{ "ticker": { "uuid": "ebc09a94-db56-42ea-90ea-fd9e4e5e2e83", "symbol": "KNI", "name": "Kuniko Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/ebc09a94-db56-42ea-90ea-fd9e4e5e2e83/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebc09a94-db56-42ea-90ea-fd9e4e5e2e83/" }, "ticker_metadata": { "id": 23796, "uuid": "ebc09a94-db56-42ea-90ea-fd9e4e5e2e83", "symbol": "KNI", "name": "Kuniko Limited", "asset_type": "equity", "market_cap": 7570711, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Kuniko Limited engages in mineral exploration activities in Australia and Norway. The company explores for nickel, copper, zinc, and cobalt deposits. Its flagship asset is the Ertelien Project located in southern Norway in Ringerike Municipality. The company was formerly known as Koppar Resources Europe Pty Ltd. Kuniko Limited was incorporated in 2017 and is headquartered in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ebc09a94-db56-42ea-90ea-fd9e4e5e2e83", "symbol": "KNI", "name": "Kuniko Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/ebc09a94-db56-42ea-90ea-fd9e4e5e2e83/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebc09a94-db56-42ea-90ea-fd9e4e5e2e83/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.37, "value": 0.41, "quality": 0.39, "momentum": 0.41, "coverage": 0.545, "confidence": 0.487, "delta": null }, "headline_factors": { "price": 0.03, "market_cap": 4259807.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.4828, "roe": -0.268, "piotroski_f_score": 1, "momentum_12_1": -0.7111, "volatility_252d": 0.5423 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:02.300992+00:00", "batch_id": "" }, "size": { "price_close": 0.033, "market_cap": 4259807.244, "market_cap_usd": 4259807.244, "enterprise_value": 3972782.244, "shares_outstanding": 129085068, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3545, "ptbv_ratio": 0.3545, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.6979, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.5835, "earnings_yield": null, "fcf_yield": -0.6315, "price_to_sales": null, "price_to_book": 0.3545, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.4828, "shareholder_yield": -0.4828, "debt_paydown_yield": 0, "total_yield": -0.4828 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.268, "roa": -0.2306, "roic": -0.1763, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7791, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.1671 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0974, "debt_to_assets": 0.0823, "interest_coverage": -10.6296, "current_ratio": 0.8231, "quick_ratio": 0.8231, "net_debt": -287025, "local_beta": 0.8941, "volatility_252d": 0.5423, "volatility_60d": 1.2423, "max_drawdown_12m": -0.725, "risk_adjusted_momentum": -1.3114 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.237, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1538, "price_return_3m": -0.4107, "price_return_6m": -0.5147, "price_return_9m": -0.56, "price_return_12m": -0.7556, "price_return_12m_ex1m": -0.7111, "momentum_6m": -0.5147, "momentum_12m": -0.7556, "momentum_12_1": -0.7111, "distance_from_52w_high": -0.725, "distance_from_52w_low": 0, "relative_strength": -0.7684 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -2757386, "ebitda_ttm": -2945388, "net_income_ttm": -3220267, "eps_diluted_ttm": -0.0249, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -516090, "fcf_ttm": -2508828, "dividends_paid_ttm": null, "share_repurchases_ttm": -138505, "shares_issued_ttm": 2195241, "interest_expense_ttm": 259407, "cash_and_equivalents": 1437025, "total_current_assets": 1605679, "total_current_liabilities": 1950819, "net_ppe": null, "total_assets": 13966634, "total_debt": 1150000, "total_equity": 12015815, "net_working_capital": -632165, "book_value_per_share": 0.0931, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0931 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 61, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 61, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.3999, "os_score": 0.37, "value_percentile": 0.41, "quality_percentile": 0.39, "momentum_percentile": 0.41, "factor_coverage": 0.545, "signal_confidence": 0.487, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10285, "ticker_id": 23796, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:02.300992+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.033, "market_cap": 4259807.244, "market_cap_usd": 4259807.244, "enterprise_value": 3972782.244, "shares_outstanding": 129085068, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.35451671, "ptbv_ratio": 0.35451671, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.69792718, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.58352117, "earnings_yield": null, "fcf_yield": -0.63150403, "dividend_yield": 0, "buyback_yield": -0.48282372, "shareholder_yield": -0.48282372, "debt_paydown_yield": 0, "total_yield": -0.48282372, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.26800238, "roa": -0.23056858, "roic": -0.17632164, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.77907453, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.09744896, "debt_to_assets": 0.08233909, "interest_coverage": -10.62957438, "current_ratio": 0.82307943, "quick_ratio": 0.82307943, "net_debt": -287025, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23696592, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15384615, "price_return_3m": -0.41071429, "price_return_6m": -0.51470588, "price_return_9m": -0.56, "price_return_12m": -0.75555556, "price_return_12m_ex1m": -0.71111111, "distance_from_52w_high": -0.725, "distance_from_52w_low": 0, "relative_strength": -0.76840235, "local_beta": 0.8941, "volatility_252d": 0.542267, "volatility_60d": 1.242297, "max_drawdown_12m": -0.725, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -2757386, "ebitda_ttm": -2945388, "net_income_ttm": -3220267, "eps_diluted_ttm": -0.02494686, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -516090, "fcf_ttm": -2508828, "dividends_paid_ttm": null, "share_repurchases_ttm": -138505, "shares_issued_ttm": 2195241, "interest_expense_ttm": 259407, "cash_and_equivalents": 1437025, "total_current_assets": 1605679, "total_current_liabilities": 1950819, "net_ppe": null, "total_assets": 13966634, "total_debt": 1150000, "total_equity": 12015815, "net_working_capital": -632165, "book_value_per_share": 0.09308447, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.09308447, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 61, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 61, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.03, "os": 0.37, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 0.487, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.4828, "roe": -0.268, "momentum_12_1": -0.7111, "complete_fields": { "id": 10285, "ticker_id": 23796, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:02.300992+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.033, "market_cap": 4259807.244, "market_cap_usd": 4259807.244, "enterprise_value": 3972782.244, "shares_outstanding": 129085068, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.35451671, "ptbv_ratio": 0.35451671, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.69792718, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -1.58352117, "earnings_yield": null, "fcf_yield": -0.63150403, "dividend_yield": 0, "buyback_yield": -0.48282372, "shareholder_yield": -0.48282372, "debt_paydown_yield": 0, "total_yield": -0.48282372, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.26800238, "roa": -0.23056858, "roic": -0.17632164, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.77907453, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.09744896, "debt_to_assets": 0.08233909, "interest_coverage": -10.62957438, "current_ratio": 0.82307943, "quick_ratio": 0.82307943, "net_debt": -287025, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23696592, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15384615, "price_return_3m": -0.41071429, "price_return_6m": -0.51470588, "price_return_9m": -0.56, "price_return_12m": -0.75555556, "price_return_12m_ex1m": -0.71111111, "distance_from_52w_high": -0.725, "distance_from_52w_low": 0, "relative_strength": -0.76840235, "local_beta": 0.8941, "volatility_252d": 0.542267, "volatility_60d": 1.242297, "max_drawdown_12m": -0.725, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -2757386, "ebitda_ttm": -2945388, "net_income_ttm": -3220267, "eps_diluted_ttm": -0.02494686, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -516090, "fcf_ttm": -2508828, "dividends_paid_ttm": null, "share_repurchases_ttm": -138505, "shares_issued_ttm": 2195241, "interest_expense_ttm": 259407, "cash_and_equivalents": 1437025, "total_current_assets": 1605679, "total_current_liabilities": 1950819, "net_ppe": null, "total_assets": 13966634, "total_debt": 1150000, "total_equity": 12015815, "net_working_capital": -632165, "book_value_per_share": 0.09308447, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.09308447, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 61, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 61, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:58.152404+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2757386, "ebitda": -2945388, "pretax_income": null, "tax_provision": null, "net_income": -3220267, "net_income_to_common": -3220267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1437025, "total_current_assets": 1605679, "total_assets": 13966634, "short_term_debt": 1150000, "long_term_debt": null, "total_debt": 1150000, "total_liabilities": null, "total_equity": 12015815, "shares_outstanding": 129085068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -516090, "free_cash_flow": -2508828, "dividends_paid": null, "share_repurchases": -138505, "shares_issued": 2195241, "net_debt_issued": 958526 }, "complete_fields": { "id": 413712, "ticker_id": 23796, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:58.152404+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2945388", "netIncome": "-3220267", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "259407", "operatingIncome": "-2757386", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15472" }, "balance": { "totalDebt": "1150000", "totalAssets": "13966634", "longTermDebt": null, "shortTermDebt": "1150000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129085068", "totalCurrentAssets": "1605679", "totalShareholderEquity": "12015815", "totalCurrentLiabilities": "1950819", "propertyPlantEquipmentNet": "12360252", "cashAndShortTermInvestments": "1437025" }, "cashflow": { "freeCashFlow": "-2508828", "dividendsPaid": null, "issuanceOfDebt": "958526", "issuanceOfStock": "2195241", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-138505", "capitalExpenditures": "-516090" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2757386, "depreciation_amortisation": 15472, "ebitda": -2945388, "interest_expense": 259407, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3220267, "net_income_continuing_ops": null, "net_income_to_common": -3220267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1437025, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1605679, "net_ppe": 12360252, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13966634, "short_term_debt": 1150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1950819, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12015815, "shares_outstanding": 129085068, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -516090, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -138505, "shares_issued": 2195241, "net_debt_issued": 958526, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2508828, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2945388", "netIncome": "-3220267", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "259407", "operatingIncome": "-2757386", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15472" }, "balance": { "totalDebt": "1150000", "totalAssets": "13966634", "longTermDebt": null, "shortTermDebt": "1150000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129085068", "totalCurrentAssets": "1605679", "totalShareholderEquity": "12015815", "totalCurrentLiabilities": "1950819", "propertyPlantEquipmentNet": "12360252", "cashAndShortTermInvestments": "1437025" }, "cashflow": { "freeCashFlow": "-2508828", "dividendsPaid": null, "issuanceOfDebt": "958526", "issuanceOfStock": "2195241", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-138505", "capitalExpenditures": "-516090" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:58.152404+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4773686, "ebitda": -4754204, "pretax_income": null, "tax_provision": null, "net_income": -4692663, "net_income_to_common": -4692663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 928759, "total_current_assets": 1138643, "total_assets": 12648980, "short_term_debt": null, "long_term_debt": 163860, "total_debt": 271148, "total_liabilities": null, "total_equity": 11643724, "shares_outstanding": 95446194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3700659, "free_cash_flow": -5781917, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413714, "ticker_id": 23796, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:58.152404+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4754204", "netIncome": "-4692663", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4773686", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19482" }, "balance": { "totalDebt": "271148", "totalAssets": "12648980", "longTermDebt": "163860", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95446194", "totalCurrentAssets": "1138643", "totalShareholderEquity": "11643724", "totalCurrentLiabilities": "841396", "propertyPlantEquipmentNet": "11487810", "cashAndShortTermInvestments": "928759" }, "cashflow": { "freeCashFlow": "-5781917", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3700659" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4773686, "depreciation_amortisation": 19482, "ebitda": -4754204, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4692663, "net_income_continuing_ops": null, "net_income_to_common": -4692663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 928759, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1138643, "net_ppe": 11487810, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12648980, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841396, "long_term_debt": 163860, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 271148, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11643724, "shares_outstanding": 95446194, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3700659, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5781917, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4754204", "netIncome": "-4692663", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-4773686", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19482" }, "balance": { "totalDebt": "271148", "totalAssets": "12648980", "longTermDebt": "163860", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95446194", "totalCurrentAssets": "1138643", "totalShareholderEquity": "11643724", "totalCurrentLiabilities": "841396", "propertyPlantEquipmentNet": "11487810", "cashAndShortTermInvestments": "928759" }, "cashflow": { "freeCashFlow": "-5781917", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3700659" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:58.152404+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5257453, "ebitda": -5118813, "pretax_income": null, "tax_provision": null, "net_income": -5136426, "net_income_to_common": -5136426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6742267, "total_current_assets": 7805463, "total_assets": 16850521, "short_term_debt": null, "long_term_debt": 13730, "total_debt": 13730, "total_liabilities": null, "total_equity": 16226426, "shares_outstanding": 95308694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4621901, "free_cash_flow": -7622092, "dividends_paid": null, "share_repurchases": -62618, "shares_issued": 7843137, "net_debt_issued": null }, "complete_fields": { "id": 413715, "ticker_id": 23796, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:58.152404+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5118813", "netIncome": "-5136426", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "16", "operatingIncome": "-5257453", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17597" }, "balance": { "totalDebt": "13730", "totalAssets": "16850521", "longTermDebt": "13730", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95308694", "totalCurrentAssets": "7805463", "totalShareholderEquity": "16226426", "totalCurrentLiabilities": "610365", "propertyPlantEquipmentNet": "8954712", "cashAndShortTermInvestments": "6742267" }, "cashflow": { "freeCashFlow": "-7622092", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7843137", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-62618", "capitalExpenditures": "-4621901" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5257453, "depreciation_amortisation": 17597, "ebitda": -5118813, "interest_expense": 16, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5136426, "net_income_continuing_ops": null, "net_income_to_common": -5136426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6742267, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7805463, "net_ppe": 8954712, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16850521, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610365, "long_term_debt": 13730, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13730, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16226426, "shares_outstanding": 95308694, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4621901, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -62618, "shares_issued": 7843137, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7622092, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5118813", "netIncome": "-5136426", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "16", "operatingIncome": "-5257453", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17597" }, "balance": { "totalDebt": "13730", "totalAssets": "16850521", "longTermDebt": "13730", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95308694", "totalCurrentAssets": "7805463", "totalShareholderEquity": "16226426", "totalCurrentLiabilities": "610365", "propertyPlantEquipmentNet": "8954712", "cashAndShortTermInvestments": "6742267" }, "cashflow": { "freeCashFlow": "-7622092", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7843137", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-62618", "capitalExpenditures": "-4621901" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:58.152404+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2566431, "ebitda": -2679343, "pretax_income": null, "tax_provision": null, "net_income": -2727357, "net_income_to_common": -2727357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6645988, "total_current_assets": 7715840, "total_assets": 12515880, "short_term_debt": null, "long_term_debt": 36955, "total_debt": 57438, "total_liabilities": null, "total_equity": 12066108, "shares_outstanding": 71514848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4759262, "free_cash_flow": -6564944, "dividends_paid": null, "share_repurchases": -406658, "shares_issued": 8533000, "net_debt_issued": -594208 }, "complete_fields": { "id": 413716, "ticker_id": 23796, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:58.152404+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2679343", "netIncome": "-2727357", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "31", "operatingIncome": "-2566431", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47983" }, "balance": { "totalDebt": "57438", "totalAssets": "12515880", "longTermDebt": "36955", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71514848", "totalCurrentAssets": "7715840", "totalShareholderEquity": "12066108", "totalCurrentLiabilities": "412817", "propertyPlantEquipmentNet": "4800040", "cashAndShortTermInvestments": "6645988" }, "cashflow": { "freeCashFlow": "-6564944", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8533000", "repaymentOfDebt": "-594208", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-406658", "capitalExpenditures": "-4759262" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2566431, "depreciation_amortisation": 47983, "ebitda": -2679343, "interest_expense": 31, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2727357, "net_income_continuing_ops": null, "net_income_to_common": -2727357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6645988, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7715840, "net_ppe": 4800040, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12515880, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 412817, "long_term_debt": 36955, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57438, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12066108, "shares_outstanding": 71514848, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4759262, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -406658, "shares_issued": 8533000, "net_debt_issued": -594208, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6564944, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2679343", "netIncome": "-2727357", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "31", "operatingIncome": "-2566431", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47983" }, "balance": { "totalDebt": "57438", "totalAssets": "12515880", "longTermDebt": "36955", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71514848", "totalCurrentAssets": "7715840", "totalShareholderEquity": "12066108", "totalCurrentLiabilities": "412817", "propertyPlantEquipmentNet": "4800040", "cashAndShortTermInvestments": "6645988" }, "cashflow": { "freeCashFlow": "-6564944", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8533000", "repaymentOfDebt": "-594208", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-406658", "capitalExpenditures": "-4759262" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:58.152404+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1437025, "total_current_assets": 1605679, "total_assets": 13966634, "short_term_debt": 1150000, "long_term_debt": null, "total_debt": 1150000, "total_liabilities": null, "total_equity": 12015815, "shares_outstanding": 129085068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413711, "ticker_id": 23796, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:58.152404+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1150000", "totalAssets": "13966634", "longTermDebt": null, "shortTermDebt": "1150000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129085068", "totalCurrentAssets": "1605679", "totalShareholderEquity": "12015815", "totalCurrentLiabilities": "1950819", "propertyPlantEquipmentNet": "12360252", "cashAndShortTermInvestments": "1437025" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1437025, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1605679, "net_ppe": 12360252, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13966634, "short_term_debt": 1150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1950819, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12015815, "shares_outstanding": 129085068, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1150000", "totalAssets": "13966634", "longTermDebt": null, "shortTermDebt": "1150000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "129085068", "totalCurrentAssets": "1605679", "totalShareholderEquity": "12015815", "totalCurrentLiabilities": "1950819", "propertyPlantEquipmentNet": "12360252", "cashAndShortTermInvestments": "1437025" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:58.152404+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 928759, "total_current_assets": 1138643, "total_assets": 12648980, "short_term_debt": null, "long_term_debt": 163860, "total_debt": 271148, "total_liabilities": null, "total_equity": 11643724, "shares_outstanding": 95446194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413713, "ticker_id": 23796, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:35:58.152404+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "271148", "totalAssets": "12648980", "longTermDebt": "163860", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95446194", "totalCurrentAssets": "1138643", "totalShareholderEquity": "11643724", "totalCurrentLiabilities": "841396", "propertyPlantEquipmentNet": "11487810", "cashAndShortTermInvestments": "928759" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 928759, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1138643, "net_ppe": 11487810, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12648980, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841396, "long_term_debt": 163860, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 271148, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11643724, "shares_outstanding": 95446194, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "271148", "totalAssets": "12648980", "longTermDebt": "163860", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95446194", "totalCurrentAssets": "1138643", "totalShareholderEquity": "11643724", "totalCurrentLiabilities": "841396", "propertyPlantEquipmentNet": "11487810", "cashAndShortTermInvestments": "928759" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }