{ "ticker": { "uuid": "ebc374af-f110-4556-9f61-3e092b2c4c12", "symbol": "DXCM", "name": "DexCom Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ebc374af-f110-4556-9f61-3e092b2c4c12/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebc374af-f110-4556-9f61-3e092b2c4c12/" }, "ticker_metadata": { "id": 5770, "uuid": "ebc374af-f110-4556-9f61-3e092b2c4c12", "symbol": "DXCM", "name": "DexCom Inc", "asset_type": "equity", "market_cap": 28454273000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "DexCom, Inc. is a company that develops, manufactures, and distributes continuous glucose monitoring (CGM) systems for diabetes management. It operates internationally with headquarters in San Diego, California, and has a manufacturing facility in Mesa, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ebc374af-f110-4556-9f61-3e092b2c4c12", "symbol": "DXCM", "name": "DexCom Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ebc374af-f110-4556-9f61-3e092b2c4c12/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebc374af-f110-4556-9f61-3e092b2c4c12/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.07, "quality": 0.99, "momentum": 0.12, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 72.86, "market_cap": 28677696000, "pe_ratio": 30.823, "earnings_yield": 0.0324, "ebitda_to_ev": 0.0448, "shareholder_yield": 0, "roe": 0.3147, "piotroski_f_score": 7, "momentum_12_1": -0.3007, "volatility_252d": 0.4009 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.278252+00:00", "batch_id": "" }, "size": { "price_close": 72.86, "market_cap": 28677696000, "market_cap_usd": 28677696000, "enterprise_value": 28821796000, "shares_outstanding": 393600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.823, "pb_ratio": 9.6986, "ptbv_ratio": 9.9919, "ps_ratio": 5.9523, "pcf_ratio": 16.0885, "pfcf_ratio": 13.4284, "ev_ebitda": 22.3027, "ev_ebit": 27.8903, "ev_sales": 5.9822, "ev_fcf": 13.4959, "earnings_yield": 0.0324, "fcf_yield": 0.0741, "price_to_sales": 5.9523, "price_to_book": 9.6986, "price_to_cashflow": 16.0885, "ebitda_to_ev": 0.0448, "sales_yield": 0.1672 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6184, "operating_margin": 0.2145, "net_margin": 0.1931, "ebitda_margin": 0.2682, "fcf_margin": 0.4433, "roe": 0.3147, "roa": 0.1403, "roic": 0.2576, "roc_greenblatt": null, "asset_turnover": 0.7263, "cash_conversion": 2.2954, "accruals_ratio": -0.1285, "sbc_to_revenue": 0.035, "piotroski_f_score": 7, "altman_z_score": 6.8578, "earnings_stability_5y": 0.348, "revenue_stability_5y": 0.3835, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4491, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2433, "net_debt_to_ebitda": 0.1115, "debt_to_assets": 0.1903, "interest_coverage": 61.8802, "current_ratio": 1.9479, "quick_ratio": 1.636, "net_debt": 144100000, "local_beta": -0.0004, "volatility_252d": 0.4009, "volatility_60d": 0.8845, "max_drawdown_12m": -0.382, "risk_adjusted_momentum": -0.7501 }, "growth": { "revenue_growth_1y": 0.1615, "revenue_growth_3y_cagr": 0.1701, "revenue_growth_5y_cagr": 0.1933, "eps_growth_1y": 0.7384, "eps_growth_3y_cagr": 0.3483, "eps_growth_5y_cagr": 0.1112, "fcf_growth_1y": 0.5784, "book_value_growth_1y": 0.3292, "revenue_growth": 0.1615, "earnings_growth": 0.7384 }, "momentum": { "price_return_1m": 0.2021, "price_return_3m": 0.0699, "price_return_6m": 0.1125, "price_return_9m": -0.095, "price_return_12m": -0.1593, "price_return_12m_ex1m": -0.3007, "momentum_6m": 0.1125, "momentum_12m": -0.1593, "momentum_12_1": -0.3007, "distance_from_52w_high": -0.1813, "distance_from_52w_low": 0.3247, "relative_strength": -0.3173 }, "raw_ttm": { "revenue_ttm": 4817900000, "gross_profit_ttm": 2979200000, "ebit_ttm": 1033400000, "ebitda_ttm": 1292299999, "net_income_ttm": 930400000, "eps_diluted_ttm": 2.3638, "operating_cash_flow_ttm": 1782500000, "capital_expenditure_ttm": 353100000, "fcf_ttm": 2135600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16700000, "cash_and_equivalents": 1118200000, "total_current_assets": 4331700000, "total_current_liabilities": 2223800000, "net_ppe": null, "total_assets": 6633300000, "total_debt": 1262300000, "total_equity": 2956900000, "net_working_capital": 1010200000, "book_value_per_share": 7.5124, "retained_earnings": 2633400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2870100000, "tangible_book_per_share": 7.2919 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 90, "rank_ptbv": 81, "rank_ps": 82, "rank_pcf": 68, "rank_ev_ebitda": 80, "rank_ev_ebit": 81, "rank_earnings_yield": 71, "rank_fcf_yield": 53, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 10, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 31, "rank_fcf_margin": 18, "rank_piotroski": 11, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 79 }, "composites": { "value_composite": 93, "quality_composite": 1, "momentum_composite": 88, "growth_composite": 9, "yield_composite": 77, "svqf_composite": 86, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.2632, "os_score": 0.13, "value_percentile": 0.07, "quality_percentile": 0.99, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 900, "ticker_id": 5770, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.278252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.86, "market_cap": 28677696000, "market_cap_usd": 28677696000, "enterprise_value": 28821796000, "shares_outstanding": 393600000, "fx_rate_to_usd": null, "pe_ratio": 30.82297506, "pb_ratio": 9.69856809, "ptbv_ratio": 9.99188042, "ps_ratio": 5.9523228, "pcf_ratio": 16.088469, "pfcf_ratio": 13.42840232, "ev_ebitda": 22.30271301, "ev_ebit": 27.89026127, "ev_sales": 5.98223209, "ev_fcf": 13.49587751, "earnings_yield": 0.03244333, "fcf_yield": 0.0740967, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6183607, "operating_margin": 0.21449179, "net_margin": 0.19311318, "ebitda_margin": 0.2682289, "fcf_margin": 0.44326366, "roe": 0.31465386, "roa": 0.14026201, "roic": 0.25760496, "roc_greenblatt": null, "asset_turnover": 0.72632023, "cash_conversion": 2.29535684, "accruals_ratio": -0.12845793, "sbc_to_revenue": 0.03501526, "debt_to_equity": 1.24332916, "net_debt_to_ebitda": 0.11150662, "debt_to_assets": 0.19029744, "interest_coverage": 61.88023952, "current_ratio": 1.947882, "quick_ratio": 1.63598345, "net_debt": 144100000, "revenue_growth_1y": 0.16149952, "revenue_growth_3y_cagr": 0.1701361, "revenue_growth_5y_cagr": 0.19330548, "eps_growth_1y": 0.73841555, "eps_growth_3y_cagr": 0.34829324, "eps_growth_5y_cagr": 0.11121319, "fcf_growth_1y": 0.57841833, "book_value_growth_1y": 0.32919128, "piotroski_f_score": 7, "altman_z_score": 6.8578425, "earnings_stability_5y": 0.348012, "revenue_stability_5y": 0.383532, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20211186, "price_return_3m": 0.06989721, "price_return_6m": 0.11253627, "price_return_9m": -0.09501925, "price_return_12m": -0.15934003, "price_return_12m_ex1m": -0.30068074, "distance_from_52w_high": -0.18125632, "distance_from_52w_low": 0.32472727, "relative_strength": -0.31728108, "local_beta": -0.0004, "volatility_252d": 0.400875, "volatility_60d": 0.884464, "max_drawdown_12m": -0.38195303, "revenue_ttm": 4817900000, "gross_profit_ttm": 2979200000, "ebit_ttm": 1033400000, "ebitda_ttm": 1292299999, "net_income_ttm": 930400000, "eps_diluted_ttm": 2.36382114, "operating_cash_flow_ttm": 1782500000, "capital_expenditure_ttm": 353100000, "fcf_ttm": 2135600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16700000, "cash_and_equivalents": 1118200000, "total_current_assets": 4331700000, "total_current_liabilities": 2223800000, "net_ppe": null, "total_assets": 6633300000, "total_debt": 1262300000, "total_equity": 2956900000, "net_working_capital": 1010200000, "book_value_per_share": 7.51244919, "retained_earnings": 2633400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2870100000, "tangible_book_per_share": 7.29192073, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 71, "rank_pb": 90, "rank_ptbv": 81, "rank_ps": 82, "rank_pcf": 68, "rank_ev_ebitda": 80, "rank_ev_ebit": 81, "rank_earnings_yield": 71, "rank_fcf_yield": 53, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 10, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 31, "rank_fcf_margin": 18, "rank_piotroski": 11, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 79, "value_composite": 93, "quality_composite": 1, "momentum_composite": 88, "growth_composite": 9, "yield_composite": 77, "svqf_composite": 86, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.86, "os": 0.13, "value": 0.07, "quality": 0.99, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 30.823, "earnings_yield": 0.0324, "shareholder_yield": 0, "roe": 0.3147, "momentum_12_1": -0.3007, "complete_fields": { "id": 900, "ticker_id": 5770, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.278252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.86, "market_cap": 28677696000, "market_cap_usd": 28677696000, "enterprise_value": 28821796000, "shares_outstanding": 393600000, "fx_rate_to_usd": null, "pe_ratio": 30.82297506, "pb_ratio": 9.69856809, "ptbv_ratio": 9.99188042, "ps_ratio": 5.9523228, "pcf_ratio": 16.088469, "pfcf_ratio": 13.42840232, "ev_ebitda": 22.30271301, "ev_ebit": 27.89026127, "ev_sales": 5.98223209, "ev_fcf": 13.49587751, "earnings_yield": 0.03244333, "fcf_yield": 0.0740967, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6183607, "operating_margin": 0.21449179, "net_margin": 0.19311318, "ebitda_margin": 0.2682289, "fcf_margin": 0.44326366, "roe": 0.31465386, "roa": 0.14026201, "roic": 0.25760496, "roc_greenblatt": null, "asset_turnover": 0.72632023, "cash_conversion": 2.29535684, "accruals_ratio": -0.12845793, "sbc_to_revenue": 0.03501526, "debt_to_equity": 1.24332916, "net_debt_to_ebitda": 0.11150662, "debt_to_assets": 0.19029744, "interest_coverage": 61.88023952, "current_ratio": 1.947882, "quick_ratio": 1.63598345, "net_debt": 144100000, "revenue_growth_1y": 0.16149952, "revenue_growth_3y_cagr": 0.1701361, "revenue_growth_5y_cagr": 0.19330548, "eps_growth_1y": 0.73841555, "eps_growth_3y_cagr": 0.34829324, "eps_growth_5y_cagr": 0.11121319, "fcf_growth_1y": 0.57841833, "book_value_growth_1y": 0.32919128, "piotroski_f_score": 7, "altman_z_score": 6.8578425, "earnings_stability_5y": 0.348012, "revenue_stability_5y": 0.383532, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20211186, "price_return_3m": 0.06989721, "price_return_6m": 0.11253627, "price_return_9m": -0.09501925, "price_return_12m": -0.15934003, "price_return_12m_ex1m": -0.30068074, "distance_from_52w_high": -0.18125632, "distance_from_52w_low": 0.32472727, "relative_strength": -0.31728108, "local_beta": -0.0004, "volatility_252d": 0.400875, "volatility_60d": 0.884464, "max_drawdown_12m": -0.38195303, "revenue_ttm": 4817900000, "gross_profit_ttm": 2979200000, "ebit_ttm": 1033400000, "ebitda_ttm": 1292299999, "net_income_ttm": 930400000, "eps_diluted_ttm": 2.36382114, "operating_cash_flow_ttm": 1782500000, "capital_expenditure_ttm": 353100000, "fcf_ttm": 2135600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16700000, "cash_and_equivalents": 1118200000, "total_current_assets": 4331700000, "total_current_liabilities": 2223800000, "net_ppe": null, "total_assets": 6633300000, "total_debt": 1262300000, "total_equity": 2956900000, "net_working_capital": 1010200000, "book_value_per_share": 7.51244919, "retained_earnings": 2633400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2870100000, "tangible_book_per_share": 7.29192073, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 71, "rank_pb": 90, "rank_ptbv": 81, "rank_ps": 82, "rank_pcf": 68, "rank_ev_ebitda": 80, "rank_ev_ebit": 81, "rank_earnings_yield": 71, "rank_fcf_yield": 53, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 10, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 31, "rank_fcf_margin": 18, "rank_piotroski": 11, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 79, "value_composite": 93, "quality_composite": 1, "momentum_composite": 88, "growth_composite": 9, "yield_composite": 77, "svqf_composite": 86, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 4662000000, "cost_of_revenue": 1864300000, "gross_profit": 2797700000, "ebit": 911800000, "ebitda": 1163600000, "pretax_income": 1088400000, "tax_provision": 252100000, "net_income": 836300000, "net_income_to_common": 836300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 917700000, "total_current_assets": 4033300000, "total_assets": 6339900000, "short_term_debt": 21600000, "long_term_debt": 1240900000, "total_debt": 1262500000, "total_liabilities": 3593900000, "total_equity": 2746000000, "shares_outstanding": 405500000, "goodwill_and_intangibles": 95000000 }, "cash_flow": { "operating_cash_flow": 1440700000, "capital_expenditure": 363500000, "free_cash_flow": 1804200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60200, "ticker_id": 5770, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "911800000", "ebitda": "1163600000", "netIncome": "836300000", "grossProfit": "2797700000", "depreciation": "None", "totalRevenue": "4662000000", "costOfRevenue": "1864300000", "interestIncome": "112700000", "incomeBeforeTax": "1088400000", "interestExpense": "18300000", "operatingIncome": "911800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "252100000", "reportedCurrency": "USD", "netInterestIncome": "94400000", "nonInterestIncome": "None", "operatingExpenses": "1885900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1864300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251800000", "sellingGeneralAndAdministrative": "1291000000", "netIncomeFromContinuingOperations": "836300000" }, "balance": { "goodwill": "24200000", "inventory": "629100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6339900000", "longTermDebt": "1240900000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70800000", "reportedCurrency": "USD", "retainedEarnings": "2433900000", "totalLiabilities": "3593900000", "otherCurrentAssets": "115600000", "totalCurrentAssets": "4033300000", "currentLongTermDebt": "None", "longTermInvestments": "218000000", "shortTermInvestments": "1081000000", "currentNetReceivables": "1289900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2306600000", "currentAccountsPayable": "344300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389700000", "totalShareholderEquity": "2746000000", "capitalLeaseObligations": "148800000", "otherCurrentLiabilities": "1768900000", "totalCurrentLiabilities": "2142500000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "1451400000", "cashAndShortTermInvestments": "917700000", "commonStockSharesOutstanding": "405500000", "intangibleAssetsExcludingGoodwill": "70800000", "cashAndCashEquivalentsAtCarryingValue": "917700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63700000", "operatingCashflow": "1440700000", "capitalExpenditures": "363500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1686400000", "cashflowFromInvestment": "536000000", "stockBasedCompensation": "159600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4662000000, "cost_of_revenue": 1864300000, "gross_profit": 2797700000, "research_and_development": 594900000, "selling_general_admin": 1291000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 911800000, "depreciation_amortisation": 251800000, "ebitda": 1163600000, "interest_expense": 18300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1088400000, "tax_provision": 252100000, "effective_tax_rate": null, "net_income": 836300000, "net_income_continuing_ops": 836300000, "net_income_to_common": 836300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 917700000, "short_term_investments": 1081000000, "net_receivables": 1289900000, "inventory": 629100000, "other_current_assets": null, "total_current_assets": 4033300000, "net_ppe": null, "goodwill": 24200000, "intangible_assets": 70800000, "goodwill_and_intangibles": 95000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2306600000, "total_assets": 6339900000, "short_term_debt": 21600000, "accounts_payable": 344300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2142500000, "long_term_debt": 1240900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1451400000, "total_liabilities": 3593900000, "total_debt": 1262500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2433900000, "total_equity": 2746000000, "shares_outstanding": 405500000, "operating_cash_flow": 1440700000, "stock_based_compensation": 159600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 536000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1686400000, "free_cash_flow": 1804200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "911800000", "ebitda": "1163600000", "netIncome": "836300000", "grossProfit": "2797700000", "depreciation": "None", "totalRevenue": "4662000000", "costOfRevenue": "1864300000", "interestIncome": "112700000", "incomeBeforeTax": "1088400000", "interestExpense": "18300000", "operatingIncome": "911800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "252100000", "reportedCurrency": "USD", "netInterestIncome": "94400000", "nonInterestIncome": "None", "operatingExpenses": "1885900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1864300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251800000", "sellingGeneralAndAdministrative": "1291000000", "netIncomeFromContinuingOperations": "836300000" }, "balance": { "goodwill": "24200000", "inventory": "629100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6339900000", "longTermDebt": "1240900000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70800000", "reportedCurrency": "USD", "retainedEarnings": "2433900000", "totalLiabilities": "3593900000", "otherCurrentAssets": "115600000", "totalCurrentAssets": "4033300000", "currentLongTermDebt": "None", "longTermInvestments": "218000000", "shortTermInvestments": "1081000000", "currentNetReceivables": "1289900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2306600000", "currentAccountsPayable": "344300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389700000", "totalShareholderEquity": "2746000000", "capitalLeaseObligations": "148800000", "otherCurrentLiabilities": "1768900000", "totalCurrentLiabilities": "2142500000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "1451400000", "cashAndShortTermInvestments": "917700000", "commonStockSharesOutstanding": "405500000", "intangibleAssetsExcludingGoodwill": "70800000", "cashAndCashEquivalentsAtCarryingValue": "917700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63700000", "operatingCashflow": "1440700000", "capitalExpenditures": "363500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1686400000", "cashflowFromInvestment": "536000000", "stockBasedCompensation": "159600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 4033000000, "cost_of_revenue": 1594800000, "gross_profit": 2438200000, "ebit": 728000000, "ebitda": 945700000, "pretax_income": 709000000, "tax_provision": 132800000, "net_income": 576200000, "net_income_to_common": 576200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 606100000, "total_current_assets": 4301400000, "total_assets": 6484500000, "short_term_debt": 1226900000, "long_term_debt": 1237000000, "total_debt": 2463900000, "total_liabilities": 4381900000, "total_equity": 2102600000, "shares_outstanding": 412700000, "goodwill_and_intangibles": 126200000 }, "cash_flow": { "operating_cash_flow": 989500000, "capital_expenditure": 358800000, "free_cash_flow": 1348300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60205, "ticker_id": 5770, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "728000000", "ebitda": "945700000", "netIncome": "576200000", "grossProfit": "2438200000", "depreciation": "None", "totalRevenue": "4033000000", "costOfRevenue": "1594800000", "interestIncome": "134200000", "incomeBeforeTax": "709000000", "interestExpense": "19000000", "operatingIncome": "600000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132800000", "reportedCurrency": "USD", "netInterestIncome": "115200000", "nonInterestIncome": "None", "operatingExpenses": "1838200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "552400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217700000", "sellingGeneralAndAdministrative": "1091600000", "netIncomeFromContinuingOperations": "576200000" }, "balance": { "goodwill": "22800000", "inventory": "542600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6484500000", "longTermDebt": "1237000000", "shortTermDebt": "1226900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103400000", "reportedCurrency": "USD", "retainedEarnings": "1597600000", "totalLiabilities": "4381900000", "otherCurrentAssets": "145800000", "totalCurrentAssets": "4301400000", "currentLongTermDebt": "1204400000", "longTermInvestments": "119300000", "shortTermInvestments": "1973300000", "currentNetReceivables": "1033600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2183100000", "currentAccountsPayable": "345300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2587400000", "totalShareholderEquity": "2102600000", "capitalLeaseObligations": "146000000", "otherCurrentLiabilities": "1309500000", "totalCurrentLiabilities": "2932000000", "otherNonCurrentLiabilities": "18100000", "totalNonCurrentLiabilities": "1449900000", "cashAndShortTermInvestments": "606100000", "commonStockSharesOutstanding": "412700000", "intangibleAssetsExcludingGoodwill": "103400000", "cashAndCashEquivalentsAtCarryingValue": "606100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "576200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12400000", "operatingCashflow": "989500000", "capitalExpenditures": "358800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-734800000", "cashflowFromInvestment": "-207500000", "stockBasedCompensation": "170400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4033000000, "cost_of_revenue": 1594800000, "gross_profit": 2438200000, "research_and_development": 552400000, "selling_general_admin": 1091600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 728000000, "depreciation_amortisation": 217700000, "ebitda": 945700000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 709000000, "tax_provision": 132800000, "effective_tax_rate": null, "net_income": 576200000, "net_income_continuing_ops": 576200000, "net_income_to_common": 576200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 606100000, "short_term_investments": 1973300000, "net_receivables": 1033600000, "inventory": 542600000, "other_current_assets": null, "total_current_assets": 4301400000, "net_ppe": null, "goodwill": 22800000, "intangible_assets": 103400000, "goodwill_and_intangibles": 126200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2183100000, "total_assets": 6484500000, "short_term_debt": 1226900000, "accounts_payable": 345300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2932000000, "long_term_debt": 1237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1449900000, "total_liabilities": 4381900000, "total_debt": 2463900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1597600000, "total_equity": 2102600000, "shares_outstanding": 412700000, "operating_cash_flow": 989500000, "stock_based_compensation": 170400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -207500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -734800000, "free_cash_flow": 1348300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "728000000", "ebitda": "945700000", "netIncome": "576200000", "grossProfit": "2438200000", "depreciation": "None", "totalRevenue": "4033000000", "costOfRevenue": "1594800000", "interestIncome": "134200000", "incomeBeforeTax": "709000000", "interestExpense": "19000000", "operatingIncome": "600000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132800000", "reportedCurrency": "USD", "netInterestIncome": "115200000", "nonInterestIncome": "None", "operatingExpenses": "1838200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "552400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1594800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217700000", "sellingGeneralAndAdministrative": "1091600000", "netIncomeFromContinuingOperations": "576200000" }, "balance": { "goodwill": "22800000", "inventory": "542600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6484500000", "longTermDebt": "1237000000", "shortTermDebt": "1226900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103400000", "reportedCurrency": "USD", "retainedEarnings": "1597600000", "totalLiabilities": "4381900000", "otherCurrentAssets": "145800000", "totalCurrentAssets": "4301400000", "currentLongTermDebt": "1204400000", "longTermInvestments": "119300000", "shortTermInvestments": "1973300000", "currentNetReceivables": "1033600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2183100000", "currentAccountsPayable": "345300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2587400000", "totalShareholderEquity": "2102600000", "capitalLeaseObligations": "146000000", "otherCurrentLiabilities": "1309500000", "totalCurrentLiabilities": "2932000000", "otherNonCurrentLiabilities": "18100000", "totalNonCurrentLiabilities": "1449900000", "cashAndShortTermInvestments": "606100000", "commonStockSharesOutstanding": "412700000", "intangibleAssetsExcludingGoodwill": "103400000", "cashAndCashEquivalentsAtCarryingValue": "606100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "576200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12400000", "operatingCashflow": "989500000", "capitalExpenditures": "358800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-734800000", "cashflowFromInvestment": "-207500000", "stockBasedCompensation": "170400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 3622300000, "cost_of_revenue": 1333400000, "gross_profit": 2288900000, "ebit": 730700000, "ebitda": 916700000, "pretax_income": 710400000, "tax_provision": 168900000, "net_income": 541500000, "net_income_to_common": 541500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566300000, "total_current_assets": 4425900000, "total_assets": 6264500000, "short_term_debt": 21100000, "long_term_debt": 2434200000, "total_debt": 2455300000, "total_liabilities": 4195900000, "total_equity": 2068600000, "shares_outstanding": 425500000, "goodwill_and_intangibles": 159700000 }, "cash_flow": { "operating_cash_flow": 748500000, "capital_expenditure": 236600000, "free_cash_flow": 985100000, "dividends_paid": 1230600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60210, "ticker_id": 5770, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "730700000", "ebitda": "916700000", "netIncome": "541500000", "grossProfit": "2288900000", "depreciation": "None", "totalRevenue": "3622300000", "costOfRevenue": "1333400000", "interestIncome": "135000000", "incomeBeforeTax": "710400000", "interestExpense": "20300000", "operatingIncome": "597700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "168900000", "reportedCurrency": "USD", "netInterestIncome": "114700000", "nonInterestIncome": "None", "operatingExpenses": "1691200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1333400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "1004600000", "netIncomeFromContinuingOperations": "541500000" }, "balance": { "goodwill": "25200000", "inventory": "559600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6264500000", "longTermDebt": "2434200000", "shortTermDebt": "21100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "134500000", "reportedCurrency": "USD", "retainedEarnings": "1021400000", "totalLiabilities": "4195900000", "otherCurrentAssets": "154700000", "totalCurrentAssets": "4425900000", "currentLongTermDebt": "None", "longTermInvestments": "38500000", "shortTermInvestments": "2157800000", "currentNetReceivables": "987500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838600000", "currentAccountsPayable": "276400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2594000000", "totalShareholderEquity": "2068600000", "capitalLeaseObligations": "159800000", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "1556000000", "otherNonCurrentLiabilities": "5200000", "totalNonCurrentLiabilities": "2639900000", "cashAndShortTermInvestments": "566300000", "commonStockSharesOutstanding": "425500000", "intangibleAssetsExcludingGoodwill": "134500000", "cashAndCashEquivalentsAtCarryingValue": "566300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541500000", "profitLoss": "None", "dividendPayout": "1230600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-252600000", "operatingCashflow": "748500000", "capitalExpenditures": "236600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318600000", "cashflowFromInvestment": "-507200000", "stockBasedCompensation": "150800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1230600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3622300000, "cost_of_revenue": 1333400000, "gross_profit": 2288900000, "research_and_development": 505800000, "selling_general_admin": 1004600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 730700000, "depreciation_amortisation": 186000000, "ebitda": 916700000, "interest_expense": 20300000, "interest_income": null, "other_non_operating": null, "pretax_income": 710400000, "tax_provision": 168900000, "effective_tax_rate": null, "net_income": 541500000, "net_income_continuing_ops": 541500000, "net_income_to_common": 541500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566300000, "short_term_investments": 2157800000, "net_receivables": 987500000, "inventory": 559600000, "other_current_assets": null, "total_current_assets": 4425900000, "net_ppe": null, "goodwill": 25200000, "intangible_assets": 134500000, "goodwill_and_intangibles": 159700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1838600000, "total_assets": 6264500000, "short_term_debt": 21100000, "accounts_payable": 276400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1556000000, "long_term_debt": 2434200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2639900000, "total_liabilities": 4195900000, "total_debt": 2455300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1021400000, "total_equity": 2068600000, "shares_outstanding": 425500000, "operating_cash_flow": 748500000, "stock_based_compensation": 150800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -507200000, "dividends_paid": 1230600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318600000, "free_cash_flow": 985100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "730700000", "ebitda": "916700000", "netIncome": "541500000", "grossProfit": "2288900000", "depreciation": "None", "totalRevenue": "3622300000", "costOfRevenue": "1333400000", "interestIncome": "135000000", "incomeBeforeTax": "710400000", "interestExpense": "20300000", "operatingIncome": "597700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "168900000", "reportedCurrency": "USD", "netInterestIncome": "114700000", "nonInterestIncome": "None", "operatingExpenses": "1691200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "505800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1333400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "1004600000", "netIncomeFromContinuingOperations": "541500000" }, "balance": { "goodwill": "25200000", "inventory": "559600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6264500000", "longTermDebt": "2434200000", "shortTermDebt": "21100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "134500000", "reportedCurrency": "USD", "retainedEarnings": "1021400000", "totalLiabilities": "4195900000", "otherCurrentAssets": "154700000", "totalCurrentAssets": "4425900000", "currentLongTermDebt": "None", "longTermInvestments": "38500000", "shortTermInvestments": "2157800000", "currentNetReceivables": "987500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838600000", "currentAccountsPayable": "276400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2594000000", "totalShareholderEquity": "2068600000", "capitalLeaseObligations": "159800000", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "1556000000", "otherNonCurrentLiabilities": "5200000", "totalNonCurrentLiabilities": "2639900000", "cashAndShortTermInvestments": "566300000", "commonStockSharesOutstanding": "425500000", "intangibleAssetsExcludingGoodwill": "134500000", "cashAndCashEquivalentsAtCarryingValue": "566300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "541500000", "profitLoss": "None", "dividendPayout": "1230600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-252600000", "operatingCashflow": "748500000", "capitalExpenditures": "236600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318600000", "cashflowFromInvestment": "-507200000", "stockBasedCompensation": "150800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1230600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-688700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 2909800000, "cost_of_revenue": 1026700000, "gross_profit": 1883100000, "ebit": 409400000, "ebitda": 565300000, "pretax_income": 390800000, "tax_provision": 49600000, "net_income": 341200000, "net_income_to_common": 341200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642300000, "total_current_assets": 3668800000, "total_assets": 5391700000, "short_term_debt": 793100000, "long_term_debt": 1197700000, "total_debt": 1990800000, "total_liabilities": 3259900000, "total_equity": 2131800000, "shares_outstanding": 427500000, "goodwill_and_intangibles": 199000000 }, "cash_flow": { "operating_cash_flow": 669500000, "capital_expenditure": 364800000, "free_cash_flow": 1034300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60215, "ticker_id": 5770, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409400000", "ebitda": "565300000", "netIncome": "341200000", "grossProfit": "1883100000", "depreciation": "None", "totalRevenue": "2909800000", "costOfRevenue": "1026700000", "interestIncome": "18000000", "incomeBeforeTax": "390800000", "interestExpense": "18600000", "operatingIncome": "391200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "49600000", "reportedCurrency": "USD", "netInterestIncome": "-18600000", "nonInterestIncome": "None", "operatingExpenses": "1491900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484200000", "otherNonOperatingIncome": "18000000", "costofGoodsAndServicesSold": "1026700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155900000", "sellingGeneralAndAdministrative": "867200000", "netIncomeFromContinuingOperations": "341200000" }, "balance": { "goodwill": "25700000", "inventory": "306700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "5391700000", "longTermDebt": "1197700000", "shortTermDebt": "793100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "173300000", "reportedCurrency": "USD", "retainedEarnings": "479900000", "totalLiabilities": "3259900000", "otherCurrentAssets": "153700000", "totalCurrentAssets": "3668800000", "currentLongTermDebt": "772600000", "longTermInvestments": "19000000", "shortTermInvestments": "1813900000", "currentNetReceivables": "752200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722900000", "currentAccountsPayable": "237900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1135600000", "shortLongTermDebtTotal": "2145000000", "totalShareholderEquity": "2131800000", "capitalLeaseObligations": "174700000", "otherCurrentLiabilities": "753400000", "totalCurrentLiabilities": "1839300000", "otherNonCurrentLiabilities": "222900000", "totalNonCurrentLiabilities": "1420600000", "cashAndShortTermInvestments": "642300000", "commonStockSharesOutstanding": "427500000", "intangibleAssetsExcludingGoodwill": "173300000", "cashAndCashEquivalentsAtCarryingValue": "642300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "49300000", "operatingCashflow": "669500000", "capitalExpenditures": "364800000", "changeInReceivables": "-199900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-552500000", "cashflowFromInvestment": "-521500000", "stockBasedCompensation": "126500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-404500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2909800000, "cost_of_revenue": 1026700000, "gross_profit": 1883100000, "research_and_development": 484200000, "selling_general_admin": 867200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409400000, "depreciation_amortisation": 155900000, "ebitda": 565300000, "interest_expense": 18600000, "interest_income": null, "other_non_operating": null, "pretax_income": 390800000, "tax_provision": 49600000, "effective_tax_rate": null, "net_income": 341200000, "net_income_continuing_ops": 341200000, "net_income_to_common": 341200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642300000, "short_term_investments": 1813900000, "net_receivables": 752200000, "inventory": 306700000, "other_current_assets": null, "total_current_assets": 3668800000, "net_ppe": null, "goodwill": 25700000, "intangible_assets": 173300000, "goodwill_and_intangibles": 199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1722900000, "total_assets": 5391700000, "short_term_debt": 793100000, "accounts_payable": 237900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1839300000, "long_term_debt": 1197700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1420600000, "total_liabilities": 3259900000, "total_debt": 1990800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479900000, "total_equity": 2131800000, "shares_outstanding": 427500000, "operating_cash_flow": 669500000, "stock_based_compensation": 126500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -521500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -552500000, "free_cash_flow": 1034300000, "net_change_in_cash": -404500000 }, "raw_data": { "income": { "ebit": "409400000", "ebitda": "565300000", "netIncome": "341200000", "grossProfit": "1883100000", "depreciation": "None", "totalRevenue": "2909800000", "costOfRevenue": "1026700000", "interestIncome": "18000000", "incomeBeforeTax": "390800000", "interestExpense": "18600000", "operatingIncome": "391200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "49600000", "reportedCurrency": "USD", "netInterestIncome": "-18600000", "nonInterestIncome": "None", "operatingExpenses": "1491900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484200000", "otherNonOperatingIncome": "18000000", "costofGoodsAndServicesSold": "1026700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155900000", "sellingGeneralAndAdministrative": "867200000", "netIncomeFromContinuingOperations": "341200000" }, "balance": { "goodwill": "25700000", "inventory": "306700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "5391700000", "longTermDebt": "1197700000", "shortTermDebt": "793100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "173300000", "reportedCurrency": "USD", "retainedEarnings": "479900000", "totalLiabilities": "3259900000", "otherCurrentAssets": "153700000", "totalCurrentAssets": "3668800000", "currentLongTermDebt": "772600000", "longTermInvestments": "19000000", "shortTermInvestments": "1813900000", "currentNetReceivables": "752200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722900000", "currentAccountsPayable": "237900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1135600000", "shortLongTermDebtTotal": "2145000000", "totalShareholderEquity": "2131800000", "capitalLeaseObligations": "174700000", "otherCurrentLiabilities": "753400000", "totalCurrentLiabilities": "1839300000", "otherNonCurrentLiabilities": "222900000", "totalNonCurrentLiabilities": "1420600000", "cashAndShortTermInvestments": "642300000", "commonStockSharesOutstanding": "427500000", "intangibleAssetsExcludingGoodwill": "173300000", "cashAndCashEquivalentsAtCarryingValue": "642300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "49300000", "operatingCashflow": "669500000", "capitalExpenditures": "364800000", "changeInReceivables": "-199900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-552500000", "cashflowFromInvestment": "-521500000", "stockBasedCompensation": "126500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-404500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 2448500000, "cost_of_revenue": 768000000, "gross_profit": 1680500000, "ebit": 275600000, "ebitda": 377500000, "pretax_income": 256800000, "tax_provision": 39900000, "net_income": 216900000, "net_income_to_common": 216900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1052600000, "total_current_assets": 3684400000, "total_assets": 4933300000, "short_term_debt": 20500000, "long_term_debt": 1702700000, "total_debt": 1723200000, "total_liabilities": 2891200000, "total_equity": 2042100000, "shares_outstanding": 428800000, "goodwill_and_intangibles": 58000000 }, "cash_flow": { "operating_cash_flow": 442500000, "capital_expenditure": 389200000, "free_cash_flow": 831700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60220, "ticker_id": 5770, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275600000", "ebitda": "377500000", "netIncome": "216900000", "grossProfit": "1680500000", "depreciation": "None", "totalRevenue": "2448500000", "costOfRevenue": "768000000", "interestIncome": "1700000", "incomeBeforeTax": "256800000", "interestExpense": "18800000", "operatingIncome": "265800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39900000", "reportedCurrency": "USD", "netInterestIncome": "-100300000", "nonInterestIncome": "None", "operatingExpenses": "1414700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "604200000", "otherNonOperatingIncome": "-3200000", "costofGoodsAndServicesSold": "768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101900000", "sellingGeneralAndAdministrative": "684100000", "netIncomeFromContinuingOperations": "154700000" }, "balance": { "goodwill": "26500000", "inventory": "357300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "4933300000", "longTermDebt": "1702700000", "shortTermDebt": "20500000", "treasuryStock": "-206200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31500000", "reportedCurrency": "USD", "retainedEarnings": "138700000", "totalLiabilities": "2891200000", "otherCurrentAssets": "79300000", "totalCurrentAssets": "3684400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1678600000", "currentNetReceivables": "516600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248900000", "currentAccountsPayable": "189400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "889900000", "shortLongTermDebtTotal": "2157900000", "totalShareholderEquity": "2042100000", "capitalLeaseObligations": "119100000", "otherCurrentLiabilities": "468100000", "totalCurrentLiabilities": "720800000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "2170400000", "cashAndShortTermInvestments": "1052600000", "commonStockSharesOutstanding": "428800000", "intangibleAssetsExcludingGoodwill": "31500000", "cashAndCashEquivalentsAtCarryingValue": "1052600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-112200000", "operatingCashflow": "442500000", "capitalExpenditures": "389200000", "changeInReceivables": "-75500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10400000", "cashflowFromInvestment": "-216100000", "stockBasedCompensation": "113400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2448500000, "cost_of_revenue": 768000000, "gross_profit": 1680500000, "research_and_development": 604200000, "selling_general_admin": 684100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275600000, "depreciation_amortisation": 101900000, "ebitda": 377500000, "interest_expense": 18800000, "interest_income": null, "other_non_operating": null, "pretax_income": 256800000, "tax_provision": 39900000, "effective_tax_rate": null, "net_income": 216900000, "net_income_continuing_ops": 154700000, "net_income_to_common": 216900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1052600000, "short_term_investments": 1678600000, "net_receivables": 516600000, "inventory": 357300000, "other_current_assets": null, "total_current_assets": 3684400000, "net_ppe": null, "goodwill": 26500000, "intangible_assets": 31500000, "goodwill_and_intangibles": 58000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1248900000, "total_assets": 4933300000, "short_term_debt": 20500000, "accounts_payable": 189400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720800000, "long_term_debt": 1702700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2170400000, "total_liabilities": 2891200000, "total_debt": 1723200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138700000, "total_equity": 2042100000, "shares_outstanding": 428800000, "operating_cash_flow": 442500000, "stock_based_compensation": 113400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10400000, "free_cash_flow": 831700000, "net_change_in_cash": 236800000 }, "raw_data": { "income": { "ebit": "275600000", "ebitda": "377500000", "netIncome": "216900000", "grossProfit": "1680500000", "depreciation": "None", "totalRevenue": "2448500000", "costOfRevenue": "768000000", "interestIncome": "1700000", "incomeBeforeTax": "256800000", "interestExpense": "18800000", "operatingIncome": "265800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39900000", "reportedCurrency": "USD", "netInterestIncome": "-100300000", "nonInterestIncome": "None", "operatingExpenses": "1414700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "604200000", "otherNonOperatingIncome": "-3200000", "costofGoodsAndServicesSold": "768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101900000", "sellingGeneralAndAdministrative": "684100000", "netIncomeFromContinuingOperations": "154700000" }, "balance": { "goodwill": "26500000", "inventory": "357300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "4933300000", "longTermDebt": "1702700000", "shortTermDebt": "20500000", "treasuryStock": "-206200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31500000", "reportedCurrency": "USD", "retainedEarnings": "138700000", "totalLiabilities": "2891200000", "otherCurrentAssets": "79300000", "totalCurrentAssets": "3684400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1678600000", "currentNetReceivables": "516600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248900000", "currentAccountsPayable": "189400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "889900000", "shortLongTermDebtTotal": "2157900000", "totalShareholderEquity": "2042100000", "capitalLeaseObligations": "119100000", "otherCurrentLiabilities": "468100000", "totalCurrentLiabilities": "720800000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "2170400000", "cashAndShortTermInvestments": "1052600000", "commonStockSharesOutstanding": "428800000", "intangibleAssetsExcludingGoodwill": "31500000", "cashAndCashEquivalentsAtCarryingValue": "1052600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-112200000", "operatingCashflow": "442500000", "capitalExpenditures": "389200000", "changeInReceivables": "-75500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10400000", "cashflowFromInvestment": "-216100000", "stockBasedCompensation": "113400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 1926700000, "cost_of_revenue": 646600000, "gross_profit": 1280100000, "ebit": 309700000, "ebitda": 376800000, "pretax_income": 225000000, "tax_provision": -268600000, "net_income": 493600000, "net_income_to_common": 493600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817600000, "total_current_assets": 3424800000, "total_assets": 4290500000, "short_term_debt": 16500000, "long_term_debt": 1667200000, "total_debt": 1683700000, "total_liabilities": 2464000000, "total_equity": 1826500000, "shares_outstanding": 390000000, "goodwill_and_intangibles": 40700000 }, "cash_flow": { "operating_cash_flow": 475600000, "capital_expenditure": 199000000, "free_cash_flow": 674600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60225, "ticker_id": 5770, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "309700000", "ebitda": "376800000", "netIncome": "493600000", "grossProfit": "1280100000", "depreciation": "None", "totalRevenue": "1926700000", "costOfRevenue": "646600000", "interestIncome": "16100000", "incomeBeforeTax": "225000000", "interestExpense": "84700000", "operatingIncome": "299500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-268600000", "reportedCurrency": "USD", "netInterestIncome": "-68600000", "nonInterestIncome": "None", "operatingExpenses": "980600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359900000", "otherNonOperatingIncome": "10200000", "costofGoodsAndServicesSold": "646600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67100000", "sellingGeneralAndAdministrative": "544200000", "netIncomeFromContinuingOperations": "493600000" }, "balance": { "goodwill": "19300000", "inventory": "234700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4290500000", "longTermDebt": "1667200000", "shortTermDebt": "16500000", "treasuryStock": "-100000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21400000", "reportedCurrency": "USD", "retainedEarnings": "-202100000", "totalLiabilities": "2464000000", "otherCurrentAssets": "53900000", "totalCurrentAssets": "3424800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1890100000", "currentNetReceivables": "428500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865700000", "currentAccountsPayable": "163300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "515300000", "shortLongTermDebtTotal": "1839500000", "totalShareholderEquity": "1826500000", "capitalLeaseObligations": "172300000", "otherCurrentLiabilities": "416800000", "totalCurrentLiabilities": "614100000", "otherNonCurrentLiabilities": "182700000", "totalNonCurrentLiabilities": "1849900000", "cashAndShortTermInvestments": "817600000", "commonStockSharesOutstanding": "390000000", "intangibleAssetsExcludingGoodwill": "21400000", "cashAndCashEquivalentsAtCarryingValue": "817600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-114500000", "operatingCashflow": "475600000", "capitalExpenditures": "199000000", "changeInReceivables": "-142300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "912100000", "cashflowFromInvestment": "-1018000000", "stockBasedCompensation": "119400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "369700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1926700000, "cost_of_revenue": 646600000, "gross_profit": 1280100000, "research_and_development": 359900000, "selling_general_admin": 544200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309700000, "depreciation_amortisation": 67100000, "ebitda": 376800000, "interest_expense": 84700000, "interest_income": null, "other_non_operating": null, "pretax_income": 225000000, "tax_provision": -268600000, "effective_tax_rate": null, "net_income": 493600000, "net_income_continuing_ops": 493600000, "net_income_to_common": 493600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817600000, "short_term_investments": 1890100000, "net_receivables": 428500000, "inventory": 234700000, "other_current_assets": null, "total_current_assets": 3424800000, "net_ppe": null, "goodwill": 19300000, "intangible_assets": 21400000, "goodwill_and_intangibles": 40700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 865700000, "total_assets": 4290500000, "short_term_debt": 16500000, "accounts_payable": 163300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614100000, "long_term_debt": 1667200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1849900000, "total_liabilities": 2464000000, "total_debt": 1683700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202100000, "total_equity": 1826500000, "shares_outstanding": 390000000, "operating_cash_flow": 475600000, "stock_based_compensation": 119400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1018000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 912100000, "free_cash_flow": 674600000, "net_change_in_cash": 369700000 }, "raw_data": { "income": { "ebit": "309700000", "ebitda": "376800000", "netIncome": "493600000", "grossProfit": "1280100000", "depreciation": "None", "totalRevenue": "1926700000", "costOfRevenue": "646600000", "interestIncome": "16100000", "incomeBeforeTax": "225000000", "interestExpense": "84700000", "operatingIncome": "299500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-268600000", "reportedCurrency": "USD", "netInterestIncome": "-68600000", "nonInterestIncome": "None", "operatingExpenses": "980600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359900000", "otherNonOperatingIncome": "10200000", "costofGoodsAndServicesSold": "646600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67100000", "sellingGeneralAndAdministrative": "544200000", "netIncomeFromContinuingOperations": "493600000" }, "balance": { "goodwill": "19300000", "inventory": "234700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "4290500000", "longTermDebt": "1667200000", "shortTermDebt": "16500000", "treasuryStock": "-100000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21400000", "reportedCurrency": "USD", "retainedEarnings": "-202100000", "totalLiabilities": "2464000000", "otherCurrentAssets": "53900000", "totalCurrentAssets": "3424800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1890100000", "currentNetReceivables": "428500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865700000", "currentAccountsPayable": "163300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "515300000", "shortLongTermDebtTotal": "1839500000", "totalShareholderEquity": "1826500000", "capitalLeaseObligations": "172300000", "otherCurrentLiabilities": "416800000", "totalCurrentLiabilities": "614100000", "otherNonCurrentLiabilities": "182700000", "totalNonCurrentLiabilities": "1849900000", "cashAndShortTermInvestments": "817600000", "commonStockSharesOutstanding": "390000000", "intangibleAssetsExcludingGoodwill": "21400000", "cashAndCashEquivalentsAtCarryingValue": "817600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-114500000", "operatingCashflow": "475600000", "capitalExpenditures": "199000000", "changeInReceivables": "-142300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "912100000", "cashflowFromInvestment": "-1018000000", "stockBasedCompensation": "119400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "369700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 1476000000, "cost_of_revenue": 544500000, "gross_profit": 931500000, "ebit": 164500000, "ebitda": 213200000, "pretax_income": 104200000, "tax_provision": 3100000, "net_income": 101100000, "net_income_to_common": 101100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446200000, "total_current_assets": 1969400000, "total_assets": 2395000000, "short_term_debt": 13600000, "long_term_debt": 1059700000, "total_debt": 1073300000, "total_liabilities": 1512400000, "total_equity": 882600000, "shares_outstanding": 369200000, "goodwill_and_intangibles": 18600000 }, "cash_flow": { "operating_cash_flow": 314500000, "capital_expenditure": 180000000, "free_cash_flow": 494500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60230, "ticker_id": 5770, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164500000", "ebitda": "213200000", "netIncome": "101100000", "grossProfit": "931500000", "depreciation": "None", "totalRevenue": "1476000000", "costOfRevenue": "544500000", "interestIncome": "26400000", "incomeBeforeTax": "104200000", "interestExpense": "60300000", "operatingIncome": "142300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-33900000", "nonInterestIncome": "None", "operatingExpenses": "789200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273500000", "otherNonOperatingIncome": "26400000", "costofGoodsAndServicesSold": "544500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48700000", "sellingGeneralAndAdministrative": "482600000", "netIncomeFromContinuingOperations": "101100000" }, "balance": { "goodwill": "18600000", "inventory": "119800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2395000000", "longTermDebt": "1059700000", "shortTermDebt": "13600000", "treasuryStock": "-100000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-695700000", "totalLiabilities": "1512400000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "1969400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1087100000", "currentNetReceivables": "286300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425600000", "currentAccountsPayable": "102300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321300000", "shortLongTermDebtTotal": "1160100000", "totalShareholderEquity": "882600000", "capitalLeaseObligations": "100400000", "otherCurrentLiabilities": "228600000", "totalCurrentLiabilities": "360200000", "otherNonCurrentLiabilities": "92500000", "totalNonCurrentLiabilities": "1152200000", "cashAndShortTermInvestments": "446200000", "commonStockSharesOutstanding": "369200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "446200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-49100000", "operatingCashflow": "314500000", "capitalExpenditures": "180000000", "changeInReceivables": "-60000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10700000", "cashflowFromInvestment": "-1015200000", "stockBasedCompensation": "102700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-690000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1476000000, "cost_of_revenue": 544500000, "gross_profit": 931500000, "research_and_development": 273500000, "selling_general_admin": 482600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164500000, "depreciation_amortisation": 48700000, "ebitda": 213200000, "interest_expense": 60300000, "interest_income": null, "other_non_operating": null, "pretax_income": 104200000, "tax_provision": 3100000, "effective_tax_rate": null, "net_income": 101100000, "net_income_continuing_ops": 101100000, "net_income_to_common": 101100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446200000, "short_term_investments": 1087100000, "net_receivables": 286300000, "inventory": 119800000, "other_current_assets": null, "total_current_assets": 1969400000, "net_ppe": null, "goodwill": 18600000, "intangible_assets": null, "goodwill_and_intangibles": 18600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425600000, "total_assets": 2395000000, "short_term_debt": 13600000, "accounts_payable": 102300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360200000, "long_term_debt": 1059700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1152200000, "total_liabilities": 1512400000, "total_debt": 1073300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -695700000, "total_equity": 882600000, "shares_outstanding": 369200000, "operating_cash_flow": 314500000, "stock_based_compensation": 102700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1015200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10700000, "free_cash_flow": 494500000, "net_change_in_cash": -690000000 }, "raw_data": { "income": { "ebit": "164500000", "ebitda": "213200000", "netIncome": "101100000", "grossProfit": "931500000", "depreciation": "None", "totalRevenue": "1476000000", "costOfRevenue": "544500000", "interestIncome": "26400000", "incomeBeforeTax": "104200000", "interestExpense": "60300000", "operatingIncome": "142300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-33900000", "nonInterestIncome": "None", "operatingExpenses": "789200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273500000", "otherNonOperatingIncome": "26400000", "costofGoodsAndServicesSold": "544500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48700000", "sellingGeneralAndAdministrative": "482600000", "netIncomeFromContinuingOperations": "101100000" }, "balance": { "goodwill": "18600000", "inventory": "119800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2395000000", "longTermDebt": "1059700000", "shortTermDebt": "13600000", "treasuryStock": "-100000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-695700000", "totalLiabilities": "1512400000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "1969400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1087100000", "currentNetReceivables": "286300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425600000", "currentAccountsPayable": "102300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321300000", "shortLongTermDebtTotal": "1160100000", "totalShareholderEquity": "882600000", "capitalLeaseObligations": "100400000", "otherCurrentLiabilities": "228600000", "totalCurrentLiabilities": "360200000", "otherNonCurrentLiabilities": "92500000", "totalNonCurrentLiabilities": "1152200000", "cashAndShortTermInvestments": "446200000", "commonStockSharesOutstanding": "369200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "446200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-49100000", "operatingCashflow": "314500000", "capitalExpenditures": "180000000", "changeInReceivables": "-60000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10700000", "cashflowFromInvestment": "-1015200000", "stockBasedCompensation": "102700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-690000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 1031600000, "cost_of_revenue": 367700000, "gross_profit": 663900000, "ebit": -103800000, "ebitda": -74700000, "pretax_income": -126500000, "tax_provision": 600000, "net_income": -127100000, "net_income_to_common": -127100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1137000000, "total_current_assets": 1699500000, "total_assets": 1916000000, "short_term_debt": 11700000, "long_term_debt": 1010300000, "total_debt": 1022000000, "total_liabilities": 1252700000, "total_equity": 663300000, "shares_outstanding": 352800000, "goodwill_and_intangibles": 18700000 }, "cash_flow": { "operating_cash_flow": 123200000, "capital_expenditure": 67100000, "free_cash_flow": 190300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60235, "ticker_id": 5770, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103800000", "ebitda": "-74700000", "netIncome": "-127100000", "grossProfit": "663900000", "depreciation": "None", "totalRevenue": "1031600000", "costOfRevenue": "367700000", "interestIncome": "2400000", "incomeBeforeTax": "-126500000", "interestExpense": "22700000", "operatingIncome": "-186300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-20300000", "nonInterestIncome": "None", "operatingExpenses": "850200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "417400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29100000", "sellingGeneralAndAdministrative": "408800000", "netIncomeFromContinuingOperations": "-127100000" }, "balance": { "goodwill": "18700000", "inventory": "70700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1916000000", "longTermDebt": "1010300000", "shortTermDebt": "11700000", "treasuryStock": "-100000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-798900000", "totalLiabilities": "1252700000", "otherCurrentAssets": "16500000", "totalCurrentAssets": "1699500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248600000", "currentNetReceivables": "226700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216500000", "currentAccountsPayable": "147100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183100000", "shortLongTermDebtTotal": "1022000000", "totalShareholderEquity": "663300000", "capitalLeaseObligations": "7300000", "otherCurrentLiabilities": "60700000", "totalCurrentLiabilities": "222400000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1030300000", "cashAndShortTermInvestments": "1137000000", "commonStockSharesOutstanding": "352800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-25500000", "operatingCashflow": "123200000", "capitalExpenditures": "67100000", "changeInReceivables": "-93200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "710400000", "cashflowFromInvestment": "-139800000", "stockBasedCompensation": "101900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "693800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1031600000, "cost_of_revenue": 367700000, "gross_profit": 663900000, "research_and_development": 417400000, "selling_general_admin": 408800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103800000, "depreciation_amortisation": 29100000, "ebitda": -74700000, "interest_expense": 22700000, "interest_income": null, "other_non_operating": null, "pretax_income": -126500000, "tax_provision": 600000, "effective_tax_rate": null, "net_income": -127100000, "net_income_continuing_ops": -127100000, "net_income_to_common": -127100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1137000000, "short_term_investments": 248600000, "net_receivables": 226700000, "inventory": 70700000, "other_current_assets": null, "total_current_assets": 1699500000, "net_ppe": null, "goodwill": 18700000, "intangible_assets": null, "goodwill_and_intangibles": 18700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216500000, "total_assets": 1916000000, "short_term_debt": 11700000, "accounts_payable": 147100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222400000, "long_term_debt": 1010300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1030300000, "total_liabilities": 1252700000, "total_debt": 1022000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -798900000, "total_equity": 663300000, "shares_outstanding": 352800000, "operating_cash_flow": 123200000, "stock_based_compensation": 101900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 710400000, "free_cash_flow": 190300000, "net_change_in_cash": 693800000 }, "raw_data": { "income": { "ebit": "-103800000", "ebitda": "-74700000", "netIncome": "-127100000", "grossProfit": "663900000", "depreciation": "None", "totalRevenue": "1031600000", "costOfRevenue": "367700000", "interestIncome": "2400000", "incomeBeforeTax": "-126500000", "interestExpense": "22700000", "operatingIncome": "-186300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-20300000", "nonInterestIncome": "None", "operatingExpenses": "850200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "417400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29100000", "sellingGeneralAndAdministrative": "408800000", "netIncomeFromContinuingOperations": "-127100000" }, "balance": { "goodwill": "18700000", "inventory": "70700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1916000000", "longTermDebt": "1010300000", "shortTermDebt": "11700000", "treasuryStock": "-100000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-798900000", "totalLiabilities": "1252700000", "otherCurrentAssets": "16500000", "totalCurrentAssets": "1699500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248600000", "currentNetReceivables": "226700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216500000", "currentAccountsPayable": "147100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "183100000", "shortLongTermDebtTotal": "1022000000", "totalShareholderEquity": "663300000", "capitalLeaseObligations": "7300000", "otherCurrentLiabilities": "60700000", "totalCurrentLiabilities": "222400000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1030300000", "cashAndShortTermInvestments": "1137000000", "commonStockSharesOutstanding": "352800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-25500000", "operatingCashflow": "123200000", "capitalExpenditures": "67100000", "changeInReceivables": "-93200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "710400000", "cashflowFromInvestment": "-139800000", "stockBasedCompensation": "101900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "693800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 1191900000, "cost_of_revenue": 441600000, "gross_profit": 750300000, "ebit": 255300000, "ebitda": 322399999, "pretax_income": 269500000, "tax_provision": 70000000, "net_income": 199500000, "net_income_to_common": 199500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118200000, "total_current_assets": 4331700000, "total_assets": 6633300000, "short_term_debt": 20500000, "long_term_debt": 1241800000, "total_debt": 1262300000, "total_liabilities": 3676400000, "total_equity": 2956900000, "shares_outstanding": 393600000, "goodwill_and_intangibles": 86800000 }, "cash_flow": { "operating_cash_flow": 525600000, "capital_expenditure": 76600000, "free_cash_flow": 602200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60198, "ticker_id": 5770, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255300000", "ebitda": "322399999", "netIncome": "199500000", "grossProfit": "750300000", "depreciation": "None", "totalRevenue": "1191900000", "costOfRevenue": "441600000", "interestIncome": "19500000", "incomeBeforeTax": "269500000", "interestExpense": "3100000", "operatingIncome": "255300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "16400000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67099999", "sellingGeneralAndAdministrative": "349700000", "netIncomeFromContinuingOperations": "199500000" }, "balance": { "goodwill": "24200000", "inventory": "693600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6633300000", "longTermDebt": "1241800000", "shortTermDebt": "20500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "62600000", "reportedCurrency": "USD", "retainedEarnings": "2633400000", "totalLiabilities": "3676400000", "otherCurrentAssets": "117700000", "totalCurrentAssets": "4331700000", "currentLongTermDebt": "None", "longTermInvestments": "219500000", "shortTermInvestments": "1297000000", "currentNetReceivables": "1105200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301600000", "currentAccountsPayable": "394300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384800000", "totalShareholderEquity": "2956900000", "capitalLeaseObligations": "143000000", "otherCurrentLiabilities": "1809000000", "totalCurrentLiabilities": "2223800000", "otherNonCurrentLiabilities": "16200000", "totalNonCurrentLiabilities": "1452600000", "cashAndShortTermInvestments": "1118200000", "commonStockSharesOutstanding": "393600000", "intangibleAssetsExcludingGoodwill": "62600000", "cashAndCashEquivalentsAtCarryingValue": "1118200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "65200000", "operatingCashflow": "525600000", "capitalExpenditures": "76600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-298500000", "stockBasedCompensation": "43300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1191900000, "cost_of_revenue": 441600000, "gross_profit": 750300000, "research_and_development": 145300000, "selling_general_admin": 349700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255300000, "depreciation_amortisation": 67099999, "ebitda": 322399999, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": 269500000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 199500000, "net_income_continuing_ops": 199500000, "net_income_to_common": 199500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118200000, "short_term_investments": 1297000000, "net_receivables": 1105200000, "inventory": 693600000, "other_current_assets": null, "total_current_assets": 4331700000, "net_ppe": null, "goodwill": 24200000, "intangible_assets": 62600000, "goodwill_and_intangibles": 86800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2301600000, "total_assets": 6633300000, "short_term_debt": 20500000, "accounts_payable": 394300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2223800000, "long_term_debt": 1241800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1452600000, "total_liabilities": 3676400000, "total_debt": 1262300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2633400000, "total_equity": 2956900000, "shares_outstanding": 393600000, "operating_cash_flow": 525600000, "stock_based_compensation": 43300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000000, "free_cash_flow": 602200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255300000", "ebitda": "322399999", "netIncome": "199500000", "grossProfit": "750300000", "depreciation": "None", "totalRevenue": "1191900000", "costOfRevenue": "441600000", "interestIncome": "19500000", "incomeBeforeTax": "269500000", "interestExpense": "3100000", "operatingIncome": "255300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "16400000", "nonInterestIncome": "None", "operatingExpenses": "495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67099999", "sellingGeneralAndAdministrative": "349700000", "netIncomeFromContinuingOperations": "199500000" }, "balance": { "goodwill": "24200000", "inventory": "693600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6633300000", "longTermDebt": "1241800000", "shortTermDebt": "20500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "62600000", "reportedCurrency": "USD", "retainedEarnings": "2633400000", "totalLiabilities": "3676400000", "otherCurrentAssets": "117700000", "totalCurrentAssets": "4331700000", "currentLongTermDebt": "None", "longTermInvestments": "219500000", "shortTermInvestments": "1297000000", "currentNetReceivables": "1105200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301600000", "currentAccountsPayable": "394300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1384800000", "totalShareholderEquity": "2956900000", "capitalLeaseObligations": "143000000", "otherCurrentLiabilities": "1809000000", "totalCurrentLiabilities": "2223800000", "otherNonCurrentLiabilities": "16200000", "totalNonCurrentLiabilities": "1452600000", "cashAndShortTermInvestments": "1118200000", "commonStockSharesOutstanding": "393600000", "intangibleAssetsExcludingGoodwill": "62600000", "cashAndCashEquivalentsAtCarryingValue": "1118200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "65200000", "operatingCashflow": "525600000", "capitalExpenditures": "76600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-298500000", "stockBasedCompensation": "43300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 1259600000, "cost_of_revenue": 466900000, "gross_profit": 792700000, "ebit": 323000000, "ebitda": 388200000, "pretax_income": 340700000, "tax_provision": 73400000, "net_income": 267300000, "net_income_to_common": 267300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 917700000, "total_current_assets": 4033300000, "total_assets": 6339900000, "short_term_debt": 21600000, "long_term_debt": 1240900000, "total_debt": 1262500000, "total_liabilities": 3593900000, "total_equity": 2746000000, "shares_outstanding": 398900000, "goodwill_and_intangibles": 95000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 101900000, "free_cash_flow": 395900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60199, "ticker_id": 5770, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323000000", "ebitda": "388200000", "netIncome": "267300000", "grossProfit": "792700000", "depreciation": "None", "totalRevenue": "1259600000", "costOfRevenue": "466900000", "interestIncome": "23500000", "incomeBeforeTax": "340700000", "interestExpense": "4200000", "operatingIncome": "323000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73400000", "reportedCurrency": "USD", "netInterestIncome": "19300000", "nonInterestIncome": "None", "operatingExpenses": "469700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65200000", "sellingGeneralAndAdministrative": "321500000", "netIncomeFromContinuingOperations": "267300000" }, "balance": { "goodwill": "24200000", "inventory": "629100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6339900000", "longTermDebt": "1240900000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70800000", "reportedCurrency": "USD", "retainedEarnings": "2433900000", "totalLiabilities": "3593900000", "otherCurrentAssets": "115600000", "totalCurrentAssets": "4033300000", "currentLongTermDebt": "None", "longTermInvestments": "218000000", "shortTermInvestments": "1081000000", "currentNetReceivables": "1289900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2306600000", "currentAccountsPayable": "344300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389700000", "totalShareholderEquity": "2746000000", "capitalLeaseObligations": "148800000", "otherCurrentLiabilities": "1768900000", "totalCurrentLiabilities": "2142500000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "1451400000", "cashAndShortTermInvestments": "917700000", "commonStockSharesOutstanding": "398900000", "intangibleAssetsExcludingGoodwill": "70800000", "cashAndCashEquivalentsAtCarryingValue": "917700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17800000", "operatingCashflow": "294000000", "capitalExpenditures": "101900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1522200000", "cashflowFromInvestment": "306600000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1259600000, "cost_of_revenue": 466900000, "gross_profit": 792700000, "research_and_development": 148200000, "selling_general_admin": 321500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323000000, "depreciation_amortisation": 65200000, "ebitda": 388200000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": 340700000, "tax_provision": 73400000, "effective_tax_rate": null, "net_income": 267300000, "net_income_continuing_ops": 267300000, "net_income_to_common": 267300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 917700000, "short_term_investments": 1081000000, "net_receivables": 1289900000, "inventory": 629100000, "other_current_assets": null, "total_current_assets": 4033300000, "net_ppe": null, "goodwill": 24200000, "intangible_assets": 70800000, "goodwill_and_intangibles": 95000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2306600000, "total_assets": 6339900000, "short_term_debt": 21600000, "accounts_payable": 344300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2142500000, "long_term_debt": 1240900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1451400000, "total_liabilities": 3593900000, "total_debt": 1262500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2433900000, "total_equity": 2746000000, "shares_outstanding": 398900000, "operating_cash_flow": 294000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 306600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1522200000, "free_cash_flow": 395900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323000000", "ebitda": "388200000", "netIncome": "267300000", "grossProfit": "792700000", "depreciation": "None", "totalRevenue": "1259600000", "costOfRevenue": "466900000", "interestIncome": "23500000", "incomeBeforeTax": "340700000", "interestExpense": "4200000", "operatingIncome": "323000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73400000", "reportedCurrency": "USD", "netInterestIncome": "19300000", "nonInterestIncome": "None", "operatingExpenses": "469700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65200000", "sellingGeneralAndAdministrative": "321500000", "netIncomeFromContinuingOperations": "267300000" }, "balance": { "goodwill": "24200000", "inventory": "629100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6339900000", "longTermDebt": "1240900000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "70800000", "reportedCurrency": "USD", "retainedEarnings": "2433900000", "totalLiabilities": "3593900000", "otherCurrentAssets": "115600000", "totalCurrentAssets": "4033300000", "currentLongTermDebt": "None", "longTermInvestments": "218000000", "shortTermInvestments": "1081000000", "currentNetReceivables": "1289900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2306600000", "currentAccountsPayable": "344300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1389700000", "totalShareholderEquity": "2746000000", "capitalLeaseObligations": "148800000", "otherCurrentLiabilities": "1768900000", "totalCurrentLiabilities": "2142500000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "1451400000", "cashAndShortTermInvestments": "917700000", "commonStockSharesOutstanding": "398900000", "intangibleAssetsExcludingGoodwill": "70800000", "cashAndCashEquivalentsAtCarryingValue": "917700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-17800000", "operatingCashflow": "294000000", "capitalExpenditures": "101900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1522200000", "cashflowFromInvestment": "306600000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 1209300000, "cost_of_revenue": 461900000, "gross_profit": 747400000, "ebit": 242500000, "ebitda": 306100000, "pretax_income": 352300000, "tax_provision": 68500000, "net_income": 283800000, "net_income_to_common": 283800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1835700000, "total_current_assets": 5219500000, "total_assets": 7500000000, "short_term_debt": 1230500000, "long_term_debt": 1239900000, "total_debt": 2470400000, "total_liabilities": 4773900000, "total_equity": 2726100000, "shares_outstanding": 407400000, "goodwill_and_intangibles": 103100000 }, "cash_flow": { "operating_cash_flow": 659900000, "capital_expenditure": 80500000, "free_cash_flow": 740400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60201, "ticker_id": 5770, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242500000", "ebitda": "306100000", "netIncome": "283800000", "grossProfit": "747400000", "depreciation": "None", "totalRevenue": "1209300000", "costOfRevenue": "461900000", "interestIncome": "32700000", "incomeBeforeTax": "352300000", "interestExpense": "4700000", "operatingIncome": "242500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "68500000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "504900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63600000", "sellingGeneralAndAdministrative": "331400000", "netIncomeFromContinuingOperations": "283800000" }, "balance": { "goodwill": "24100000", "inventory": "604100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "7500000000", "longTermDebt": "1239900000", "shortTermDebt": "1230500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "79000000", "reportedCurrency": "USD", "retainedEarnings": "2166600000", "totalLiabilities": "4773900000", "otherCurrentAssets": "123900000", "totalCurrentAssets": "5219500000", "currentLongTermDebt": "1206900000", "longTermInvestments": "216900000", "shortTermInvestments": "1486400000", "currentNetReceivables": "1169400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280500000", "currentAccountsPayable": "451500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2575600000", "totalShareholderEquity": "2726100000", "capitalLeaseObligations": "128800000", "otherCurrentLiabilities": "1604100000", "totalCurrentLiabilities": "3336000000", "otherNonCurrentLiabilities": "25700000", "totalNonCurrentLiabilities": "1437900000", "cashAndShortTermInvestments": "1835700000", "commonStockSharesOutstanding": "407400000", "intangibleAssetsExcludingGoodwill": "79000000", "cashAndCashEquivalentsAtCarryingValue": "1835700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-33600000", "operatingCashflow": "659900000", "capitalExpenditures": "80500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175000000", "cashflowFromInvestment": "192800000", "stockBasedCompensation": "45100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1209300000, "cost_of_revenue": 461900000, "gross_profit": 747400000, "research_and_development": 157500000, "selling_general_admin": 331400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242500000, "depreciation_amortisation": 63600000, "ebitda": 306100000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": 352300000, "tax_provision": 68500000, "effective_tax_rate": null, "net_income": 283800000, "net_income_continuing_ops": 283800000, "net_income_to_common": 283800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1835700000, "short_term_investments": 1486400000, "net_receivables": 1169400000, "inventory": 604100000, "other_current_assets": null, "total_current_assets": 5219500000, "net_ppe": null, "goodwill": 24100000, "intangible_assets": 79000000, "goodwill_and_intangibles": 103100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2280500000, "total_assets": 7500000000, "short_term_debt": 1230500000, "accounts_payable": 451500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3336000000, "long_term_debt": 1239900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1437900000, "total_liabilities": 4773900000, "total_debt": 2470400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2166600000, "total_equity": 2726100000, "shares_outstanding": 407400000, "operating_cash_flow": 659900000, "stock_based_compensation": 45100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 192800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175000000, "free_cash_flow": 740400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242500000", "ebitda": "306100000", "netIncome": "283800000", "grossProfit": "747400000", "depreciation": "None", "totalRevenue": "1209300000", "costOfRevenue": "461900000", "interestIncome": "32700000", "incomeBeforeTax": "352300000", "interestExpense": "4700000", "operatingIncome": "242500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "68500000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "504900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63600000", "sellingGeneralAndAdministrative": "331400000", "netIncomeFromContinuingOperations": "283800000" }, "balance": { "goodwill": "24100000", "inventory": "604100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "7500000000", "longTermDebt": "1239900000", "shortTermDebt": "1230500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "79000000", "reportedCurrency": "USD", "retainedEarnings": "2166600000", "totalLiabilities": "4773900000", "otherCurrentAssets": "123900000", "totalCurrentAssets": "5219500000", "currentLongTermDebt": "1206900000", "longTermInvestments": "216900000", "shortTermInvestments": "1486400000", "currentNetReceivables": "1169400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280500000", "currentAccountsPayable": "451500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2575600000", "totalShareholderEquity": "2726100000", "capitalLeaseObligations": "128800000", "otherCurrentLiabilities": "1604100000", "totalCurrentLiabilities": "3336000000", "otherNonCurrentLiabilities": "25700000", "totalNonCurrentLiabilities": "1437900000", "cashAndShortTermInvestments": "1835700000", "commonStockSharesOutstanding": "407400000", "intangibleAssetsExcludingGoodwill": "79000000", "cashAndCashEquivalentsAtCarryingValue": "1835700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-33600000", "operatingCashflow": "659900000", "capitalExpenditures": "80500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175000000", "cashflowFromInvestment": "192800000", "stockBasedCompensation": "45100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 1157100000, "cost_of_revenue": 468300000, "gross_profit": 688800000, "ebit": 212600000, "ebitda": 275600000, "pretax_income": 241100000, "tax_provision": 61300000, "net_income": 179800000, "net_income_to_common": 179800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1159000000, "total_current_assets": 5030200000, "total_assets": 7327000000, "short_term_debt": 1229500000, "long_term_debt": 1238900000, "total_debt": 2468400000, "total_liabilities": 4753900000, "total_equity": 2573100000, "shares_outstanding": 408200000, "goodwill_and_intangibles": 111300000 }, "cash_flow": { "operating_cash_flow": 303000000, "capital_expenditure": 94100000, "free_cash_flow": 397100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60202, "ticker_id": 5770, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212600000", "ebitda": "275600000", "netIncome": "179800000", "grossProfit": "688800000", "depreciation": "None", "totalRevenue": "1157100000", "costOfRevenue": "468300000", "interestIncome": "28000000", "incomeBeforeTax": "241100000", "interestExpense": "4700000", "operatingIncome": "212600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "61300000", "reportedCurrency": "USD", "netInterestIncome": "23300000", "nonInterestIncome": "None", "operatingExpenses": "476200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "328000000", "netIncomeFromContinuingOperations": "179800000" }, "balance": { "goodwill": "24100000", "inventory": "570700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "7327000000", "longTermDebt": "1238900000", "shortTermDebt": "1229500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "87200000", "reportedCurrency": "USD", "retainedEarnings": "1882800000", "totalLiabilities": "4753900000", "otherCurrentAssets": "153200000", "totalCurrentAssets": "5030200000", "currentLongTermDebt": "1206100000", "longTermInvestments": "115800000", "shortTermInvestments": "1770300000", "currentNetReceivables": "1377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2296800000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2579300000", "totalShareholderEquity": "2573100000", "capitalLeaseObligations": "134300000", "otherCurrentLiabilities": "1554100000", "totalCurrentLiabilities": "3308700000", "otherNonCurrentLiabilities": "28200000", "totalNonCurrentLiabilities": "1445200000", "cashAndShortTermInvestments": "1159000000", "commonStockSharesOutstanding": "408200000", "intangibleAssetsExcludingGoodwill": "87200000", "cashAndCashEquivalentsAtCarryingValue": "1159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-18500000", "operatingCashflow": "303000000", "capitalExpenditures": "94100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1700000", "cashflowFromInvestment": "-63600000", "stockBasedCompensation": "45300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1157100000, "cost_of_revenue": 468300000, "gross_profit": 688800000, "research_and_development": 148200000, "selling_general_admin": 328000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212600000, "depreciation_amortisation": 63000000, "ebitda": 275600000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": 241100000, "tax_provision": 61300000, "effective_tax_rate": null, "net_income": 179800000, "net_income_continuing_ops": 179800000, "net_income_to_common": 179800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1159000000, "short_term_investments": 1770300000, "net_receivables": 1377000000, "inventory": 570700000, "other_current_assets": null, "total_current_assets": 5030200000, "net_ppe": null, "goodwill": 24100000, "intangible_assets": 87200000, "goodwill_and_intangibles": 111300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2296800000, "total_assets": 7327000000, "short_term_debt": 1229500000, "accounts_payable": 472000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3308700000, "long_term_debt": 1238900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1445200000, "total_liabilities": 4753900000, "total_debt": 2468400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1882800000, "total_equity": 2573100000, "shares_outstanding": 408200000, "operating_cash_flow": 303000000, "stock_based_compensation": 45300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1700000, "free_cash_flow": 397100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212600000", "ebitda": "275600000", "netIncome": "179800000", "grossProfit": "688800000", "depreciation": "None", "totalRevenue": "1157100000", "costOfRevenue": "468300000", "interestIncome": "28000000", "incomeBeforeTax": "241100000", "interestExpense": "4700000", "operatingIncome": "212600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "61300000", "reportedCurrency": "USD", "netInterestIncome": "23300000", "nonInterestIncome": "None", "operatingExpenses": "476200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "328000000", "netIncomeFromContinuingOperations": "179800000" }, "balance": { "goodwill": "24100000", "inventory": "570700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "7327000000", "longTermDebt": "1238900000", "shortTermDebt": "1229500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "87200000", "reportedCurrency": "USD", "retainedEarnings": "1882800000", "totalLiabilities": "4753900000", "otherCurrentAssets": "153200000", "totalCurrentAssets": "5030200000", "currentLongTermDebt": "1206100000", "longTermInvestments": "115800000", "shortTermInvestments": "1770300000", "currentNetReceivables": "1377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2296800000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2579300000", "totalShareholderEquity": "2573100000", "capitalLeaseObligations": "134300000", "otherCurrentLiabilities": "1554100000", "totalCurrentLiabilities": "3308700000", "otherNonCurrentLiabilities": "28200000", "totalNonCurrentLiabilities": "1445200000", "cashAndShortTermInvestments": "1159000000", "commonStockSharesOutstanding": "408200000", "intangibleAssetsExcludingGoodwill": "87200000", "cashAndCashEquivalentsAtCarryingValue": "1159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-18500000", "operatingCashflow": "303000000", "capitalExpenditures": "94100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1700000", "cashflowFromInvestment": "-63600000", "stockBasedCompensation": "45300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 1036000000, "cost_of_revenue": 447000000, "gross_profit": 589000000, "ebit": 133699999, "ebitda": 193699999, "pretax_income": 154300000, "tax_provision": 48900000, "net_income": 105400000, "net_income_to_common": 105400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 904900000, "total_current_assets": 4553800000, "total_assets": 6751700000, "short_term_debt": 1227900000, "long_term_debt": 1238000000, "total_debt": 2465900000, "total_liabilities": 4485100000, "total_equity": 2266600000, "shares_outstanding": 407500000, "goodwill_and_intangibles": 118300000 }, "cash_flow": { "operating_cash_flow": 183800000, "capital_expenditure": 87000000, "free_cash_flow": 270800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60203, "ticker_id": 5770, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133699999", "ebitda": "193699999", "netIncome": "105400000", "grossProfit": "589000000", "depreciation": "None", "totalRevenue": "1036000000", "costOfRevenue": "447000000", "interestIncome": "28500000", "incomeBeforeTax": "154300000", "interestExpense": "4700000", "operatingIncome": "133699999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48900000", "reportedCurrency": "USD", "netInterestIncome": "23800000", "nonInterestIncome": "None", "operatingExpenses": "455300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "310100000", "netIncomeFromContinuingOperations": "105400000" }, "balance": { "goodwill": "23100000", "inventory": "538200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6751700000", "longTermDebt": "1238000000", "shortTermDebt": "1227900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "95200000", "reportedCurrency": "USD", "retainedEarnings": "1703000000", "totalLiabilities": "4485100000", "otherCurrentAssets": "144300000", "totalCurrentAssets": "4553800000", "currentLongTermDebt": "1205300000", "longTermInvestments": "115800000", "shortTermInvestments": "1796500000", "currentNetReceivables": "1169900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2197900000", "currentAccountsPayable": "432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2583200000", "totalShareholderEquity": "2266600000", "capitalLeaseObligations": "139900000", "otherCurrentLiabilities": "1369400000", "totalCurrentLiabilities": "3037100000", "otherNonCurrentLiabilities": "26400000", "totalNonCurrentLiabilities": "1448000000", "cashAndShortTermInvestments": "904900000", "commonStockSharesOutstanding": "407500000", "intangibleAssetsExcludingGoodwill": "95200000", "cashAndCashEquivalentsAtCarryingValue": "904900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "183800000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12500000", "cashflowFromInvestment": "100200000", "stockBasedCompensation": "34200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1036000000, "cost_of_revenue": 447000000, "gross_profit": 589000000, "research_and_development": 145200000, "selling_general_admin": 310100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133699999, "depreciation_amortisation": 60000000, "ebitda": 193699999, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": 154300000, "tax_provision": 48900000, "effective_tax_rate": null, "net_income": 105400000, "net_income_continuing_ops": 105400000, "net_income_to_common": 105400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 904900000, "short_term_investments": 1796500000, "net_receivables": 1169900000, "inventory": 538200000, "other_current_assets": null, "total_current_assets": 4553800000, "net_ppe": null, "goodwill": 23100000, "intangible_assets": 95200000, "goodwill_and_intangibles": 118300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2197900000, "total_assets": 6751700000, "short_term_debt": 1227900000, "accounts_payable": 432000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3037100000, "long_term_debt": 1238000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448000000, "total_liabilities": 4485100000, "total_debt": 2465900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1703000000, "total_equity": 2266600000, "shares_outstanding": 407500000, "operating_cash_flow": 183800000, "stock_based_compensation": 34200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12500000, "free_cash_flow": 270800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133699999", "ebitda": "193699999", "netIncome": "105400000", "grossProfit": "589000000", "depreciation": "None", "totalRevenue": "1036000000", "costOfRevenue": "447000000", "interestIncome": "28500000", "incomeBeforeTax": "154300000", "interestExpense": "4700000", "operatingIncome": "133699999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48900000", "reportedCurrency": "USD", "netInterestIncome": "23800000", "nonInterestIncome": "None", "operatingExpenses": "455300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "310100000", "netIncomeFromContinuingOperations": "105400000" }, "balance": { "goodwill": "23100000", "inventory": "538200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6751700000", "longTermDebt": "1238000000", "shortTermDebt": "1227900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "95200000", "reportedCurrency": "USD", "retainedEarnings": "1703000000", "totalLiabilities": "4485100000", "otherCurrentAssets": "144300000", "totalCurrentAssets": "4553800000", "currentLongTermDebt": "1205300000", "longTermInvestments": "115800000", "shortTermInvestments": "1796500000", "currentNetReceivables": "1169900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2197900000", "currentAccountsPayable": "432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2583200000", "totalShareholderEquity": "2266600000", "capitalLeaseObligations": "139900000", "otherCurrentLiabilities": "1369400000", "totalCurrentLiabilities": "3037100000", "otherNonCurrentLiabilities": "26400000", "totalNonCurrentLiabilities": "1448000000", "cashAndShortTermInvestments": "904900000", "commonStockSharesOutstanding": "407500000", "intangibleAssetsExcludingGoodwill": "95200000", "cashAndCashEquivalentsAtCarryingValue": "904900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "183800000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12500000", "cashflowFromInvestment": "100200000", "stockBasedCompensation": "34200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 1113500000, "cost_of_revenue": 457700000, "gross_profit": 655800000, "ebit": 216200000, "ebitda": 274000000, "pretax_income": 211300000, "tax_provision": 59600000, "net_income": 151700000, "net_income_to_common": 151700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 606100000, "total_current_assets": 4301400000, "total_assets": 6484500000, "short_term_debt": 1226900000, "long_term_debt": 1237000000, "total_debt": 2463900000, "total_liabilities": 4381900000, "total_equity": 2102600000, "shares_outstanding": 406700000, "goodwill_and_intangibles": 126200000 }, "cash_flow": { "operating_cash_flow": 301400000, "capital_expenditure": 124600000, "free_cash_flow": 426000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60204, "ticker_id": 5770, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216200000", "ebitda": "274000000", "netIncome": "151700000", "grossProfit": "655800000", "depreciation": "None", "totalRevenue": "1113500000", "costOfRevenue": "457700000", "interestIncome": "29700000", "incomeBeforeTax": "211300000", "interestExpense": "4900000", "operatingIncome": "188900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59600000", "reportedCurrency": "USD", "netInterestIncome": "24800000", "nonInterestIncome": "None", "operatingExpenses": "466900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57800000", "sellingGeneralAndAdministrative": "133200000", "netIncomeFromContinuingOperations": "151700000" }, "balance": { "goodwill": "22800000", "inventory": "542600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6484500000", "longTermDebt": "1237000000", "shortTermDebt": "1226900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103400000", "reportedCurrency": "USD", "retainedEarnings": "1597600000", "totalLiabilities": "4381900000", "otherCurrentAssets": "145800000", "totalCurrentAssets": "4301400000", "currentLongTermDebt": "1204400000", "longTermInvestments": "119300000", "shortTermInvestments": "1973300000", "currentNetReceivables": "1033600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2183100000", "currentAccountsPayable": "345300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2587400000", "totalShareholderEquity": "2102600000", "capitalLeaseObligations": "146000000", "otherCurrentLiabilities": "1309500000", "totalCurrentLiabilities": "2932000000", "otherNonCurrentLiabilities": "18100000", "totalNonCurrentLiabilities": "1449900000", "cashAndShortTermInvestments": "606100000", "commonStockSharesOutstanding": "406700000", "intangibleAssetsExcludingGoodwill": "103400000", "cashAndCashEquivalentsAtCarryingValue": "606100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "32700000", "operatingCashflow": "301400000", "capitalExpenditures": "124600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "-303700000", "stockBasedCompensation": "43300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1113500000, "cost_of_revenue": 457700000, "gross_profit": 655800000, "research_and_development": 139500000, "selling_general_admin": 133200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216200000, "depreciation_amortisation": 57800000, "ebitda": 274000000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": 211300000, "tax_provision": 59600000, "effective_tax_rate": null, "net_income": 151700000, "net_income_continuing_ops": 151700000, "net_income_to_common": 151700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 606100000, "short_term_investments": 1973300000, "net_receivables": 1033600000, "inventory": 542600000, "other_current_assets": null, "total_current_assets": 4301400000, "net_ppe": null, "goodwill": 22800000, "intangible_assets": 103400000, "goodwill_and_intangibles": 126200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2183100000, "total_assets": 6484500000, "short_term_debt": 1226900000, "accounts_payable": 345300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2932000000, "long_term_debt": 1237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1449900000, "total_liabilities": 4381900000, "total_debt": 2463900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1597600000, "total_equity": 2102600000, "shares_outstanding": 406700000, "operating_cash_flow": 301400000, "stock_based_compensation": 43300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1600000, "free_cash_flow": 426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216200000", "ebitda": "274000000", "netIncome": "151700000", "grossProfit": "655800000", "depreciation": "None", "totalRevenue": "1113500000", "costOfRevenue": "457700000", "interestIncome": "29700000", "incomeBeforeTax": "211300000", "interestExpense": "4900000", "operatingIncome": "188900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59600000", "reportedCurrency": "USD", "netInterestIncome": "24800000", "nonInterestIncome": "None", "operatingExpenses": "466900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57800000", "sellingGeneralAndAdministrative": "133200000", "netIncomeFromContinuingOperations": "151700000" }, "balance": { "goodwill": "22800000", "inventory": "542600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6484500000", "longTermDebt": "1237000000", "shortTermDebt": "1226900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "103400000", "reportedCurrency": "USD", "retainedEarnings": "1597600000", "totalLiabilities": "4381900000", "otherCurrentAssets": "145800000", "totalCurrentAssets": "4301400000", "currentLongTermDebt": "1204400000", "longTermInvestments": "119300000", "shortTermInvestments": "1973300000", "currentNetReceivables": "1033600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2183100000", "currentAccountsPayable": "345300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2587400000", "totalShareholderEquity": "2102600000", "capitalLeaseObligations": "146000000", "otherCurrentLiabilities": "1309500000", "totalCurrentLiabilities": "2932000000", "otherNonCurrentLiabilities": "18100000", "totalNonCurrentLiabilities": "1449900000", "cashAndShortTermInvestments": "606100000", "commonStockSharesOutstanding": "406700000", "intangibleAssetsExcludingGoodwill": "103400000", "cashAndCashEquivalentsAtCarryingValue": "606100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "32700000", "operatingCashflow": "301400000", "capitalExpenditures": "124600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "-303700000", "stockBasedCompensation": "43300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 994200000, "cost_of_revenue": 400400000, "gross_profit": 593800000, "ebit": 182100000, "ebitda": 237400000, "pretax_income": 177400000, "tax_provision": 42800000, "net_income": 134600000, "net_income_to_common": 134600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621200000, "total_current_assets": 4262800000, "total_assets": 6353800000, "short_term_debt": 22300000, "long_term_debt": 2439600000, "total_debt": 2461900000, "total_liabilities": 4374800000, "total_equity": 1979000000, "shares_outstanding": 410200000, "goodwill_and_intangibles": 130000000 }, "cash_flow": { "operating_cash_flow": 199500000, "capital_expenditure": 111200000, "free_cash_flow": 310700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60206, "ticker_id": 5770, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182100000", "ebitda": "237400000", "netIncome": "134600000", "grossProfit": "593800000", "depreciation": "None", "totalRevenue": "994200000", "costOfRevenue": "400400000", "interestIncome": "32000000", "incomeBeforeTax": "177400000", "interestExpense": "4700000", "operatingIncome": "152000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42800000", "reportedCurrency": "USD", "netInterestIncome": "27300000", "nonInterestIncome": "None", "operatingExpenses": "441800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55300000", "sellingGeneralAndAdministrative": "306400000", "netIncomeFromContinuingOperations": "134600000" }, "balance": { "goodwill": "23800000", "inventory": "586300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6353800000", "longTermDebt": "2439600000", "shortTermDebt": "22300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "106200000", "reportedCurrency": "USD", "retainedEarnings": "1445900000", "totalLiabilities": "4374800000", "otherCurrentAssets": "150500000", "totalCurrentAssets": "4262800000", "currentLongTermDebt": "None", "longTermInvestments": "46300000", "shortTermInvestments": "1871100000", "currentNetReceivables": "1033700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091000000", "currentAccountsPayable": "326600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2591200000", "totalShareholderEquity": "1979000000", "capitalLeaseObligations": "151600000", "otherCurrentLiabilities": "1327400000", "totalCurrentLiabilities": "1734500000", "otherNonCurrentLiabilities": "5300000", "totalNonCurrentLiabilities": "2640300000", "cashAndShortTermInvestments": "621200000", "commonStockSharesOutstanding": "410200000", "intangibleAssetsExcludingGoodwill": "106200000", "cashAndCashEquivalentsAtCarryingValue": "621200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1900000", "operatingCashflow": "199500000", "capitalExpenditures": "111200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-736500000", "cashflowFromInvestment": "210300000", "stockBasedCompensation": "43400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 994200000, "cost_of_revenue": 400400000, "gross_profit": 593800000, "research_and_development": 135400000, "selling_general_admin": 306400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182100000, "depreciation_amortisation": 55300000, "ebitda": 237400000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": 177400000, "tax_provision": 42800000, "effective_tax_rate": null, "net_income": 134600000, "net_income_continuing_ops": 134600000, "net_income_to_common": 134600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621200000, "short_term_investments": 1871100000, "net_receivables": 1033700000, "inventory": 586300000, "other_current_assets": null, "total_current_assets": 4262800000, "net_ppe": null, "goodwill": 23800000, "intangible_assets": 106200000, "goodwill_and_intangibles": 130000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2091000000, "total_assets": 6353800000, "short_term_debt": 22300000, "accounts_payable": 326600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1734500000, "long_term_debt": 2439600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2640300000, "total_liabilities": 4374800000, "total_debt": 2461900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1445900000, "total_equity": 1979000000, "shares_outstanding": 410200000, "operating_cash_flow": 199500000, "stock_based_compensation": 43400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 210300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -736500000, "free_cash_flow": 310700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182100000", "ebitda": "237400000", "netIncome": "134600000", "grossProfit": "593800000", "depreciation": "None", "totalRevenue": "994200000", "costOfRevenue": "400400000", "interestIncome": "32000000", "incomeBeforeTax": "177400000", "interestExpense": "4700000", "operatingIncome": "152000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42800000", "reportedCurrency": "USD", "netInterestIncome": "27300000", "nonInterestIncome": "None", "operatingExpenses": "441800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55300000", "sellingGeneralAndAdministrative": "306400000", "netIncomeFromContinuingOperations": "134600000" }, "balance": { "goodwill": "23800000", "inventory": "586300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6353800000", "longTermDebt": "2439600000", "shortTermDebt": "22300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "106200000", "reportedCurrency": "USD", "retainedEarnings": "1445900000", "totalLiabilities": "4374800000", "otherCurrentAssets": "150500000", "totalCurrentAssets": "4262800000", "currentLongTermDebt": "None", "longTermInvestments": "46300000", "shortTermInvestments": "1871100000", "currentNetReceivables": "1033700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2091000000", "currentAccountsPayable": "326600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2591200000", "totalShareholderEquity": "1979000000", "capitalLeaseObligations": "151600000", "otherCurrentLiabilities": "1327400000", "totalCurrentLiabilities": "1734500000", "otherNonCurrentLiabilities": "5300000", "totalNonCurrentLiabilities": "2640300000", "cashAndShortTermInvestments": "621200000", "commonStockSharesOutstanding": "410200000", "intangibleAssetsExcludingGoodwill": "106200000", "cashAndCashEquivalentsAtCarryingValue": "621200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1900000", "operatingCashflow": "199500000", "capitalExpenditures": "111200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-736500000", "cashflowFromInvestment": "210300000", "stockBasedCompensation": "43400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 1004300000, "cost_of_revenue": 377600000, "gross_profit": 626700000, "ebit": 192600000, "ebitda": 244700000, "pretax_income": 187800000, "tax_provision": 44300000, "net_income": 143500000, "net_income_to_common": 143500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 939200000, "total_current_assets": 4848400000, "total_assets": 6799200000, "short_term_debt": 21600000, "long_term_debt": 2437800000, "total_debt": 2459400000, "total_liabilities": 4364900000, "total_equity": 2434300000, "shares_outstanding": 416800000, "goodwill_and_intangibles": 137800000 }, "cash_flow": { "operating_cash_flow": 279400000, "capital_expenditure": 66100000, "free_cash_flow": 345500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60207, "ticker_id": 5770, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192600000", "ebitda": "244700000", "netIncome": "143500000", "grossProfit": "626700000", "depreciation": "None", "totalRevenue": "1004300000", "costOfRevenue": "377600000", "interestIncome": "36200000", "incomeBeforeTax": "187800000", "interestExpense": "4800000", "operatingIncome": "158000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "44300000", "reportedCurrency": "USD", "netInterestIncome": "31400000", "nonInterestIncome": "None", "operatingExpenses": "468700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52100000", "sellingGeneralAndAdministrative": "332700000", "netIncomeFromContinuingOperations": "143500000" }, "balance": { "goodwill": "23300000", "inventory": "570300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6799200000", "longTermDebt": "2437800000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "114500000", "reportedCurrency": "USD", "retainedEarnings": "1311300000", "totalLiabilities": "4364900000", "otherCurrentAssets": "158700000", "totalCurrentAssets": "4848400000", "currentLongTermDebt": "None", "longTermInvestments": "43600000", "shortTermInvestments": "2181500000", "currentNetReceivables": "998700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950800000", "currentAccountsPayable": "307000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2594300000", "totalShareholderEquity": "2434300000", "capitalLeaseObligations": "156500000", "otherCurrentLiabilities": "1377900000", "totalCurrentLiabilities": "1722200000", "otherNonCurrentLiabilities": "4800000", "totalNonCurrentLiabilities": "2642700000", "cashAndShortTermInvestments": "939200000", "commonStockSharesOutstanding": "416800000", "intangibleAssetsExcludingGoodwill": "114500000", "cashAndCashEquivalentsAtCarryingValue": "939200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "18300000", "operatingCashflow": "279400000", "capitalExpenditures": "66100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000", "cashflowFromInvestment": "-188900000", "stockBasedCompensation": "44700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1004300000, "cost_of_revenue": 377600000, "gross_profit": 626700000, "research_and_development": 136000000, "selling_general_admin": 332700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192600000, "depreciation_amortisation": 52100000, "ebitda": 244700000, "interest_expense": 4800000, "interest_income": null, "other_non_operating": null, "pretax_income": 187800000, "tax_provision": 44300000, "effective_tax_rate": null, "net_income": 143500000, "net_income_continuing_ops": 143500000, "net_income_to_common": 143500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 939200000, "short_term_investments": 2181500000, "net_receivables": 998700000, "inventory": 570300000, "other_current_assets": null, "total_current_assets": 4848400000, "net_ppe": null, "goodwill": 23300000, "intangible_assets": 114500000, "goodwill_and_intangibles": 137800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1950800000, "total_assets": 6799200000, "short_term_debt": 21600000, "accounts_payable": 307000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1722200000, "long_term_debt": 2437800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2642700000, "total_liabilities": 4364900000, "total_debt": 2459400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1311300000, "total_equity": 2434300000, "shares_outstanding": 416800000, "operating_cash_flow": 279400000, "stock_based_compensation": 44700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1400000, "free_cash_flow": 345500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192600000", "ebitda": "244700000", "netIncome": "143500000", "grossProfit": "626700000", "depreciation": "None", "totalRevenue": "1004300000", "costOfRevenue": "377600000", "interestIncome": "36200000", "incomeBeforeTax": "187800000", "interestExpense": "4800000", "operatingIncome": "158000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "44300000", "reportedCurrency": "USD", "netInterestIncome": "31400000", "nonInterestIncome": "None", "operatingExpenses": "468700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52100000", "sellingGeneralAndAdministrative": "332700000", "netIncomeFromContinuingOperations": "143500000" }, "balance": { "goodwill": "23300000", "inventory": "570300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6799200000", "longTermDebt": "2437800000", "shortTermDebt": "21600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "114500000", "reportedCurrency": "USD", "retainedEarnings": "1311300000", "totalLiabilities": "4364900000", "otherCurrentAssets": "158700000", "totalCurrentAssets": "4848400000", "currentLongTermDebt": "None", "longTermInvestments": "43600000", "shortTermInvestments": "2181500000", "currentNetReceivables": "998700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950800000", "currentAccountsPayable": "307000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2594300000", "totalShareholderEquity": "2434300000", "capitalLeaseObligations": "156500000", "otherCurrentLiabilities": "1377900000", "totalCurrentLiabilities": "1722200000", "otherNonCurrentLiabilities": "4800000", "totalNonCurrentLiabilities": "2642700000", "cashAndShortTermInvestments": "939200000", "commonStockSharesOutstanding": "416800000", "intangibleAssetsExcludingGoodwill": "114500000", "cashAndCashEquivalentsAtCarryingValue": "939200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "18300000", "operatingCashflow": "279400000", "capitalExpenditures": "66100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400000", "cashflowFromInvestment": "-188900000", "stockBasedCompensation": "44700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 921000000, "cost_of_revenue": 359100000, "gross_profit": 561900000, "ebit": 137100000, "ebitda": 189600000, "pretax_income": 132500000, "tax_provision": -13900000, "net_income": 146400000, "net_income_to_common": 146400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851200000, "total_current_assets": 4620700000, "total_assets": 6482200000, "short_term_debt": 20700000, "long_term_debt": 2436000000, "total_debt": 2456700000, "total_liabilities": 4235400000, "total_equity": 2246800000, "shares_outstanding": 416700000, "goodwill_and_intangibles": 146500000 }, "cash_flow": { "operating_cash_flow": 209200000, "capital_expenditure": 56900000, "free_cash_flow": 266100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60208, "ticker_id": 5770, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137100000", "ebitda": "189600000", "netIncome": "146400000", "grossProfit": "561900000", "depreciation": "None", "totalRevenue": "921000000", "costOfRevenue": "359100000", "interestIncome": "36300000", "incomeBeforeTax": "132500000", "interestExpense": "4600000", "operatingIncome": "101100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-13900000", "reportedCurrency": "USD", "netInterestIncome": "31700000", "nonInterestIncome": "None", "operatingExpenses": "460800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52500000", "sellingGeneralAndAdministrative": "319300000", "netIncomeFromContinuingOperations": "146400000" }, "balance": { "goodwill": "23200000", "inventory": "589100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6482200000", "longTermDebt": "2436000000", "shortTermDebt": "20700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "123300000", "reportedCurrency": "USD", "retainedEarnings": "1167800000", "totalLiabilities": "4235400000", "otherCurrentAssets": "149800000", "totalCurrentAssets": "4620700000", "currentLongTermDebt": "None", "longTermInvestments": "39800000", "shortTermInvestments": "2045800000", "currentNetReceivables": "984800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861500000", "currentAccountsPayable": "269700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2590100000", "totalShareholderEquity": "2246800000", "capitalLeaseObligations": "154100000", "otherCurrentLiabilities": "1232500000", "totalCurrentLiabilities": "1594200000", "otherNonCurrentLiabilities": "4800000", "totalNonCurrentLiabilities": "2641200000", "cashAndShortTermInvestments": "851200000", "commonStockSharesOutstanding": "416700000", "intangibleAssetsExcludingGoodwill": "123300000", "cashAndCashEquivalentsAtCarryingValue": "851200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-36700000", "operatingCashflow": "209200000", "capitalExpenditures": "56900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700000", "cashflowFromInvestment": "74800000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 921000000, "cost_of_revenue": 359100000, "gross_profit": 561900000, "research_and_development": 141500000, "selling_general_admin": 319300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137100000, "depreciation_amortisation": 52500000, "ebitda": 189600000, "interest_expense": 4600000, "interest_income": null, "other_non_operating": null, "pretax_income": 132500000, "tax_provision": -13900000, "effective_tax_rate": null, "net_income": 146400000, "net_income_continuing_ops": 146400000, "net_income_to_common": 146400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851200000, "short_term_investments": 2045800000, "net_receivables": 984800000, "inventory": 589100000, "other_current_assets": null, "total_current_assets": 4620700000, "net_ppe": null, "goodwill": 23200000, "intangible_assets": 123300000, "goodwill_and_intangibles": 146500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1861500000, "total_assets": 6482200000, "short_term_debt": 20700000, "accounts_payable": 269700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1594200000, "long_term_debt": 2436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2641200000, "total_liabilities": 4235400000, "total_debt": 2456700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1167800000, "total_equity": 2246800000, "shares_outstanding": 416700000, "operating_cash_flow": 209200000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4700000, "free_cash_flow": 266100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137100000", "ebitda": "189600000", "netIncome": "146400000", "grossProfit": "561900000", "depreciation": "None", "totalRevenue": "921000000", "costOfRevenue": "359100000", "interestIncome": "36300000", "incomeBeforeTax": "132500000", "interestExpense": "4600000", "operatingIncome": "101100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-13900000", "reportedCurrency": "USD", "netInterestIncome": "31700000", "nonInterestIncome": "None", "operatingExpenses": "460800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52500000", "sellingGeneralAndAdministrative": "319300000", "netIncomeFromContinuingOperations": "146400000" }, "balance": { "goodwill": "23200000", "inventory": "589100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6482200000", "longTermDebt": "2436000000", "shortTermDebt": "20700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "123300000", "reportedCurrency": "USD", "retainedEarnings": "1167800000", "totalLiabilities": "4235400000", "otherCurrentAssets": "149800000", "totalCurrentAssets": "4620700000", "currentLongTermDebt": "None", "longTermInvestments": "39800000", "shortTermInvestments": "2045800000", "currentNetReceivables": "984800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861500000", "currentAccountsPayable": "269700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2590100000", "totalShareholderEquity": "2246800000", "capitalLeaseObligations": "154100000", "otherCurrentLiabilities": "1232500000", "totalCurrentLiabilities": "1594200000", "otherNonCurrentLiabilities": "4800000", "totalNonCurrentLiabilities": "2641200000", "cashAndShortTermInvestments": "851200000", "commonStockSharesOutstanding": "416700000", "intangibleAssetsExcludingGoodwill": "123300000", "cashAndCashEquivalentsAtCarryingValue": "851200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-36700000", "operatingCashflow": "209200000", "capitalExpenditures": "56900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700000", "cashflowFromInvestment": "74800000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 1034500000, "cost_of_revenue": 377900000, "gross_profit": 656600000, "ebit": 251100000, "ebitda": 303600000, "pretax_income": 246200000, "tax_provision": -10100000, "net_income": 256300000, "net_income_to_common": 256300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566300000, "total_current_assets": 4425900000, "total_assets": 6264500000, "short_term_debt": 21100000, "long_term_debt": 2434200000, "total_debt": 2455300000, "total_liabilities": 4195900000, "total_equity": 2068600000, "shares_outstanding": 415900000, "goodwill_and_intangibles": 159700000 }, "cash_flow": { "operating_cash_flow": 133600000, "capital_expenditure": 52500000, "free_cash_flow": 186100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60209, "ticker_id": 5770, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251100000", "ebitda": "303600000", "netIncome": "256300000", "grossProfit": "656600000", "depreciation": "None", "totalRevenue": "1034500000", "costOfRevenue": "377900000", "interestIncome": "33800000", "incomeBeforeTax": "246200000", "interestExpense": "4900000", "operatingIncome": "216900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10100000", "reportedCurrency": "USD", "netInterestIncome": "28900000", "nonInterestIncome": "None", "operatingExpenses": "439700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52500000", "sellingGeneralAndAdministrative": "128000000", "netIncomeFromContinuingOperations": "256300000" }, "balance": { "goodwill": "25200000", "inventory": "559600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6264500000", "longTermDebt": "2434200000", "shortTermDebt": "21100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "134500000", "reportedCurrency": "USD", "retainedEarnings": "1021400000", "totalLiabilities": "4195900000", "otherCurrentAssets": "154700000", "totalCurrentAssets": "4425900000", "currentLongTermDebt": "None", "longTermInvestments": "38500000", "shortTermInvestments": "2157800000", "currentNetReceivables": "987500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838600000", "currentAccountsPayable": "276400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2594000000", "totalShareholderEquity": "2068600000", "capitalLeaseObligations": "159800000", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "1556000000", "otherNonCurrentLiabilities": "5200000", "totalNonCurrentLiabilities": "2639900000", "cashAndShortTermInvestments": "566300000", "commonStockSharesOutstanding": "415900000", "intangibleAssetsExcludingGoodwill": "134500000", "cashAndCashEquivalentsAtCarryingValue": "566300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-59000000", "operatingCashflow": "133600000", "capitalExpenditures": "52500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631900000", "cashflowFromInvestment": "414900000", "stockBasedCompensation": "36900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1034500000, "cost_of_revenue": 377900000, "gross_profit": 656600000, "research_and_development": 136100000, "selling_general_admin": 128000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251100000, "depreciation_amortisation": 52500000, "ebitda": 303600000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": 246200000, "tax_provision": -10100000, "effective_tax_rate": null, "net_income": 256300000, "net_income_continuing_ops": 256300000, "net_income_to_common": 256300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566300000, "short_term_investments": 2157800000, "net_receivables": 987500000, "inventory": 559600000, "other_current_assets": null, "total_current_assets": 4425900000, "net_ppe": null, "goodwill": 25200000, "intangible_assets": 134500000, "goodwill_and_intangibles": 159700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1838600000, "total_assets": 6264500000, "short_term_debt": 21100000, "accounts_payable": 276400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1556000000, "long_term_debt": 2434200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2639900000, "total_liabilities": 4195900000, "total_debt": 2455300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1021400000, "total_equity": 2068600000, "shares_outstanding": 415900000, "operating_cash_flow": 133600000, "stock_based_compensation": 36900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 414900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -631900000, "free_cash_flow": 186100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251100000", "ebitda": "303600000", "netIncome": "256300000", "grossProfit": "656600000", "depreciation": "None", "totalRevenue": "1034500000", "costOfRevenue": "377900000", "interestIncome": "33800000", "incomeBeforeTax": "246200000", "interestExpense": "4900000", "operatingIncome": "216900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10100000", "reportedCurrency": "USD", "netInterestIncome": "28900000", "nonInterestIncome": "None", "operatingExpenses": "439700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52500000", "sellingGeneralAndAdministrative": "128000000", "netIncomeFromContinuingOperations": "256300000" }, "balance": { "goodwill": "25200000", "inventory": "559600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6264500000", "longTermDebt": "2434200000", "shortTermDebt": "21100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "134500000", "reportedCurrency": "USD", "retainedEarnings": "1021400000", "totalLiabilities": "4195900000", "otherCurrentAssets": "154700000", "totalCurrentAssets": "4425900000", "currentLongTermDebt": "None", "longTermInvestments": "38500000", "shortTermInvestments": "2157800000", "currentNetReceivables": "987500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838600000", "currentAccountsPayable": "276400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2594000000", "totalShareholderEquity": "2068600000", "capitalLeaseObligations": "159800000", "otherCurrentLiabilities": "1190000000", "totalCurrentLiabilities": "1556000000", "otherNonCurrentLiabilities": "5200000", "totalNonCurrentLiabilities": "2639900000", "cashAndShortTermInvestments": "566300000", "commonStockSharesOutstanding": "415900000", "intangibleAssetsExcludingGoodwill": "134500000", "cashAndCashEquivalentsAtCarryingValue": "566300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-59000000", "operatingCashflow": "133600000", "capitalExpenditures": "52500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631900000", "cashflowFromInvestment": "414900000", "stockBasedCompensation": "36900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 975000000, "cost_of_revenue": 351700000, "gross_profit": 623300000, "ebit": 245300000, "ebitda": 293500000, "pretax_income": 240400000, "tax_provision": 119700000, "net_income": 120700000, "net_income_to_common": 120700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643700000, "total_current_assets": 4698400000, "total_assets": 6596200000, "short_term_debt": 145200000, "long_term_debt": 2432400000, "total_debt": 2577600000, "total_liabilities": 4328300000, "total_equity": 2267900000, "shares_outstanding": 426800000, "goodwill_and_intangibles": 169800000 }, "cash_flow": { "operating_cash_flow": 269200000, "capital_expenditure": 50400000, "free_cash_flow": 319600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60211, "ticker_id": 5770, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245300000", "ebitda": "293500000", "netIncome": "120700000", "grossProfit": "623300000", "depreciation": "None", "totalRevenue": "975000000", "costOfRevenue": "351700000", "interestIncome": "41500000", "incomeBeforeTax": "240400000", "interestExpense": "4900000", "operatingIncome": "205500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "119700000", "reportedCurrency": "USD", "netInterestIncome": "36600000", "nonInterestIncome": "None", "operatingExpenses": "417800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48200000", "sellingGeneralAndAdministrative": "284700000", "netIncomeFromContinuingOperations": "120700000" }, "balance": { "goodwill": "25300000", "inventory": "498600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6596200000", "longTermDebt": "2432400000", "shortTermDebt": "145200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "144500000", "reportedCurrency": "USD", "retainedEarnings": "765100000", "totalLiabilities": "4328300000", "otherCurrentAssets": "171000000", "totalCurrentAssets": "4698400000", "currentLongTermDebt": "124200000", "longTermInvestments": "38500000", "shortTermInvestments": "2596600000", "currentNetReceivables": "788500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897800000", "currentAccountsPayable": "242400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1152300000", "shortLongTermDebtTotal": "2718900000", "totalShareholderEquity": "2267900000", "capitalLeaseObligations": "104400000", "otherCurrentLiabilities": "1063200000", "totalCurrentLiabilities": "1678600000", "otherNonCurrentLiabilities": "133900000", "totalNonCurrentLiabilities": "2649700000", "cashAndShortTermInvestments": "643700000", "commonStockSharesOutstanding": "426800000", "intangibleAssetsExcludingGoodwill": "144500000", "cashAndCashEquivalentsAtCarryingValue": "643700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-78600000", "operatingCashflow": "269200000", "capitalExpenditures": "50400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-637400000", "cashflowFromInvestment": "-179500000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 975000000, "cost_of_revenue": 351700000, "gross_profit": 623300000, "research_and_development": 131400000, "selling_general_admin": 284700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245300000, "depreciation_amortisation": 48200000, "ebitda": 293500000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": 240400000, "tax_provision": 119700000, "effective_tax_rate": null, "net_income": 120700000, "net_income_continuing_ops": 120700000, "net_income_to_common": 120700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643700000, "short_term_investments": 2596600000, "net_receivables": 788500000, "inventory": 498600000, "other_current_assets": null, "total_current_assets": 4698400000, "net_ppe": null, "goodwill": 25300000, "intangible_assets": 144500000, "goodwill_and_intangibles": 169800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1897800000, "total_assets": 6596200000, "short_term_debt": 145200000, "accounts_payable": 242400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1678600000, "long_term_debt": 2432400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2649700000, "total_liabilities": 4328300000, "total_debt": 2577600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 765100000, "total_equity": 2267900000, "shares_outstanding": 426800000, "operating_cash_flow": 269200000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -637400000, "free_cash_flow": 319600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245300000", "ebitda": "293500000", "netIncome": "120700000", "grossProfit": "623300000", "depreciation": "None", "totalRevenue": "975000000", "costOfRevenue": "351700000", "interestIncome": "41500000", "incomeBeforeTax": "240400000", "interestExpense": "4900000", "operatingIncome": "205500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "119700000", "reportedCurrency": "USD", "netInterestIncome": "36600000", "nonInterestIncome": "None", "operatingExpenses": "417800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48200000", "sellingGeneralAndAdministrative": "284700000", "netIncomeFromContinuingOperations": "120700000" }, "balance": { "goodwill": "25300000", "inventory": "498600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6596200000", "longTermDebt": "2432400000", "shortTermDebt": "145200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "144500000", "reportedCurrency": "USD", "retainedEarnings": "765100000", "totalLiabilities": "4328300000", "otherCurrentAssets": "171000000", "totalCurrentAssets": "4698400000", "currentLongTermDebt": "124200000", "longTermInvestments": "38500000", "shortTermInvestments": "2596600000", "currentNetReceivables": "788500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1897800000", "currentAccountsPayable": "242400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1152300000", "shortLongTermDebtTotal": "2718900000", "totalShareholderEquity": "2267900000", "capitalLeaseObligations": "104400000", "otherCurrentLiabilities": "1063200000", "totalCurrentLiabilities": "1678600000", "otherNonCurrentLiabilities": "133900000", "totalNonCurrentLiabilities": "2649700000", "cashAndShortTermInvestments": "643700000", "commonStockSharesOutstanding": "426800000", "intangibleAssetsExcludingGoodwill": "144500000", "cashAndCashEquivalentsAtCarryingValue": "643700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-78600000", "operatingCashflow": "269200000", "capitalExpenditures": "50400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-637400000", "cashflowFromInvestment": "-179500000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "income_statement": { "revenue": 871300000, "cost_of_revenue": 324900000, "gross_profit": 546400000, "ebit": 165200000, "ebitda": 208900000, "pretax_income": 159300000, "tax_provision": 43400000, "net_income": 115900000, "net_income_to_common": 115900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1194900000, "total_current_assets": 5002900000, "total_assets": 6820700000, "short_term_debt": 795600000, "long_term_debt": 2430600000, "total_debt": 3226200000, "total_liabilities": 4720300000, "total_equity": 2100400000, "shares_outstanding": 431500000, "goodwill_and_intangibles": 180000000 }, "cash_flow": { "operating_cash_flow": 190300000, "capital_expenditure": 59000000, "free_cash_flow": 249300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60212, "ticker_id": 5770, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:43.252152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165200000", "ebitda": "208900000", "netIncome": "115900000", "grossProfit": "546400000", "depreciation": "None", "totalRevenue": "871300000", "costOfRevenue": "324900000", "interestIncome": "37100000", "incomeBeforeTax": "159300000", "interestExpense": "5900000", "operatingIncome": "128100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "43400000", "reportedCurrency": "USD", "netInterestIncome": "31200000", "nonInterestIncome": "None", "operatingExpenses": "418300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119300000", "otherNonOperatingIncome": "37100000", "costofGoodsAndServicesSold": "324900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43700000", "sellingGeneralAndAdministrative": "297300000", "netIncomeFromContinuingOperations": "115900000" }, "balance": { "goodwill": "25800000", "inventory": "421100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6820700000", "longTermDebt": "2430600000", "shortTermDebt": "795600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "154200000", "reportedCurrency": "USD", "retainedEarnings": "644400000", "totalLiabilities": "4720300000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "5002900000", "currentLongTermDebt": "773800000", "longTermInvestments": "None", "shortTermInvestments": "2441300000", "currentNetReceivables": "755600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817800000", "currentAccountsPayable": "269100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3371600000", "totalShareholderEquity": "2100400000", "capitalLeaseObligations": "108700000", "otherCurrentLiabilities": "935600000", "totalCurrentLiabilities": "2069700000", "otherNonCurrentLiabilities": "133100000", "totalNonCurrentLiabilities": "2650600000", "cashAndShortTermInvestments": "1194900000", "commonStockSharesOutstanding": "431500000", "intangibleAssetsExcludingGoodwill": "154200000", "cashAndCashEquivalentsAtCarryingValue": "1194900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-55400000", "operatingCashflow": "190300000", "capitalExpenditures": "59000000", "changeInReceivables": "-113700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "939500000", "cashflowFromInvestment": "-555900000", "stockBasedCompensation": "39700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "573900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 871300000, "cost_of_revenue": 324900000, "gross_profit": 546400000, "research_and_development": 119300000, "selling_general_admin": 297300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165200000, "depreciation_amortisation": 43700000, "ebitda": 208900000, "interest_expense": 5900000, "interest_income": null, "other_non_operating": null, "pretax_income": 159300000, "tax_provision": 43400000, "effective_tax_rate": null, "net_income": 115900000, "net_income_continuing_ops": 115900000, "net_income_to_common": 115900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1194900000, "short_term_investments": 2441300000, "net_receivables": 755600000, "inventory": 421100000, "other_current_assets": null, "total_current_assets": 5002900000, "net_ppe": null, "goodwill": 25800000, "intangible_assets": 154200000, "goodwill_and_intangibles": 180000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1817800000, "total_assets": 6820700000, "short_term_debt": 795600000, "accounts_payable": 269100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2069700000, "long_term_debt": 2430600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2650600000, "total_liabilities": 4720300000, "total_debt": 3226200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644400000, "total_equity": 2100400000, "shares_outstanding": 431500000, "operating_cash_flow": 190300000, "stock_based_compensation": 39700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -555900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 939500000, "free_cash_flow": 249300000, "net_change_in_cash": 573900000 }, "raw_data": { "income": { "ebit": "165200000", "ebitda": "208900000", "netIncome": "115900000", "grossProfit": "546400000", "depreciation": "None", "totalRevenue": "871300000", "costOfRevenue": "324900000", "interestIncome": "37100000", "incomeBeforeTax": "159300000", "interestExpense": "5900000", "operatingIncome": "128100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "43400000", "reportedCurrency": "USD", "netInterestIncome": "31200000", "nonInterestIncome": "None", "operatingExpenses": "418300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119300000", "otherNonOperatingIncome": "37100000", "costofGoodsAndServicesSold": "324900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43700000", "sellingGeneralAndAdministrative": "297300000", "netIncomeFromContinuingOperations": "115900000" }, "balance": { "goodwill": "25800000", "inventory": "421100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "6820700000", "longTermDebt": "2430600000", "shortTermDebt": "795600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "154200000", "reportedCurrency": "USD", "retainedEarnings": "644400000", "totalLiabilities": "4720300000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "5002900000", "currentLongTermDebt": "773800000", "longTermInvestments": "None", "shortTermInvestments": "2441300000", "currentNetReceivables": "755600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817800000", "currentAccountsPayable": "269100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3371600000", "totalShareholderEquity": "2100400000", "capitalLeaseObligations": "108700000", "otherCurrentLiabilities": "935600000", "totalCurrentLiabilities": "2069700000", "otherNonCurrentLiabilities": "133100000", "totalNonCurrentLiabilities": "2650600000", "cashAndShortTermInvestments": "1194900000", "commonStockSharesOutstanding": "431500000", "intangibleAssetsExcludingGoodwill": "154200000", "cashAndCashEquivalentsAtCarryingValue": "1194900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-55400000", "operatingCashflow": "190300000", "capitalExpenditures": "59000000", "changeInReceivables": "-113700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "939500000", "cashflowFromInvestment": "-555900000", "stockBasedCompensation": "39700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "573900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }