{ "ticker": { "uuid": "ebb9928a-2c7e-4419-a919-20b1c088cfda", "symbol": "RLI", "name": "RLI Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/ebb9928a-2c7e-4419-a919-20b1c088cfda/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebb9928a-2c7e-4419-a919-20b1c088cfda/" }, "ticker_metadata": { "id": 3391, "uuid": "ebb9928a-2c7e-4419-a919-20b1c088cfda", "symbol": "RLI", "name": "RLI Corp", "asset_type": "equity", "market_cap": 4600594000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "RLI Corp. The company is headquartered in Peoria, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ebb9928a-2c7e-4419-a919-20b1c088cfda", "symbol": "RLI", "name": "RLI Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/ebb9928a-2c7e-4419-a919-20b1c088cfda/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebb9928a-2c7e-4419-a919-20b1c088cfda/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.75, "quality": 0.89, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 52.38, "market_cap": 4828755060, "pe_ratio": 12.2244, "earnings_yield": 0.0818, "ebitda_to_ev": 0.0999, "shareholder_yield": 0.0502, "roe": 0.2199, "piotroski_f_score": 7, "momentum_12_1": -0.3281, "volatility_252d": 0.2253 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:20.409419+00:00", "batch_id": "" }, "size": { "price_close": 52.38, "market_cap": 4828755060, "market_cap_usd": 4828755060, "enterprise_value": 5126881060, "shares_outstanding": 92187000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.2244, "pb_ratio": 2.688, "ptbv_ratio": 3.0822, "ps_ratio": 2.5433, "pcf_ratio": 8.7235, "pfcf_ratio": 8.641, "ev_ebitda": 10.0125, "ev_ebit": 10.1126, "ev_sales": 2.7003, "ev_fcf": 9.1745, "earnings_yield": 0.0818, "fcf_yield": 0.109, "price_to_sales": 2.5433, "price_to_book": 2.688, "price_to_cashflow": 8.7235, "ebitda_to_ev": 0.0999, "sales_yield": 0.3703 }, "yield": { "dividend_yield": 0.0502, "buyback_yield": 0, "shareholder_yield": 0.0502, "debt_paydown_yield": null, "total_yield": 0.0502 }, "quality": { "gross_margin": 0.3751, "operating_margin": 0.267, "net_margin": 0.208, "ebitda_margin": 0.2697, "fcf_margin": 0.2943, "roe": 0.2199, "roa": 0.0617, "roic": 0.1933, "roc_greenblatt": null, "asset_turnover": 0.2966, "cash_conversion": 1.4147, "accruals_ratio": -0.0248, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 1.4165, "earnings_stability_5y": 0.3631, "revenue_stability_5y": 0.26, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1112, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5637, "net_debt_to_ebitda": 0.5822, "debt_to_assets": 0.0542, "interest_coverage": 79.5136, "current_ratio": 0.7515, "quick_ratio": 0.7515, "net_debt": 298126000, "local_beta": 0.0002, "volatility_252d": 0.2253, "volatility_60d": 0.5563, "max_drawdown_12m": -0.3017, "risk_adjusted_momentum": -1.4559 }, "growth": { "revenue_growth_1y": 0.0954, "revenue_growth_3y_cagr": 0.035, "revenue_growth_5y_cagr": 0.1377, "eps_growth_1y": 0.4053, "eps_growth_3y_cagr": -0.1158, "eps_growth_5y_cagr": 0.2075, "fcf_growth_1y": -0.0647, "book_value_growth_1y": 0.1712, "revenue_growth": 0.0954, "earnings_growth": 0.4053 }, "momentum": { "price_return_1m": 0.1144, "price_return_3m": -0.1141, "price_return_6m": -0.1228, "price_return_9m": -0.1544, "price_return_12m": -0.2512, "price_return_12m_ex1m": -0.3281, "momentum_6m": -0.1228, "momentum_12m": -0.2512, "momentum_12_1": -0.3281, "distance_from_52w_high": -0.2218, "distance_from_52w_low": 0.1144, "relative_strength": -0.3512 }, "raw_ttm": { "revenue_ttm": 1898653000, "gross_profit_ttm": 712183000, "ebit_ttm": 506979000, "ebitda_ttm": 512046000, "net_income_ttm": 395008000, "eps_diluted_ttm": 4.2849, "operating_cash_flow_ttm": 553536000, "capital_expenditure_ttm": 5280000, "fcf_ttm": 558816000, "dividends_paid_ttm": 242508000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6376000, "cash_and_equivalents": 49121000, "total_current_assets": 3076099000, "total_current_liabilities": 4093480000, "net_ppe": null, "total_assets": 6401823000, "total_debt": 347247000, "total_equity": 1796390000, "net_working_capital": -1016502000, "book_value_per_share": 19.4864, "retained_earnings": 1921376000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1566641000, "tangible_book_per_share": 16.9942 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 60, "rank_ptbv": 56, "rank_ps": 57, "rank_pcf": 37, "rank_ev_ebitda": 39, "rank_ev_ebit": 41, "rank_earnings_yield": 29, "rank_fcf_yield": 37, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 17, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 60, "rank_fcf_margin": 30, "rank_piotroski": 19, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 81 }, "composites": { "value_composite": 25, "quality_composite": 11, "momentum_composite": 90, "growth_composite": 9, "yield_composite": 10, "svqf_composite": 15, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.817, "os_score": 0.76, "value_percentile": 0.75, "quality_percentile": 0.89, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4812, "ticker_id": 3391, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:20.409419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.38, "market_cap": 4828755060, "market_cap_usd": 4828755060, "enterprise_value": 5126881060, "shares_outstanding": 92187000, "fx_rate_to_usd": null, "pe_ratio": 12.22444877, "pb_ratio": 2.6880327, "ptbv_ratio": 3.08223458, "ps_ratio": 2.54325306, "pcf_ratio": 8.72347067, "pfcf_ratio": 8.64104653, "ev_ebitda": 10.01254001, "ev_ebit": 10.11261031, "ev_sales": 2.7002728, "ev_fcf": 9.17454235, "earnings_yield": 0.08180328, "fcf_yield": 0.10899726, "dividend_yield": 0.05022164, "buyback_yield": 0, "shareholder_yield": 0.05022164, "debt_paydown_yield": null, "total_yield": 0.05022164, "gross_margin": 0.37509908, "operating_margin": 0.26702036, "net_margin": 0.20804644, "ebitda_margin": 0.26968909, "fcf_margin": 0.29432234, "roe": 0.21988989, "roa": 0.06170242, "roic": 0.19327611, "roc_greenblatt": null, "asset_turnover": 0.29658005, "cash_conversion": 1.4146954, "accruals_ratio": -0.02476295, "sbc_to_revenue": null, "debt_to_equity": 2.56371556, "net_debt_to_ebitda": 0.58222503, "debt_to_assets": 0.05424189, "interest_coverage": 79.51364492, "current_ratio": 0.75146306, "quick_ratio": 0.75146306, "net_debt": 298126000, "revenue_growth_1y": 0.09544962, "revenue_growth_3y_cagr": 0.03497323, "revenue_growth_5y_cagr": 0.13768343, "eps_growth_1y": 0.40525733, "eps_growth_3y_cagr": -0.11577155, "eps_growth_5y_cagr": 0.20754508, "fcf_growth_1y": -0.06468205, "book_value_growth_1y": 0.17124233, "piotroski_f_score": 7, "altman_z_score": 1.41648796, "earnings_stability_5y": 0.36311, "revenue_stability_5y": 0.260017, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11441355, "price_return_3m": -0.11406835, "price_return_6m": -0.12275854, "price_return_9m": -0.15442755, "price_return_12m": -0.25121902, "price_return_12m_ex1m": -0.32809415, "distance_from_52w_high": -0.22180376, "distance_from_52w_low": 0.11441355, "relative_strength": -0.3511826, "local_beta": 0.0002, "volatility_252d": 0.225348, "volatility_60d": 0.556288, "max_drawdown_12m": -0.30169887, "revenue_ttm": 1898653000, "gross_profit_ttm": 712183000, "ebit_ttm": 506979000, "ebitda_ttm": 512046000, "net_income_ttm": 395008000, "eps_diluted_ttm": 4.28485578, "operating_cash_flow_ttm": 553536000, "capital_expenditure_ttm": 5280000, "fcf_ttm": 558816000, "dividends_paid_ttm": 242508000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6376000, "cash_and_equivalents": 49121000, "total_current_assets": 3076099000, "total_current_liabilities": 4093480000, "net_ppe": null, "total_assets": 6401823000, "total_debt": 347247000, "total_equity": 1796390000, "net_working_capital": -1016502000, "book_value_per_share": 19.4863701, "retained_earnings": 1921376000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1566641000, "tangible_book_per_share": 16.99416404, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 60, "rank_ptbv": 56, "rank_ps": 57, "rank_pcf": 37, "rank_ev_ebitda": 39, "rank_ev_ebit": 41, "rank_earnings_yield": 29, "rank_fcf_yield": 37, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 17, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 60, "rank_fcf_margin": 30, "rank_piotroski": 19, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 81, "value_composite": 25, "quality_composite": 11, "momentum_composite": 90, "growth_composite": 9, "yield_composite": 10, "svqf_composite": 15, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.38, "os": 0.76, "value": 0.75, "quality": 0.89, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 12.2244, "earnings_yield": 0.0818, "shareholder_yield": 0.0502, "roe": 0.2199, "momentum_12_1": -0.3281, "complete_fields": { "id": 4812, "ticker_id": 3391, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:20.409419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.38, "market_cap": 4828755060, "market_cap_usd": 4828755060, "enterprise_value": 5126881060, "shares_outstanding": 92187000, "fx_rate_to_usd": null, "pe_ratio": 12.22444877, "pb_ratio": 2.6880327, "ptbv_ratio": 3.08223458, "ps_ratio": 2.54325306, "pcf_ratio": 8.72347067, "pfcf_ratio": 8.64104653, "ev_ebitda": 10.01254001, "ev_ebit": 10.11261031, "ev_sales": 2.7002728, "ev_fcf": 9.17454235, "earnings_yield": 0.08180328, "fcf_yield": 0.10899726, "dividend_yield": 0.05022164, "buyback_yield": 0, "shareholder_yield": 0.05022164, "debt_paydown_yield": null, "total_yield": 0.05022164, "gross_margin": 0.37509908, "operating_margin": 0.26702036, "net_margin": 0.20804644, "ebitda_margin": 0.26968909, "fcf_margin": 0.29432234, "roe": 0.21988989, "roa": 0.06170242, "roic": 0.19327611, "roc_greenblatt": null, "asset_turnover": 0.29658005, "cash_conversion": 1.4146954, "accruals_ratio": -0.02476295, "sbc_to_revenue": null, "debt_to_equity": 2.56371556, "net_debt_to_ebitda": 0.58222503, "debt_to_assets": 0.05424189, "interest_coverage": 79.51364492, "current_ratio": 0.75146306, "quick_ratio": 0.75146306, "net_debt": 298126000, "revenue_growth_1y": 0.09544962, "revenue_growth_3y_cagr": 0.03497323, "revenue_growth_5y_cagr": 0.13768343, "eps_growth_1y": 0.40525733, "eps_growth_3y_cagr": -0.11577155, "eps_growth_5y_cagr": 0.20754508, "fcf_growth_1y": -0.06468205, "book_value_growth_1y": 0.17124233, "piotroski_f_score": 7, "altman_z_score": 1.41648796, "earnings_stability_5y": 0.36311, "revenue_stability_5y": 0.260017, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11441355, "price_return_3m": -0.11406835, "price_return_6m": -0.12275854, "price_return_9m": -0.15442755, "price_return_12m": -0.25121902, "price_return_12m_ex1m": -0.32809415, "distance_from_52w_high": -0.22180376, "distance_from_52w_low": 0.11441355, "relative_strength": -0.3511826, "local_beta": 0.0002, "volatility_252d": 0.225348, "volatility_60d": 0.556288, "max_drawdown_12m": -0.30169887, "revenue_ttm": 1898653000, "gross_profit_ttm": 712183000, "ebit_ttm": 506979000, "ebitda_ttm": 512046000, "net_income_ttm": 395008000, "eps_diluted_ttm": 4.28485578, "operating_cash_flow_ttm": 553536000, "capital_expenditure_ttm": 5280000, "fcf_ttm": 558816000, "dividends_paid_ttm": 242508000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6376000, "cash_and_equivalents": 49121000, "total_current_assets": 3076099000, "total_current_liabilities": 4093480000, "net_ppe": null, "total_assets": 6401823000, "total_debt": 347247000, "total_equity": 1796390000, "net_working_capital": -1016502000, "book_value_per_share": 19.4863701, "retained_earnings": 1921376000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1566641000, "tangible_book_per_share": 16.99416404, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 60, "rank_ptbv": 56, "rank_ps": 57, "rank_pcf": 37, "rank_ev_ebitda": 39, "rank_ev_ebit": 41, "rank_earnings_yield": 29, "rank_fcf_yield": 37, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 17, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 60, "rank_fcf_margin": 30, "rank_piotroski": 19, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 81, "value_composite": 25, "quality_composite": 11, "momentum_composite": 90, "growth_composite": 9, "yield_composite": 10, "svqf_composite": 15, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 1882448000, "cost_of_revenue": 1321025000, "gross_profit": 561423000, "ebit": 522318000, "ebitda": 530447000, "pretax_income": 505981000, "tax_provision": 102644000, "net_income": 403337000, "net_income_to_common": 403337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51565000, "total_current_assets": 172127000, "total_assets": 6161486000, "short_term_debt": 100000000, "long_term_debt": null, "total_debt": 100000000, "total_liabilities": 4383290000, "total_equity": 1778196000, "shares_outstanding": 92223000, "goodwill_and_intangibles": 53562000 }, "cash_flow": { "operating_cash_flow": 614221000, "capital_expenditure": 5523000, "free_cash_flow": 619744000, "dividends_paid": 241562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322725, "ticker_id": 3391, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "522318000", "ebitda": "530447000", "netIncome": "403337000", "grossProfit": "561423000", "depreciation": "None", "totalRevenue": "1882448000", "costOfRevenue": "1321025000", "interestIncome": "9282000", "incomeBeforeTax": "505981000", "interestExpense": "5358000", "operatingIncome": "518269000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102644000", "reportedCurrency": "USD", "netInterestIncome": "-5358000", "nonInterestIncome": "None", "operatingExpenses": "43154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1321025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8129000", "sellingGeneralAndAdministrative": "46160000", "netIncomeFromContinuingOperations": "403337000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1377000", "currentDebt": "None", "investments": "None", "totalAssets": "6161486000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1881213000", "totalLiabilities": "4383290000", "otherCurrentAssets": "-212226000", "totalCurrentAssets": "172127000", "currentLongTermDebt": "100000000", "longTermInvestments": "4606295000", "shortTermInvestments": "120562000", "currentNetReceivables": "212226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94295000", "currentAccountsPayable": "40580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40733000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1778196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-877823000", "totalCurrentLiabilities": "129724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4253566000", "cashAndShortTermInvestments": "51565000", "commonStockSharesOutstanding": "92223000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "51565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403337000", "profitLoss": "None", "dividendPayout": "241562000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "614221000", "capitalExpenditures": "5523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240318000", "cashflowFromInvestment": "-362128000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1882448000, "cost_of_revenue": 1321025000, "gross_profit": 561423000, "research_and_development": null, "selling_general_admin": 46160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522318000, "depreciation_amortisation": 8129000, "ebitda": 530447000, "interest_expense": 5358000, "interest_income": null, "other_non_operating": null, "pretax_income": 505981000, "tax_provision": 102644000, "effective_tax_rate": null, "net_income": 403337000, "net_income_continuing_ops": 403337000, "net_income_to_common": 403337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51565000, "short_term_investments": 120562000, "net_receivables": 212226000, "inventory": null, "other_current_assets": null, "total_current_assets": 172127000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 7500000, "goodwill_and_intangibles": 53562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94295000, "total_assets": 6161486000, "short_term_debt": 100000000, "accounts_payable": 40580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129724000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4253566000, "total_liabilities": 4383290000, "total_debt": 100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1881213000, "total_equity": 1778196000, "shares_outstanding": 92223000, "operating_cash_flow": 614221000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362128000, "dividends_paid": 241562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240318000, "free_cash_flow": 619744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "522318000", "ebitda": "530447000", "netIncome": "403337000", "grossProfit": "561423000", "depreciation": "None", "totalRevenue": "1882448000", "costOfRevenue": "1321025000", "interestIncome": "9282000", "incomeBeforeTax": "505981000", "interestExpense": "5358000", "operatingIncome": "518269000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "102644000", "reportedCurrency": "USD", "netInterestIncome": "-5358000", "nonInterestIncome": "None", "operatingExpenses": "43154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1321025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8129000", "sellingGeneralAndAdministrative": "46160000", "netIncomeFromContinuingOperations": "403337000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1377000", "currentDebt": "None", "investments": "None", "totalAssets": "6161486000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1881213000", "totalLiabilities": "4383290000", "otherCurrentAssets": "-212226000", "totalCurrentAssets": "172127000", "currentLongTermDebt": "100000000", "longTermInvestments": "4606295000", "shortTermInvestments": "120562000", "currentNetReceivables": "212226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94295000", "currentAccountsPayable": "40580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40733000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1778196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-877823000", "totalCurrentLiabilities": "129724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4253566000", "cashAndShortTermInvestments": "51565000", "commonStockSharesOutstanding": "92223000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "51565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403337000", "profitLoss": "None", "dividendPayout": "241562000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "614221000", "capitalExpenditures": "5523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240318000", "cashflowFromInvestment": "-362128000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 1770384000, "cost_of_revenue": 1315753000, "gross_profit": 454631000, "ebit": 433882000, "ebitda": 441546000, "pretax_income": 427551000, "tax_provision": 81772000, "net_income": 345779000, "net_income_to_common": 345779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39790000, "total_current_assets": 114705000, "total_assets": 5628802000, "short_term_debt": 100000000, "long_term_debt": null, "total_debt": 100000000, "total_liabilities": 4106835000, "total_equity": 1521967000, "shares_outstanding": 92451000, "goodwill_and_intangibles": 53562000 }, "cash_flow": { "operating_cash_flow": 560219000, "capital_expenditure": 4710000, "free_cash_flow": 564929000, "dividends_paid": 235656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322730, "ticker_id": 3391, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "433882000", "ebitda": "441546000", "netIncome": "345779000", "grossProfit": "454631000", "depreciation": "None", "totalRevenue": "1770384000", "costOfRevenue": "1315753000", "interestIncome": "149854000", "incomeBeforeTax": "427551000", "interestExpense": "6331000", "operatingIncome": "427551000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81772000", "reportedCurrency": "USD", "netInterestIncome": "-6331000", "nonInterestIncome": "None", "operatingExpenses": "27080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1315753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7664000", "sellingGeneralAndAdministrative": "15880000", "netIncomeFromContinuingOperations": "345779000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "5628802000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1719668000", "totalLiabilities": "4106835000", "otherCurrentAssets": "-230534000", "totalCurrentAssets": "114705000", "currentLongTermDebt": "100000000", "longTermInvestments": "4043379000", "shortTermInvestments": "74915000", "currentNetReceivables": "230534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96734000", "currentAccountsPayable": "44681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57188000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1521967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-145430000", "totalCurrentLiabilities": "145430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4006086000", "cashAndShortTermInvestments": "39790000", "commonStockSharesOutstanding": "92451000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "39790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345779000", "profitLoss": "None", "dividendPayout": "235656000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "560219000", "capitalExpenditures": "4710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237983000", "cashflowFromInvestment": "-318870000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1770384000, "cost_of_revenue": 1315753000, "gross_profit": 454631000, "research_and_development": null, "selling_general_admin": 15880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433882000, "depreciation_amortisation": 7664000, "ebitda": 441546000, "interest_expense": 6331000, "interest_income": null, "other_non_operating": null, "pretax_income": 427551000, "tax_provision": 81772000, "effective_tax_rate": null, "net_income": 345779000, "net_income_continuing_ops": 345779000, "net_income_to_common": 345779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39790000, "short_term_investments": 74915000, "net_receivables": 230534000, "inventory": null, "other_current_assets": null, "total_current_assets": 114705000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 7500000, "goodwill_and_intangibles": 53562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96734000, "total_assets": 5628802000, "short_term_debt": 100000000, "accounts_payable": 44681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4006086000, "total_liabilities": 4106835000, "total_debt": 100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1719668000, "total_equity": 1521967000, "shares_outstanding": 92451000, "operating_cash_flow": 560219000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318870000, "dividends_paid": 235656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237983000, "free_cash_flow": 564929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "433882000", "ebitda": "441546000", "netIncome": "345779000", "grossProfit": "454631000", "depreciation": "None", "totalRevenue": "1770384000", "costOfRevenue": "1315753000", "interestIncome": "149854000", "incomeBeforeTax": "427551000", "interestExpense": "6331000", "operatingIncome": "427551000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "81772000", "reportedCurrency": "USD", "netInterestIncome": "-6331000", "nonInterestIncome": "None", "operatingExpenses": "27080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1315753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7664000", "sellingGeneralAndAdministrative": "15880000", "netIncomeFromContinuingOperations": "345779000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "5628802000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1719668000", "totalLiabilities": "4106835000", "otherCurrentAssets": "-230534000", "totalCurrentAssets": "114705000", "currentLongTermDebt": "100000000", "longTermInvestments": "4043379000", "shortTermInvestments": "74915000", "currentNetReceivables": "230534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96734000", "currentAccountsPayable": "44681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57188000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1521967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-145430000", "totalCurrentLiabilities": "145430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4006086000", "cashAndShortTermInvestments": "39790000", "commonStockSharesOutstanding": "92451000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "39790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345779000", "profitLoss": "None", "dividendPayout": "235656000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "560219000", "capitalExpenditures": "4710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237983000", "cashflowFromInvestment": "-318870000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 1511994000, "cost_of_revenue": 1121121000, "gross_profit": 390873000, "ebit": 384566000, "ebitda": 393111000, "pretax_income": 377265000, "tax_provision": 72654000, "net_income": 304611000, "net_income_to_common": 304611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36424000, "total_current_assets": 4142070000, "total_assets": 5180221000, "short_term_debt": 100000000, "long_term_debt": 100000000, "total_debt": 200000000, "total_liabilities": 3766707000, "total_equity": 1413514000, "shares_outstanding": 92154000, "goodwill_and_intangibles": 200128000 }, "cash_flow": { "operating_cash_flow": 464257000, "capital_expenditure": 5913000, "free_cash_flow": 470170000, "dividends_paid": 140093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322735, "ticker_id": 3391, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "384566000", "ebitda": "393111000", "netIncome": "304611000", "grossProfit": "390873000", "depreciation": "None", "totalRevenue": "1511994000", "costOfRevenue": "1121121000", "interestIncome": "126624000", "incomeBeforeTax": "377265000", "interestExpense": "7301000", "operatingIncome": "377265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72654000", "reportedCurrency": "USD", "netInterestIncome": "-7941000", "nonInterestIncome": "None", "operatingExpenses": "13608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8545000", "sellingGeneralAndAdministrative": "15917000", "netIncomeFromContinuingOperations": "287833000" }, "balance": { "goodwill": "46062000", "inventory": "-3897524000", "commonStock": "1371000", "currentDebt": "None", "investments": "None", "totalAssets": "5180221000", "longTermDebt": "100000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "154066000", "reportedCurrency": "USD", "retainedEarnings": "1609785000", "totalLiabilities": "3766707000", "otherCurrentAssets": "112257000", "totalCurrentAssets": "4142070000", "currentLongTermDebt": "100000000", "longTermInvestments": "3696860000", "shortTermInvestments": "2990772000", "currentNetReceivables": "1002617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038151000", "currentAccountsPayable": "71507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60381000", "shortLongTermDebtTotal": "200000000", "totalShareholderEquity": "1413514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2554905000", "totalCurrentLiabilities": "3622495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144212000", "cashAndShortTermInvestments": "36424000", "commonStockSharesOutstanding": "92154000", "intangibleAssetsExcludingGoodwill": "154066000", "cashAndCashEquivalentsAtCarryingValue": "36424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304611000", "profitLoss": "None", "dividendPayout": "140093000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "464257000", "capitalExpenditures": "5913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238848000", "cashflowFromInvestment": "-211803000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1511994000, "cost_of_revenue": 1121121000, "gross_profit": 390873000, "research_and_development": null, "selling_general_admin": 15917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 384566000, "depreciation_amortisation": 8545000, "ebitda": 393111000, "interest_expense": 7301000, "interest_income": null, "other_non_operating": null, "pretax_income": 377265000, "tax_provision": 72654000, "effective_tax_rate": null, "net_income": 304611000, "net_income_continuing_ops": 287833000, "net_income_to_common": 304611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36424000, "short_term_investments": 2990772000, "net_receivables": 1002617000, "inventory": -3897524000, "other_current_assets": null, "total_current_assets": 4142070000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 154066000, "goodwill_and_intangibles": 200128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1038151000, "total_assets": 5180221000, "short_term_debt": 100000000, "accounts_payable": 71507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3622495000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144212000, "total_liabilities": 3766707000, "total_debt": 200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1609785000, "total_equity": 1413514000, "shares_outstanding": 92154000, "operating_cash_flow": 464257000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211803000, "dividends_paid": 140093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -238848000, "free_cash_flow": 470170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "384566000", "ebitda": "393111000", "netIncome": "304611000", "grossProfit": "390873000", "depreciation": "None", "totalRevenue": "1511994000", "costOfRevenue": "1121121000", "interestIncome": "126624000", "incomeBeforeTax": "377265000", "interestExpense": "7301000", "operatingIncome": "377265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72654000", "reportedCurrency": "USD", "netInterestIncome": "-7941000", "nonInterestIncome": "None", "operatingExpenses": "13608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8545000", "sellingGeneralAndAdministrative": "15917000", "netIncomeFromContinuingOperations": "287833000" }, "balance": { "goodwill": "46062000", "inventory": "-3897524000", "commonStock": "1371000", "currentDebt": "None", "investments": "None", "totalAssets": "5180221000", "longTermDebt": "100000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "154066000", "reportedCurrency": "USD", "retainedEarnings": "1609785000", "totalLiabilities": "3766707000", "otherCurrentAssets": "112257000", "totalCurrentAssets": "4142070000", "currentLongTermDebt": "100000000", "longTermInvestments": "3696860000", "shortTermInvestments": "2990772000", "currentNetReceivables": "1002617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1038151000", "currentAccountsPayable": "71507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60381000", "shortLongTermDebtTotal": "200000000", "totalShareholderEquity": "1413514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2554905000", "totalCurrentLiabilities": "3622495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144212000", "cashAndShortTermInvestments": "36424000", "commonStockSharesOutstanding": "92154000", "intangibleAssetsExcludingGoodwill": "154066000", "cashAndCashEquivalentsAtCarryingValue": "36424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304611000", "profitLoss": "None", "dividendPayout": "140093000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "464257000", "capitalExpenditures": "5913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-238848000", "cashflowFromInvestment": "-211803000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 1697992000, "cost_of_revenue": 966220000, "gross_profit": 731772000, "ebit": 728725000, "ebitda": 736706000, "pretax_income": 720678000, "tax_provision": 137267000, "net_income": 583411000, "net_income_to_common": 583411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22818000, "total_current_assets": 3815303000, "total_assets": 4767068000, "short_term_debt": 199863000, "long_term_debt": 199863000, "total_debt": 399726000, "total_liabilities": 3589727000, "total_equity": 1177341000, "shares_outstanding": 91588000, "goodwill_and_intangibles": 181421000 }, "cash_flow": { "operating_cash_flow": 250448000, "capital_expenditure": 5889000, "free_cash_flow": 256337000, "dividends_paid": 364848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322740, "ticker_id": 3391, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "728725000", "ebitda": "736706000", "netIncome": "583411000", "grossProfit": "731772000", "depreciation": "None", "totalRevenue": "1697992000", "costOfRevenue": "966220000", "interestIncome": "1806000", "incomeBeforeTax": "720678000", "interestExpense": "8047000", "operatingIncome": "720678000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "137267000", "reportedCurrency": "USD", "netInterestIncome": "-8047000", "nonInterestIncome": "None", "operatingExpenses": "11094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9853000", "costofGoodsAndServicesSold": "966220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7981000", "sellingGeneralAndAdministrative": "12900000", "netIncomeFromContinuingOperations": "583411000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "684000", "currentDebt": "None", "investments": "None", "totalAssets": "4767068000", "longTermDebt": "199863000", "shortTermDebt": "199863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "135359000", "reportedCurrency": "USD", "retainedEarnings": "1446341000", "totalLiabilities": "3589727000", "otherCurrentAssets": "138457000", "totalCurrentAssets": "3815303000", "currentLongTermDebt": "199863000", "longTermInvestments": "3259836000", "shortTermInvestments": "2703179000", "currentNetReceivables": "950849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951765000", "currentAccountsPayable": "61100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49573000", "shortLongTermDebtTotal": "399726000", "totalShareholderEquity": "1177341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2410506000", "totalCurrentLiabilities": "3456554000", "otherNonCurrentLiabilities": "3294995000", "totalNonCurrentLiabilities": "133173000", "cashAndShortTermInvestments": "22818000", "commonStockSharesOutstanding": "91588000", "intangibleAssetsExcludingGoodwill": "135359000", "cashAndCashEquivalentsAtCarryingValue": "22818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "583411000", "profitLoss": "None", "dividendPayout": "364848000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250448000", "capitalExpenditures": "5889000", "changeInReceivables": "-11295000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365313000", "cashflowFromInvestment": "48879000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65986000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1697992000, "cost_of_revenue": 966220000, "gross_profit": 731772000, "research_and_development": null, "selling_general_admin": 12900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 728725000, "depreciation_amortisation": 7981000, "ebitda": 736706000, "interest_expense": 8047000, "interest_income": null, "other_non_operating": null, "pretax_income": 720678000, "tax_provision": 137267000, "effective_tax_rate": null, "net_income": 583411000, "net_income_continuing_ops": 583411000, "net_income_to_common": 583411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22818000, "short_term_investments": 2703179000, "net_receivables": 950849000, "inventory": null, "other_current_assets": null, "total_current_assets": 3815303000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 135359000, "goodwill_and_intangibles": 181421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951765000, "total_assets": 4767068000, "short_term_debt": 199863000, "accounts_payable": 61100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3456554000, "long_term_debt": 199863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133173000, "total_liabilities": 3589727000, "total_debt": 399726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1446341000, "total_equity": 1177341000, "shares_outstanding": 91588000, "operating_cash_flow": 250448000, "stock_based_compensation": 8800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48879000, "dividends_paid": 364848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365313000, "free_cash_flow": 256337000, "net_change_in_cash": -65986000 }, "raw_data": { "income": { "ebit": "728725000", "ebitda": "736706000", "netIncome": "583411000", "grossProfit": "731772000", "depreciation": "None", "totalRevenue": "1697992000", "costOfRevenue": "966220000", "interestIncome": "1806000", "incomeBeforeTax": "720678000", "interestExpense": "8047000", "operatingIncome": "720678000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "137267000", "reportedCurrency": "USD", "netInterestIncome": "-8047000", "nonInterestIncome": "None", "operatingExpenses": "11094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9853000", "costofGoodsAndServicesSold": "966220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7981000", "sellingGeneralAndAdministrative": "12900000", "netIncomeFromContinuingOperations": "583411000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "684000", "currentDebt": "None", "investments": "None", "totalAssets": "4767068000", "longTermDebt": "199863000", "shortTermDebt": "199863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "135359000", "reportedCurrency": "USD", "retainedEarnings": "1446341000", "totalLiabilities": "3589727000", "otherCurrentAssets": "138457000", "totalCurrentAssets": "3815303000", "currentLongTermDebt": "199863000", "longTermInvestments": "3259836000", "shortTermInvestments": "2703179000", "currentNetReceivables": "950849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951765000", "currentAccountsPayable": "61100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49573000", "shortLongTermDebtTotal": "399726000", "totalShareholderEquity": "1177341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2410506000", "totalCurrentLiabilities": "3456554000", "otherNonCurrentLiabilities": "3294995000", "totalNonCurrentLiabilities": "133173000", "cashAndShortTermInvestments": "22818000", "commonStockSharesOutstanding": "91588000", "intangibleAssetsExcludingGoodwill": "135359000", "cashAndCashEquivalentsAtCarryingValue": "22818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "583411000", "profitLoss": "None", "dividendPayout": "364848000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250448000", "capitalExpenditures": "5889000", "changeInReceivables": "-11295000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365313000", "cashflowFromInvestment": "48879000", "stockBasedCompensation": "8800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65986000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 1183548000, "cost_of_revenue": 723946000, "gross_profit": 459602000, "ebit": 351998000, "ebitda": 359392000, "pretax_income": 344321000, "tax_provision": 64967000, "net_income": 279354000, "net_income_to_common": 279354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88804000, "total_current_assets": 864169000, "total_assets": 4508302000, "short_term_debt": 5353000, "long_term_debt": 199676000, "total_debt": 205029000, "total_liabilities": 3278941000, "total_equity": 1229361000, "shares_outstanding": 45712000, "goodwill_and_intangibles": 53562000 }, "cash_flow": { "operating_cash_flow": 384905000, "capital_expenditure": 8310000, "free_cash_flow": 393215000, "dividends_paid": 135330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322745, "ticker_id": 3391, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "351998000", "ebitda": "359392000", "netIncome": "279354000", "grossProfit": "459602000", "depreciation": "None", "totalRevenue": "1183548000", "costOfRevenue": "723946000", "interestIncome": "29383000", "incomeBeforeTax": "344321000", "interestExpense": "7677000", "operatingIncome": "344321000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "64967000", "reportedCurrency": "USD", "netInterestIncome": "-7677000", "nonInterestIncome": "None", "operatingExpenses": "115281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "37060000", "costofGoodsAndServicesSold": "723946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7394000", "sellingGeneralAndAdministrative": "13330000", "netIncomeFromContinuingOperations": "279354000" }, "balance": { "goodwill": "46062000", "inventory": "-331722000", "commonStock": "682000", "currentDebt": "None", "investments": "None", "totalAssets": "4508302000", "longTermDebt": "199676000", "shortTermDebt": "5353000", "treasuryStock": "-402641000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1228110000", "totalLiabilities": "3278941000", "otherCurrentAssets": "331722000", "totalCurrentAssets": "864169000", "currentLongTermDebt": "0", "longTermInvestments": "3194974000", "shortTermInvestments": "2409887000", "currentNetReceivables": "775365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3300697000", "currentAccountsPayable": "42851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52161000", "shortLongTermDebtTotal": "205029000", "totalShareholderEquity": "1229361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-42851000", "totalCurrentLiabilities": "42851000", "otherNonCurrentLiabilities": "2897482000", "totalNonCurrentLiabilities": "283185000", "cashAndShortTermInvestments": "88804000", "commonStockSharesOutstanding": "45712000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "88804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279354000", "profitLoss": "None", "dividendPayout": "135330000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384905000", "capitalExpenditures": "8310000", "changeInReceivables": "-18807000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83492000", "cashflowFromInvestment": "-274826000", "stockBasedCompensation": "-166540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26587000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1183548000, "cost_of_revenue": 723946000, "gross_profit": 459602000, "research_and_development": null, "selling_general_admin": 13330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351998000, "depreciation_amortisation": 7394000, "ebitda": 359392000, "interest_expense": 7677000, "interest_income": null, "other_non_operating": null, "pretax_income": 344321000, "tax_provision": 64967000, "effective_tax_rate": null, "net_income": 279354000, "net_income_continuing_ops": 279354000, "net_income_to_common": 279354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88804000, "short_term_investments": 2409887000, "net_receivables": 775365000, "inventory": -331722000, "other_current_assets": null, "total_current_assets": 864169000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 7500000, "goodwill_and_intangibles": 53562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3300697000, "total_assets": 4508302000, "short_term_debt": 5353000, "accounts_payable": 42851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42851000, "long_term_debt": 199676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 283185000, "total_liabilities": 3278941000, "total_debt": 205029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1228110000, "total_equity": 1229361000, "shares_outstanding": 45712000, "operating_cash_flow": 384905000, "stock_based_compensation": -166540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274826000, "dividends_paid": 135330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83492000, "free_cash_flow": 393215000, "net_change_in_cash": 26587000 }, "raw_data": { "income": { "ebit": "351998000", "ebitda": "359392000", "netIncome": "279354000", "grossProfit": "459602000", "depreciation": "None", "totalRevenue": "1183548000", "costOfRevenue": "723946000", "interestIncome": "29383000", "incomeBeforeTax": "344321000", "interestExpense": "7677000", "operatingIncome": "344321000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "64967000", "reportedCurrency": "USD", "netInterestIncome": "-7677000", "nonInterestIncome": "None", "operatingExpenses": "115281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "37060000", "costofGoodsAndServicesSold": "723946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7394000", "sellingGeneralAndAdministrative": "13330000", "netIncomeFromContinuingOperations": "279354000" }, "balance": { "goodwill": "46062000", "inventory": "-331722000", "commonStock": "682000", "currentDebt": "None", "investments": "None", "totalAssets": "4508302000", "longTermDebt": "199676000", "shortTermDebt": "5353000", "treasuryStock": "-402641000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1228110000", "totalLiabilities": "3278941000", "otherCurrentAssets": "331722000", "totalCurrentAssets": "864169000", "currentLongTermDebt": "0", "longTermInvestments": "3194974000", "shortTermInvestments": "2409887000", "currentNetReceivables": "775365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3300697000", "currentAccountsPayable": "42851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52161000", "shortLongTermDebtTotal": "205029000", "totalShareholderEquity": "1229361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-42851000", "totalCurrentLiabilities": "42851000", "otherNonCurrentLiabilities": "2897482000", "totalNonCurrentLiabilities": "283185000", "cashAndShortTermInvestments": "88804000", "commonStockSharesOutstanding": "45712000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "88804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279354000", "profitLoss": "None", "dividendPayout": "135330000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384905000", "capitalExpenditures": "8310000", "changeInReceivables": "-18807000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83492000", "cashflowFromInvestment": "-274826000", "stockBasedCompensation": "-166540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26587000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 987679000, "cost_of_revenue": 679916000, "gross_profit": 307763000, "ebit": 197444000, "ebitda": 204876000, "pretax_income": 189841000, "tax_provision": 32750000, "net_income": 157091000, "net_income_to_common": 157091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62217000, "total_current_assets": 680574000, "total_assets": 3938485000, "short_term_debt": 5992000, "long_term_debt": 149489000, "total_debt": 155481000, "total_liabilities": 2802507000, "total_equity": 1135978000, "shares_outstanding": 45376000, "goodwill_and_intangibles": 53719000 }, "cash_flow": { "operating_cash_flow": 263259000, "capital_expenditure": 5768000, "free_cash_flow": 269027000, "dividends_paid": 87906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322750, "ticker_id": 3391, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197444000", "ebitda": "204876000", "netIncome": "157091000", "grossProfit": "307763000", "depreciation": "None", "totalRevenue": "987679000", "costOfRevenue": "679916000", "interestIncome": "12630000", "incomeBeforeTax": "189841000", "interestExpense": "7603000", "operatingIncome": "189841000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "32750000", "reportedCurrency": "USD", "netInterestIncome": "-7603000", "nonInterestIncome": "None", "operatingExpenses": "117922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20233000", "costofGoodsAndServicesSold": "679916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7432000", "sellingGeneralAndAdministrative": "10265000", "netIncomeFromContinuingOperations": "157091000" }, "balance": { "goodwill": "46062000", "inventory": "-346660000", "commonStock": "681000", "currentDebt": "None", "investments": "None", "totalAssets": "3938485000", "longTermDebt": "149489000", "shortTermDebt": "5992000", "treasuryStock": "-401291000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7657000", "reportedCurrency": "USD", "retainedEarnings": "1084217000", "totalLiabilities": "2802507000", "otherCurrentAssets": "346660000", "totalCurrentAssets": "680574000", "currentLongTermDebt": "None", "longTermInvestments": "2395366000", "shortTermInvestments": "2196626000", "currentNetReceivables": "618357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2954139000", "currentAccountsPayable": "42265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51406000", "shortLongTermDebtTotal": "155481000", "totalShareholderEquity": "1135978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-42265000", "totalCurrentLiabilities": "42265000", "otherNonCurrentLiabilities": "2496858000", "totalNonCurrentLiabilities": "229724000", "cashAndShortTermInvestments": "62217000", "commonStockSharesOutstanding": "45376000", "intangibleAssetsExcludingGoodwill": "7657000", "cashAndCashEquivalentsAtCarryingValue": "62217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157091000", "profitLoss": "None", "dividendPayout": "87906000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "263259000", "capitalExpenditures": "5768000", "changeInReceivables": "-21371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79258000", "cashflowFromInvestment": "-167987000", "stockBasedCompensation": "-65544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 987679000, "cost_of_revenue": 679916000, "gross_profit": 307763000, "research_and_development": null, "selling_general_admin": 10265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197444000, "depreciation_amortisation": 7432000, "ebitda": 204876000, "interest_expense": 7603000, "interest_income": null, "other_non_operating": null, "pretax_income": 189841000, "tax_provision": 32750000, "effective_tax_rate": null, "net_income": 157091000, "net_income_continuing_ops": 157091000, "net_income_to_common": 157091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62217000, "short_term_investments": 2196626000, "net_receivables": 618357000, "inventory": -346660000, "other_current_assets": null, "total_current_assets": 680574000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 7657000, "goodwill_and_intangibles": 53719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2954139000, "total_assets": 3938485000, "short_term_debt": 5992000, "accounts_payable": 42265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42265000, "long_term_debt": 149489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229724000, "total_liabilities": 2802507000, "total_debt": 155481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1084217000, "total_equity": 1135978000, "shares_outstanding": 45376000, "operating_cash_flow": 263259000, "stock_based_compensation": -65544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167987000, "dividends_paid": 87906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79258000, "free_cash_flow": 269027000, "net_change_in_cash": 16014000 }, "raw_data": { "income": { "ebit": "197444000", "ebitda": "204876000", "netIncome": "157091000", "grossProfit": "307763000", "depreciation": "None", "totalRevenue": "987679000", "costOfRevenue": "679916000", "interestIncome": "12630000", "incomeBeforeTax": "189841000", "interestExpense": "7603000", "operatingIncome": "189841000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "32750000", "reportedCurrency": "USD", "netInterestIncome": "-7603000", "nonInterestIncome": "None", "operatingExpenses": "117922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20233000", "costofGoodsAndServicesSold": "679916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7432000", "sellingGeneralAndAdministrative": "10265000", "netIncomeFromContinuingOperations": "157091000" }, "balance": { "goodwill": "46062000", "inventory": "-346660000", "commonStock": "681000", "currentDebt": "None", "investments": "None", "totalAssets": "3938485000", "longTermDebt": "149489000", "shortTermDebt": "5992000", "treasuryStock": "-401291000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7657000", "reportedCurrency": "USD", "retainedEarnings": "1084217000", "totalLiabilities": "2802507000", "otherCurrentAssets": "346660000", "totalCurrentAssets": "680574000", "currentLongTermDebt": "None", "longTermInvestments": "2395366000", "shortTermInvestments": "2196626000", "currentNetReceivables": "618357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2954139000", "currentAccountsPayable": "42265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51406000", "shortLongTermDebtTotal": "155481000", "totalShareholderEquity": "1135978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-42265000", "totalCurrentLiabilities": "42265000", "otherNonCurrentLiabilities": "2496858000", "totalNonCurrentLiabilities": "229724000", "cashAndShortTermInvestments": "62217000", "commonStockSharesOutstanding": "45376000", "intangibleAssetsExcludingGoodwill": "7657000", "cashAndCashEquivalentsAtCarryingValue": "62217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157091000", "profitLoss": "None", "dividendPayout": "87906000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "263259000", "capitalExpenditures": "5768000", "changeInReceivables": "-21371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79258000", "cashflowFromInvestment": "-167987000", "stockBasedCompensation": "-65544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 1006625000, "cost_of_revenue": 651155000, "gross_profit": 355470000, "ebit": 240322000, "ebitda": 248486000, "pretax_income": 232734000, "tax_provision": 41092000, "net_income": 191642000, "net_income_to_common": 191642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46203000, "total_current_assets": 2574175000, "total_assets": 3545721000, "short_term_debt": 5983000, "long_term_debt": 149302000, "total_debt": 155285000, "total_liabilities": 2550333000, "total_equity": 995388000, "shares_outstanding": 45257000, "goodwill_and_intangibles": 54127000 }, "cash_flow": { "operating_cash_flow": 276917000, "capital_expenditure": 6955000, "free_cash_flow": 283872000, "dividends_paid": 85591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322755, "ticker_id": 3391, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240322000", "ebitda": "248486000", "netIncome": "191642000", "grossProfit": "355470000", "depreciation": "None", "totalRevenue": "1006625000", "costOfRevenue": "651155000", "interestIncome": "13372000", "incomeBeforeTax": "232734000", "interestExpense": "7588000", "operatingIncome": "232734000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "41092000", "reportedCurrency": "USD", "netInterestIncome": "-7588000", "nonInterestIncome": "None", "operatingExpenses": "122736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20960000", "costofGoodsAndServicesSold": "651155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8164000", "sellingGeneralAndAdministrative": "12686000", "netIncomeFromContinuingOperations": "191642000" }, "balance": { "goodwill": "46062000", "inventory": "-271329000", "commonStock": "678000", "currentDebt": "None", "investments": "None", "totalAssets": "3545721000", "longTermDebt": "149302000", "shortTermDebt": "5983000", "treasuryStock": "-400979000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8065000", "reportedCurrency": "USD", "retainedEarnings": "1014046000", "totalLiabilities": "2550333000", "otherCurrentAssets": "271329000", "totalCurrentAssets": "2574175000", "currentLongTermDebt": "None", "longTermInvestments": "2171950000", "shortTermInvestments": "1983086000", "currentNetReceivables": "544886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2654800000", "currentAccountsPayable": "25691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53121000", "shortLongTermDebtTotal": "155285000", "totalShareholderEquity": "995388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25691000", "totalCurrentLiabilities": "25691000", "otherNonCurrentLiabilities": "2277678000", "totalNonCurrentLiabilities": "206029000", "cashAndShortTermInvestments": "46203000", "commonStockSharesOutstanding": "45257000", "intangibleAssetsExcludingGoodwill": "8065000", "cashAndCashEquivalentsAtCarryingValue": "46203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191642000", "profitLoss": "None", "dividendPayout": "85591000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276917000", "capitalExpenditures": "6955000", "changeInReceivables": "-42552000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76101000", "cashflowFromInvestment": "-184753000", "stockBasedCompensation": "-103370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1006625000, "cost_of_revenue": 651155000, "gross_profit": 355470000, "research_and_development": null, "selling_general_admin": 12686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240322000, "depreciation_amortisation": 8164000, "ebitda": 248486000, "interest_expense": 7588000, "interest_income": null, "other_non_operating": null, "pretax_income": 232734000, "tax_provision": 41092000, "effective_tax_rate": null, "net_income": 191642000, "net_income_continuing_ops": 191642000, "net_income_to_common": 191642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46203000, "short_term_investments": 1983086000, "net_receivables": 544886000, "inventory": -271329000, "other_current_assets": null, "total_current_assets": 2574175000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 8065000, "goodwill_and_intangibles": 54127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2654800000, "total_assets": 3545721000, "short_term_debt": 5983000, "accounts_payable": 25691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25691000, "long_term_debt": 149302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206029000, "total_liabilities": 2550333000, "total_debt": 155285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1014046000, "total_equity": 995388000, "shares_outstanding": 45257000, "operating_cash_flow": 276917000, "stock_based_compensation": -103370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184753000, "dividends_paid": 85591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76101000, "free_cash_flow": 283872000, "net_change_in_cash": 16063000 }, "raw_data": { "income": { "ebit": "240322000", "ebitda": "248486000", "netIncome": "191642000", "grossProfit": "355470000", "depreciation": "None", "totalRevenue": "1006625000", "costOfRevenue": "651155000", "interestIncome": "13372000", "incomeBeforeTax": "232734000", "interestExpense": "7588000", "operatingIncome": "232734000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "41092000", "reportedCurrency": "USD", "netInterestIncome": "-7588000", "nonInterestIncome": "None", "operatingExpenses": "122736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "20960000", "costofGoodsAndServicesSold": "651155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8164000", "sellingGeneralAndAdministrative": "12686000", "netIncomeFromContinuingOperations": "191642000" }, "balance": { "goodwill": "46062000", "inventory": "-271329000", "commonStock": "678000", "currentDebt": "None", "investments": "None", "totalAssets": "3545721000", "longTermDebt": "149302000", "shortTermDebt": "5983000", "treasuryStock": "-400979000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8065000", "reportedCurrency": "USD", "retainedEarnings": "1014046000", "totalLiabilities": "2550333000", "otherCurrentAssets": "271329000", "totalCurrentAssets": "2574175000", "currentLongTermDebt": "None", "longTermInvestments": "2171950000", "shortTermInvestments": "1983086000", "currentNetReceivables": "544886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2654800000", "currentAccountsPayable": "25691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53121000", "shortLongTermDebtTotal": "155285000", "totalShareholderEquity": "995388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25691000", "totalCurrentLiabilities": "25691000", "otherNonCurrentLiabilities": "2277678000", "totalNonCurrentLiabilities": "206029000", "cashAndShortTermInvestments": "46203000", "commonStockSharesOutstanding": "45257000", "intangibleAssetsExcludingGoodwill": "8065000", "cashAndCashEquivalentsAtCarryingValue": "46203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191642000", "profitLoss": "None", "dividendPayout": "85591000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276917000", "capitalExpenditures": "6955000", "changeInReceivables": "-42552000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76101000", "cashflowFromInvestment": "-184753000", "stockBasedCompensation": "-103370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 820364000, "cost_of_revenue": 640939000, "gross_profit": 179425000, "ebit": 75018000, "ebitda": 82060000, "pretax_income": 67581000, "tax_provision": 3402000, "net_income": 64179000, "net_income_to_common": 64179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41690000, "total_current_assets": 2194230000, "total_assets": 3105065000, "short_term_debt": 0, "long_term_debt": 149115000, "total_debt": 149115000, "total_liabilities": 2298223000, "total_equity": 806842000, "shares_outstanding": 89670000, "goodwill_and_intangibles": 54534000 }, "cash_flow": { "operating_cash_flow": 217102000, "capital_expenditure": 6087000, "free_cash_flow": 223189000, "dividends_paid": 83100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322760, "ticker_id": 3391, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75018000", "ebitda": "82060000", "netIncome": "64179000", "grossProfit": "179425000", "depreciation": "None", "totalRevenue": "820364000", "costOfRevenue": "640939000", "interestIncome": "8619000", "incomeBeforeTax": "67581000", "interestExpense": "7437000", "operatingIncome": "67581000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3402000", "reportedCurrency": "USD", "netInterestIncome": "-7437000", "nonInterestIncome": "None", "operatingExpenses": "111844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "16056000", "costofGoodsAndServicesSold": "640939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7042000", "sellingGeneralAndAdministrative": "9427000", "netIncomeFromContinuingOperations": "64179000" }, "balance": { "goodwill": "46062000", "inventory": "1760515000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "3105065000", "longTermDebt": "149115000", "shortTermDebt": "0", "treasuryStock": "-401353000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8472000", "reportedCurrency": "USD", "retainedEarnings": "908079000", "totalLiabilities": "2298223000", "otherCurrentAssets": "-125550000", "totalCurrentAssets": "2194230000", "currentLongTermDebt": "None", "longTermInvestments": "2303230000", "shortTermInvestments": "1772065000", "currentNetReceivables": "517575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910835000", "currentAccountsPayable": "22591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54692000", "shortLongTermDebtTotal": "149115000", "totalShareholderEquity": "806842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22591000", "totalCurrentLiabilities": "2149108000", "otherNonCurrentLiabilities": "2079746000", "totalNonCurrentLiabilities": "149115000", "cashAndShortTermInvestments": "41690000", "commonStockSharesOutstanding": "89670000", "intangibleAssetsExcludingGoodwill": "8472000", "cashAndCashEquivalentsAtCarryingValue": "41690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64179000", "profitLoss": "None", "dividendPayout": "83100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "97464000", "operatingCashflow": "217102000", "capitalExpenditures": "6087000", "changeInReceivables": "-75122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77024000", "cashflowFromInvestment": "-134209000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 820364000, "cost_of_revenue": 640939000, "gross_profit": 179425000, "research_and_development": 0, "selling_general_admin": 9427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75018000, "depreciation_amortisation": 7042000, "ebitda": 82060000, "interest_expense": 7437000, "interest_income": null, "other_non_operating": null, "pretax_income": 67581000, "tax_provision": 3402000, "effective_tax_rate": null, "net_income": 64179000, "net_income_continuing_ops": 64179000, "net_income_to_common": 64179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41690000, "short_term_investments": 1772065000, "net_receivables": 517575000, "inventory": 1760515000, "other_current_assets": null, "total_current_assets": 2194230000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 8472000, "goodwill_and_intangibles": 54534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 910835000, "total_assets": 3105065000, "short_term_debt": 0, "accounts_payable": 22591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2149108000, "long_term_debt": 149115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149115000, "total_liabilities": 2298223000, "total_debt": 149115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 908079000, "total_equity": 806842000, "shares_outstanding": 89670000, "operating_cash_flow": 217102000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134209000, "dividends_paid": 83100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77024000, "free_cash_flow": 223189000, "net_change_in_cash": 5869000 }, "raw_data": { "income": { "ebit": "75018000", "ebitda": "82060000", "netIncome": "64179000", "grossProfit": "179425000", "depreciation": "None", "totalRevenue": "820364000", "costOfRevenue": "640939000", "interestIncome": "8619000", "incomeBeforeTax": "67581000", "interestExpense": "7437000", "operatingIncome": "67581000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3402000", "reportedCurrency": "USD", "netInterestIncome": "-7437000", "nonInterestIncome": "None", "operatingExpenses": "111844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "16056000", "costofGoodsAndServicesSold": "640939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7042000", "sellingGeneralAndAdministrative": "9427000", "netIncomeFromContinuingOperations": "64179000" }, "balance": { "goodwill": "46062000", "inventory": "1760515000", "commonStock": "674000", "currentDebt": "None", "investments": "None", "totalAssets": "3105065000", "longTermDebt": "149115000", "shortTermDebt": "0", "treasuryStock": "-401353000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8472000", "reportedCurrency": "USD", "retainedEarnings": "908079000", "totalLiabilities": "2298223000", "otherCurrentAssets": "-125550000", "totalCurrentAssets": "2194230000", "currentLongTermDebt": "None", "longTermInvestments": "2303230000", "shortTermInvestments": "1772065000", "currentNetReceivables": "517575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "910835000", "currentAccountsPayable": "22591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54692000", "shortLongTermDebtTotal": "149115000", "totalShareholderEquity": "806842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22591000", "totalCurrentLiabilities": "2149108000", "otherNonCurrentLiabilities": "2079746000", "totalNonCurrentLiabilities": "149115000", "cashAndShortTermInvestments": "41690000", "commonStockSharesOutstanding": "89670000", "intangibleAssetsExcludingGoodwill": "8472000", "cashAndCashEquivalentsAtCarryingValue": "41690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64179000", "profitLoss": "None", "dividendPayout": "83100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "97464000", "operatingCashflow": "217102000", "capitalExpenditures": "6087000", "changeInReceivables": "-75122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77024000", "cashflowFromInvestment": "-134209000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 423870000, "cost_of_revenue": 193244000, "gross_profit": 230626000, "ebit": 67341000, "ebitda": 69694000, "pretax_income": 67341000, "tax_provision": 12456000, "net_income": 54885000, "net_income_to_common": 54885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49121000, "total_current_assets": 3076099000, "total_assets": 6401823000, "short_term_debt": 50000000, "long_term_debt": 297247000, "total_debt": 347247000, "total_liabilities": 4605433000, "total_equity": 1796390000, "shares_outstanding": 92187000, "goodwill_and_intangibles": 229749000 }, "cash_flow": { "operating_cash_flow": 42829000, "capital_expenditure": 1062000, "free_cash_flow": 43891000, "dividends_paid": 14707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322723, "ticker_id": 3391, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "69694000", "netIncome": "54885000", "grossProfit": "230626000", "depreciation": "None", "totalRevenue": "423870000", "costOfRevenue": "193244000", "interestIncome": "None", "incomeBeforeTax": "67341000", "interestExpense": "2353000", "operatingIncome": "67341000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12456000", "reportedCurrency": "USD", "netInterestIncome": "-2353000", "nonInterestIncome": "None", "operatingExpenses": "163285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2724000", "netIncomeFromContinuingOperations": "54885000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1378000", "currentDebt": "None", "investments": "None", "totalAssets": "6401823000", "longTermDebt": "297247000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "183687000", "reportedCurrency": "USD", "retainedEarnings": "1921376000", "totalLiabilities": "4605433000", "otherCurrentAssets": "118476000", "totalCurrentAssets": "3076099000", "currentLongTermDebt": "50000000", "longTermInvestments": "4835876000", "shortTermInvestments": "1894092000", "currentNetReceivables": "1014410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3325724000", "currentAccountsPayable": "23455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347247000", "totalShareholderEquity": "1796390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3001511000", "totalCurrentLiabilities": "4093480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "511953000", "cashAndShortTermInvestments": "49121000", "commonStockSharesOutstanding": "92187000", "intangibleAssetsExcludingGoodwill": "183687000", "cashAndCashEquivalentsAtCarryingValue": "49121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54885000", "profitLoss": "None", "dividendPayout": "14707000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42829000", "capitalExpenditures": "1062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234346000", "cashflowFromInvestment": "-279619000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423870000, "cost_of_revenue": 193244000, "gross_profit": 230626000, "research_and_development": null, "selling_general_admin": 2724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67341000, "depreciation_amortisation": null, "ebitda": 69694000, "interest_expense": 2353000, "interest_income": null, "other_non_operating": null, "pretax_income": 67341000, "tax_provision": 12456000, "effective_tax_rate": null, "net_income": 54885000, "net_income_continuing_ops": 54885000, "net_income_to_common": 54885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49121000, "short_term_investments": 1894092000, "net_receivables": 1014410000, "inventory": null, "other_current_assets": null, "total_current_assets": 3076099000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 183687000, "goodwill_and_intangibles": 229749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3325724000, "total_assets": 6401823000, "short_term_debt": 50000000, "accounts_payable": 23455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4093480000, "long_term_debt": 297247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511953000, "total_liabilities": 4605433000, "total_debt": 347247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1921376000, "total_equity": 1796390000, "shares_outstanding": 92187000, "operating_cash_flow": 42829000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279619000, "dividends_paid": 14707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234346000, "free_cash_flow": 43891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "69694000", "netIncome": "54885000", "grossProfit": "230626000", "depreciation": "None", "totalRevenue": "423870000", "costOfRevenue": "193244000", "interestIncome": "None", "incomeBeforeTax": "67341000", "interestExpense": "2353000", "operatingIncome": "67341000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12456000", "reportedCurrency": "USD", "netInterestIncome": "-2353000", "nonInterestIncome": "None", "operatingExpenses": "163285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2724000", "netIncomeFromContinuingOperations": "54885000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1378000", "currentDebt": "None", "investments": "None", "totalAssets": "6401823000", "longTermDebt": "297247000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "183687000", "reportedCurrency": "USD", "retainedEarnings": "1921376000", "totalLiabilities": "4605433000", "otherCurrentAssets": "118476000", "totalCurrentAssets": "3076099000", "currentLongTermDebt": "50000000", "longTermInvestments": "4835876000", "shortTermInvestments": "1894092000", "currentNetReceivables": "1014410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3325724000", "currentAccountsPayable": "23455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347247000", "totalShareholderEquity": "1796390000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3001511000", "totalCurrentLiabilities": "4093480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "511953000", "cashAndShortTermInvestments": "49121000", "commonStockSharesOutstanding": "92187000", "intangibleAssetsExcludingGoodwill": "183687000", "cashAndCashEquivalentsAtCarryingValue": "49121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54885000", "profitLoss": "None", "dividendPayout": "14707000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42829000", "capitalExpenditures": "1062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234346000", "cashflowFromInvestment": "-279619000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 465693000, "cost_of_revenue": 306402000, "gross_profit": 159291000, "ebit": 125878000, "ebitda": 125878000, "pretax_income": 113590000, "tax_provision": 22413000, "net_income": 91177000, "net_income_to_common": 91177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51565000, "total_current_assets": 172127000, "total_assets": 6161486000, "short_term_debt": 100000000, "long_term_debt": null, "total_debt": 100000000, "total_liabilities": 4383290000, "total_equity": 1778196000, "shares_outstanding": 92223000, "goodwill_and_intangibles": 53562000 }, "cash_flow": { "operating_cash_flow": 156768000, "capital_expenditure": 1787000, "free_cash_flow": 158555000, "dividends_paid": 198416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322724, "ticker_id": 3391, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "125878000", "netIncome": "91177000", "grossProfit": "159291000", "depreciation": "None", "totalRevenue": "465693000", "costOfRevenue": "306402000", "interestIncome": "12288000", "incomeBeforeTax": "113590000", "interestExpense": "1309000", "operatingIncome": "125878000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22413000", "reportedCurrency": "USD", "netInterestIncome": "-1309000", "nonInterestIncome": "None", "operatingExpenses": "33413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33413000", "netIncomeFromContinuingOperations": "91177000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1377000", "currentDebt": "None", "investments": "None", "totalAssets": "6161486000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1881213000", "totalLiabilities": "4383290000", "otherCurrentAssets": "-212226000", "totalCurrentAssets": "172127000", "currentLongTermDebt": "100000000", "longTermInvestments": "4606295000", "shortTermInvestments": "120562000", "currentNetReceivables": "212226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94295000", "currentAccountsPayable": "40580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40733000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1778196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40580000", "totalCurrentLiabilities": "129724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4253566000", "cashAndShortTermInvestments": "51565000", "commonStockSharesOutstanding": "92223000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "51565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91177000", "profitLoss": "None", "dividendPayout": "198416000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156768000", "capitalExpenditures": "1787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198214000", "cashflowFromInvestment": "40390000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465693000, "cost_of_revenue": 306402000, "gross_profit": 159291000, "research_and_development": null, "selling_general_admin": 33413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125878000, "depreciation_amortisation": null, "ebitda": 125878000, "interest_expense": 1309000, "interest_income": null, "other_non_operating": null, "pretax_income": 113590000, "tax_provision": 22413000, "effective_tax_rate": null, "net_income": 91177000, "net_income_continuing_ops": 91177000, "net_income_to_common": 91177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51565000, "short_term_investments": 120562000, "net_receivables": 212226000, "inventory": null, "other_current_assets": null, "total_current_assets": 172127000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 7500000, "goodwill_and_intangibles": 53562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94295000, "total_assets": 6161486000, "short_term_debt": 100000000, "accounts_payable": 40580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129724000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4253566000, "total_liabilities": 4383290000, "total_debt": 100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1881213000, "total_equity": 1778196000, "shares_outstanding": 92223000, "operating_cash_flow": 156768000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40390000, "dividends_paid": 198416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198214000, "free_cash_flow": 158555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "125878000", "netIncome": "91177000", "grossProfit": "159291000", "depreciation": "None", "totalRevenue": "465693000", "costOfRevenue": "306402000", "interestIncome": "12288000", "incomeBeforeTax": "113590000", "interestExpense": "1309000", "operatingIncome": "125878000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22413000", "reportedCurrency": "USD", "netInterestIncome": "-1309000", "nonInterestIncome": "None", "operatingExpenses": "33413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33413000", "netIncomeFromContinuingOperations": "91177000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1377000", "currentDebt": "None", "investments": "None", "totalAssets": "6161486000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1881213000", "totalLiabilities": "4383290000", "otherCurrentAssets": "-212226000", "totalCurrentAssets": "172127000", "currentLongTermDebt": "100000000", "longTermInvestments": "4606295000", "shortTermInvestments": "120562000", "currentNetReceivables": "212226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94295000", "currentAccountsPayable": "40580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40733000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1778196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40580000", "totalCurrentLiabilities": "129724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4253566000", "cashAndShortTermInvestments": "51565000", "commonStockSharesOutstanding": "92223000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "51565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91177000", "profitLoss": "None", "dividendPayout": "198416000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156768000", "capitalExpenditures": "1787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198214000", "cashflowFromInvestment": "40390000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198416000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 509264000, "cost_of_revenue": 347150000, "gross_profit": 162114000, "ebit": 157245000, "ebitda": 158609000, "pretax_income": 157245000, "tax_provision": 32635000, "net_income": 124610000, "net_income_to_common": 124610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52621000, "total_current_assets": 2802261000, "total_assets": 6247000000, "short_term_debt": 101116000, "long_term_debt": 100000000, "total_debt": 201116000, "total_liabilities": 4372824000, "total_equity": 1874176000, "shares_outstanding": 92310000, "goodwill_and_intangibles": 235050000 }, "cash_flow": { "operating_cash_flow": 179220000, "capital_expenditure": 1378000, "free_cash_flow": 180598000, "dividends_paid": 14693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322726, "ticker_id": 3391, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "158609000", "netIncome": "124610000", "grossProfit": "162114000", "depreciation": "None", "totalRevenue": "509264000", "costOfRevenue": "347150000", "interestIncome": "176000", "incomeBeforeTax": "157245000", "interestExpense": "1364000", "operatingIncome": "157245000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32635000", "reportedCurrency": "USD", "netInterestIncome": "-1364000", "nonInterestIncome": "None", "operatingExpenses": "4869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5045000", "netIncomeFromContinuingOperations": "124610000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1377000", "currentDebt": "None", "investments": "None", "totalAssets": "6247000000", "longTermDebt": "100000000", "shortTermDebt": "101116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "188988000", "reportedCurrency": "USD", "retainedEarnings": "1988648000", "totalLiabilities": "4372824000", "otherCurrentAssets": "123039000", "totalCurrentAssets": "2802261000", "currentLongTermDebt": "None", "longTermInvestments": "4644714000", "shortTermInvestments": "1595876000", "currentNetReceivables": "1030725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3444739000", "currentAccountsPayable": "35951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52723000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1874176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3006871000", "totalCurrentLiabilities": "4088370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284454000", "cashAndShortTermInvestments": "52621000", "commonStockSharesOutstanding": "92310000", "intangibleAssetsExcludingGoodwill": "188988000", "cashAndCashEquivalentsAtCarryingValue": "52621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187550000", "profitLoss": "None", "dividendPayout": "14693000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179220000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14577000", "cashflowFromInvestment": "-133436000", "stockBasedCompensation": "-4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509264000, "cost_of_revenue": 347150000, "gross_profit": 162114000, "research_and_development": null, "selling_general_admin": 5045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157245000, "depreciation_amortisation": null, "ebitda": 158609000, "interest_expense": 1364000, "interest_income": null, "other_non_operating": null, "pretax_income": 157245000, "tax_provision": 32635000, "effective_tax_rate": null, "net_income": 124610000, "net_income_continuing_ops": 124610000, "net_income_to_common": 124610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52621000, "short_term_investments": 1595876000, "net_receivables": 1030725000, "inventory": null, "other_current_assets": null, "total_current_assets": 2802261000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 188988000, "goodwill_and_intangibles": 235050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3444739000, "total_assets": 6247000000, "short_term_debt": 101116000, "accounts_payable": 35951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4088370000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284454000, "total_liabilities": 4372824000, "total_debt": 201116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1988648000, "total_equity": 1874176000, "shares_outstanding": 92310000, "operating_cash_flow": 179220000, "stock_based_compensation": -4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133436000, "dividends_paid": 14693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14577000, "free_cash_flow": 180598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "158609000", "netIncome": "124610000", "grossProfit": "162114000", "depreciation": "None", "totalRevenue": "509264000", "costOfRevenue": "347150000", "interestIncome": "176000", "incomeBeforeTax": "157245000", "interestExpense": "1364000", "operatingIncome": "157245000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32635000", "reportedCurrency": "USD", "netInterestIncome": "-1364000", "nonInterestIncome": "None", "operatingExpenses": "4869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5045000", "netIncomeFromContinuingOperations": "124610000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1377000", "currentDebt": "None", "investments": "None", "totalAssets": "6247000000", "longTermDebt": "100000000", "shortTermDebt": "101116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "188988000", "reportedCurrency": "USD", "retainedEarnings": "1988648000", "totalLiabilities": "4372824000", "otherCurrentAssets": "123039000", "totalCurrentAssets": "2802261000", "currentLongTermDebt": "None", "longTermInvestments": "4644714000", "shortTermInvestments": "1595876000", "currentNetReceivables": "1030725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3444739000", "currentAccountsPayable": "35951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52723000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1874176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3006871000", "totalCurrentLiabilities": "4088370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284454000", "cashAndShortTermInvestments": "52621000", "commonStockSharesOutstanding": "92310000", "intangibleAssetsExcludingGoodwill": "188988000", "cashAndCashEquivalentsAtCarryingValue": "52621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187550000", "profitLoss": "None", "dividendPayout": "14693000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179220000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14577000", "cashflowFromInvestment": "-133436000", "stockBasedCompensation": "-4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 499826000, "cost_of_revenue": 339674000, "gross_profit": 160152000, "ebit": 156515000, "ebitda": 157865000, "pretax_income": 156515000, "tax_provision": 32179000, "net_income": 124336000, "net_income_to_common": 124336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21414000, "total_current_assets": 2365548000, "total_assets": 5990807000, "short_term_debt": 100000000, "long_term_debt": 100000000, "total_debt": 200000000, "total_liabilities": 4256146000, "total_equity": 1734661000, "shares_outstanding": 92518000, "goodwill_and_intangibles": 234327000 }, "cash_flow": { "operating_cash_flow": 174719000, "capital_expenditure": 1053000, "free_cash_flow": 175772000, "dividends_paid": 14692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322727, "ticker_id": 3391, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "157865000", "netIncome": "124336000", "grossProfit": "160152000", "depreciation": "None", "totalRevenue": "499826000", "costOfRevenue": "339674000", "interestIncome": "1117000", "incomeBeforeTax": "156515000", "interestExpense": "1350000", "operatingIncome": "156515000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "32179000", "reportedCurrency": "USD", "netInterestIncome": "-1350000", "nonInterestIncome": "None", "operatingExpenses": "3637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4754000", "netIncomeFromContinuingOperations": "124336000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1377000", "currentDebt": "None", "investments": "None", "totalAssets": "5990807000", "longTermDebt": "100000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "188265000", "reportedCurrency": "USD", "retainedEarnings": "1878736000", "totalLiabilities": "4256146000", "otherCurrentAssets": "121090000", "totalCurrentAssets": "2365548000", "currentLongTermDebt": "None", "longTermInvestments": "4408565000", "shortTermInvestments": "1177281000", "currentNetReceivables": "1045763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3625259000", "currentAccountsPayable": "32773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41722000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1734661000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2891322000", "totalCurrentLiabilities": "3968280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287866000", "cashAndShortTermInvestments": "21414000", "commonStockSharesOutstanding": "92518000", "intangibleAssetsExcludingGoodwill": "188265000", "cashAndCashEquivalentsAtCarryingValue": "21414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124336000", "profitLoss": "None", "dividendPayout": "14692000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174719000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14695000", "cashflowFromInvestment": "-165668000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 499826000, "cost_of_revenue": 339674000, "gross_profit": 160152000, "research_and_development": null, "selling_general_admin": 4754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156515000, "depreciation_amortisation": null, "ebitda": 157865000, "interest_expense": 1350000, "interest_income": null, "other_non_operating": null, "pretax_income": 156515000, "tax_provision": 32179000, "effective_tax_rate": null, "net_income": 124336000, "net_income_continuing_ops": 124336000, "net_income_to_common": 124336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21414000, "short_term_investments": 1177281000, "net_receivables": 1045763000, "inventory": null, "other_current_assets": null, "total_current_assets": 2365548000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 188265000, "goodwill_and_intangibles": 234327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3625259000, "total_assets": 5990807000, "short_term_debt": 100000000, "accounts_payable": 32773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3968280000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287866000, "total_liabilities": 4256146000, "total_debt": 200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1878736000, "total_equity": 1734661000, "shares_outstanding": 92518000, "operating_cash_flow": 174719000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165668000, "dividends_paid": 14692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14695000, "free_cash_flow": 175772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "157865000", "netIncome": "124336000", "grossProfit": "160152000", "depreciation": "None", "totalRevenue": "499826000", "costOfRevenue": "339674000", "interestIncome": "1117000", "incomeBeforeTax": "156515000", "interestExpense": "1350000", "operatingIncome": "156515000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "32179000", "reportedCurrency": "USD", "netInterestIncome": "-1350000", "nonInterestIncome": "None", "operatingExpenses": "3637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4754000", "netIncomeFromContinuingOperations": "124336000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1377000", "currentDebt": "None", "investments": "None", "totalAssets": "5990807000", "longTermDebt": "100000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "188265000", "reportedCurrency": "USD", "retainedEarnings": "1878736000", "totalLiabilities": "4256146000", "otherCurrentAssets": "121090000", "totalCurrentAssets": "2365548000", "currentLongTermDebt": "None", "longTermInvestments": "4408565000", "shortTermInvestments": "1177281000", "currentNetReceivables": "1045763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3625259000", "currentAccountsPayable": "32773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41722000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1734661000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2891322000", "totalCurrentLiabilities": "3968280000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287866000", "cashAndShortTermInvestments": "21414000", "commonStockSharesOutstanding": "92518000", "intangibleAssetsExcludingGoodwill": "188265000", "cashAndCashEquivalentsAtCarryingValue": "21414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124336000", "profitLoss": "None", "dividendPayout": "14692000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174719000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14695000", "cashflowFromInvestment": "-165668000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 407665000, "cost_of_revenue": 327799000, "gross_profit": 79866000, "ebit": 79966000, "ebitda": 79966000, "pretax_income": 78631000, "tax_provision": 15417000, "net_income": 63214000, "net_income_to_common": 63214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27058000, "total_current_assets": 2390715000, "total_assets": 5729154000, "short_term_debt": 103141000, "long_term_debt": 100000000, "total_debt": 203141000, "total_liabilities": 4124942000, "total_equity": 1604212000, "shares_outstanding": 92528000, "goodwill_and_intangibles": 223190000 }, "cash_flow": { "operating_cash_flow": 103514000, "capital_expenditure": 1053000, "free_cash_flow": 104567000, "dividends_paid": 13761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322728, "ticker_id": 3391, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79966000", "ebitda": "79966000", "netIncome": "63214000", "grossProfit": "79866000", "depreciation": "None", "totalRevenue": "407665000", "costOfRevenue": "327799000", "interestIncome": "1713000", "incomeBeforeTax": "78631000", "interestExpense": "1335000", "operatingIncome": "78631000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15417000", "reportedCurrency": "USD", "netInterestIncome": "-1335000", "nonInterestIncome": "None", "operatingExpenses": "1235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3048000", "sellingGeneralAndAdministrative": "2948000", "netIncomeFromContinuingOperations": "63214000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "5729154000", "longTermDebt": "100000000", "shortTermDebt": "103141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "177128000", "reportedCurrency": "USD", "retainedEarnings": "1769106000", "totalLiabilities": "4124942000", "otherCurrentAssets": "117790000", "totalCurrentAssets": "2390715000", "currentLongTermDebt": "None", "longTermInvestments": "4173507000", "shortTermInvestments": "1222451000", "currentNetReceivables": "1023416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3338439000", "currentAccountsPayable": "27693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55346000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1604212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2806699000", "totalCurrentLiabilities": "3834848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290094000", "cashAndShortTermInvestments": "27058000", "commonStockSharesOutstanding": "92528000", "intangibleAssetsExcludingGoodwill": "177128000", "cashAndCashEquivalentsAtCarryingValue": "27058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63214000", "profitLoss": "None", "dividendPayout": "13761000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103514000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12832000", "cashflowFromInvestment": "-103414000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 407665000, "cost_of_revenue": 327799000, "gross_profit": 79866000, "research_and_development": null, "selling_general_admin": 2948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79966000, "depreciation_amortisation": -3048000, "ebitda": 79966000, "interest_expense": 1335000, "interest_income": null, "other_non_operating": null, "pretax_income": 78631000, "tax_provision": 15417000, "effective_tax_rate": null, "net_income": 63214000, "net_income_continuing_ops": 63214000, "net_income_to_common": 63214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27058000, "short_term_investments": 1222451000, "net_receivables": 1023416000, "inventory": null, "other_current_assets": null, "total_current_assets": 2390715000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 177128000, "goodwill_and_intangibles": 223190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3338439000, "total_assets": 5729154000, "short_term_debt": 103141000, "accounts_payable": 27693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3834848000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290094000, "total_liabilities": 4124942000, "total_debt": 203141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1769106000, "total_equity": 1604212000, "shares_outstanding": 92528000, "operating_cash_flow": 103514000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103414000, "dividends_paid": 13761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12832000, "free_cash_flow": 104567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79966000", "ebitda": "79966000", "netIncome": "63214000", "grossProfit": "79866000", "depreciation": "None", "totalRevenue": "407665000", "costOfRevenue": "327799000", "interestIncome": "1713000", "incomeBeforeTax": "78631000", "interestExpense": "1335000", "operatingIncome": "78631000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15417000", "reportedCurrency": "USD", "netInterestIncome": "-1335000", "nonInterestIncome": "None", "operatingExpenses": "1235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3048000", "sellingGeneralAndAdministrative": "2948000", "netIncomeFromContinuingOperations": "63214000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "5729154000", "longTermDebt": "100000000", "shortTermDebt": "103141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "177128000", "reportedCurrency": "USD", "retainedEarnings": "1769106000", "totalLiabilities": "4124942000", "otherCurrentAssets": "117790000", "totalCurrentAssets": "2390715000", "currentLongTermDebt": "None", "longTermInvestments": "4173507000", "shortTermInvestments": "1222451000", "currentNetReceivables": "1023416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3338439000", "currentAccountsPayable": "27693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55346000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1604212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2806699000", "totalCurrentLiabilities": "3834848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290094000", "cashAndShortTermInvestments": "27058000", "commonStockSharesOutstanding": "92528000", "intangibleAssetsExcludingGoodwill": "177128000", "cashAndCashEquivalentsAtCarryingValue": "27058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63214000", "profitLoss": "None", "dividendPayout": "13761000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103514000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12832000", "cashflowFromInvestment": "-103414000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 439116000, "cost_of_revenue": 374934000, "gross_profit": 64182000, "ebit": 48924000, "ebitda": 48924000, "pretax_income": 47432000, "tax_provision": 6572000, "net_income": 40860000, "net_income_to_common": 40860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39790000, "total_current_assets": 114705000, "total_assets": 5628802000, "short_term_debt": 100000000, "long_term_debt": null, "total_debt": 100000000, "total_liabilities": 4106835000, "total_equity": 1521967000, "shares_outstanding": 92451000, "goodwill_and_intangibles": 53562000 }, "cash_flow": { "operating_cash_flow": 128080000, "capital_expenditure": 523000, "free_cash_flow": 128603000, "dividends_paid": 196774000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322729, "ticker_id": 3391, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48924000", "ebitda": "48924000", "netIncome": "40860000", "grossProfit": "64182000", "depreciation": "None", "totalRevenue": "439116000", "costOfRevenue": "374934000", "interestIncome": "14014000", "incomeBeforeTax": "47432000", "interestExpense": "1492000", "operatingIncome": "47432000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6572000", "reportedCurrency": "USD", "netInterestIncome": "-1492000", "nonInterestIncome": "None", "operatingExpenses": "16750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10563000", "sellingGeneralAndAdministrative": "2736000", "netIncomeFromContinuingOperations": "40860000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "5628802000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1719668000", "totalLiabilities": "4106835000", "otherCurrentAssets": "-230534000", "totalCurrentAssets": "114705000", "currentLongTermDebt": "100000000", "longTermInvestments": "4043379000", "shortTermInvestments": "74915000", "currentNetReceivables": "230534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96734000", "currentAccountsPayable": "44681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57188000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1521967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-145430000", "totalCurrentLiabilities": "145430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4006086000", "cashAndShortTermInvestments": "39790000", "commonStockSharesOutstanding": "92451000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "39790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40860000", "profitLoss": "None", "dividendPayout": "196774000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128080000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202142000", "cashflowFromInvestment": "53218000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196774000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 439116000, "cost_of_revenue": 374934000, "gross_profit": 64182000, "research_and_development": null, "selling_general_admin": 2736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48924000, "depreciation_amortisation": -10563000, "ebitda": 48924000, "interest_expense": 1492000, "interest_income": null, "other_non_operating": null, "pretax_income": 47432000, "tax_provision": 6572000, "effective_tax_rate": null, "net_income": 40860000, "net_income_continuing_ops": 40860000, "net_income_to_common": 40860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39790000, "short_term_investments": 74915000, "net_receivables": 230534000, "inventory": null, "other_current_assets": null, "total_current_assets": 114705000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 7500000, "goodwill_and_intangibles": 53562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96734000, "total_assets": 5628802000, "short_term_debt": 100000000, "accounts_payable": 44681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4006086000, "total_liabilities": 4106835000, "total_debt": 100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1719668000, "total_equity": 1521967000, "shares_outstanding": 92451000, "operating_cash_flow": 128080000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53218000, "dividends_paid": 196774000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202142000, "free_cash_flow": 128603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48924000", "ebitda": "48924000", "netIncome": "40860000", "grossProfit": "64182000", "depreciation": "None", "totalRevenue": "439116000", "costOfRevenue": "374934000", "interestIncome": "14014000", "incomeBeforeTax": "47432000", "interestExpense": "1492000", "operatingIncome": "47432000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6572000", "reportedCurrency": "USD", "netInterestIncome": "-1492000", "nonInterestIncome": "None", "operatingExpenses": "16750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374934000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10563000", "sellingGeneralAndAdministrative": "2736000", "netIncomeFromContinuingOperations": "40860000" }, "balance": { "goodwill": "46062000", "inventory": "None", "commonStock": "1376000", "currentDebt": "None", "investments": "None", "totalAssets": "5628802000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1719668000", "totalLiabilities": "4106835000", "otherCurrentAssets": "-230534000", "totalCurrentAssets": "114705000", "currentLongTermDebt": "100000000", "longTermInvestments": "4043379000", "shortTermInvestments": "74915000", "currentNetReceivables": "230534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96734000", "currentAccountsPayable": "44681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57188000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1521967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-145430000", "totalCurrentLiabilities": "145430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4006086000", "cashAndShortTermInvestments": "39790000", "commonStockSharesOutstanding": "92451000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "39790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40860000", "profitLoss": "None", "dividendPayout": "196774000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128080000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202142000", "cashflowFromInvestment": "53218000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196774000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 469995000, "cost_of_revenue": 348797000, "gross_profit": 121198000, "ebit": 118784000, "ebitda": 118442000, "pretax_income": 116825000, "tax_provision": 21798000, "net_income": 95027000, "net_income_to_common": 95027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60634000, "total_current_assets": 626086000, "total_assets": 5791755000, "short_term_debt": 100000000, "long_term_debt": 100000000, "total_debt": 200000000, "total_liabilities": 4043405000, "total_equity": 1748350000, "shares_outstanding": 92440000, "goodwill_and_intangibles": 53562000 }, "cash_flow": { "operating_cash_flow": 219368000, "capital_expenditure": 347000, "free_cash_flow": 219715000, "dividends_paid": 13278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322731, "ticker_id": 3391, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118784000", "ebitda": "118442000", "netIncome": "95027000", "grossProfit": "121198000", "depreciation": "None", "totalRevenue": "469995000", "costOfRevenue": "348797000", "interestIncome": "379000", "incomeBeforeTax": "116825000", "interestExpense": "1617000", "operatingIncome": "116825000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21798000", "reportedCurrency": "USD", "netInterestIncome": "-1617000", "nonInterestIncome": "None", "operatingExpenses": "4373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1580000", "sellingGeneralAndAdministrative": "3994000", "netIncomeFromContinuingOperations": "95027000" }, "balance": { "goodwill": "46062000", "inventory": "-773263000", "commonStock": "687000", "currentDebt": "None", "investments": "None", "totalAssets": "5791755000", "longTermDebt": "100000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1875788000", "totalLiabilities": "4043405000", "otherCurrentAssets": "120845000", "totalCurrentAssets": "626086000", "currentLongTermDebt": "None", "longTermInvestments": "4174378000", "shortTermInvestments": "203296000", "currentNetReceivables": "241311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4287953000", "currentAccountsPayable": "43423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59412000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1748350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-43423000", "totalCurrentLiabilities": "4369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3937592000", "cashAndShortTermInvestments": "60634000", "commonStockSharesOutstanding": "92440000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "60634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95027000", "profitLoss": "None", "dividendPayout": "13278000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219368000", "capitalExpenditures": "347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13685000", "cashflowFromInvestment": "-195079000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469995000, "cost_of_revenue": 348797000, "gross_profit": 121198000, "research_and_development": null, "selling_general_admin": 3994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118784000, "depreciation_amortisation": -1580000, "ebitda": 118442000, "interest_expense": 1617000, "interest_income": null, "other_non_operating": null, "pretax_income": 116825000, "tax_provision": 21798000, "effective_tax_rate": null, "net_income": 95027000, "net_income_continuing_ops": 95027000, "net_income_to_common": 95027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60634000, "short_term_investments": 203296000, "net_receivables": 241311000, "inventory": -773263000, "other_current_assets": null, "total_current_assets": 626086000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 7500000, "goodwill_and_intangibles": 53562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4287953000, "total_assets": 5791755000, "short_term_debt": 100000000, "accounts_payable": 43423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4369000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3937592000, "total_liabilities": 4043405000, "total_debt": 200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1875788000, "total_equity": 1748350000, "shares_outstanding": 92440000, "operating_cash_flow": 219368000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195079000, "dividends_paid": 13278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13685000, "free_cash_flow": 219715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118784000", "ebitda": "118442000", "netIncome": "95027000", "grossProfit": "121198000", "depreciation": "None", "totalRevenue": "469995000", "costOfRevenue": "348797000", "interestIncome": "379000", "incomeBeforeTax": "116825000", "interestExpense": "1617000", "operatingIncome": "116825000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "21798000", "reportedCurrency": "USD", "netInterestIncome": "-1617000", "nonInterestIncome": "None", "operatingExpenses": "4373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1580000", "sellingGeneralAndAdministrative": "3994000", "netIncomeFromContinuingOperations": "95027000" }, "balance": { "goodwill": "46062000", "inventory": "-773263000", "commonStock": "687000", "currentDebt": "None", "investments": "None", "totalAssets": "5791755000", "longTermDebt": "100000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1875788000", "totalLiabilities": "4043405000", "otherCurrentAssets": "120845000", "totalCurrentAssets": "626086000", "currentLongTermDebt": "None", "longTermInvestments": "4174378000", "shortTermInvestments": "203296000", "currentNetReceivables": "241311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4287953000", "currentAccountsPayable": "43423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59412000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1748350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-43423000", "totalCurrentLiabilities": "4369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3937592000", "cashAndShortTermInvestments": "60634000", "commonStockSharesOutstanding": "92440000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "60634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95027000", "profitLoss": "None", "dividendPayout": "13278000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219368000", "capitalExpenditures": "347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13685000", "cashflowFromInvestment": "-195079000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 416442000, "cost_of_revenue": 309041000, "gross_profit": 107401000, "ebit": 206522000, "ebitda": 104907000, "pretax_income": 103303000, "tax_provision": 21311000, "net_income": 81992000, "net_income_to_common": 81992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50030000, "total_current_assets": 736535000, "total_assets": 5511673000, "short_term_debt": 101994000, "long_term_debt": 100000000, "total_debt": 201994000, "total_liabilities": 3926966000, "total_equity": 1584707000, "shares_outstanding": 92358000, "goodwill_and_intangibles": 53562000 }, "cash_flow": { "operating_cash_flow": 141825000, "capital_expenditure": 2751000, "free_cash_flow": 144576000, "dividends_paid": 13267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322732, "ticker_id": 3391, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206522000", "ebitda": "104907000", "netIncome": "81992000", "grossProfit": "107401000", "depreciation": "None", "totalRevenue": "416442000", "costOfRevenue": "309041000", "interestIncome": "None", "incomeBeforeTax": "103303000", "interestExpense": "1604000", "operatingIncome": "103303000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21311000", "reportedCurrency": "USD", "netInterestIncome": "-1604000", "nonInterestIncome": "None", "operatingExpenses": "4098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-103261000", "sellingGeneralAndAdministrative": "4140000", "netIncomeFromContinuingOperations": "81992000" }, "balance": { "goodwill": "46062000", "inventory": "-470669000", "commonStock": "687000", "currentDebt": "None", "investments": "None", "totalAssets": "5511673000", "longTermDebt": "100000000", "shortTermDebt": "101994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1794051000", "totalLiabilities": "3926966000", "otherCurrentAssets": "-2226876000", "totalCurrentAssets": "736535000", "currentLongTermDebt": "None", "longTermInvestments": "3849204000", "shortTermInvestments": "1099784000", "currentNetReceivables": "1077062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3877957000", "currentAccountsPayable": "38968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1584707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-46578000", "totalCurrentLiabilities": "1994711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3926966000", "cashAndShortTermInvestments": "50030000", "commonStockSharesOutstanding": "92358000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "50030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81992000", "profitLoss": "None", "dividendPayout": "13267000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141825000", "capitalExpenditures": "2751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12407000", "cashflowFromInvestment": "-123945000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416442000, "cost_of_revenue": 309041000, "gross_profit": 107401000, "research_and_development": null, "selling_general_admin": 4140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206522000, "depreciation_amortisation": -103261000, "ebitda": 104907000, "interest_expense": 1604000, "interest_income": null, "other_non_operating": null, "pretax_income": 103303000, "tax_provision": 21311000, "effective_tax_rate": null, "net_income": 81992000, "net_income_continuing_ops": 81992000, "net_income_to_common": 81992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50030000, "short_term_investments": 1099784000, "net_receivables": 1077062000, "inventory": -470669000, "other_current_assets": null, "total_current_assets": 736535000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 7500000, "goodwill_and_intangibles": 53562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3877957000, "total_assets": 5511673000, "short_term_debt": 101994000, "accounts_payable": 38968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1994711000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3926966000, "total_liabilities": 3926966000, "total_debt": 201994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1794051000, "total_equity": 1584707000, "shares_outstanding": 92358000, "operating_cash_flow": 141825000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123945000, "dividends_paid": 13267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12407000, "free_cash_flow": 144576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206522000", "ebitda": "104907000", "netIncome": "81992000", "grossProfit": "107401000", "depreciation": "None", "totalRevenue": "416442000", "costOfRevenue": "309041000", "interestIncome": "None", "incomeBeforeTax": "103303000", "interestExpense": "1604000", "operatingIncome": "103303000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21311000", "reportedCurrency": "USD", "netInterestIncome": "-1604000", "nonInterestIncome": "None", "operatingExpenses": "4098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-103261000", "sellingGeneralAndAdministrative": "4140000", "netIncomeFromContinuingOperations": "81992000" }, "balance": { "goodwill": "46062000", "inventory": "-470669000", "commonStock": "687000", "currentDebt": "None", "investments": "None", "totalAssets": "5511673000", "longTermDebt": "100000000", "shortTermDebt": "101994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1794051000", "totalLiabilities": "3926966000", "otherCurrentAssets": "-2226876000", "totalCurrentAssets": "736535000", "currentLongTermDebt": "None", "longTermInvestments": "3849204000", "shortTermInvestments": "1099784000", "currentNetReceivables": "1077062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3877957000", "currentAccountsPayable": "38968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1584707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-46578000", "totalCurrentLiabilities": "1994711000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3926966000", "cashAndShortTermInvestments": "50030000", "commonStockSharesOutstanding": "92358000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "50030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81992000", "profitLoss": "None", "dividendPayout": "13267000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141825000", "capitalExpenditures": "2751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12407000", "cashflowFromInvestment": "-123945000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 444831000, "cost_of_revenue": 282981000, "gross_profit": 161850000, "ebit": 313680000, "ebitda": 161609000, "pretax_income": 159991000, "tax_provision": 32091000, "net_income": 127900000, "net_income_to_common": 127900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44557000, "total_current_assets": 634183000, "total_assets": 5338409000, "short_term_debt": 103248000, "long_term_debt": 100000000, "total_debt": 203248000, "total_liabilities": 3817657000, "total_equity": 1520752000, "shares_outstanding": 92326000, "goodwill_and_intangibles": 53562000 }, "cash_flow": { "operating_cash_flow": 70946000, "capital_expenditure": 1089000, "free_cash_flow": 72035000, "dividends_paid": 12337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322733, "ticker_id": 3391, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "313680000", "ebitda": "161609000", "netIncome": "127900000", "grossProfit": "161850000", "depreciation": "None", "totalRevenue": "444831000", "costOfRevenue": "282981000", "interestIncome": "None", "incomeBeforeTax": "159991000", "interestExpense": "1618000", "operatingIncome": "159991000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32091000", "reportedCurrency": "USD", "netInterestIncome": "-1618000", "nonInterestIncome": "None", "operatingExpenses": "1859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-156840000", "sellingGeneralAndAdministrative": "5010000", "netIncomeFromContinuingOperations": "127900000" }, "balance": { "goodwill": "46062000", "inventory": "-275094000", "commonStock": "687000", "currentDebt": "None", "investments": "None", "totalAssets": "5338409000", "longTermDebt": "100000000", "shortTermDebt": "103248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1725337000", "totalLiabilities": "3817657000", "otherCurrentAssets": "-2127410000", "totalCurrentAssets": "634183000", "currentLongTermDebt": "None", "longTermInvestments": "3720008000", "shortTermInvestments": "1037640000", "currentNetReceivables": "1045213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3781728000", "currentAccountsPayable": "35157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1520752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-60612000", "totalCurrentLiabilities": "1949590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3817657000", "cashAndShortTermInvestments": "44557000", "commonStockSharesOutstanding": "92326000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "44557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127900000", "profitLoss": "None", "dividendPayout": "12337000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70946000", "capitalExpenditures": "1089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9749000", "cashflowFromInvestment": "-53064000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444831000, "cost_of_revenue": 282981000, "gross_profit": 161850000, "research_and_development": null, "selling_general_admin": 5010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313680000, "depreciation_amortisation": -156840000, "ebitda": 161609000, "interest_expense": 1618000, "interest_income": null, "other_non_operating": null, "pretax_income": 159991000, "tax_provision": 32091000, "effective_tax_rate": null, "net_income": 127900000, "net_income_continuing_ops": 127900000, "net_income_to_common": 127900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44557000, "short_term_investments": 1037640000, "net_receivables": 1045213000, "inventory": -275094000, "other_current_assets": null, "total_current_assets": 634183000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 7500000, "goodwill_and_intangibles": 53562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3781728000, "total_assets": 5338409000, "short_term_debt": 103248000, "accounts_payable": 35157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1949590000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3817657000, "total_liabilities": 3817657000, "total_debt": 203248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1725337000, "total_equity": 1520752000, "shares_outstanding": 92326000, "operating_cash_flow": 70946000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53064000, "dividends_paid": 12337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9749000, "free_cash_flow": 72035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "313680000", "ebitda": "161609000", "netIncome": "127900000", "grossProfit": "161850000", "depreciation": "None", "totalRevenue": "444831000", "costOfRevenue": "282981000", "interestIncome": "None", "incomeBeforeTax": "159991000", "interestExpense": "1618000", "operatingIncome": "159991000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32091000", "reportedCurrency": "USD", "netInterestIncome": "-1618000", "nonInterestIncome": "None", "operatingExpenses": "1859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-156840000", "sellingGeneralAndAdministrative": "5010000", "netIncomeFromContinuingOperations": "127900000" }, "balance": { "goodwill": "46062000", "inventory": "-275094000", "commonStock": "687000", "currentDebt": "None", "investments": "None", "totalAssets": "5338409000", "longTermDebt": "100000000", "shortTermDebt": "103248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1725337000", "totalLiabilities": "3817657000", "otherCurrentAssets": "-2127410000", "totalCurrentAssets": "634183000", "currentLongTermDebt": "None", "longTermInvestments": "3720008000", "shortTermInvestments": "1037640000", "currentNetReceivables": "1045213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3781728000", "currentAccountsPayable": "35157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1520752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-60612000", "totalCurrentLiabilities": "1949590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3817657000", "cashAndShortTermInvestments": "44557000", "commonStockSharesOutstanding": "92326000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "44557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127900000", "profitLoss": "None", "dividendPayout": "12337000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70946000", "capitalExpenditures": "1089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9749000", "cashflowFromInvestment": "-53064000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 445372000, "cost_of_revenue": 143617000, "gross_profit": 301755000, "ebit": 519753000, "ebitda": 144797000, "pretax_income": 143424000, "tax_provision": 28812000, "net_income": 114612000, "net_income_to_common": 114612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36424000, "total_current_assets": 573078000, "total_assets": 5180221000, "short_term_debt": 100000000, "long_term_debt": 100000000, "total_debt": 200000000, "total_liabilities": 3766707000, "total_equity": 1413514000, "shares_outstanding": 92144000, "goodwill_and_intangibles": 53562000 }, "cash_flow": { "operating_cash_flow": 122065000, "capital_expenditure": 462000, "free_cash_flow": 122527000, "dividends_paid": 103603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322734, "ticker_id": 3391, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "519753000", "ebitda": "144797000", "netIncome": "114612000", "grossProfit": "301755000", "depreciation": "None", "totalRevenue": "445372000", "costOfRevenue": "143617000", "interestIncome": "None", "incomeBeforeTax": "143424000", "interestExpense": "1373000", "operatingIncome": "143424000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28812000", "reportedCurrency": "USD", "netInterestIncome": "-1373000", "nonInterestIncome": "None", "operatingExpenses": "158331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-142356000", "sellingGeneralAndAdministrative": "5112000", "netIncomeFromContinuingOperations": "114612000" }, "balance": { "goodwill": "46062000", "inventory": "-2012832000", "commonStock": "1371000", "currentDebt": "None", "investments": "None", "totalAssets": "5180221000", "longTermDebt": "100000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1609785000", "totalLiabilities": "3766707000", "otherCurrentAssets": "-4005751000", "totalCurrentAssets": "573078000", "currentLongTermDebt": "100000000", "longTermInvestments": "3696860000", "shortTermInvestments": "2990772000", "currentNetReceivables": "978555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798677000", "currentAccountsPayable": "71507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000000", "totalShareholderEquity": "1413514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-175264000", "totalCurrentLiabilities": "1976910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3657827000", "cashAndShortTermInvestments": "36424000", "commonStockSharesOutstanding": "92144000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "36424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114612000", "profitLoss": "None", "dividendPayout": "103603000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122065000", "capitalExpenditures": "462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103756000", "cashflowFromInvestment": "-330000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445372000, "cost_of_revenue": 143617000, "gross_profit": 301755000, "research_and_development": null, "selling_general_admin": 5112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519753000, "depreciation_amortisation": -142356000, "ebitda": 144797000, "interest_expense": 1373000, "interest_income": null, "other_non_operating": null, "pretax_income": 143424000, "tax_provision": 28812000, "effective_tax_rate": null, "net_income": 114612000, "net_income_continuing_ops": 114612000, "net_income_to_common": 114612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36424000, "short_term_investments": 2990772000, "net_receivables": 978555000, "inventory": -2012832000, "other_current_assets": null, "total_current_assets": 573078000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 7500000, "goodwill_and_intangibles": 53562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3798677000, "total_assets": 5180221000, "short_term_debt": 100000000, "accounts_payable": 71507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1976910000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3657827000, "total_liabilities": 3766707000, "total_debt": 200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1609785000, "total_equity": 1413514000, "shares_outstanding": 92144000, "operating_cash_flow": 122065000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330000, "dividends_paid": 103603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103756000, "free_cash_flow": 122527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "519753000", "ebitda": "144797000", "netIncome": "114612000", "grossProfit": "301755000", "depreciation": "None", "totalRevenue": "445372000", "costOfRevenue": "143617000", "interestIncome": "None", "incomeBeforeTax": "143424000", "interestExpense": "1373000", "operatingIncome": "143424000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28812000", "reportedCurrency": "USD", "netInterestIncome": "-1373000", "nonInterestIncome": "None", "operatingExpenses": "158331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-142356000", "sellingGeneralAndAdministrative": "5112000", "netIncomeFromContinuingOperations": "114612000" }, "balance": { "goodwill": "46062000", "inventory": "-2012832000", "commonStock": "1371000", "currentDebt": "None", "investments": "None", "totalAssets": "5180221000", "longTermDebt": "100000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1609785000", "totalLiabilities": "3766707000", "otherCurrentAssets": "-4005751000", "totalCurrentAssets": "573078000", "currentLongTermDebt": "100000000", "longTermInvestments": "3696860000", "shortTermInvestments": "2990772000", "currentNetReceivables": "978555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798677000", "currentAccountsPayable": "71507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000000", "totalShareholderEquity": "1413514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-175264000", "totalCurrentLiabilities": "1976910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3657827000", "cashAndShortTermInvestments": "36424000", "commonStockSharesOutstanding": "92144000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "36424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114612000", "profitLoss": "None", "dividendPayout": "103603000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122065000", "capitalExpenditures": "462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103756000", "cashflowFromInvestment": "-330000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 331694000, "cost_of_revenue": 314162000, "gross_profit": 17532000, "ebit": 30179000, "ebitda": 16892000, "pretax_income": 15019000, "tax_provision": 1483000, "net_income": 13536000, "net_income_to_common": 13536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18445000, "total_current_assets": 1190252000, "total_assets": 5083526000, "short_term_debt": 100000000, "long_term_debt": null, "total_debt": 100000000, "total_liabilities": 3784435000, "total_equity": 1299091000, "shares_outstanding": 92130000, "goodwill_and_intangibles": 53562000 }, "cash_flow": { "operating_cash_flow": 98597000, "capital_expenditure": 2661000, "free_cash_flow": 101258000, "dividends_paid": 12318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322736, "ticker_id": 3391, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30179000", "ebitda": "16892000", "netIncome": "13536000", "grossProfit": "17532000", "depreciation": "None", "totalRevenue": "331694000", "costOfRevenue": "314162000", "interestIncome": "141000", "incomeBeforeTax": "15019000", "interestExpense": "1873000", "operatingIncome": "15019000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1483000", "reportedCurrency": "USD", "netInterestIncome": "-1873000", "nonInterestIncome": "None", "operatingExpenses": "2513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-15160000", "sellingGeneralAndAdministrative": "2372000", "netIncomeFromContinuingOperations": "13536000" }, "balance": { "goodwill": "46062000", "inventory": "-569003000", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "5083526000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1598875000", "totalLiabilities": "3784435000", "otherCurrentAssets": "-3907879000", "totalCurrentAssets": "1190252000", "currentLongTermDebt": "100000000", "longTermInvestments": "3433205000", "shortTermInvestments": "2842659000", "currentNetReceivables": "1046775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3535363000", "currentAccountsPayable": "56570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48596000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1299091000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-162116000", "totalCurrentLiabilities": "156570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3778889000", "cashAndShortTermInvestments": "18445000", "commonStockSharesOutstanding": "92130000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "18445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13536000", "profitLoss": "None", "dividendPayout": "12318000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98597000", "capitalExpenditures": "2661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111502000", "cashflowFromInvestment": "-211473000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331694000, "cost_of_revenue": 314162000, "gross_profit": 17532000, "research_and_development": null, "selling_general_admin": 2372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30179000, "depreciation_amortisation": -15160000, "ebitda": 16892000, "interest_expense": 1873000, "interest_income": null, "other_non_operating": null, "pretax_income": 15019000, "tax_provision": 1483000, "effective_tax_rate": null, "net_income": 13536000, "net_income_continuing_ops": 13536000, "net_income_to_common": 13536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18445000, "short_term_investments": 2842659000, "net_receivables": 1046775000, "inventory": -569003000, "other_current_assets": null, "total_current_assets": 1190252000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 7500000, "goodwill_and_intangibles": 53562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3535363000, "total_assets": 5083526000, "short_term_debt": 100000000, "accounts_payable": 56570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3778889000, "total_liabilities": 3784435000, "total_debt": 100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1598875000, "total_equity": 1299091000, "shares_outstanding": 92130000, "operating_cash_flow": 98597000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211473000, "dividends_paid": 12318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111502000, "free_cash_flow": 101258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30179000", "ebitda": "16892000", "netIncome": "13536000", "grossProfit": "17532000", "depreciation": "None", "totalRevenue": "331694000", "costOfRevenue": "314162000", "interestIncome": "141000", "incomeBeforeTax": "15019000", "interestExpense": "1873000", "operatingIncome": "15019000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1483000", "reportedCurrency": "USD", "netInterestIncome": "-1873000", "nonInterestIncome": "None", "operatingExpenses": "2513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-15160000", "sellingGeneralAndAdministrative": "2372000", "netIncomeFromContinuingOperations": "13536000" }, "balance": { "goodwill": "46062000", "inventory": "-569003000", "commonStock": "686000", "currentDebt": "None", "investments": "None", "totalAssets": "5083526000", "longTermDebt": "None", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1598875000", "totalLiabilities": "3784435000", "otherCurrentAssets": "-3907879000", "totalCurrentAssets": "1190252000", "currentLongTermDebt": "100000000", "longTermInvestments": "3433205000", "shortTermInvestments": "2842659000", "currentNetReceivables": "1046775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3535363000", "currentAccountsPayable": "56570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48596000", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "1299091000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-162116000", "totalCurrentLiabilities": "156570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3778889000", "cashAndShortTermInvestments": "18445000", "commonStockSharesOutstanding": "92130000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "18445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13536000", "profitLoss": "None", "dividendPayout": "12318000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98597000", "capitalExpenditures": "2661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111502000", "cashflowFromInvestment": "-211473000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "income_statement": { "revenue": 381862000, "cost_of_revenue": 281079000, "gross_profit": 100783000, "ebit": 192595000, "ebitda": 98078000, "pretax_income": 96031000, "tax_provision": 18379000, "net_income": 77652000, "net_income_to_common": 77652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16707000, "total_current_assets": 1238332000, "total_assets": 5065846000, "short_term_debt": 199956000, "long_term_debt": null, "total_debt": 199956000, "total_liabilities": 3713934000, "total_equity": 1351912000, "shares_outstanding": 92088000, "goodwill_and_intangibles": 53562000 }, "cash_flow": { "operating_cash_flow": 174376000, "capital_expenditure": 1513000, "free_cash_flow": 175889000, "dividends_paid": 12333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322737, "ticker_id": 3391, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:14:26.814985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192595000", "ebitda": "98078000", "netIncome": "77652000", "grossProfit": "100783000", "depreciation": "None", "totalRevenue": "381862000", "costOfRevenue": "281079000", "interestIncome": "533000", "incomeBeforeTax": "96031000", "interestExpense": "2047000", "operatingIncome": "96031000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18379000", "reportedCurrency": "USD", "netInterestIncome": "-2047000", "nonInterestIncome": "None", "operatingExpenses": "4752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1514000", "costofGoodsAndServicesSold": "281079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-96564000", "sellingGeneralAndAdministrative": "4219000", "netIncomeFromContinuingOperations": "77652000" }, "balance": { "goodwill": "46062000", "inventory": "-733553000", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "5065846000", "longTermDebt": "None", "shortTermDebt": "199956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1597660000", "totalLiabilities": "3713934000", "otherCurrentAssets": "-3927432000", "totalCurrentAssets": "1238332000", "currentLongTermDebt": "199956000", "longTermInvestments": "3568212000", "shortTermInvestments": "2960396000", "currentNetReceivables": "950329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3670132000", "currentAccountsPayable": "35931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48358000", "shortLongTermDebtTotal": "199956000", "totalShareholderEquity": "1351912000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-241213000", "totalCurrentLiabilities": "235887000", "otherNonCurrentLiabilities": "3438432000", "totalNonCurrentLiabilities": "3508652000", "cashAndShortTermInvestments": "16707000", "commonStockSharesOutstanding": "92088000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "16707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77652000", "profitLoss": "None", "dividendPayout": "12333000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174376000", "capitalExpenditures": "1513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12126000", "cashflowFromInvestment": "-168312000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 381862000, "cost_of_revenue": 281079000, "gross_profit": 100783000, "research_and_development": null, "selling_general_admin": 4219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192595000, "depreciation_amortisation": -96564000, "ebitda": 98078000, "interest_expense": 2047000, "interest_income": null, "other_non_operating": null, "pretax_income": 96031000, "tax_provision": 18379000, "effective_tax_rate": null, "net_income": 77652000, "net_income_continuing_ops": 77652000, "net_income_to_common": 77652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16707000, "short_term_investments": 2960396000, "net_receivables": 950329000, "inventory": -733553000, "other_current_assets": null, "total_current_assets": 1238332000, "net_ppe": null, "goodwill": 46062000, "intangible_assets": 7500000, "goodwill_and_intangibles": 53562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3670132000, "total_assets": 5065846000, "short_term_debt": 199956000, "accounts_payable": 35931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3508652000, "total_liabilities": 3713934000, "total_debt": 199956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1597660000, "total_equity": 1351912000, "shares_outstanding": 92088000, "operating_cash_flow": 174376000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168312000, "dividends_paid": 12333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12126000, "free_cash_flow": 175889000, "net_change_in_cash": -6062000 }, "raw_data": { "income": { "ebit": "192595000", "ebitda": "98078000", "netIncome": "77652000", "grossProfit": "100783000", "depreciation": "None", "totalRevenue": "381862000", "costOfRevenue": "281079000", "interestIncome": "533000", "incomeBeforeTax": "96031000", "interestExpense": "2047000", "operatingIncome": "96031000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18379000", "reportedCurrency": "USD", "netInterestIncome": "-2047000", "nonInterestIncome": "None", "operatingExpenses": "4752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1514000", "costofGoodsAndServicesSold": "281079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-96564000", "sellingGeneralAndAdministrative": "4219000", "netIncomeFromContinuingOperations": "77652000" }, "balance": { "goodwill": "46062000", "inventory": "-733553000", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "5065846000", "longTermDebt": "None", "shortTermDebt": "199956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7500000", "reportedCurrency": "USD", "retainedEarnings": "1597660000", "totalLiabilities": "3713934000", "otherCurrentAssets": "-3927432000", "totalCurrentAssets": "1238332000", "currentLongTermDebt": "199956000", "longTermInvestments": "3568212000", "shortTermInvestments": "2960396000", "currentNetReceivables": "950329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3670132000", "currentAccountsPayable": "35931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48358000", "shortLongTermDebtTotal": "199956000", "totalShareholderEquity": "1351912000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-241213000", "totalCurrentLiabilities": "235887000", "otherNonCurrentLiabilities": "3438432000", "totalNonCurrentLiabilities": "3508652000", "cashAndShortTermInvestments": "16707000", "commonStockSharesOutstanding": "92088000", "intangibleAssetsExcludingGoodwill": "7500000", "cashAndCashEquivalentsAtCarryingValue": "16707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77652000", "profitLoss": "None", "dividendPayout": "12333000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174376000", "capitalExpenditures": "1513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12126000", "cashflowFromInvestment": "-168312000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }