830602, "ev_sales": 2.97017354, "ev_fcf": 15.95341161, "earnings_yield": null, "fcf_yield": 0.06268252, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42588859, "operating_margin": -0.009362, "net_margin": -0.01822, "ebitda_margin": 0.07689124, "fcf_margin": 0.18617795, "roe": -0.01871983, "roa": -0.01236507, "roic": -0.00675544, "roc_greenblatt": null, "asset_turnover": 0.67865336, "cash_conversion": -10.21832663, "accruals_ratio": -0.11380809, "sbc_to_revenue": 0.01274809, "debt_to_equity": 0.51392873, "net_debt_to_ebitda": 0.85946383, "debt_to_assets": 0.1993012, "interest_coverage": -0.60662505, "current_ratio": 4.82025445, "quick_ratio": 2.60364736, "net_debt": 1978215, "revenue_growth_1y": 0.09638327, "revenue_growth_3y_cagr": 0.14185992, "revenue_growth_5y_cagr": 0.12497877, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.4906011, "book_value_growth_1y": -0.11038386, "piotroski_f_score": 7, "altman_z_score": 4.12690909, "earnings_stability_5y": 15.377865, "revenue_stability_5y": 0.269358, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19378882, "price_return_3m": 0.45606061, "price_return_6m": 0.70390071, "price_return_9m": 0.51816746, "price_return_12m": 0.4721201, "price_return_12m_ex1m": 0.23314951, "distance_from_52w_high": -0.06152344, "distance_from_52w_low": 1.0534188, "relative_strength": 0.31417905, "local_beta": -0.0005, "volatility_252d": 0.525179, "volatility_60d": 1.113917, "max_drawdown_12m": -0.38421053, "revenue_ttm": 29934296, "gross_profit_ttm": 12748675, "ebit_ttm": -280245, "ebitda_ttm": 2301685, "net_income_ttm": -545403, "eps_diluted_ttm": -0.06029233, "operating_cash_flow_ttm": 4474487, "capital_expenditure_ttm": 1098619, "fcf_ttm": 5573106, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 461974, "cash_and_equivalents": 6812637, "total_current_assets": 18862022, "total_current_liabilities": 3913076, "net_ppe": null, "total_assets": 44108374, "total_debt": 8790852, "total_equity": 29135040, "net_working_capital": 9853435, "book_value_per_share": 3.22077317, "retained_earnings": -13262146, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29039483, "tangible_book_per_share": 3.21020969, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 55, "rank_ps": 62, "rank_pcf": 75, "rank_ev_ebitda": 90, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 60, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 74, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 54, "rank_fcf_margin": 50, "rank_piotroski": 12, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 27, "value_composite": 75, "quality_composite": 31, "momentum_composite": 21, "growth_composite": 30, "yield_composite": 80, "svqf_composite": 52, "vc1_composite": 86, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 27644174, "cost_of_revenue": 16198971, "gross_profit": 11445203, "ebit": -589421, "ebitda": 2140180, "pretax_income": -1028457, "tax_provision": 11570, "net_income": -1040027, "net_income_to_common": -1040027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3807000, "total_current_assets": 16944882, "total_assets": 42532000, "short_term_debt": 1695674, "long_term_debt": 7488922, "total_debt": 9184596, "total_liabilities": 15476967, "total_equity": 27055480, "shares_outstanding": 9026000, "goodwill_and_intangibles": 95557 }, "cash_flow": { "operating_cash_flow": 2475292, "capital_expenditure": 1250439, "free_cash_flow": 3725731, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93234, "ticker_id": 6555, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-589421", "ebitda": "2140180", "netIncome": "-1040027", "grossProfit": "11445203", "depreciation": "None", "totalRevenue": "27644174", "costOfRevenue": "16198971", "interestIncome": "158709", "incomeBeforeTax": "-1028457", "interestExpense": "439036", "operatingIncome": "1649305", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11570", "reportedCurrency": "USD", "netInterestIncome": "-334675", "nonInterestIncome": "None", "operatingExpenses": "9795898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3041880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16198971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2729601", "sellingGeneralAndAdministrative": "3200643", "netIncomeFromContinuingOperations": "-1040027" }, "balance": { "goodwill": "95557", "inventory": "9267000", "commonStock": "910563", "currentDebt": "None", "investments": "None", "totalAssets": "42532000", "longTermDebt": "7488922", "shortTermDebt": "1695674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15203753", "totalLiabilities": "15476967", "otherCurrentAssets": "451873", "totalCurrentAssets": "16944882", "currentLongTermDebt": "1610185", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3419009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25587565", "currentAccountsPayable": "796286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13194384", "totalShareholderEquity": "27055480", "capitalLeaseObligations": "4095277", "otherCurrentLiabilities": "1486297", "totalCurrentLiabilities": "3978257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11498710", "cashAndShortTermInvestments": "3807000", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1040027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2154746", "operatingCashflow": "2475292", "capitalExpenditures": "1250439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1212386", "cashflowFromInvestment": "-1214307", "stockBasedCompensation": "295871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2729601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27644174, "cost_of_revenue": 16198971, "gross_profit": 11445203, "research_and_development": 3041880, "selling_general_admin": 3200643, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -589421, "depreciation_amortisation": 2729601, "ebitda": 2140180, "interest_expense": 439036, "interest_income": null, "other_non_operating": null, "pretax_income": -1028457, "tax_provision": 11570, "effective_tax_rate": null, "net_income": -1040027, "net_income_continuing_ops": -1040027, "net_income_to_common": -1040027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3807000, "short_term_investments": null, "net_receivables": 3419009, "inventory": 9267000, "other_current_assets": null, "total_current_assets": 16944882, "net_ppe": null, "goodwill": 95557, "intangible_assets": null, "goodwill_and_intangibles": 95557, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25587565, "total_assets": 42532000, "short_term_debt": 1695674, "accounts_payable": 796286, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3978257, "long_term_debt": 7488922, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11498710, "total_liabilities": 15476967, "total_debt": 9184596, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15203753, "total_equity": 27055480, "shares_outstanding": 9026000, "operating_cash_flow": 2475292, "stock_based_compensation": 295871, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1250439, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1214307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1212386, "free_cash_flow": 3725731, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-589421", "ebitda": "2140180", "netIncome": "-1040027", "grossProfit": "11445203", "depreciation": "None", "totalRevenue": "27644174", "costOfRevenue": "16198971", "interestIncome": "158709", "incomeBeforeTax": "-1028457", "interestExpense": "439036", "operatingIncome": "1649305", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11570", "reportedCurrency": "USD", "netInterestIncome": "-334675", "nonInterestIncome": "None", "operatingExpenses": "9795898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3041880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16198971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2729601", "sellingGeneralAndAdministrative": "3200643", "netIncomeFromContinuingOperations": "-1040027" }, "balance": { "goodwill": "95557", "inventory": "9267000", "commonStock": "910563", "currentDebt": "None", "investments": "None", "totalAssets": "42532000", "longTermDebt": "7488922", "shortTermDebt": "1695674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15203753", "totalLiabilities": "15476967", "otherCurrentAssets": "451873", "totalCurrentAssets": "16944882", "currentLongTermDebt": "1610185", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3419009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25587565", "currentAccountsPayable": "796286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13194384", "totalShareholderEquity": "27055480", "capitalLeaseObligations": "4095277", "otherCurrentLiabilities": "1486297", "totalCurrentLiabilities": "3978257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11498710", "cashAndShortTermInvestments": "3807000", "commonStockSharesOutstanding": "9026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1040027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2154746", "operatingCashflow": "2475292", "capitalExpenditures": "1250439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1212386", "cashflowFromInvestment": "-1214307", "stockBasedCompensation": "295871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2729601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 26493169, "cost_of_revenue": 18552125, "gross_profit": 7941044, "ebit": -1620514, "ebitda": 1066667, "pretax_income": -2146573, "tax_provision": 10056, "net_income": -2156629, "net_income_to_common": -2156629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3758232, "total_current_assets": 15042750, "total_assets": 45100477, "short_term_debt": 1929691, "long_term_debt": 9040975, "total_debt": 10970666, "total_liabilities": 17582290, "total_equity": 27518187, "shares_outstanding": 8167000, "goodwill_and_intangibles": 114661 }, "cash_flow": { "operating_cash_flow": 357903, "capital_expenditure": 465725, "free_cash_flow": 823628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93239, "ticker_id": 6555, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1620514", "ebitda": "1066667", "netIncome": "-2156629", "grossProfit": "7941044", "depreciation": "None", "totalRevenue": "26493169", "costOfRevenue": "18552125", "interestIncome": "77702", "incomeBeforeTax": "-2146573", "interestExpense": "568725", "operatingIncome": "-1640159", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10056", "reportedCurrency": "USD", "netInterestIncome": "-491023", "nonInterestIncome": "None", "operatingExpenses": "9581203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3898582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18552125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687181", "sellingGeneralAndAdministrative": "2216549", "netIncomeFromContinuingOperations": "-2156629" }, "balance": { "goodwill": "95557", "inventory": "7112623", "commonStock": "904240", "currentDebt": "None", "investments": "None", "totalAssets": "45100477", "longTermDebt": "9040975", "shortTermDebt": "1929691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19104", "reportedCurrency": "USD", "retainedEarnings": "-14163726", "totalLiabilities": "17582290", "otherCurrentAssets": "360207", "totalCurrentAssets": "15042750", "currentLongTermDebt": "1497619", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3811688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30057727", "currentAccountsPayable": "943637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15099768", "totalShareholderEquity": "27518187", "capitalLeaseObligations": "4561174", "otherCurrentLiabilities": "1538885", "totalCurrentLiabilities": "4412213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13170077", "cashAndShortTermInvestments": "3758232", "commonStockSharesOutstanding": "8167000", "intangibleAssetsExcludingGoodwill": "19104", "cashAndCashEquivalentsAtCarryingValue": "3758232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "699218", "operatingCashflow": "357903", "capitalExpenditures": "465725", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2882813", "cashflowFromInvestment": "-461225", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26493169, "cost_of_revenue": 18552125, "gross_profit": 7941044, "research_and_development": 3898582, "selling_general_admin": 2216549, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1620514, "depreciation_amortisation": 2687181, "ebitda": 1066667, "interest_expense": 568725, "interest_income": null, "other_non_operating": null, "pretax_income": -2146573, "tax_provision": 10056, "effective_tax_rate": null, "net_income": -2156629, "net_income_continuing_ops": -2156629, "net_income_to_common": -2156629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3758232, "short_term_investments": null, "net_receivables": 3811688, "inventory": 7112623, "other_current_assets": null, "total_current_assets": 15042750, "net_ppe": null, "goodwill": 95557, "intangible_assets": 19104, "goodwill_and_intangibles": 114661, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30057727, "total_assets": 45100477, "short_term_debt": 1929691, "accounts_payable": 943637, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4412213, "long_term_debt": 9040975, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13170077, "total_liabilities": 17582290, "total_debt": 10970666, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14163726, "total_equity": 27518187, "shares_outstanding": 8167000, "operating_cash_flow": 357903, "stock_based_compensation": 326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 465725, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2882813, "free_cash_flow": 823628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1620514", "ebitda": "1066667", "netIncome": "-2156629", "grossProfit": "7941044", "depreciation": "None", "totalRevenue": "26493169", "costOfRevenue": "18552125", "interestIncome": "77702", "incomeBeforeTax": "-2146573", "interestExpense": "568725", "operatingIncome": "-1640159", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10056", "reportedCurrency": "USD", "netInterestIncome": "-491023", "nonInterestIncome": "None", "operatingExpenses": "9581203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3898582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18552125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687181", "sellingGeneralAndAdministrative": "2216549", "netIncomeFromContinuingOperations": "-2156629" }, "balance": { "goodwill": "95557", "inventory": "7112623", "commonStock": "904240", "currentDebt": "None", "investments": "None", "totalAssets": "45100477", "longTermDebt": "9040975", "shortTermDebt": "1929691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19104", "reportedCurrency": "USD", "retainedEarnings": "-14163726", "totalLiabilities": "17582290", "otherCurrentAssets": "360207", "totalCurrentAssets": "15042750", "currentLongTermDebt": "1497619", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3811688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30057727", "currentAccountsPayable": "943637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15099768", "totalShareholderEquity": "27518187", "capitalLeaseObligations": "4561174", "otherCurrentLiabilities": "1538885", "totalCurrentLiabilities": "4412213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13170077", "cashAndShortTermInvestments": "3758232", "commonStockSharesOutstanding": "8167000", "intangibleAssetsExcludingGoodwill": "19104", "cashAndCashEquivalentsAtCarryingValue": "3758232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "699218", "operatingCashflow": "357903", "capitalExpenditures": "465725", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2882813", "cashflowFromInvestment": "-461225", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 17471669, "cost_of_revenue": 13075385, "gross_profit": 4396284, "ebit": -5221077, "ebitda": -2504077, "pretax_income": -5769971, "tax_provision": 4627, "net_income": -5774598, "net_income_to_common": -5774598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 978741, "total_current_assets": 11469850, "total_assets": 43808102, "short_term_debt": 2073083, "long_term_debt": 10540496, "total_debt": 12613579, "total_liabilities": 18815025, "total_equity": 24993077, "shares_outstanding": 7747686, "goodwill_and_intangibles": 133765 }, "cash_flow": { "operating_cash_flow": -4674236, "capital_expenditure": 1892513, "free_cash_flow": -2781723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93244, "ticker_id": 6555, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5221077", "ebitda": "-2504077", "netIncome": "-5774598", "grossProfit": "4396284", "depreciation": "None", "totalRevenue": "17471669", "costOfRevenue": "13075385", "interestIncome": "143850", "incomeBeforeTax": "-5769971", "interestExpense": "402385", "operatingIncome": "-5748078", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4627", "reportedCurrency": "USD", "netInterestIncome": "-272979", "nonInterestIncome": "None", "operatingExpenses": "10144362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4394852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13075385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2717000", "sellingGeneralAndAdministrative": "2134295", "netIncomeFromContinuingOperations": "-6302633" }, "balance": { "goodwill": "95557", "inventory": "7811841", "commonStock": "781417", "currentDebt": "None", "investments": "None", "totalAssets": "43808102", "longTermDebt": "10540496", "shortTermDebt": "2073083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38208", "reportedCurrency": "USD", "retainedEarnings": "-12007097", "totalLiabilities": "18815025", "otherCurrentAssets": "493885", "totalCurrentAssets": "11469850", "currentLongTermDebt": "1428807", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2185383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32338252", "currentAccountsPayable": "887733", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16690688", "totalShareholderEquity": "24993077", "capitalLeaseObligations": "4721385", "otherCurrentLiabilities": "1249780", "totalCurrentLiabilities": "4197420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14617605", "cashAndShortTermInvestments": "978741", "commonStockSharesOutstanding": "7747686", "intangibleAssetsExcludingGoodwill": "38208", "cashAndCashEquivalentsAtCarryingValue": "978741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5774598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1773302", "operatingCashflow": "-4674236", "capitalExpenditures": "1892513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1751454", "cashflowFromInvestment": "-1890039", "stockBasedCompensation": "368866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2717001", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17471669, "cost_of_revenue": 13075385, "gross_profit": 4396284, "research_and_development": 4394852, "selling_general_admin": 2134295, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5221077, "depreciation_amortisation": 2717000, "ebitda": -2504077, "interest_expense": 402385, "interest_income": null, "other_non_operating": null, "pretax_income": -5769971, "tax_provision": 4627, "effective_tax_rate": null, "net_income": -5774598, "net_income_continuing_ops": -6302633, "net_income_to_common": -5774598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 978741, "short_term_investments": null, "net_receivables": 2185383, "inventory": 7811841, "other_current_assets": null, "total_current_assets": 11469850, "net_ppe": null, "goodwill": 95557, "intangible_assets": 38208, "goodwill_and_intangibles": 133765, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32338252, "total_assets": 43808102, "short_term_debt": 2073083, "accounts_payable": 887733, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4197420, "long_term_debt": 10540496, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14617605, "total_liabilities": 18815025, "total_debt": 12613579, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12007097, "total_equity": 24993077, "shares_outstanding": 7747686, "operating_cash_flow": -4674236, "stock_based_compensation": 368866, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1892513, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1890039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1751454, "free_cash_flow": -2781723, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5221077", "ebitda": "-2504077", "netIncome": "-5774598", "grossProfit": "4396284", "depreciation": "None", "totalRevenue": "17471669", "costOfRevenue": "13075385", "interestIncome": "143850", "incomeBeforeTax": "-5769971", "interestExpense": "402385", "operatingIncome": "-5748078", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4627", "reportedCurrency": "USD", "netInterestIncome": "-272979", "nonInterestIncome": "None", "operatingExpenses": "10144362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4394852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13075385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2717000", "sellingGeneralAndAdministrative": "2134295", "netIncomeFromContinuingOperations": "-6302633" }, "balance": { "goodwill": "95557", "inventory": "7811841", "commonStock": "781417", "currentDebt": "None", "investments": "None", "totalAssets": "43808102", "longTermDebt": "10540496", "shortTermDebt": "2073083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38208", "reportedCurrency": "USD", "retainedEarnings": "-12007097", "totalLiabilities": "18815025", "otherCurrentAssets": "493885", "totalCurrentAssets": "11469850", "currentLongTermDebt": "1428807", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2185383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32338252", "currentAccountsPayable": "887733", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16690688", "totalShareholderEquity": "24993077", "capitalLeaseObligations": "4721385", "otherCurrentLiabilities": "1249780", "totalCurrentLiabilities": "4197420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14617605", "cashAndShortTermInvestments": "978741", "commonStockSharesOutstanding": "7747686", "intangibleAssetsExcludingGoodwill": "38208", "cashAndCashEquivalentsAtCarryingValue": "978741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5774598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1773302", "operatingCashflow": "-4674236", "capitalExpenditures": "1892513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1751454", "cashflowFromInvestment": "-1890039", "stockBasedCompensation": "368866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2717001", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 18568000, "cost_of_revenue": 10919000, "gross_profit": 7649000, "ebit": -2299000, "ebitda": 188583, "pretax_income": -2486000, "tax_provision": 8000, "net_income": -2494000, "net_income_to_common": -2494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5792000, "total_current_assets": 13994756, "total_assets": 44861000, "short_term_debt": 1071211, "long_term_debt": 9191109, "total_debt": 10262320, "total_liabilities": 14481000, "total_equity": 30380000, "shares_outstanding": 7745122, "goodwill_and_intangibles": 152869 }, "cash_flow": { "operating_cash_flow": -1543871, "capital_expenditure": 3975274, "free_cash_flow": 2431403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93249, "ticker_id": 6555, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2299000", "ebitda": "188583", "netIncome": "-2494000", "grossProfit": "7649000", "depreciation": "None", "totalRevenue": "18568000", "costOfRevenue": "10919000", "interestIncome": "153100", "incomeBeforeTax": "-2486000", "interestExpense": "340878", "operatingIncome": "-2299000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-195436", "nonInterestIncome": "None", "operatingExpenses": "9948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2487583", "sellingGeneralAndAdministrative": "2263817", "netIncomeFromContinuingOperations": "-2494000" }, "balance": { "goodwill": "95557", "inventory": "6038539", "commonStock": "781417", "currentDebt": "None", "investments": "None", "totalAssets": "44861000", "longTermDebt": "9191109", "shortTermDebt": "1071211", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "57312", "reportedCurrency": "USD", "retainedEarnings": "-6232499", "totalLiabilities": "14481000", "otherCurrentAssets": "363877", "totalCurrentAssets": "13994756", "currentLongTermDebt": "1039447", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1800778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30865893", "currentAccountsPayable": "789997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30636396000", "shortLongTermDebtTotal": "12479738", "totalShareholderEquity": "30380000", "capitalLeaseObligations": "2249182", "otherCurrentLiabilities": "1205975", "totalCurrentLiabilities": "3072073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11408527", "cashAndShortTermInvestments": "5792000", "commonStockSharesOutstanding": "7745122", "intangibleAssetsExcludingGoodwill": "57312", "cashAndCashEquivalentsAtCarryingValue": "5792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2493805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2948565", "operatingCashflow": "-1543871", "capitalExpenditures": "3975274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1114239", "cashflowFromInvestment": "-3964274", "stockBasedCompensation": "266244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2487583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18568000, "cost_of_revenue": 10919000, "gross_profit": 7649000, "research_and_development": 4494000, "selling_general_admin": 2263817, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2299000, "depreciation_amortisation": 2487583, "ebitda": 188583, "interest_expense": 340878, "interest_income": null, "other_non_operating": null, "pretax_income": -2486000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -2494000, "net_income_continuing_ops": -2494000, "net_income_to_common": -2494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5792000, "short_term_investments": null, "net_receivables": 1800778, "inventory": 6038539, "other_current_assets": null, "total_current_assets": 13994756, "net_ppe": null, "goodwill": 95557, "intangible_assets": 57312, "goodwill_and_intangibles": 152869, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30865893, "total_assets": 44861000, "short_term_debt": 1071211, "accounts_payable": 789997, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3072073, "long_term_debt": 9191109, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11408527, "total_liabilities": 14481000, "total_debt": 10262320, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6232499, "total_equity": 30380000, "shares_outstanding": 7745122, "operating_cash_flow": -1543871, "stock_based_compensation": 266244, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3975274, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3964274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1114239, "free_cash_flow": 2431403, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2299000", "ebitda": "188583", "netIncome": "-2494000", "grossProfit": "7649000", "depreciation": "None", "totalRevenue": "18568000", "costOfRevenue": "10919000", "interestIncome": "153100", "incomeBeforeTax": "-2486000", "interestExpense": "340878", "operatingIncome": "-2299000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-195436", "nonInterestIncome": "None", "operatingExpenses": "9948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2487583", "sellingGeneralAndAdministrative": "2263817", "netIncomeFromContinuingOperations": "-2494000" }, "balance": { "goodwill": "95557", "inventory": "6038539", "commonStock": "781417", "currentDebt": "None", "investments": "None", "totalAssets": "44861000", "longTermDebt": "9191109", "shortTermDebt": "1071211", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "57312", "reportedCurrency": "USD", "retainedEarnings": "-6232499", "totalLiabilities": "14481000", "otherCurrentAssets": "363877", "totalCurrentAssets": "13994756", "currentLongTermDebt": "1039447", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1800778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30865893", "currentAccountsPayable": "789997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30636396000", "shortLongTermDebtTotal": "12479738", "totalShareholderEquity": "30380000", "capitalLeaseObligations": "2249182", "otherCurrentLiabilities": "1205975", "totalCurrentLiabilities": "3072073", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11408527", "cashAndShortTermInvestments": "5792000", "commonStockSharesOutstanding": "7745122", "intangibleAssetsExcludingGoodwill": "57312", "cashAndCashEquivalentsAtCarryingValue": "5792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2493805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2948565", "operatingCashflow": "-1543871", "capitalExpenditures": "3975274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1114239", "cashflowFromInvestment": "-3964274", "stockBasedCompensation": "266244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2487583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 19242969, "cost_of_revenue": 10587040, "gross_profit": 8655929, "ebit": 237391, "ebitda": 2698531, "pretax_income": -69127, "tax_provision": 9165, "net_income": -78292, "net_income_to_common": -78292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10185468, "total_current_assets": 16264868, "total_assets": 44466000, "short_term_debt": 920219, "long_term_debt": 8327122, "total_debt": 9247341, "total_liabilities": 11889000, "total_equity": 32577000, "shares_outstanding": 7592290, "goodwill_and_intangibles": 171973 }, "cash_flow": { "operating_cash_flow": 954170, "capital_expenditure": 2608649, "free_cash_flow": 3562819, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93254, "ticker_id": 6555, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237391", "ebitda": "2698531", "netIncome": "-78292", "grossProfit": "8655929", "depreciation": "None", "totalRevenue": "19242969", "costOfRevenue": "10587040", "interestIncome": "18810", "incomeBeforeTax": "-69127", "interestExpense": "314359", "operatingIncome": "257385", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9165", "reportedCurrency": "USD", "netInterestIncome": "-295549", "nonInterestIncome": "None", "operatingExpenses": "8398544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4168518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10587040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461140", "sellingGeneralAndAdministrative": "1726100", "netIncomeFromContinuingOperations": "-78000" }, "balance": { "goodwill": "95557", "inventory": "3089974", "commonStock": "781417", "currentDebt": "None", "investments": "None", "totalAssets": "44466000", "longTermDebt": "8327122", "shortTermDebt": "920219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "76416", "reportedCurrency": "USD", "retainedEarnings": "-3738694", "totalLiabilities": "11889000", "otherCurrentAssets": "268713", "totalCurrentAssets": "16264868", "currentLongTermDebt": "812207", "longTermInvestments": "None", "shortTermInvestments": "-468", "currentNetReceivables": "2720713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28200820", "currentAccountsPayable": "745044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28002732", "shortLongTermDebtTotal": "10274498", "totalShareholderEquity": "32577000", "capitalLeaseObligations": "1135169", "otherCurrentLiabilities": "867065", "totalCurrentLiabilities": "2534469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9354279", "cashAndShortTermInvestments": "10185468", "commonStockSharesOutstanding": "7592290", "intangibleAssetsExcludingGoodwill": "76416", "cashAndCashEquivalentsAtCarryingValue": "10185468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-997460", "operatingCashflow": "954170", "capitalExpenditures": "2608649", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3878720", "cashflowFromInvestment": "-1597359", "stockBasedCompensation": "144313", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19242969, "cost_of_revenue": 10587040, "gross_profit": 8655929, "research_and_development": 4168518, "selling_general_admin": 1726100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237391, "depreciation_amortisation": 2461140, "ebitda": 2698531, "interest_expense": 314359, "interest_income": null, "other_non_operating": null, "pretax_income": -69127, "tax_provision": 9165, "effective_tax_rate": null, "net_income": -78292, "net_income_continuing_ops": -78000, "net_income_to_common": -78292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10185468, "short_term_investments": -468, "net_receivables": 2720713, "inventory": 3089974, "other_current_assets": null, "total_current_assets": 16264868, "net_ppe": null, "goodwill": 95557, "intangible_assets": 76416, "goodwill_and_intangibles": 171973, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28200820, "total_assets": 44466000, "short_term_debt": 920219, "accounts_payable": 745044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534469, "long_term_debt": 8327122, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9354279, "total_liabilities": 11889000, "total_debt": 9247341, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3738694, "total_equity": 32577000, "shares_outstanding": 7592290, "operating_cash_flow": 954170, "stock_based_compensation": 144313, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2608649, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1597359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3878720, "free_cash_flow": 3562819, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237391", "ebitda": "2698531", "netIncome": "-78292", "grossProfit": "8655929", "depreciation": "None", "totalRevenue": "19242969", "costOfRevenue": "10587040", "interestIncome": "18810", "incomeBeforeTax": "-69127", "interestExpense": "314359", "operatingIncome": "257385", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9165", "reportedCurrency": "USD", "netInterestIncome": "-295549", "nonInterestIncome": "None", "operatingExpenses": "8398544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4168518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10587040", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461140", "sellingGeneralAndAdministrative": "1726100", "netIncomeFromContinuingOperations": "-78000" }, "balance": { "goodwill": "95557", "inventory": "3089974", "commonStock": "781417", "currentDebt": "None", "investments": "None", "totalAssets": "44466000", "longTermDebt": "8327122", "shortTermDebt": "920219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "76416", "reportedCurrency": "USD", "retainedEarnings": "-3738694", "totalLiabilities": "11889000", "otherCurrentAssets": "268713", "totalCurrentAssets": "16264868", "currentLongTermDebt": "812207", "longTermInvestments": "None", "shortTermInvestments": "-468", "currentNetReceivables": "2720713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28200820", "currentAccountsPayable": "745044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28002732", "shortLongTermDebtTotal": "10274498", "totalShareholderEquity": "32577000", "capitalLeaseObligations": "1135169", "otherCurrentLiabilities": "867065", "totalCurrentLiabilities": "2534469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9354279", "cashAndShortTermInvestments": "10185468", "commonStockSharesOutstanding": "7592290", "intangibleAssetsExcludingGoodwill": "76416", "cashAndCashEquivalentsAtCarryingValue": "10185468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78292", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-997460", "operatingCashflow": "954170", "capitalExpenditures": "2608649", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3878720", "cashflowFromInvestment": "-1597359", "stockBasedCompensation": "144313", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 15342000, "cost_of_revenue": 8479000, "gross_profit": 6863000, "ebit": -1380000, "ebitda": 967283, "pretax_income": -1032000, "tax_provision": -10000, "net_income": -1022000, "net_income_to_common": -1022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7946000, "total_current_assets": 12157008, "total_assets": 40350000, "short_term_debt": 860849, "long_term_debt": 8737149, "total_debt": 9597998, "total_liabilities": 12084000, "total_equity": 28266000, "shares_outstanding": 7213329, "goodwill_and_intangibles": 191077 }, "cash_flow": { "operating_cash_flow": 1315578, "capital_expenditure": 4072539, "free_cash_flow": 5388117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93259, "ticker_id": 6555, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1380000", "ebitda": "967283", "netIncome": "-1022000", "grossProfit": "6863000", "depreciation": "None", "totalRevenue": "15342000", "costOfRevenue": "8479000", "interestIncome": "27440", "incomeBeforeTax": "-1032000", "interestExpense": "412687", "operatingIncome": "-1380000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "-385247", "nonInterestIncome": "None", "operatingExpenses": "8243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4354000", "otherNonOperatingIncome": "348100", "costofGoodsAndServicesSold": "8479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2347283", "sellingGeneralAndAdministrative": "1720653", "netIncomeFromContinuingOperations": "-1022000" }, "balance": { "goodwill": "95557", "inventory": "2092514", "commonStock": "729901", "currentDebt": "None", "investments": "None", "totalAssets": "40350000", "longTermDebt": "8737149", "shortTermDebt": "860849", "treasuryStock": "-175392", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "95520", "reportedCurrency": "USD", "retainedEarnings": "-3660402", "totalLiabilities": "12084000", "otherCurrentAssets": "253640", "totalCurrentAssets": "12157008", "currentLongTermDebt": "760337", "longTermInvestments": "None", "shortTermInvestments": "996495", "currentNetReceivables": "1864422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28192586", "currentAccountsPayable": "602347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27975336", "shortLongTermDebtTotal": "10733167", "totalShareholderEquity": "28266000", "capitalLeaseObligations": "1235681", "otherCurrentLiabilities": "747880", "totalCurrentLiabilities": "2211076", "otherNonCurrentLiabilities": "1135169", "totalNonCurrentLiabilities": "9872318", "cashAndShortTermInvestments": "7946000", "commonStockSharesOutstanding": "7213329", "intangibleAssetsExcludingGoodwill": "95520", "cashAndCashEquivalentsAtCarryingValue": "7946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1022117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "425742", "operatingCashflow": "1315578", "capitalExpenditures": "4072539", "changeInReceivables": "-132378", "changeInExchangeRate": "None", "cashflowFromFinancing": "1911005", "cashflowFromInvestment": "-2569939", "stockBasedCompensation": "253135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "656644", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2347283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15342000, "cost_of_revenue": 8479000, "gross_profit": 6863000, "research_and_development": 4354000, "selling_general_admin": 1720653, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1380000, "depreciation_amortisation": 2347283, "ebitda": 967283, "interest_expense": 412687, "interest_income": null, "other_non_operating": null, "pretax_income": -1032000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": -1022000, "net_income_continuing_ops": -1022000, "net_income_to_common": -1022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7946000, "short_term_investments": 996495, "net_receivables": 1864422, "inventory": 2092514, "other_current_assets": null, "total_current_assets": 12157008, "net_ppe": null, "goodwill": 95557, "intangible_assets": 95520, "goodwill_and_intangibles": 191077, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28192586, "total_assets": 40350000, "short_term_debt": 860849, "accounts_payable": 602347, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2211076, "long_term_debt": 8737149, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9872318, "total_liabilities": 12084000, "total_debt": 9597998, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3660402, "total_equity": 28266000, "shares_outstanding": 7213329, "operating_cash_flow": 1315578, "stock_based_compensation": 253135, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4072539, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2569939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1911005, "free_cash_flow": 5388117, "net_change_in_cash": 656644 }, "raw_data": { "income": { "ebit": "-1380000", "ebitda": "967283", "netIncome": "-1022000", "grossProfit": "6863000", "depreciation": "None", "totalRevenue": "15342000", "costOfRevenue": "8479000", "interestIncome": "27440", "incomeBeforeTax": "-1032000", "interestExpense": "412687", "operatingIncome": "-1380000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "-385247", "nonInterestIncome": "None", "operatingExpenses": "8243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4354000", "otherNonOperatingIncome": "348100", "costofGoodsAndServicesSold": "8479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2347283", "sellingGeneralAndAdministrative": "1720653", "netIncomeFromContinuingOperations": "-1022000" }, "balance": { "goodwill": "95557", "inventory": "2092514", "commonStock": "729901", "currentDebt": "None", "investments": "None", "totalAssets": "40350000", "longTermDebt": "8737149", "shortTermDebt": "860849", "treasuryStock": "-175392", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "95520", "reportedCurrency": "USD", "retainedEarnings": "-3660402", "totalLiabilities": "12084000", "otherCurrentAssets": "253640", "totalCurrentAssets": "12157008", "currentLongTermDebt": "760337", "longTermInvestments": "None", "shortTermInvestments": "996495", "currentNetReceivables": "1864422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28192586", "currentAccountsPayable": "602347", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27975336", "shortLongTermDebtTotal": "10733167", "totalShareholderEquity": "28266000", "capitalLeaseObligations": "1235681", "otherCurrentLiabilities": "747880", "totalCurrentLiabilities": "2211076", "otherNonCurrentLiabilities": "1135169", "totalNonCurrentLiabilities": "9872318", "cashAndShortTermInvestments": "7946000", "commonStockSharesOutstanding": "7213329", "intangibleAssetsExcludingGoodwill": "95520", "cashAndCashEquivalentsAtCarryingValue": "7946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1022117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "425742", "operatingCashflow": "1315578", "capitalExpenditures": "4072539", "changeInReceivables": "-132378", "changeInExchangeRate": "None", "cashflowFromFinancing": "1911005", "cashflowFromInvestment": "-2569939", "stockBasedCompensation": "253135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "656644", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2347283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 13723000, "cost_of_revenue": 6983000, "gross_profit": 6740000, "ebit": -954000, "ebitda": 1313421, "pretax_income": -1268000, "tax_provision": 28000, "net_income": -1296000, "net_income_to_common": -1296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6293293, "total_current_assets": 13189033, "total_assets": 38691836, "short_term_debt": 1274790, "long_term_debt": 7146676, "total_debt": 8421466, "total_liabilities": 9700558, "total_equity": 28991278, "shares_outstanding": 6818960, "goodwill_and_intangibles": 210181 }, "cash_flow": { "operating_cash_flow": 233511, "capital_expenditure": 1391446, "free_cash_flow": 1624957, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93264, "ticker_id": 6555, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-954000", "ebitda": "1313421", "netIncome": "-1296000", "grossProfit": "6740000", "depreciation": "None", "totalRevenue": "13723000", "costOfRevenue": "6983000", "interestIncome": "118283", "incomeBeforeTax": "-1268000", "interestExpense": "431788", "operatingIncome": "-954000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-313505", "nonInterestIncome": "None", "operatingExpenses": "7694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3688000", "otherNonOperatingIncome": "-313505", "costofGoodsAndServicesSold": "6983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2267421", "sellingGeneralAndAdministrative": "1687907", "netIncomeFromContinuingOperations": "-1295587" }, "balance": { "goodwill": "95557", "inventory": "2518256", "commonStock": "729901", "currentDebt": "None", "investments": "None", "totalAssets": "38691836", "longTermDebt": "7146676", "shortTermDebt": "1274790", "treasuryStock": "-188336", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "114624", "reportedCurrency": "USD", "retainedEarnings": "-2638285", "totalLiabilities": "9700558", "otherCurrentAssets": "219032", "totalCurrentAssets": "13189033", "currentLongTermDebt": "1274790", "longTermInvestments": "None", "shortTermInvestments": "2480753", "currentNetReceivables": "1677699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25502803", "currentAccountsPayable": "572178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25265738", "shortLongTermDebtTotal": "8421466", "totalShareholderEquity": "28991278", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "648388", "totalCurrentLiabilities": "2495356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7205201", "cashAndShortTermInvestments": "6293293", "commonStockSharesOutstanding": "6818960", "intangibleAssetsExcludingGoodwill": "114624", "cashAndCashEquivalentsAtCarryingValue": "6293293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1295587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-186585", "operatingCashflow": "233511", "capitalExpenditures": "1391446", "changeInReceivables": "-732620", "changeInExchangeRate": "None", "cashflowFromFinancing": "6942092", "cashflowFromInvestment": "-3403360", "stockBasedCompensation": "313144", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3772243", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8303439", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2267421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13723000, "cost_of_revenue": 6983000, "gross_profit": 6740000, "research_and_development": 3688000, "selling_general_admin": 1687907, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -954000, "depreciation_amortisation": 2267421, "ebitda": 1313421, "interest_expense": 431788, "interest_income": null, "other_non_operating": null, "pretax_income": -1268000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -1296000, "net_income_continuing_ops": -1295587, "net_income_to_common": -1296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6293293, "short_term_investments": 2480753, "net_receivables": 1677699, "inventory": 2518256, "other_current_assets": null, "total_current_assets": 13189033, "net_ppe": null, "goodwill": 95557, "intangible_assets": 114624, "goodwill_and_intangibles": 210181, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25502803, "total_assets": 38691836, "short_term_debt": 1274790, "accounts_payable": 572178, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2495356, "long_term_debt": 7146676, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7205201, "total_liabilities": 9700558, "total_debt": 8421466, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2638285, "total_equity": 28991278, "shares_outstanding": 6818960, "operating_cash_flow": 233511, "stock_based_compensation": 313144, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1391446, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3403360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6942092, "free_cash_flow": 1624957, "net_change_in_cash": 3772243 }, "raw_data": { "income": { "ebit": "-954000", "ebitda": "1313421", "netIncome": "-1296000", "grossProfit": "6740000", "depreciation": "None", "totalRevenue": "13723000", "costOfRevenue": "6983000", "interestIncome": "118283", "incomeBeforeTax": "-1268000", "interestExpense": "431788", "operatingIncome": "-954000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-313505", "nonInterestIncome": "None", "operatingExpenses": "7694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3688000", "otherNonOperatingIncome": "-313505", "costofGoodsAndServicesSold": "6983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2267421", "sellingGeneralAndAdministrative": "1687907", "netIncomeFromContinuingOperations": "-1295587" }, "balance": { "goodwill": "95557", "inventory": "2518256", "commonStock": "729901", "currentDebt": "None", "investments": "None", "totalAssets": "38691836", "longTermDebt": "7146676", "shortTermDebt": "1274790", "treasuryStock": "-188336", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "114624", "reportedCurrency": "USD", "retainedEarnings": "-2638285", "totalLiabilities": "9700558", "otherCurrentAssets": "219032", "totalCurrentAssets": "13189033", "currentLongTermDebt": "1274790", "longTermInvestments": "None", "shortTermInvestments": "2480753", "currentNetReceivables": "1677699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25502803", "currentAccountsPayable": "572178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25265738", "shortLongTermDebtTotal": "8421466", "totalShareholderEquity": "28991278", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "648388", "totalCurrentLiabilities": "2495356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7205201", "cashAndShortTermInvestments": "6293293", "commonStockSharesOutstanding": "6818960", "intangibleAssetsExcludingGoodwill": "114624", "cashAndCashEquivalentsAtCarryingValue": "6293293", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1295587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-186585", "operatingCashflow": "233511", "capitalExpenditures": "1391446", "changeInReceivables": "-732620", "changeInExchangeRate": "None", "cashflowFromFinancing": "6942092", "cashflowFromInvestment": "-3403360", "stockBasedCompensation": "313144", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3772243", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8303439", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2267421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 10986000, "cost_of_revenue": 5792000, "gross_profit": 5194000, "ebit": -1432269, "ebitda": 88442, "pretax_income": -1860000, "tax_provision": 462000, "net_income": -2322000, "net_income_to_common": -2322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2521000, "total_current_assets": 6420836, "total_assets": 32731000, "short_term_debt": 1344351, "long_term_debt": 8421487, "total_debt": 9765838, "total_liabilities": 10987000, "total_equity": 21744000, "shares_outstanding": 5486000, "goodwill_and_intangibles": 229285 }, "cash_flow": { "operating_cash_flow": -373404, "capital_expenditure": 2029895, "free_cash_flow": 1656491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93269, "ticker_id": 6555, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1432269", "ebitda": "88442", "netIncome": "-2322000", "grossProfit": "5194000", "depreciation": "None", "totalRevenue": "10986000", "costOfRevenue": "5792000", "interestIncome": "14301", "incomeBeforeTax": "-1860000", "interestExpense": "427782", "operatingIncome": "-1447000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "462000", "reportedCurrency": "USD", "netInterestIncome": "-413481", "nonInterestIncome": "None", "operatingExpenses": "7341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3517000", "otherNonOperatingIncome": "-413481", "costofGoodsAndServicesSold": "5792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1520711", "sellingGeneralAndAdministrative": "1738953", "netIncomeFromContinuingOperations": "-2321671" }, "balance": { "goodwill": "95557", "inventory": "2331671", "commonStock": "566265", "currentDebt": "None", "investments": "None", "totalAssets": "32731000", "longTermDebt": "8421487", "shortTermDebt": "1344351", "treasuryStock": "-204947", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "133728", "reportedCurrency": "USD", "retainedEarnings": "-1342698", "totalLiabilities": "10987000", "otherCurrentAssets": "142528", "totalCurrentAssets": "6420836", "currentLongTermDebt": "1344351", "longTermInvestments": "40209", "shortTermInvestments": "None", "currentNetReceivables": "1425587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26309996", "currentAccountsPayable": "603743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26027549", "shortLongTermDebtTotal": "9765838", "totalShareholderEquity": "21744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "616917", "totalCurrentLiabilities": "2565011", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8421487", "cashAndShortTermInvestments": "2521000", "commonStockSharesOutstanding": "5486000", "intangibleAssetsExcludingGoodwill": "133728", "cashAndCashEquivalentsAtCarryingValue": "2521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2321671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-281939", "operatingCashflow": "-373404", "capitalExpenditures": "2029895", "changeInReceivables": "411724", "changeInExchangeRate": "None", "cashflowFromFinancing": "889615", "cashflowFromInvestment": "-1793972", "stockBasedCompensation": "344016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1277761", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96254", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10986000, "cost_of_revenue": 5792000, "gross_profit": 5194000, "research_and_development": 3517000, "selling_general_admin": 1738953, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1432269, "depreciation_amortisation": 1520711, "ebitda": 88442, "interest_expense": 427782, "interest_income": null, "other_non_operating": null, "pretax_income": -1860000, "tax_provision": 462000, "effective_tax_rate": null, "net_income": -2322000, "net_income_continuing_ops": -2321671, "net_income_to_common": -2322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2521000, "short_term_investments": null, "net_receivables": 1425587, "inventory": 2331671, "other_current_assets": null, "total_current_assets": 6420836, "net_ppe": null, "goodwill": 95557, "intangible_assets": 133728, "goodwill_and_intangibles": 229285, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26309996, "total_assets": 32731000, "short_term_debt": 1344351, "accounts_payable": 603743, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2565011, "long_term_debt": 8421487, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8421487, "total_liabilities": 10987000, "total_debt": 9765838, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1342698, "total_equity": 21744000, "shares_outstanding": 5486000, "operating_cash_flow": -373404, "stock_based_compensation": 344016, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2029895, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1793972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 889615, "free_cash_flow": 1656491, "net_change_in_cash": -1277761 }, "raw_data": { "income": { "ebit": "-1432269", "ebitda": "88442", "netIncome": "-2322000", "grossProfit": "5194000", "depreciation": "None", "totalRevenue": "10986000", "costOfRevenue": "5792000", "interestIncome": "14301", "incomeBeforeTax": "-1860000", "interestExpense": "427782", "operatingIncome": "-1447000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "462000", "reportedCurrency": "USD", "netInterestIncome": "-413481", "nonInterestIncome": "None", "operatingExpenses": "7341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3517000", "otherNonOperatingIncome": "-413481", "costofGoodsAndServicesSold": "5792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1520711", "sellingGeneralAndAdministrative": "1738953", "netIncomeFromContinuingOperations": "-2321671" }, "balance": { "goodwill": "95557", "inventory": "2331671", "commonStock": "566265", "currentDebt": "None", "investments": "None", "totalAssets": "32731000", "longTermDebt": "8421487", "shortTermDebt": "1344351", "treasuryStock": "-204947", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "133728", "reportedCurrency": "USD", "retainedEarnings": "-1342698", "totalLiabilities": "10987000", "otherCurrentAssets": "142528", "totalCurrentAssets": "6420836", "currentLongTermDebt": "1344351", "longTermInvestments": "40209", "shortTermInvestments": "None", "currentNetReceivables": "1425587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26309996", "currentAccountsPayable": "603743", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26027549", "shortLongTermDebtTotal": "9765838", "totalShareholderEquity": "21744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "616917", "totalCurrentLiabilities": "2565011", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8421487", "cashAndShortTermInvestments": "2521000", "commonStockSharesOutstanding": "5486000", "intangibleAssetsExcludingGoodwill": "133728", "cashAndCashEquivalentsAtCarryingValue": "2521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2321671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-281939", "operatingCashflow": "-373404", "capitalExpenditures": "2029895", "changeInReceivables": "411724", "changeInExchangeRate": "None", "cashflowFromFinancing": "889615", "cashflowFromInvestment": "-1793972", "stockBasedCompensation": "344016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1277761", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96254", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1520711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 10357295, "cost_of_revenue": 5699851, "gross_profit": 4657444, "ebit": 1969316, "ebitda": 2497610, "pretax_income": 1954129, "tax_provision": 12522, "net_income": 1941607, "net_income_to_common": 1941607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6812637, "total_current_assets": 18862022, "total_assets": 44108374, "short_term_debt": 1717126, "long_term_debt": 7073726, "total_debt": 8790852, "total_liabilities": 14973334, "total_equity": 29135040, "shares_outstanding": 9045977, "goodwill_and_intangibles": 95557 }, "cash_flow": { "operating_cash_flow": 3573031, "capital_expenditure": 177230, "free_cash_flow": 3750261, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93232, "ticker_id": 6555, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1969316", "ebitda": "2497610", "netIncome": "1941607", "grossProfit": "4657444", "depreciation": "None", "totalRevenue": "10357295", "costOfRevenue": "5699851", "interestIncome": "44367", "incomeBeforeTax": "1954129", "interestExpense": "99675", "operatingIncome": "1969316", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12522", "reportedCurrency": "USD", "netInterestIncome": "-55308", "nonInterestIncome": "None", "operatingExpenses": "2688128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5699851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528294", "sellingGeneralAndAdministrative": "2370440", "netIncomeFromContinuingOperations": "1941607" }, "balance": { "goodwill": "95557", "inventory": "8673752", "commonStock": "910563", "currentDebt": "None", "investments": "None", "totalAssets": "44108374", "longTermDebt": "7073726", "shortTermDebt": "1717126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13262146", "totalLiabilities": "14973334", "otherCurrentAssets": "681215", "totalCurrentAssets": "18862022", "currentLongTermDebt": "1628540", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2694418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25246352", "currentAccountsPayable": "998496", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12777384", "totalShareholderEquity": "29135040", "capitalLeaseObligations": "4075118", "otherCurrentLiabilities": "1197454", "totalCurrentLiabilities": "3913076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11060258", "cashAndShortTermInvestments": "6812637", "commonStockSharesOutstanding": "9045977", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6812637", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1941607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "593617", "operatingCashflow": "3573031", "capitalExpenditures": "177230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399995", "cashflowFromInvestment": "-167230", "stockBasedCompensation": "137949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10357295, "cost_of_revenue": 5699851, "gross_profit": 4657444, "research_and_development": 317688, "selling_general_admin": 2370440, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1969316, "depreciation_amortisation": 528294, "ebitda": 2497610, "interest_expense": 99675, "interest_income": null, "other_non_operating": null, "pretax_income": 1954129, "tax_provision": 12522, "effective_tax_rate": null, "net_income": 1941607, "net_income_continuing_ops": 1941607, "net_income_to_common": 1941607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6812637, "short_term_investments": null, "net_receivables": 2694418, "inventory": 8673752, "other_current_assets": null, "total_current_assets": 18862022, "net_ppe": null, "goodwill": 95557, "intangible_assets": null, "goodwill_and_intangibles": 95557, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25246352, "total_assets": 44108374, "short_term_debt": 1717126, "accounts_payable": 998496, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3913076, "long_term_debt": 7073726, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11060258, "total_liabilities": 14973334, "total_debt": 8790852, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13262146, "total_equity": 29135040, "shares_outstanding": 9045977, "operating_cash_flow": 3573031, "stock_based_compensation": 137949, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177230, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -399995, "free_cash_flow": 3750261, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1969316", "ebitda": "2497610", "netIncome": "1941607", "grossProfit": "4657444", "depreciation": "None", "totalRevenue": "10357295", "costOfRevenue": "5699851", "interestIncome": "44367", "incomeBeforeTax": "1954129", "interestExpense": "99675", "operatingIncome": "1969316", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12522", "reportedCurrency": "USD", "netInterestIncome": "-55308", "nonInterestIncome": "None", "operatingExpenses": "2688128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5699851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528294", "sellingGeneralAndAdministrative": "2370440", "netIncomeFromContinuingOperations": "1941607" }, "balance": { "goodwill": "95557", "inventory": "8673752", "commonStock": "910563", "currentDebt": "None", "investments": "None", "totalAssets": "44108374", "longTermDebt": "7073726", "shortTermDebt": "1717126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13262146", "totalLiabilities": "14973334", "otherCurrentAssets": "681215", "totalCurrentAssets": "18862022", "currentLongTermDebt": "1628540", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2694418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25246352", "currentAccountsPayable": "998496", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12777384", "totalShareholderEquity": "29135040", "capitalLeaseObligations": "4075118", "otherCurrentLiabilities": "1197454", "totalCurrentLiabilities": "3913076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11060258", "cashAndShortTermInvestments": "6812637", "commonStockSharesOutstanding": "9045977", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6812637", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1941607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "593617", "operatingCashflow": "3573031", "capitalExpenditures": "177230", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-399995", "cashflowFromInvestment": "-167230", "stockBasedCompensation": "137949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528294", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 7625999, "cost_of_revenue": 4715790, "gross_profit": 2910209, "ebit": -2742848, "ebitda": -2036533, "pretax_income": -2845836, "tax_provision": 3306, "net_income": -2849142, "net_income_to_common": -2849142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3807000, "total_current_assets": 16944882, "total_assets": 42532000, "short_term_debt": 1695674, "long_term_debt": 7488922, "total_debt": 9184596, "total_liabilities": 15476967, "total_equity": 27055480, "shares_outstanding": 9046000, "goodwill_and_intangibles": 95557 }, "cash_flow": { "operating_cash_flow": 482541, "capital_expenditure": 172306, "free_cash_flow": 654847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93233, "ticker_id": 6555, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2742848", "ebitda": "-2036533", "netIncome": "-2849142", "grossProfit": "2910209", "depreciation": "None", "totalRevenue": "7625999", "costOfRevenue": "4715790", "interestIncome": "31659", "incomeBeforeTax": "-2845836", "interestExpense": "102988", "operatingIncome": "-57956", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3306", "reportedCurrency": "USD", "netInterestIncome": "-74486", "nonInterestIncome": "None", "operatingExpenses": "2968165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4715790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706315", "sellingGeneralAndAdministrative": "1127961", "netIncomeFromContinuingOperations": "-2849142" }, "balance": { "goodwill": "95557", "inventory": "9267000", "commonStock": "910563", "currentDebt": "None", "investments": "None", "totalAssets": "42532000", "longTermDebt": "7488922", "shortTermDebt": "1695674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15203753", "totalLiabilities": "15476967", "otherCurrentAssets": "451873", "totalCurrentAssets": "16944882", "currentLongTermDebt": "1610185", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3419009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25587565", "currentAccountsPayable": "796286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13194384", "totalShareholderEquity": "27055480", "capitalLeaseObligations": "4095277", "otherCurrentLiabilities": "1486297", "totalCurrentLiabilities": "3978257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11498710", "cashAndShortTermInvestments": "3807000", "commonStockSharesOutstanding": "9046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2849142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "534636", "operatingCashflow": "482541", "capitalExpenditures": "172306", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394602", "cashflowFromInvestment": "-167306", "stockBasedCompensation": "103781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7625999, "cost_of_revenue": 4715790, "gross_profit": 2910209, "research_and_development": 758864, "selling_general_admin": 1127961, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2742848, "depreciation_amortisation": 706315, "ebitda": -2036533, "interest_expense": 102988, "interest_income": null, "other_non_operating": null, "pretax_income": -2845836, "tax_provision": 3306, "effective_tax_rate": null, "net_income": -2849142, "net_income_continuing_ops": -2849142, "net_income_to_common": -2849142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3807000, "short_term_investments": null, "net_receivables": 3419009, "inventory": 9267000, "other_current_assets": null, "total_current_assets": 16944882, "net_ppe": null, "goodwill": 95557, "intangible_assets": null, "goodwill_and_intangibles": 95557, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25587565, "total_assets": 42532000, "short_term_debt": 1695674, "accounts_payable": 796286, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3978257, "long_term_debt": 7488922, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11498710, "total_liabilities": 15476967, "total_debt": 9184596, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15203753, "total_equity": 27055480, "shares_outstanding": 9046000, "operating_cash_flow": 482541, "stock_based_compensation": 103781, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172306, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -394602, "free_cash_flow": 654847, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2742848", "ebitda": "-2036533", "netIncome": "-2849142", "grossProfit": "2910209", "depreciation": "None", "totalRevenue": "7625999", "costOfRevenue": "4715790", "interestIncome": "31659", "incomeBeforeTax": "-2845836", "interestExpense": "102988", "operatingIncome": "-57956", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3306", "reportedCurrency": "USD", "netInterestIncome": "-74486", "nonInterestIncome": "None", "operatingExpenses": "2968165", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758864", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4715790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706315", "sellingGeneralAndAdministrative": "1127961", "netIncomeFromContinuingOperations": "-2849142" }, "balance": { "goodwill": "95557", "inventory": "9267000", "commonStock": "910563", "currentDebt": "None", "investments": "None", "totalAssets": "42532000", "longTermDebt": "7488922", "shortTermDebt": "1695674", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15203753", "totalLiabilities": "15476967", "otherCurrentAssets": "451873", "totalCurrentAssets": "16944882", "currentLongTermDebt": "1610185", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3419009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25587565", "currentAccountsPayable": "796286", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13194384", "totalShareholderEquity": "27055480", "capitalLeaseObligations": "4095277", "otherCurrentLiabilities": "1486297", "totalCurrentLiabilities": "3978257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11498710", "cashAndShortTermInvestments": "3807000", "commonStockSharesOutstanding": "9046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2849142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "534636", "operatingCashflow": "482541", "capitalExpenditures": "172306", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394602", "cashflowFromInvestment": "-167306", "stockBasedCompensation": "103781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 5506122, "cost_of_revenue": 3143024, "gross_profit": 2363098, "ebit": -135292, "ebitda": 543798, "pretax_income": -135292, "tax_provision": 4456, "net_income": -139748, "net_income_to_common": -139748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3886198, "total_current_assets": 16825178, "total_assets": 45730123, "short_term_debt": 1674278, "long_term_debt": 7898714, "total_debt": 9572992, "total_liabilities": 15929282, "total_equity": 29800841, "shares_outstanding": 9046000, "goodwill_and_intangibles": 100333 }, "cash_flow": { "operating_cash_flow": -1182583, "capital_expenditure": 593924, "free_cash_flow": -588659, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93235, "ticker_id": 6555, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135292", "ebitda": "543798", "netIncome": "-139748", "grossProfit": "2363098", "depreciation": "None", "totalRevenue": "5506122", "costOfRevenue": "3143024", "interestIncome": "41468", "incomeBeforeTax": "-135292", "interestExpense": "134516", "operatingIncome": "20075", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4456", "reportedCurrency": "USD", "netInterestIncome": "-93048", "nonInterestIncome": "None", "operatingExpenses": "2343023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3143024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679090", "sellingGeneralAndAdministrative": "729421", "netIncomeFromContinuingOperations": "-139748" }, "balance": { "goodwill": "95557", "inventory": "9802005", "commonStock": "910563", "currentDebt": "None", "investments": "None", "totalAssets": "45730123", "longTermDebt": "7898714", "shortTermDebt": "1674278", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4776", "reportedCurrency": "USD", "retainedEarnings": "-12354611", "totalLiabilities": "15929282", "otherCurrentAssets": "527868", "totalCurrentAssets": "16825178", "currentLongTermDebt": "1591836", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2609107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28904944", "currentAccountsPayable": "972144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13605672", "totalShareholderEquity": "29800841", "capitalLeaseObligations": "4115122", "otherCurrentLiabilities": "1351466", "totalCurrentLiabilities": "3997888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11931394", "cashAndShortTermInvestments": "3886198", "commonStockSharesOutstanding": "9046000", "intangibleAssetsExcludingGoodwill": "4776", "cashAndCashEquivalentsAtCarryingValue": "3886198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1507579", "operatingCashflow": "-1182583", "capitalExpenditures": "593924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337689", "cashflowFromInvestment": "-592024", "stockBasedCompensation": "73161", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5506122, "cost_of_revenue": 3143024, "gross_profit": 2363098, "research_and_development": 694311, "selling_general_admin": 729421, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135292, "depreciation_amortisation": 679090, "ebitda": 543798, "interest_expense": 134516, "interest_income": null, "other_non_operating": null, "pretax_income": -135292, "tax_provision": 4456, "effective_tax_rate": null, "net_income": -139748, "net_income_continuing_ops": -139748, "net_income_to_common": -139748, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3886198, "short_term_investments": null, "net_receivables": 2609107, "inventory": 9802005, "other_current_assets": null, "total_current_assets": 16825178, "net_ppe": null, "goodwill": 95557, "intangible_assets": 4776, "goodwill_and_intangibles": 100333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28904944, "total_assets": 45730123, "short_term_debt": 1674278, "accounts_payable": 972144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3997888, "long_term_debt": 7898714, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11931394, "total_liabilities": 15929282, "total_debt": 9572992, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12354611, "total_equity": 29800841, "shares_outstanding": 9046000, "operating_cash_flow": -1182583, "stock_based_compensation": 73161, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 593924, "acquisitions": null, "other_investing": null, "investing_cash_flow": -592024, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337689, "free_cash_flow": -588659, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135292", "ebitda": "543798", "netIncome": "-139748", "grossProfit": "2363098", "depreciation": "None", "totalRevenue": "5506122", "costOfRevenue": "3143024", "interestIncome": "41468", "incomeBeforeTax": "-135292", "interestExpense": "134516", "operatingIncome": "20075", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4456", "reportedCurrency": "USD", "netInterestIncome": "-93048", "nonInterestIncome": "None", "operatingExpenses": "2343023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3143024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679090", "sellingGeneralAndAdministrative": "729421", "netIncomeFromContinuingOperations": "-139748" }, "balance": { "goodwill": "95557", "inventory": "9802005", "commonStock": "910563", "currentDebt": "None", "investments": "None", "totalAssets": "45730123", "longTermDebt": "7898714", "shortTermDebt": "1674278", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4776", "reportedCurrency": "USD", "retainedEarnings": "-12354611", "totalLiabilities": "15929282", "otherCurrentAssets": "527868", "totalCurrentAssets": "16825178", "currentLongTermDebt": "1591836", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2609107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28904944", "currentAccountsPayable": "972144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13605672", "totalShareholderEquity": "29800841", "capitalLeaseObligations": "4115122", "otherCurrentLiabilities": "1351466", "totalCurrentLiabilities": "3997888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11931394", "cashAndShortTermInvestments": "3886198", "commonStockSharesOutstanding": "9046000", "intangibleAssetsExcludingGoodwill": "4776", "cashAndCashEquivalentsAtCarryingValue": "3886198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139748", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1507579", "operatingCashflow": "-1182583", "capitalExpenditures": "593924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337689", "cashflowFromInvestment": "-592024", "stockBasedCompensation": "73161", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 6444880, "cost_of_revenue": 3626956, "gross_profit": 2817924, "ebit": 628579, "ebitda": 1296810, "pretax_income": 503784, "tax_provision": 1904, "net_income": 501880, "net_income_to_common": 501880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5998494, "total_current_assets": 17136309, "total_assets": 46720898, "short_term_debt": 1858192, "long_term_debt": 8263223, "total_debt": 10121415, "total_liabilities": 16853470, "total_equity": 29867428, "shares_outstanding": 9031282, "goodwill_and_intangibles": 105109 }, "cash_flow": { "operating_cash_flow": 1601498, "capital_expenditure": 155159, "free_cash_flow": 1756657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93236, "ticker_id": 6555, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "628579", "ebitda": "1296810", "netIncome": "501880", "grossProfit": "2817924", "depreciation": "None", "totalRevenue": "6444880", "costOfRevenue": "3626956", "interestIncome": "48113", "incomeBeforeTax": "503784", "interestExpense": "124795", "operatingIncome": "569562", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1904", "reportedCurrency": "USD", "netInterestIncome": "-76682", "nonInterestIncome": "None", "operatingExpenses": "2248362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "831858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3626956", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668231", "sellingGeneralAndAdministrative": "720418", "netIncomeFromContinuingOperations": "501880" }, "balance": { "goodwill": "95557", "inventory": "8294426", "commonStock": "910563", "currentDebt": "None", "investments": "None", "totalAssets": "46720898", "longTermDebt": "8263223", "shortTermDebt": "1858192", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9552", "reportedCurrency": "USD", "retainedEarnings": "-12214863", "totalLiabilities": "16853470", "otherCurrentAssets": "419653", "totalCurrentAssets": "17136309", "currentLongTermDebt": "1535439", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2423736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29584589", "currentAccountsPayable": "1304993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14265247", "totalShareholderEquity": "29867428", "capitalLeaseObligations": "4466585", "otherCurrentLiabilities": "1283230", "totalCurrentLiabilities": "4446415", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12407055", "cashAndShortTermInvestments": "5998494", "commonStockSharesOutstanding": "9031282", "intangibleAssetsExcludingGoodwill": "9552", "cashAndCashEquivalentsAtCarryingValue": "5998494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-937060", "operatingCashflow": "1601498", "capitalExpenditures": "155159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76448", "cashflowFromInvestment": "-125927", "stockBasedCompensation": "66714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6444880, "cost_of_revenue": 3626956, "gross_profit": 2817924, "research_and_development": 831858, "selling_general_admin": 720418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 628579, "depreciation_amortisation": 668231, "ebitda": 1296810, "interest_expense": 124795, "interest_income": null, "other_non_operating": null, "pretax_income": 503784, "tax_provision": 1904, "effective_tax_rate": null, "net_income": 501880, "net_income_continuing_ops": 501880, "net_income_to_common": 501880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5998494, "short_term_investments": null, "net_receivables": 2423736, "inventory": 8294426, "other_current_assets": null, "total_current_assets": 17136309, "net_ppe": null, "goodwill": 95557, "intangible_assets": 9552, "goodwill_and_intangibles": 105109, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29584589, "total_assets": 46720898, "short_term_debt": 1858192, "accounts_payable": 1304993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4446415, "long_term_debt": 8263223, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12407055, "total_liabilities": 16853470, "total_debt": 10121415, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12214863, "total_equity": 29867428, "shares_outstanding": 9031282, "operating_cash_flow": 1601498, "stock_based_compensation": 66714, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155159, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76448, "free_cash_flow": 1756657, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "628579", "ebitda": "1296810", "netIncome": "501880", "grossProfit": "2817924", "depreciation": "None", "totalRevenue": "6444880", "costOfRevenue": "3626956", "interestIncome": "48113", "incomeBeforeTax": "503784", "interestExpense": "124795", "operatingIncome": "569562", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1904", "reportedCurrency": "USD", "netInterestIncome": "-76682", "nonInterestIncome": "None", "operatingExpenses": "2248362", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "831858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3626956", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668231", "sellingGeneralAndAdministrative": "720418", "netIncomeFromContinuingOperations": "501880" }, "balance": { "goodwill": "95557", "inventory": "8294426", "commonStock": "910563", "currentDebt": "None", "investments": "None", "totalAssets": "46720898", "longTermDebt": "8263223", "shortTermDebt": "1858192", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9552", "reportedCurrency": "USD", "retainedEarnings": "-12214863", "totalLiabilities": "16853470", "otherCurrentAssets": "419653", "totalCurrentAssets": "17136309", "currentLongTermDebt": "1535439", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2423736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29584589", "currentAccountsPayable": "1304993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14265247", "totalShareholderEquity": "29867428", "capitalLeaseObligations": "4466585", "otherCurrentLiabilities": "1283230", "totalCurrentLiabilities": "4446415", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12407055", "cashAndShortTermInvestments": "5998494", "commonStockSharesOutstanding": "9031282", "intangibleAssetsExcludingGoodwill": "9552", "cashAndCashEquivalentsAtCarryingValue": "5998494", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-937060", "operatingCashflow": "1601498", "capitalExpenditures": "155159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76448", "cashflowFromInvestment": "-125927", "stockBasedCompensation": "66714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 8067174, "cost_of_revenue": 4713202, "gross_profit": 3353972, "ebit": 1117624, "ebitda": 1793591, "pretax_income": 1448887, "tax_provision": 1904, "net_income": 1446983, "net_income_to_common": 1446983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4599371, "total_current_assets": 15919639, "total_assets": 45621579, "short_term_debt": 1897188, "long_term_debt": 8653064, "total_debt": 10550252, "total_liabilities": 16627735, "total_equity": 28993844, "shares_outstanding": 8980602, "goodwill_and_intangibles": 109885 }, "cash_flow": { "operating_cash_flow": 1573836, "capital_expenditure": 329050, "free_cash_flow": 1902886, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93237, "ticker_id": 6555, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1117624", "ebitda": "1793591", "netIncome": "1446983", "grossProfit": "3353972", "depreciation": "None", "totalRevenue": "8067174", "costOfRevenue": "4713202", "interestIncome": "37469", "incomeBeforeTax": "1448887", "interestExpense": "117122", "operatingIncome": "1117624", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1904", "reportedCurrency": "USD", "netInterestIncome": "-90459", "nonInterestIncome": "None", "operatingExpenses": "6949550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "756847", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4713202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "675967", "sellingGeneralAndAdministrative": "1479501", "netIncomeFromContinuingOperations": "1446983" }, "balance": { "goodwill": "95557", "inventory": "7357366", "commonStock": "904593", "currentDebt": "None", "investments": "None", "totalAssets": "45621579", "longTermDebt": "8653064", "shortTermDebt": "1897188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14328", "reportedCurrency": "USD", "retainedEarnings": "-12716743", "totalLiabilities": "16627735", "otherCurrentAssets": "560096", "totalCurrentAssets": "15919639", "currentLongTermDebt": "1516230", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3402806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29701940", "currentAccountsPayable": "986111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14659170", "totalShareholderEquity": "28993844", "capitalLeaseObligations": "4489876", "otherCurrentLiabilities": "982454", "totalCurrentLiabilities": "3865753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12761982", "cashAndShortTermInvestments": "4599371", "commonStockSharesOutstanding": "8980602", "intangibleAssetsExcludingGoodwill": "14328", "cashAndCashEquivalentsAtCarryingValue": "4599371", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1446983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-244743", "operatingCashflow": "1573836", "capitalExpenditures": "329050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403647", "cashflowFromInvestment": "-329050", "stockBasedCompensation": "52215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "675967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8067174, "cost_of_revenue": 4713202, "gross_profit": 3353972, "research_and_development": 756847, "selling_general_admin": 1479501, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1117624, "depreciation_amortisation": 675967, "ebitda": 1793591, "interest_expense": 117122, "interest_income": null, "other_non_operating": null, "pretax_income": 1448887, "tax_provision": 1904, "effective_tax_rate": null, "net_income": 1446983, "net_income_continuing_ops": 1446983, "net_income_to_common": 1446983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4599371, "short_term_investments": null, "net_receivables": 3402806, "inventory": 7357366, "other_current_assets": null, "total_current_assets": 15919639, "net_ppe": null, "goodwill": 95557, "intangible_assets": 14328, "goodwill_and_intangibles": 109885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29701940, "total_assets": 45621579, "short_term_debt": 1897188, "accounts_payable": 986111, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3865753, "long_term_debt": 8653064, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12761982, "total_liabilities": 16627735, "total_debt": 10550252, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12716743, "total_equity": 28993844, "shares_outstanding": 8980602, "operating_cash_flow": 1573836, "stock_based_compensation": 52215, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329050, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -403647, "free_cash_flow": 1902886, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1117624", "ebitda": "1793591", "netIncome": "1446983", "grossProfit": "3353972", "depreciation": "None", "totalRevenue": "8067174", "costOfRevenue": "4713202", "interestIncome": "37469", "incomeBeforeTax": "1448887", "interestExpense": "117122", "operatingIncome": "1117624", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1904", "reportedCurrency": "USD", "netInterestIncome": "-90459", "nonInterestIncome": "None", "operatingExpenses": "6949550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "756847", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4713202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "675967", "sellingGeneralAndAdministrative": "1479501", "netIncomeFromContinuingOperations": "1446983" }, "balance": { "goodwill": "95557", "inventory": "7357366", "commonStock": "904593", "currentDebt": "None", "investments": "None", "totalAssets": "45621579", "longTermDebt": "8653064", "shortTermDebt": "1897188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14328", "reportedCurrency": "USD", "retainedEarnings": "-12716743", "totalLiabilities": "16627735", "otherCurrentAssets": "560096", "totalCurrentAssets": "15919639", "currentLongTermDebt": "1516230", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3402806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29701940", "currentAccountsPayable": "986111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14659170", "totalShareholderEquity": "28993844", "capitalLeaseObligations": "4489876", "otherCurrentLiabilities": "982454", "totalCurrentLiabilities": "3865753", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12761982", "cashAndShortTermInvestments": "4599371", "commonStockSharesOutstanding": "8980602", "intangibleAssetsExcludingGoodwill": "14328", "cashAndCashEquivalentsAtCarryingValue": "4599371", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1446983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-244743", "operatingCashflow": "1573836", "capitalExpenditures": "329050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403647", "cashflowFromInvestment": "-329050", "stockBasedCompensation": "52215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "675967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 7751129, "cost_of_revenue": 4919483, "gross_profit": 2831646, "ebit": 645980, "ebitda": 1319828, "pretax_income": 520591, "tax_provision": 6036, "net_income": 514555, "net_income_to_common": 514555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3758232, "total_current_assets": 15042750, "total_assets": 45100477, "short_term_debt": 1929691, "long_term_debt": 9040975, "total_debt": 10970666, "total_liabilities": 17582290, "total_equity": 27518187, "shares_outstanding": 8935000, "goodwill_and_intangibles": 114661 }, "cash_flow": { "operating_cash_flow": -3051, "capital_expenditure": 196218, "free_cash_flow": 193167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93238, "ticker_id": 6555, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "645980", "ebitda": "1319828", "netIncome": "514555", "grossProfit": "2831646", "depreciation": "None", "totalRevenue": "7751129", "costOfRevenue": "4919483", "interestIncome": "36226", "incomeBeforeTax": "520591", "interestExpense": "125389", "operatingIncome": "621395", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6036", "reportedCurrency": "USD", "netInterestIncome": "-99970", "nonInterestIncome": "None", "operatingExpenses": "2210251", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819393", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4919483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673848", "sellingGeneralAndAdministrative": "554711", "netIncomeFromContinuingOperations": "514555" }, "balance": { "goodwill": "95557", "inventory": "7112623", "commonStock": "904240", "currentDebt": "None", "investments": "None", "totalAssets": "45100477", "longTermDebt": "9040975", "shortTermDebt": "1929691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19104", "reportedCurrency": "USD", "retainedEarnings": "-14163726", "totalLiabilities": "17582290", "otherCurrentAssets": "360207", "totalCurrentAssets": "15042750", "currentLongTermDebt": "1497619", "longTermInvestments": "None", "shortTermInvestments": "50401", "currentNetReceivables": "3811688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30057727", "currentAccountsPayable": "943637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15099768", "totalShareholderEquity": "27518187", "capitalLeaseObligations": "4561174", "otherCurrentLiabilities": "1533070", "totalCurrentLiabilities": "4412213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13170077", "cashAndShortTermInvestments": "3758232", "commonStockSharesOutstanding": "8935000", "intangibleAssetsExcludingGoodwill": "19104", "cashAndCashEquivalentsAtCarryingValue": "3758232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "347829", "operatingCashflow": "-3051", "capitalExpenditures": "196218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148866", "cashflowFromInvestment": "-196216", "stockBasedCompensation": "68863", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7751129, "cost_of_revenue": 4919483, "gross_profit": 2831646, "research_and_development": 819393, "selling_general_admin": 554711, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 645980, "depreciation_amortisation": 673848, "ebitda": 1319828, "interest_expense": 125389, "interest_income": null, "other_non_operating": null, "pretax_income": 520591, "tax_provision": 6036, "effective_tax_rate": null, "net_income": 514555, "net_income_continuing_ops": 514555, "net_income_to_common": 514555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3758232, "short_term_investments": 50401, "net_receivables": 3811688, "inventory": 7112623, "other_current_assets": null, "total_current_assets": 15042750, "net_ppe": null, "goodwill": 95557, "intangible_assets": 19104, "goodwill_and_intangibles": 114661, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30057727, "total_assets": 45100477, "short_term_debt": 1929691, "accounts_payable": 943637, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4412213, "long_term_debt": 9040975, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13170077, "total_liabilities": 17582290, "total_debt": 10970666, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14163726, "total_equity": 27518187, "shares_outstanding": 8935000, "operating_cash_flow": -3051, "stock_based_compensation": 68863, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196218, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196216, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148866, "free_cash_flow": 193167, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "645980", "ebitda": "1319828", "netIncome": "514555", "grossProfit": "2831646", "depreciation": "None", "totalRevenue": "7751129", "costOfRevenue": "4919483", "interestIncome": "36226", "incomeBeforeTax": "520591", "interestExpense": "125389", "operatingIncome": "621395", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6036", "reportedCurrency": "USD", "netInterestIncome": "-99970", "nonInterestIncome": "None", "operatingExpenses": "2210251", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819393", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4919483", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673848", "sellingGeneralAndAdministrative": "554711", "netIncomeFromContinuingOperations": "514555" }, "balance": { "goodwill": "95557", "inventory": "7112623", "commonStock": "904240", "currentDebt": "None", "investments": "None", "totalAssets": "45100477", "longTermDebt": "9040975", "shortTermDebt": "1929691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19104", "reportedCurrency": "USD", "retainedEarnings": "-14163726", "totalLiabilities": "17582290", "otherCurrentAssets": "360207", "totalCurrentAssets": "15042750", "currentLongTermDebt": "1497619", "longTermInvestments": "None", "shortTermInvestments": "50401", "currentNetReceivables": "3811688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30057727", "currentAccountsPayable": "943637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15099768", "totalShareholderEquity": "27518187", "capitalLeaseObligations": "4561174", "otherCurrentLiabilities": "1533070", "totalCurrentLiabilities": "4412213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13170077", "cashAndShortTermInvestments": "3758232", "commonStockSharesOutstanding": "8935000", "intangibleAssetsExcludingGoodwill": "19104", "cashAndCashEquivalentsAtCarryingValue": "3758232", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "347829", "operatingCashflow": "-3051", "capitalExpenditures": "196218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148866", "cashflowFromInvestment": "-196216", "stockBasedCompensation": "68863", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 6011573, "cost_of_revenue": 4428019, "gross_profit": 1583554, "ebit": -574894, "ebitda": 100228, "pretax_income": -700350, "tax_provision": 1340, "net_income": -701690, "net_income_to_common": -701690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3808633, "total_current_assets": 13887486, "total_assets": 44448873, "short_term_debt": 1961302, "long_term_debt": 9422961, "total_debt": 11384263, "total_liabilities": 18037202, "total_equity": 26411671, "shares_outstanding": 8164423, "goodwill_and_intangibles": 119437 }, "cash_flow": { "operating_cash_flow": -639331, "capital_expenditure": 88412, "free_cash_flow": -550919, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93240, "ticker_id": 6555, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-574894", "ebitda": "100228", "netIncome": "-701690", "grossProfit": "1583554", "depreciation": "None", "totalRevenue": "6011573", "costOfRevenue": "4428019", "interestIncome": "18685", "incomeBeforeTax": "-700350", "interestExpense": "133336", "operatingIncome": "-574894", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1340", "reportedCurrency": "USD", "netInterestIncome": "-125456", "nonInterestIncome": "None", "operatingExpenses": "2158448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786136", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4428019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "675122", "sellingGeneralAndAdministrative": "528267", "netIncomeFromContinuingOperations": "-701690" }, "balance": { "goodwill": "95557", "inventory": "7460452", "commonStock": "889641", "currentDebt": "None", "investments": "None", "totalAssets": "44448873", "longTermDebt": "9422961", "shortTermDebt": "1961302", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23880", "reportedCurrency": "USD", "retainedEarnings": "-14678281", "totalLiabilities": "18037202", "otherCurrentAssets": "277146", "totalCurrentAssets": "13887486", "currentLongTermDebt": "1479058", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2341255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30561387000", "currentAccountsPayable": "883214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15532667", "totalShareholderEquity": "26411671", "capitalLeaseObligations": "4630648", "otherCurrentLiabilities": "1620155", "totalCurrentLiabilities": "4465837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13571365", "cashAndShortTermInvestments": "3808633", "commonStockSharesOutstanding": "8164423", "intangibleAssetsExcludingGoodwill": "23880", "cashAndCashEquivalentsAtCarryingValue": "3808633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-701690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-160846", "operatingCashflow": "-639331", "capitalExpenditures": "88412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3212091", "cashflowFromInvestment": "-88412", "stockBasedCompensation": "77557", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "675122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6011573, "cost_of_revenue": 4428019, "gross_profit": 1583554, "research_and_development": 786136, "selling_general_admin": 528267, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -574894, "depreciation_amortisation": 675122, "ebitda": 100228, "interest_expense": 133336, "interest_income": null, "other_non_operating": null, "pretax_income": -700350, "tax_provision": 1340, "effective_tax_rate": null, "net_income": -701690, "net_income_continuing_ops": -701690, "net_income_to_common": -701690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3808633, "short_term_investments": null, "net_receivables": 2341255, "inventory": 7460452, "other_current_assets": null, "total_current_assets": 13887486, "net_ppe": null, "goodwill": 95557, "intangible_assets": 23880, "goodwill_and_intangibles": 119437, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30561387000, "total_assets": 44448873, "short_term_debt": 1961302, "accounts_payable": 883214, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4465837, "long_term_debt": 9422961, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13571365, "total_liabilities": 18037202, "total_debt": 11384263, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14678281, "total_equity": 26411671, "shares_outstanding": 8164423, "operating_cash_flow": -639331, "stock_based_compensation": 77557, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88412, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3212091, "free_cash_flow": -550919, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-574894", "ebitda": "100228", "netIncome": "-701690", "grossProfit": "1583554", "depreciation": "None", "totalRevenue": "6011573", "costOfRevenue": "4428019", "interestIncome": "18685", "incomeBeforeTax": "-700350", "interestExpense": "133336", "operatingIncome": "-574894", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1340", "reportedCurrency": "USD", "netInterestIncome": "-125456", "nonInterestIncome": "None", "operatingExpenses": "2158448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "786136", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4428019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "675122", "sellingGeneralAndAdministrative": "528267", "netIncomeFromContinuingOperations": "-701690" }, "balance": { "goodwill": "95557", "inventory": "7460452", "commonStock": "889641", "currentDebt": "None", "investments": "None", "totalAssets": "44448873", "longTermDebt": "9422961", "shortTermDebt": "1961302", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23880", "reportedCurrency": "USD", "retainedEarnings": "-14678281", "totalLiabilities": "18037202", "otherCurrentAssets": "277146", "totalCurrentAssets": "13887486", "currentLongTermDebt": "1479058", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2341255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30561387000", "currentAccountsPayable": "883214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15532667", "totalShareholderEquity": "26411671", "capitalLeaseObligations": "4630648", "otherCurrentLiabilities": "1620155", "totalCurrentLiabilities": "4465837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13571365", "cashAndShortTermInvestments": "3808633", "commonStockSharesOutstanding": "8164423", "intangibleAssetsExcludingGoodwill": "23880", "cashAndCashEquivalentsAtCarryingValue": "3808633", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-701690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-160846", "operatingCashflow": "-639331", "capitalExpenditures": "88412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3212091", "cashflowFromInvestment": "-88412", "stockBasedCompensation": "77557", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "675122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 5472890, "cost_of_revenue": 4242404, "gross_profit": 1230486, "ebit": -1387903, "ebitda": -716945, "pretax_income": -1530286, "tax_provision": 1340, "net_income": -1531626, "net_income_to_common": -1531626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1324285, "total_current_assets": 10793912, "total_assets": 41855458, "short_term_debt": 1994531, "long_term_debt": 9798247, "total_debt": 11792778, "total_liabilities": 18399995, "total_equity": 23455463, "shares_outstanding": 7810037, "goodwill_and_intangibles": 124213 }, "cash_flow": { "operating_cash_flow": 581780, "capital_expenditure": 110741, "free_cash_flow": 692521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93241, "ticker_id": 6555, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1387903", "ebitda": "-716945", "netIncome": "-1531626", "grossProfit": "1230486", "depreciation": "None", "totalRevenue": "5472890", "costOfRevenue": "4242404", "interestIncome": "13264", "incomeBeforeTax": "-1530286", "interestExpense": "142386", "operatingIncome": "-1386607", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1340", "reportedCurrency": "USD", "netInterestIncome": "-129122", "nonInterestIncome": "None", "operatingExpenses": "2617093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1030502", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4242404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670958", "sellingGeneralAndAdministrative": "601634", "netIncomeFromContinuingOperations": "-1531626" }, "balance": { "goodwill": "95557", "inventory": "7299606", "commonStock": "789639", "currentDebt": "None", "investments": "None", "totalAssets": "41855458", "longTermDebt": "9798247", "shortTermDebt": "1994531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28656", "reportedCurrency": "USD", "retainedEarnings": "-13976591", "totalLiabilities": "18399995", "otherCurrentAssets": "196181", "totalCurrentAssets": "10793912", "currentLongTermDebt": "1461216", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31061546", "currentAccountsPayable": "438147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15837424", "totalShareholderEquity": "23455463", "capitalLeaseObligations": "4577961", "otherCurrentLiabilities": "2124424", "totalCurrentLiabilities": "4557102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13842893", "cashAndShortTermInvestments": "1324285", "commonStockSharesOutstanding": "7810037", "intangibleAssetsExcludingGoodwill": "28656", "cashAndCashEquivalentsAtCarryingValue": "1324285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1531626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-150043", "operatingCashflow": "581780", "capitalExpenditures": "110741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111601", "cashflowFromInvestment": "-106241", "stockBasedCompensation": "98021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670958", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5472890, "cost_of_revenue": 4242404, "gross_profit": 1230486, "research_and_development": 1030502, "selling_general_admin": 601634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1387903, "depreciation_amortisation": 670958, "ebitda": -716945, "interest_expense": 142386, "interest_income": null, "other_non_operating": null, "pretax_income": -1530286, "tax_provision": 1340, "effective_tax_rate": null, "net_income": -1531626, "net_income_continuing_ops": -1531626, "net_income_to_common": -1531626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1324285, "short_term_investments": null, "net_receivables": 1973840, "inventory": 7299606, "other_current_assets": null, "total_current_assets": 10793912, "net_ppe": null, "goodwill": 95557, "intangible_assets": 28656, "goodwill_and_intangibles": 124213, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31061546, "total_assets": 41855458, "short_term_debt": 1994531, "accounts_payable": 438147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4557102, "long_term_debt": 9798247, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13842893, "total_liabilities": 18399995, "total_debt": 11792778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13976591, "total_equity": 23455463, "shares_outstanding": 7810037, "operating_cash_flow": 581780, "stock_based_compensation": 98021, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110741, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106241, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111601, "free_cash_flow": 692521, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1387903", "ebitda": "-716945", "netIncome": "-1531626", "grossProfit": "1230486", "depreciation": "None", "totalRevenue": "5472890", "costOfRevenue": "4242404", "interestIncome": "13264", "incomeBeforeTax": "-1530286", "interestExpense": "142386", "operatingIncome": "-1386607", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1340", "reportedCurrency": "USD", "netInterestIncome": "-129122", "nonInterestIncome": "None", "operatingExpenses": "2617093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1030502", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4242404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "670958", "sellingGeneralAndAdministrative": "601634", "netIncomeFromContinuingOperations": "-1531626" }, "balance": { "goodwill": "95557", "inventory": "7299606", "commonStock": "789639", "currentDebt": "None", "investments": "None", "totalAssets": "41855458", "longTermDebt": "9798247", "shortTermDebt": "1994531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28656", "reportedCurrency": "USD", "retainedEarnings": "-13976591", "totalLiabilities": "18399995", "otherCurrentAssets": "196181", "totalCurrentAssets": "10793912", "currentLongTermDebt": "1461216", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31061546", "currentAccountsPayable": "438147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15837424", "totalShareholderEquity": "23455463", "capitalLeaseObligations": "4577961", "otherCurrentLiabilities": "2124424", "totalCurrentLiabilities": "4557102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13842893", "cashAndShortTermInvestments": "1324285", "commonStockSharesOutstanding": "7810037", "intangibleAssetsExcludingGoodwill": "28656", "cashAndCashEquivalentsAtCarryingValue": "1324285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1531626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-150043", "operatingCashflow": "581780", "capitalExpenditures": "110741", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111601", "cashflowFromInvestment": "-106241", "stockBasedCompensation": "98021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "670958", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 7257577, "cost_of_revenue": 4962218, "gross_profit": 2295359, "ebit": -290525, "ebitda": 376728, "pretax_income": -436528, "tax_provision": 1340, "net_income": -437868, "net_income_to_common": -437868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960347, "total_current_assets": 11347645, "total_assets": 43051048, "short_term_debt": 2041080, "long_term_debt": 10169217, "total_debt": 12210297, "total_liabilities": 18414729, "total_equity": 24636319, "shares_outstanding": 7750864, "goodwill_and_intangibles": 128989 }, "cash_flow": { "operating_cash_flow": 418505, "capital_expenditure": 70356, "free_cash_flow": 488861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93242, "ticker_id": 6555, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-290525", "ebitda": "376728", "netIncome": "-437868", "grossProfit": "2295359", "depreciation": "None", "totalRevenue": "7257577", "costOfRevenue": "4962218", "interestIncome": "9527", "incomeBeforeTax": "-436528", "interestExpense": "146003", "operatingIncome": "-300050", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1340", "reportedCurrency": "USD", "netInterestIncome": "-136476", "nonInterestIncome": "None", "operatingExpenses": "2595411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1262550", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4962218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667253", "sellingGeneralAndAdministrative": "531938", "netIncomeFromContinuingOperations": "-437868" }, "balance": { "goodwill": "95557", "inventory": "7149563", "commonStock": "781417", "currentDebt": "None", "investments": "None", "totalAssets": "43051048", "longTermDebt": "10169217", "shortTermDebt": "2041080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33432", "reportedCurrency": "USD", "retainedEarnings": "-12444965", "totalLiabilities": "18414729", "otherCurrentAssets": "615203", "totalCurrentAssets": "11347645", "currentLongTermDebt": "1443791", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2622532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31703403", "currentAccountsPayable": "725616", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16271870", "totalShareholderEquity": "24636319", "capitalLeaseObligations": "4658862", "otherCurrentLiabilities": "1417242", "totalCurrentLiabilities": "4183938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14230791", "cashAndShortTermInvestments": "960347", "commonStockSharesOutstanding": "7750864", "intangibleAssetsExcludingGoodwill": "33432", "cashAndCashEquivalentsAtCarryingValue": "960347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-437868", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "662278", "operatingCashflow": "418505", "capitalExpenditures": "70356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366543", "cashflowFromInvestment": "-70356", "stockBasedCompensation": "81110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7257577, "cost_of_revenue": 4962218, "gross_profit": 2295359, "research_and_development": 1262550, "selling_general_admin": 531938, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -290525, "depreciation_amortisation": 667253, "ebitda": 376728, "interest_expense": 146003, "interest_income": null, "other_non_operating": null, "pretax_income": -436528, "tax_provision": 1340, "effective_tax_rate": null, "net_income": -437868, "net_income_continuing_ops": -437868, "net_income_to_common": -437868, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960347, "short_term_investments": null, "net_receivables": 2622532, "inventory": 7149563, "other_current_assets": null, "total_current_assets": 11347645, "net_ppe": null, "goodwill": 95557, "intangible_assets": 33432, "goodwill_and_intangibles": 128989, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31703403, "total_assets": 43051048, "short_term_debt": 2041080, "accounts_payable": 725616, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4183938, "long_term_debt": 10169217, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14230791, "total_liabilities": 18414729, "total_debt": 12210297, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12444965, "total_equity": 24636319, "shares_outstanding": 7750864, "operating_cash_flow": 418505, "stock_based_compensation": 81110, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70356, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70356, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -366543, "free_cash_flow": 488861, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-290525", "ebitda": "376728", "netIncome": "-437868", "grossProfit": "2295359", "depreciation": "None", "totalRevenue": "7257577", "costOfRevenue": "4962218", "interestIncome": "9527", "incomeBeforeTax": "-436528", "interestExpense": "146003", "operatingIncome": "-300050", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1340", "reportedCurrency": "USD", "netInterestIncome": "-136476", "nonInterestIncome": "None", "operatingExpenses": "2595411", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1262550", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4962218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667253", "sellingGeneralAndAdministrative": "531938", "netIncomeFromContinuingOperations": "-437868" }, "balance": { "goodwill": "95557", "inventory": "7149563", "commonStock": "781417", "currentDebt": "None", "investments": "None", "totalAssets": "43051048", "longTermDebt": "10169217", "shortTermDebt": "2041080", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33432", "reportedCurrency": "USD", "retainedEarnings": "-12444965", "totalLiabilities": "18414729", "otherCurrentAssets": "615203", "totalCurrentAssets": "11347645", "currentLongTermDebt": "1443791", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2622532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31703403", "currentAccountsPayable": "725616", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16271870", "totalShareholderEquity": "24636319", "capitalLeaseObligations": "4658862", "otherCurrentLiabilities": "1417242", "totalCurrentLiabilities": "4183938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14230791", "cashAndShortTermInvestments": "960347", "commonStockSharesOutstanding": "7750864", "intangibleAssetsExcludingGoodwill": "33432", "cashAndCashEquivalentsAtCarryingValue": "960347", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-437868", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "662278", "operatingCashflow": "418505", "capitalExpenditures": "70356", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366543", "cashflowFromInvestment": "-70356", "stockBasedCompensation": "81110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667253", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 5096000, "cost_of_revenue": 3838000, "gross_profit": 1258000, "ebit": -1003000, "ebitda": -318000, "pretax_income": -1138000, "tax_provision": 2000, "net_income": -1140000, "net_income_to_common": -1140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 979000, "total_current_assets": 979000, "total_assets": 43808000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 7750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93243, "ticker_id": 6555, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1003000", "ebitda": "-318000", "netIncome": "-1140000", "grossProfit": "1258000", "depreciation": "None", "totalRevenue": "5096000", "costOfRevenue": "3838000", "interestIncome": "17436", "incomeBeforeTax": "-1138000", "interestExpense": "164946", "operatingIncome": "-1002999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-134985", "nonInterestIncome": "None", "operatingExpenses": "2261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000", "sellingGeneralAndAdministrative": "1194783", "netIncomeFromContinuingOperations": "-1139831" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43808000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "979000", "commonStockSharesOutstanding": "7750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1139831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5096000, "cost_of_revenue": 3838000, "gross_profit": 1258000, "research_and_development": 1066000, "selling_general_admin": 1194783, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1003000, "depreciation_amortisation": 685000, "ebitda": -318000, "interest_expense": 164946, "interest_income": null, "other_non_operating": null, "pretax_income": -1138000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -1140000, "net_income_continuing_ops": -1139831, "net_income_to_common": -1140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 979000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43808000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 7750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1003000", "ebitda": "-318000", "netIncome": "-1140000", "grossProfit": "1258000", "depreciation": "None", "totalRevenue": "5096000", "costOfRevenue": "3838000", "interestIncome": "17436", "incomeBeforeTax": "-1138000", "interestExpense": "164946", "operatingIncome": "-1002999", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-134985", "nonInterestIncome": "None", "operatingExpenses": "2261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "685000", "sellingGeneralAndAdministrative": "1194783", "netIncomeFromContinuingOperations": "-1139831" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43808000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "979000", "commonStockSharesOutstanding": "7750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1139831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 5396500, "cost_of_revenue": 4129619, "gross_profit": 1266881, "ebit": -795150, "ebitda": -94739, "pretax_income": -939771, "tax_provision": 229, "net_income": -940000, "net_income_to_common": -940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1989462, "total_current_assets": 11962103, "total_assets": 44545022, "short_term_debt": 1479043, "long_term_debt": 10904743, "total_debt": 12383786, "total_liabilities": 18531533, "total_equity": 26013489, "shares_outstanding": 7746864, "goodwill_and_intangibles": 138541 }, "cash_flow": { "operating_cash_flow": -507754, "capital_expenditure": 420515, "free_cash_flow": -87239, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93245, "ticker_id": 6555, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-795150", "ebitda": "-94739", "netIncome": "-940000", "grossProfit": "1266881", "depreciation": "None", "totalRevenue": "5396500", "costOfRevenue": "4129619", "interestIncome": "23696", "incomeBeforeTax": "-939771", "interestExpense": "144616", "operatingIncome": "-1184046", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "229", "reportedCurrency": "USD", "netInterestIncome": "-120920", "nonInterestIncome": "None", "operatingExpenses": "2450927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118489", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4129619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700411", "sellingGeneralAndAdministrative": "514952", "netIncomeFromContinuingOperations": "-940000" }, "balance": { "goodwill": "95557", "inventory": "7385663", "commonStock": "781417", "currentDebt": "None", "investments": "None", "totalAssets": "44545022", "longTermDebt": "10904743", "shortTermDebt": "1479043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42984", "reportedCurrency": "USD", "retainedEarnings": "-10867266", "totalLiabilities": "18531533", "otherCurrentAssets": "722393", "totalCurrentAssets": "11962103", "currentLongTermDebt": "1411225", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1864585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32582919", "currentAccountsPayable": "773026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16682605", "totalShareholderEquity": "26013489", "capitalLeaseObligations": "4366637", "otherCurrentLiabilities": "1075902", "totalCurrentLiabilities": "3327971", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15203562", "cashAndShortTermInvestments": "1989462", "commonStockSharesOutstanding": "7746864", "intangibleAssetsExcludingGoodwill": "42984", "cashAndCashEquivalentsAtCarryingValue": "1989462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "150318", "operatingCashflow": "-507754", "capitalExpenditures": "420515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1576164", "cashflowFromInvestment": "-533259", "stockBasedCompensation": "96434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5396500, "cost_of_revenue": 4129619, "gross_profit": 1266881, "research_and_development": 1118489, "selling_general_admin": 514952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -795150, "depreciation_amortisation": 700411, "ebitda": -94739, "interest_expense": 144616, "interest_income": null, "other_non_operating": null, "pretax_income": -939771, "tax_provision": 229, "effective_tax_rate": null, "net_income": -940000, "net_income_continuing_ops": -940000, "net_income_to_common": -940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1989462, "short_term_investments": null, "net_receivables": 1864585, "inventory": 7385663, "other_current_assets": null, "total_current_assets": 11962103, "net_ppe": null, "goodwill": 95557, "intangible_assets": 42984, "goodwill_and_intangibles": 138541, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32582919, "total_assets": 44545022, "short_term_debt": 1479043, "accounts_payable": 773026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3327971, "long_term_debt": 10904743, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15203562, "total_liabilities": 18531533, "total_debt": 12383786, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10867266, "total_equity": 26013489, "shares_outstanding": 7746864, "operating_cash_flow": -507754, "stock_based_compensation": 96434, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 420515, "acquisitions": null, "other_investing": null, "investing_cash_flow": -533259, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1576164, "free_cash_flow": -87239, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-795150", "ebitda": "-94739", "netIncome": "-940000", "grossProfit": "1266881", "depreciation": "None", "totalRevenue": "5396500", "costOfRevenue": "4129619", "interestIncome": "23696", "incomeBeforeTax": "-939771", "interestExpense": "144616", "operatingIncome": "-1184046", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "229", "reportedCurrency": "USD", "netInterestIncome": "-120920", "nonInterestIncome": "None", "operatingExpenses": "2450927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118489", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4129619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700411", "sellingGeneralAndAdministrative": "514952", "netIncomeFromContinuingOperations": "-940000" }, "balance": { "goodwill": "95557", "inventory": "7385663", "commonStock": "781417", "currentDebt": "None", "investments": "None", "totalAssets": "44545022", "longTermDebt": "10904743", "shortTermDebt": "1479043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42984", "reportedCurrency": "USD", "retainedEarnings": "-10867266", "totalLiabilities": "18531533", "otherCurrentAssets": "722393", "totalCurrentAssets": "11962103", "currentLongTermDebt": "1411225", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1864585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32582919", "currentAccountsPayable": "773026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16682605", "totalShareholderEquity": "26013489", "capitalLeaseObligations": "4366637", "otherCurrentLiabilities": "1075902", "totalCurrentLiabilities": "3327971", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15203562", "cashAndShortTermInvestments": "1989462", "commonStockSharesOutstanding": "7746864", "intangibleAssetsExcludingGoodwill": "42984", "cashAndCashEquivalentsAtCarryingValue": "1989462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "150318", "operatingCashflow": "-507754", "capitalExpenditures": "420515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1576164", "cashflowFromInvestment": "-533259", "stockBasedCompensation": "96434", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "income_statement": { "revenue": 3532681, "cost_of_revenue": 2488793, "gross_profit": 1043888, "ebit": -1289609, "ebitda": -584508, "pretax_income": -1378189, "tax_provision": 1525, "net_income": -1379714, "net_income_to_common": -1379714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1454311, "total_current_assets": 10945520, "total_assets": 44007068, "short_term_debt": 2142619, "long_term_debt": 8640715, "total_debt": 10783334, "total_liabilities": 17150013, "total_equity": 26857055, "shares_outstanding": 7746864, "goodwill_and_intangibles": 143317 }, "cash_flow": { "operating_cash_flow": -681426, "capital_expenditure": 708488, "free_cash_flow": 27062, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 93246, "ticker_id": 6555, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:23:10.847330+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1289609", "ebitda": "-584508", "netIncome": "-1379714", "grossProfit": "1043888", "depreciation": "None", "totalRevenue": "3532681", "costOfRevenue": "2488793", "interestIncome": "14806", "incomeBeforeTax": "-1378189", "interestExpense": "88577", "operatingIncome": "-1304495", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1525", "reportedCurrency": "USD", "netInterestIncome": "-73771", "nonInterestIncome": "None", "operatingExpenses": "2348383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099538", "otherNonOperatingIncome": "-73694", "costofGoodsAndServicesSold": "2488793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705101", "sellingGeneralAndAdministrative": "529056", "netIncomeFromContinuingOperations": "-1379714" }, "balance": { "goodwill": "95557", "inventory": "7535981", "commonStock": "781417", "currentDebt": "None", "investments": "None", "totalAssets": "44007068", "longTermDebt": "8640715", "shortTermDebt": "2142619", "treasuryStock": "-147233", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "47760", "reportedCurrency": "USD", "retainedEarnings": "-9927266", "totalLiabilities": "17150013", "otherCurrentAssets": "456380", "totalCurrentAssets": "10945520", "currentLongTermDebt": "2090402", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1498848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33061548", "currentAccountsPayable": "796303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28550804", "shortLongTermDebtTotal": "15099498", "totalShareholderEquity": "26857055", "capitalLeaseObligations": "4368381", "otherCurrentLiabilities": "1254211", "totalCurrentLiabilities": "4193133", "otherNonCurrentLiabilities": "4316164", "totalNonCurrentLiabilities": "12956880", "cashAndShortTermInvestments": "1454311", "commonStockSharesOutstanding": "7746864", "intangibleAssetsExcludingGoodwill": "47760", "cashAndCashEquivalentsAtCarryingValue": "1454311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1379714", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1207654", "operatingCashflow": "-681426", "capitalExpenditures": "708488", "changeInReceivables": "591451", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251901", "cashflowFromInvestment": "-708412", "stockBasedCompensation": "75657", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1641739", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3532681, "cost_of_revenue": 2488793, "gross_profit": 1043888, "research_and_development": 1099538, "selling_general_admin": 529056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1289609, "depreciation_amortisation": 705101, "ebitda": -584508, "interest_expense": 88577, "interest_income": null, "other_non_operating": null, "pretax_income": -1378189, "tax_provision": 1525, "effective_tax_rate": null, "net_income": -1379714, "net_income_continuing_ops": -1379714, "net_income_to_common": -1379714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1454311, "short_term_investments": null, "net_receivables": 1498848, "inventory": 7535981, "other_current_assets": null, "total_current_assets": 10945520, "net_ppe": null, "goodwill": 95557, "intangible_assets": 47760, "goodwill_and_intangibles": 143317, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33061548, "total_assets": 44007068, "short_term_debt": 2142619, "accounts_payable": 796303, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4193133, "long_term_debt": 8640715, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12956880, "total_liabilities": 17150013, "total_debt": 10783334, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9927266, "total_equity": 26857055, "shares_outstanding": 7746864, "operating_cash_flow": -681426, "stock_based_compensation": 75657, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 708488, "acquisitions": null, "other_investing": null, "investing_cash_flow": -708412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251901, "free_cash_flow": 27062, "net_change_in_cash": -1641739 }, "raw_data": { "income": { "ebit": "-1289609", "ebitda": "-584508", "netIncome": "-1379714", "grossProfit": "1043888", "depreciation": "None", "totalRevenue": "3532681", "costOfRevenue": "2488793", "interestIncome": "14806", "incomeBeforeTax": "-1378189", "interestExpense": "88577", "operatingIncome": "-1304495", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1525", "reportedCurrency": "USD", "netInterestIncome": "-73771", "nonInterestIncome": "None", "operatingExpenses": "2348383", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099538", "otherNonOperatingIncome": "-73694", "costofGoodsAndServicesSold": "2488793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705101", "sellingGeneralAndAdministrative": "529056", "netIncomeFromContinuingOperations": "-1379714" }, "balance": { "goodwill": "95557", "inventory": "7535981", "commonStock": "781417", "currentDebt": "None", "investments": "None", "totalAssets": "44007068", "longTermDebt": "8640715", "shortTermDebt": "2142619", "treasuryStock": "-147233", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "47760", "reportedCurrency": "USD", "retainedEarnings": "-9927266", "totalLiabilities": "17150013", "otherCurrentAssets": "456380", "totalCurrentAssets": "10945520", "currentLongTermDebt": "2090402", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1498848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33061548", "currentAccountsPayable": "796303", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28550804", "shortLongTermDebtTotal": "15099498", "totalShareholderEquity": "26857055", "capitalLeaseObligations": "4368381", "otherCurrentLiabilities": "1254211", "totalCurrentLiabilities": "4193133", "otherNonCurrentLiabilities": "4316164", "totalNonCurrentLiabilities": "12956880", "cashAndShortTermInvestments": "1454311", "commonStockSharesOutstanding": "7746864", "intangibleAssetsExcludingGoodwill": "47760", "cashAndCashEquivalentsAtCarryingValue": "1454311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1379714", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1207654", "operatingCashflow": "-681426", "capitalExpenditures": "708488", "changeInReceivables": "591451", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251901", "cashflowFromInvestment": "-708412", "stockBasedCompensation": "75657", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1641739", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }