{ "ticker": { "uuid": "ebc41e0f-af16-4db7-a8bb-603aab6ae0de", "symbol": "EHLD", "name": "Euroholdings Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/ebc41e0f-af16-4db7-a8bb-603aab6ae0de/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebc41e0f-af16-4db7-a8bb-603aab6ae0de/" }, "ticker_metadata": { "id": 5822, "uuid": "ebc41e0f-af16-4db7-a8bb-603aab6ae0de", "symbol": "EHLD", "name": "Euroholdings Ltd.", "asset_type": "equity", "market_cap": 24448200, "stock_exchange_id": 2, "industry": "Marine Shipping", "sector": "Industrials", "description": "Euroholdings Ltd. (EHLD) is a strategic investment holding company that specializes in acquiring and managing a diverse portfolio across the energy, financial services, and real estate sectors. Leveraging the extensive expertise of its experienced management team, Euroholdings is dedicated to fostering sustainable growth and maximizing value within its operations. The company's commitment to operational excellence and shareholder value positions it as an appealing investment opportunity for institutional investors seeking exposure to high-growth industries with significant upside potential.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ebc41e0f-af16-4db7-a8bb-603aab6ae0de", "symbol": "EHLD", "name": "Euroholdings Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/ebc41e0f-af16-4db7-a8bb-603aab6ae0de/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebc41e0f-af16-4db7-a8bb-603aab6ae0de/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 8.75, "market_cap": 24645381.25, "pe_ratio": 4.1026, "earnings_yield": 0.2437, "ebitda_to_ev": 0.1885, "shareholder_yield": 0.048, "roe": 0.272, "piotroski_f_score": 5, "momentum_12_1": 0.4566, "volatility_252d": 0.2663 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.592144+00:00", "batch_id": "" }, "size": { "price_close": 8.75, "market_cap": 24645381.25, "market_cap_usd": 24645381.25, "enterprise_value": 38302094.25, "shares_outstanding": 2816615, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.1026, "pb_ratio": 1.1159, "ptbv_ratio": 1.1159, "ps_ratio": 1.3694, "pcf_ratio": 3.5192, "pfcf_ratio": 0.6334, "ev_ebitda": 5.3051, "ev_ebit": 5.9553, "ev_sales": 2.1282, "ev_fcf": 0.9844, "earnings_yield": 0.2437, "fcf_yield": 1.0159, "price_to_sales": 1.3694, "price_to_book": 1.1159, "price_to_cashflow": 3.5192, "ebitda_to_ev": 0.1885, "sales_yield": 0.4699 }, "yield": { "dividend_yield": 0.048, "buyback_yield": 0, "shareholder_yield": 0.048, "debt_paydown_yield": null, "total_yield": 0.048 }, "quality": { "gross_margin": 0.4824, "operating_margin": 0.3574, "net_margin": 0.3338, "ebitda_margin": 0.4012, "fcf_margin": 2.162, "roe": 0.272, "roa": 0.131, "roic": 0.135, "roc_greenblatt": null, "asset_turnover": 0.3925, "cash_conversion": 6.4772, "accruals_ratio": -0.0217, "sbc_to_revenue": 0.0159, "piotroski_f_score": 5, "altman_z_score": 2.0853, "earnings_stability_5y": 1.5088, "revenue_stability_5y": 0.4683, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1893, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0763, "net_debt_to_ebitda": 1.8915, "debt_to_assets": 0.4249, "interest_coverage": 15.6035, "current_ratio": 1.8745, "quick_ratio": 1.6992, "net_debt": 13656713, "local_beta": 0.0001, "volatility_252d": 0.2663, "volatility_60d": 0.486, "max_drawdown_12m": -0.2046, "risk_adjusted_momentum": 1.7147 }, "growth": { "revenue_growth_1y": 0.2253, "revenue_growth_3y_cagr": -0.1855, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5497, "eps_growth_3y_cagr": 0.016, "eps_growth_5y_cagr": null, "fcf_growth_1y": 10.4091, "book_value_growth_1y": 2.2363, "revenue_growth": 0.2253, "earnings_growth": -0.5497 }, "momentum": { "price_return_1m": 0.0282, "price_return_3m": 0.2271, "price_return_6m": 0.272, "price_return_9m": 0.3039, "price_return_12m": 0.4977, "price_return_12m_ex1m": 0.4566, "momentum_6m": 0.272, "momentum_12m": 0.4977, "momentum_12_1": 0.4566, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4389, "relative_strength": 0.3398 }, "raw_ttm": { "revenue_ttm": 17997313, "gross_profit_ttm": 8681659, "ebit_ttm": 6431560, "ebitda_ttm": 7219895, "net_income_ttm": 6007216, "eps_diluted_ttm": 2.1328, "operating_cash_flow_ttm": 7003136, "capital_expenditure_ttm": 31906518, "fcf_ttm": 38909654, "dividends_paid_ttm": 1182979, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 412187, "cash_and_equivalents": 5826182, "total_current_assets": 10878336, "total_current_liabilities": 5803325, "net_ppe": null, "total_assets": 45854781, "total_debt": 19482895, "total_equity": 22085120, "net_working_capital": 765388, "book_value_per_share": 7.841, "retained_earnings": 15560272, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.841 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1046, "ticker_id": 5822, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.592144+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.75, "market_cap": 24645381.25, "market_cap_usd": 24645381.25, "enterprise_value": 38302094.25, "shares_outstanding": 2816615, "fx_rate_to_usd": null, "pe_ratio": 4.10262945, "pb_ratio": 1.11592698, "ptbv_ratio": 1.11592698, "ps_ratio": 1.36939227, "pcf_ratio": 3.51919215, "pfcf_ratio": 0.63340016, "ev_ebitda": 5.30507635, "ev_ebit": 5.95533498, "ev_sales": 2.12821182, "ev_fcf": 0.98438537, "earnings_yield": 0.24374612, "fcf_yield": 1.01586231, "dividend_yield": 0.04800003, "buyback_yield": 0, "shareholder_yield": 0.04800003, "debt_paydown_yield": null, "total_yield": 0.04800003, "gross_margin": 0.4823864, "operating_margin": 0.35736224, "net_margin": 0.33378405, "ebitda_margin": 0.40116516, "fcf_margin": 2.16197018, "roe": 0.27200287, "roa": 0.13100523, "roic": 0.13495866, "roc_greenblatt": null, "asset_turnover": 0.39248498, "cash_conversion": 6.47715248, "accruals_ratio": -0.021719, "sbc_to_revenue": 0.01589571, "debt_to_equity": 1.07627493, "net_debt_to_ebitda": 1.891539, "debt_to_assets": 0.42488252, "interest_coverage": 15.60350035, "current_ratio": 1.87450057, "quick_ratio": 1.69924173, "net_debt": 13656713, "revenue_growth_1y": 0.22534889, "revenue_growth_3y_cagr": -0.18548963, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5497437, "eps_growth_3y_cagr": 0.0160308, "eps_growth_5y_cagr": null, "fcf_growth_1y": 10.4091241, "book_value_growth_1y": 2.23626671, "piotroski_f_score": 5, "altman_z_score": 2.08533001, "earnings_stability_5y": 1.50876, "revenue_stability_5y": 0.468332, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02820212, "price_return_3m": 0.22712292, "price_return_6m": 0.27195023, "price_return_9m": 0.30386839, "price_return_12m": 0.49772346, "price_return_12m_ex1m": 0.45664305, "distance_from_52w_high": 0, "distance_from_52w_low": 0.43890807, "relative_strength": 0.33978241, "local_beta": 0.0001, "volatility_252d": 0.266308, "volatility_60d": 0.485965, "max_drawdown_12m": -0.20459896, "revenue_ttm": 17997313, "gross_profit_ttm": 8681659, "ebit_ttm": 6431560, "ebitda_ttm": 7219895, "net_income_ttm": 6007216, "eps_diluted_ttm": 2.13277853, "operating_cash_flow_ttm": 7003136, "capital_expenditure_ttm": 31906518, "fcf_ttm": 38909654, "dividends_paid_ttm": 1182979, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 412187, "cash_and_equivalents": 5826182, "total_current_assets": 10878336, "total_current_liabilities": 5803325, "net_ppe": null, "total_assets": 45854781, "total_debt": 19482895, "total_equity": 22085120, "net_working_capital": 765388, "book_value_per_share": 7.84101484, "retained_earnings": 15560272, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.84101484, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.75, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 1, "coverage": 1, "pe_ratio": 4.1026, "earnings_yield": 0.2437, "shareholder_yield": 0.048, "roe": 0.272, "momentum_12_1": 0.4566, "complete_fields": { "id": 1046, "ticker_id": 5822, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.592144+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.75, "market_cap": 24645381.25, "market_cap_usd": 24645381.25, "enterprise_value": 38302094.25, "shares_outstanding": 2816615, "fx_rate_to_usd": null, "pe_ratio": 4.10262945, "pb_ratio": 1.11592698, "ptbv_ratio": 1.11592698, "ps_ratio": 1.36939227, "pcf_ratio": 3.51919215, "pfcf_ratio": 0.63340016, "ev_ebitda": 5.30507635, "ev_ebit": 5.95533498, "ev_sales": 2.12821182, "ev_fcf": 0.98438537, "earnings_yield": 0.24374612, "fcf_yield": 1.01586231, "dividend_yield": 0.04800003, "buyback_yield": 0, "shareholder_yield": 0.04800003, "debt_paydown_yield": null, "total_yield": 0.04800003, "gross_margin": 0.4823864, "operating_margin": 0.35736224, "net_margin": 0.33378405, "ebitda_margin": 0.40116516, "fcf_margin": 2.16197018, "roe": 0.27200287, "roa": 0.13100523, "roic": 0.13495866, "roc_greenblatt": null, "asset_turnover": 0.39248498, "cash_conversion": 6.47715248, "accruals_ratio": -0.021719, "sbc_to_revenue": 0.01589571, "debt_to_equity": 1.07627493, "net_debt_to_ebitda": 1.891539, "debt_to_assets": 0.42488252, "interest_coverage": 15.60350035, "current_ratio": 1.87450057, "quick_ratio": 1.69924173, "net_debt": 13656713, "revenue_growth_1y": 0.22534889, "revenue_growth_3y_cagr": -0.18548963, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5497437, "eps_growth_3y_cagr": 0.0160308, "eps_growth_5y_cagr": null, "fcf_growth_1y": 10.4091241, "book_value_growth_1y": 2.23626671, "piotroski_f_score": 5, "altman_z_score": 2.08533001, "earnings_stability_5y": 1.50876, "revenue_stability_5y": 0.468332, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02820212, "price_return_3m": 0.22712292, "price_return_6m": 0.27195023, "price_return_9m": 0.30386839, "price_return_12m": 0.49772346, "price_return_12m_ex1m": 0.45664305, "distance_from_52w_high": 0, "distance_from_52w_low": 0.43890807, "relative_strength": 0.33978241, "local_beta": 0.0001, "volatility_252d": 0.266308, "volatility_60d": 0.485965, "max_drawdown_12m": -0.20459896, "revenue_ttm": 17997313, "gross_profit_ttm": 8681659, "ebit_ttm": 6431560, "ebitda_ttm": 7219895, "net_income_ttm": 6007216, "eps_diluted_ttm": 2.13277853, "operating_cash_flow_ttm": 7003136, "capital_expenditure_ttm": 31906518, "fcf_ttm": 38909654, "dividends_paid_ttm": 1182979, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 412187, "cash_and_equivalents": 5826182, "total_current_assets": 10878336, "total_current_liabilities": 5803325, "net_ppe": null, "total_assets": 45854781, "total_debt": 19482895, "total_equity": 22085120, "net_working_capital": 765388, "book_value_per_share": 7.84101484, "retained_earnings": 15560272, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.84101484, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": 13228351, "cost_of_revenue": 6476127, "gross_profit": 6752224, "ebit": 4414330, "ebitda": 4717292, "pretax_income": 14709867, "tax_provision": null, "net_income": 14709867, "net_income_to_common": 14709867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3343183, "total_current_assets": 7255895, "total_assets": 42724144, "short_term_debt": 1516677, "long_term_debt": 18346134, "total_debt": 19862811, "total_liabilities": 22672408, "total_equity": 20051736, "shares_outstanding": 2799666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3942391, "capital_expenditure": 31981261, "free_cash_flow": 35923652, "dividends_paid": 1182979, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62630, "ticker_id": 5822, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4414330", "ebitda": "4717292", "netIncome": "14709867", "grossProfit": "6752224", "depreciation": "None", "totalRevenue": "13228351", "costOfRevenue": "6476127", "interestIncome": "226779", "incomeBeforeTax": "14709867", "interestExpense": "137787", "operatingIncome": "4414330", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88992", "nonInterestIncome": "None", "operatingExpenses": "2337894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6476127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302962", "sellingGeneralAndAdministrative": "1457535", "netIncomeFromContinuingOperations": "14709867" }, "balance": { "goodwill": "None", "inventory": "611039", "commonStock": "28166", "currentDebt": "None", "investments": "None", "totalAssets": "42724144", "longTermDebt": "18346134", "shortTermDebt": "1516677", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13526888", "totalLiabilities": "22672408", "otherCurrentAssets": "1276384", "totalCurrentAssets": "7255895", "currentLongTermDebt": "1516677", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2025289", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35468249", "currentAccountsPayable": "802229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19862811", "totalShareholderEquity": "20051736", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567356", "totalCurrentLiabilities": "4326274", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18346134", "cashAndShortTermInvestments": "3343183", "commonStockSharesOutstanding": "2799666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3343183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14709867", "profitLoss": "None", "dividendPayout": "1182979", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "36840", "operatingCashflow": "3942391", "capitalExpenditures": "31981261", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18677021", "cashflowFromInvestment": "-19105770", "stockBasedCompensation": "286080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1182979", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13228351, "cost_of_revenue": 6476127, "gross_profit": 6752224, "research_and_development": null, "selling_general_admin": 1457535, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4414330, "depreciation_amortisation": 302962, "ebitda": 4717292, "interest_expense": 137787, "interest_income": null, "other_non_operating": null, "pretax_income": 14709867, "tax_provision": null, "effective_tax_rate": null, "net_income": 14709867, "net_income_continuing_ops": 14709867, "net_income_to_common": 14709867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3343183, "short_term_investments": null, "net_receivables": 2025289, "inventory": 611039, "other_current_assets": null, "total_current_assets": 7255895, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35468249, "total_assets": 42724144, "short_term_debt": 1516677, "accounts_payable": 802229, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4326274, "long_term_debt": 18346134, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18346134, "total_liabilities": 22672408, "total_debt": 19862811, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13526888, "total_equity": 20051736, "shares_outstanding": 2799666, "operating_cash_flow": 3942391, "stock_based_compensation": 286080, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31981261, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19105770, "dividends_paid": 1182979, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18677021, "free_cash_flow": 35923652, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4414330", "ebitda": "4717292", "netIncome": "14709867", "grossProfit": "6752224", "depreciation": "None", "totalRevenue": "13228351", "costOfRevenue": "6476127", "interestIncome": "226779", "incomeBeforeTax": "14709867", "interestExpense": "137787", "operatingIncome": "4414330", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88992", "nonInterestIncome": "None", "operatingExpenses": "2337894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6476127", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302962", "sellingGeneralAndAdministrative": "1457535", "netIncomeFromContinuingOperations": "14709867" }, "balance": { "goodwill": "None", "inventory": "611039", "commonStock": "28166", "currentDebt": "None", "investments": "None", "totalAssets": "42724144", "longTermDebt": "18346134", "shortTermDebt": "1516677", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13526888", "totalLiabilities": "22672408", "otherCurrentAssets": "1276384", "totalCurrentAssets": "7255895", "currentLongTermDebt": "1516677", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2025289", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35468249", "currentAccountsPayable": "802229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19862811", "totalShareholderEquity": "20051736", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567356", "totalCurrentLiabilities": "4326274", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18346134", "cashAndShortTermInvestments": "3343183", "commonStockSharesOutstanding": "2799666", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3343183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14709867", "profitLoss": "None", "dividendPayout": "1182979", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "36840", "operatingCashflow": "3942391", "capitalExpenditures": "31981261", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18677021", "cashflowFromInvestment": "-19105770", "stockBasedCompensation": "286080", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1182979", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": 15640631, "cost_of_revenue": 10021895, "gross_profit": 5618736, "ebit": 3839232, "ebitda": 3882302, "pretax_income": 3773243, "tax_provision": null, "net_income": 3773243, "net_income_to_common": 3773243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129541, "total_current_assets": 2374659, "total_assets": 8613427, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2374659, "total_equity": 6238768, "shares_outstanding": 2819015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4961396, "capital_expenditure": 208134, "free_cash_flow": 5169530, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62635, "ticker_id": 5822, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3839232", "ebitda": "3882302", "netIncome": "3773243", "grossProfit": "5618736", "depreciation": "None", "totalRevenue": "15640631", "costOfRevenue": "10021895", "interestIncome": "0", "incomeBeforeTax": "3773243", "interestExpense": "65989", "operatingIncome": "3830292", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-65989", "nonInterestIncome": "None", "operatingExpenses": "1788444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10021895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43070", "sellingGeneralAndAdministrative": "817098", "netIncomeFromContinuingOperations": "3773243" }, "balance": { "goodwill": "None", "inventory": "647879", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8613427", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2374659", "otherCurrentAssets": "107799", "totalCurrentAssets": "2374659", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1489440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6238768", "currentAccountsPayable": "1510281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6238768", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "710587", "totalCurrentLiabilities": "2374659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "129541", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3773243", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-343650", "operatingCashflow": "4961396", "capitalExpenditures": "208134", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5117108", "cashflowFromInvestment": "-208134", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15640631, "cost_of_revenue": 10021895, "gross_profit": 5618736, "research_and_development": null, "selling_general_admin": 817098, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3839232, "depreciation_amortisation": 43070, "ebitda": 3882302, "interest_expense": 65989, "interest_income": null, "other_non_operating": null, "pretax_income": 3773243, "tax_provision": null, "effective_tax_rate": null, "net_income": 3773243, "net_income_continuing_ops": 3773243, "net_income_to_common": 3773243, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129541, "short_term_investments": null, "net_receivables": 1489440, "inventory": 647879, "other_current_assets": null, "total_current_assets": 2374659, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6238768, "total_assets": 8613427, "short_term_debt": null, "accounts_payable": 1510281, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2374659, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2374659, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 6238768, "shares_outstanding": 2819015, "operating_cash_flow": 4961396, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208134, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208134, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5117108, "free_cash_flow": 5169530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3839232", "ebitda": "3882302", "netIncome": "3773243", "grossProfit": "5618736", "depreciation": "None", "totalRevenue": "15640631", "costOfRevenue": "10021895", "interestIncome": "0", "incomeBeforeTax": "3773243", "interestExpense": "65989", "operatingIncome": "3830292", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-65989", "nonInterestIncome": "None", "operatingExpenses": "1788444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10021895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43070", "sellingGeneralAndAdministrative": "817098", "netIncomeFromContinuingOperations": "3773243" }, "balance": { "goodwill": "None", "inventory": "647879", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8613427", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2374659", "otherCurrentAssets": "107799", "totalCurrentAssets": "2374659", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1489440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6238768", "currentAccountsPayable": "1510281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6238768", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "710587", "totalCurrentLiabilities": "2374659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "129541", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3773243", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-343650", "operatingCashflow": "4961396", "capitalExpenditures": "208134", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5117108", "cashflowFromInvestment": "-208134", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": 7364671, "cost_of_revenue": 5867149, "gross_profit": 1497522, "ebit": 2627823, "ebitda": 4093681, "pretax_income": 2402949, "tax_provision": null, "net_income": 2402949, "net_income_to_common": 2402949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493387, "total_current_assets": 2263389, "total_assets": 8233556, "short_term_debt": 680400, "long_term_debt": 1210860, "total_debt": 1891260, "total_liabilities": 2575923, "total_equity": 5657633, "shares_outstanding": 2819015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9296659, "capital_expenditure": 556722, "free_cash_flow": 9853381, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62640, "ticker_id": 5822, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2627823", "ebitda": "4093681", "netIncome": "2402949", "grossProfit": "1497522", "depreciation": "None", "totalRevenue": "7364671", "costOfRevenue": "5867149", "interestIncome": "None", "incomeBeforeTax": "2402949", "interestExpense": "224874", "operatingIncome": "2630663", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-224874", "nonInterestIncome": "None", "operatingExpenses": "-1133141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5867149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1465858", "sellingGeneralAndAdministrative": "520293", "netIncomeFromContinuingOperations": "2402949" }, "balance": { "goodwill": "None", "inventory": "304229", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8233556", "longTermDebt": "1210860", "shortTermDebt": "680400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2575923", "otherCurrentAssets": "52157", "totalCurrentAssets": "2263389", "currentLongTermDebt": "680400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1413616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5970167", "currentAccountsPayable": "461943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1891260", "totalShareholderEquity": "5657633", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158982", "totalCurrentLiabilities": "1365063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210860", "cashAndShortTermInvestments": "493387", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7732494", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17140", "operatingCashflow": "9296659", "capitalExpenditures": "556722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9073758", "cashflowFromInvestment": "-556722", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1465858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7364671, "cost_of_revenue": 5867149, "gross_profit": 1497522, "research_and_development": null, "selling_general_admin": 520293, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2627823, "depreciation_amortisation": 1465858, "ebitda": 4093681, "interest_expense": 224874, "interest_income": null, "other_non_operating": null, "pretax_income": 2402949, "tax_provision": null, "effective_tax_rate": null, "net_income": 2402949, "net_income_continuing_ops": 2402949, "net_income_to_common": 2402949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493387, "short_term_investments": null, "net_receivables": 1413616, "inventory": 304229, "other_current_assets": null, "total_current_assets": 2263389, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5970167, "total_assets": 8233556, "short_term_debt": 680400, "accounts_payable": 461943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1365063, "long_term_debt": 1210860, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1210860, "total_liabilities": 2575923, "total_debt": 1891260, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5657633, "shares_outstanding": 2819015, "operating_cash_flow": 9296659, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 556722, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556722, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9073758, "free_cash_flow": 9853381, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2627823", "ebitda": "4093681", "netIncome": "2402949", "grossProfit": "1497522", "depreciation": "None", "totalRevenue": "7364671", "costOfRevenue": "5867149", "interestIncome": "None", "incomeBeforeTax": "2402949", "interestExpense": "224874", "operatingIncome": "2630663", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-224874", "nonInterestIncome": "None", "operatingExpenses": "-1133141", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5867149", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1465858", "sellingGeneralAndAdministrative": "520293", "netIncomeFromContinuingOperations": "2402949" }, "balance": { "goodwill": "None", "inventory": "304229", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8233556", "longTermDebt": "1210860", "shortTermDebt": "680400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2575923", "otherCurrentAssets": "52157", "totalCurrentAssets": "2263389", "currentLongTermDebt": "680400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1413616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5970167", "currentAccountsPayable": "461943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1891260", "totalShareholderEquity": "5657633", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158982", "totalCurrentLiabilities": "1365063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210860", "cashAndShortTermInvestments": "493387", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7732494", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17140", "operatingCashflow": "9296659", "capitalExpenditures": "556722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9073758", "cashflowFromInvestment": "-556722", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1465858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": 24480250, "cost_of_revenue": 8589368, "gross_profit": 15890882, "ebit": 14258850, "ebitda": 15606066, "pretax_income": 14024524, "tax_provision": null, "net_income": 14024524, "net_income_to_common": 14024524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827208, "total_current_assets": 3137898, "total_assets": 10017201, "short_term_debt": 680400, "long_term_debt": 1891260, "total_debt": 2571660, "total_liabilities": 3718304, "total_equity": 6298897, "shares_outstanding": 2819015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14075172, "capital_expenditure": 201381, "free_cash_flow": 14276553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62641, "ticker_id": 5822, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14258850", "ebitda": "15606066", "netIncome": "14024524", "grossProfit": "15890882", "depreciation": "None", "totalRevenue": "24480250", "costOfRevenue": "8589368", "interestIncome": "None", "incomeBeforeTax": "14024524", "interestExpense": "234326", "operatingIncome": "14250620", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-234326", "nonInterestIncome": "None", "operatingExpenses": "1640262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8589368", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1347216", "sellingGeneralAndAdministrative": "797544", "netIncomeFromContinuingOperations": "14024524" }, "balance": { "goodwill": "None", "inventory": "287089", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10017201", "longTermDebt": "1891260", "shortTermDebt": "680400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3718304", "otherCurrentAssets": "40011", "totalCurrentAssets": "3137898", "currentLongTermDebt": "680400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1983590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6879303", "currentAccountsPayable": "456290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2571660", "totalShareholderEquity": "6298897", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "248523", "totalCurrentLiabilities": "1827044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1891260", "cashAndShortTermInvestments": "827208", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "827208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14024524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "41982", "operatingCashflow": "14075172", "capitalExpenditures": "201381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14825425", "cashflowFromInvestment": "-201381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1347216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24480250, "cost_of_revenue": 8589368, "gross_profit": 15890882, "research_and_development": null, "selling_general_admin": 797544, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14258850, "depreciation_amortisation": 1347216, "ebitda": 15606066, "interest_expense": 234326, "interest_income": null, "other_non_operating": null, "pretax_income": 14024524, "tax_provision": null, "effective_tax_rate": null, "net_income": 14024524, "net_income_continuing_ops": 14024524, "net_income_to_common": 14024524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827208, "short_term_investments": null, "net_receivables": 1983590, "inventory": 287089, "other_current_assets": null, "total_current_assets": 3137898, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6879303, "total_assets": 10017201, "short_term_debt": 680400, "accounts_payable": 456290, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1827044, "long_term_debt": 1891260, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1891260, "total_liabilities": 3718304, "total_debt": 2571660, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6298897, "shares_outstanding": 2819015, "operating_cash_flow": 14075172, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201381, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14825425, "free_cash_flow": 14276553, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14258850", "ebitda": "15606066", "netIncome": "14024524", "grossProfit": "15890882", "depreciation": "None", "totalRevenue": "24480250", "costOfRevenue": "8589368", "interestIncome": "None", "incomeBeforeTax": "14024524", "interestExpense": "234326", "operatingIncome": "14250620", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-234326", "nonInterestIncome": "None", "operatingExpenses": "1640262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8589368", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1347216", "sellingGeneralAndAdministrative": "797544", "netIncomeFromContinuingOperations": "14024524" }, "balance": { "goodwill": "None", "inventory": "287089", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10017201", "longTermDebt": "1891260", "shortTermDebt": "680400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3718304", "otherCurrentAssets": "40011", "totalCurrentAssets": "3137898", "currentLongTermDebt": "680400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1983590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6879303", "currentAccountsPayable": "456290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2571660", "totalShareholderEquity": "6298897", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "248523", "totalCurrentLiabilities": "1827044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1891260", "cashAndShortTermInvestments": "827208", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "827208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14024524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "41982", "operatingCashflow": "14075172", "capitalExpenditures": "201381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14825425", "cashflowFromInvestment": "-201381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1347216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": 7641471, "cost_of_revenue": 4355637, "gross_profit": 3285834, "ebit": 2665708, "ebitda": 3161081, "pretax_income": 2379151, "tax_provision": null, "net_income": 2379151, "net_income_to_common": 2379151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5826182, "total_current_assets": 10878336, "total_assets": 45854781, "short_term_debt": 1516559, "long_term_debt": 17966336, "total_debt": 19482895, "total_liabilities": 23769661, "total_equity": 22085120, "shares_outstanding": 2816615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3265894, "capital_expenditure": 3574, "free_cash_flow": 3269468, "dividends_paid": 394326, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62628, "ticker_id": 5822, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2665708", "ebitda": "3161081", "netIncome": "2379151", "grossProfit": "3285834", "depreciation": "None", "totalRevenue": "7641471", "costOfRevenue": "4355637", "interestIncome": "7124", "incomeBeforeTax": "2379151", "interestExpense": "274400", "operatingIncome": "2665708", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-267276", "nonInterestIncome": "None", "operatingExpenses": "620126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4355637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495373", "sellingGeneralAndAdministrative": "299509", "netIncomeFromContinuingOperations": "2379151" }, "balance": { "goodwill": "None", "inventory": "1017084", "commonStock": "28166", "currentDebt": "None", "investments": "None", "totalAssets": "45854781", "longTermDebt": "17966336", "shortTermDebt": "1516559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15560272", "totalLiabilities": "23769661", "otherCurrentAssets": "961175", "totalCurrentAssets": "10878336", "currentLongTermDebt": "1516559", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3073895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34976445", "currentAccountsPayable": "1826689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19482895", "totalShareholderEquity": "22085120", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "761084", "totalCurrentLiabilities": "5803325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17966336", "cashAndShortTermInvestments": "5826182", "commonStockSharesOutstanding": "2816615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5826182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2379151", "profitLoss": "None", "dividendPayout": "394326", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3265894", "capitalExpenditures": "3574", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-779326", "cashflowFromInvestment": "-3569", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394326", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7641471, "cost_of_revenue": 4355637, "gross_profit": 3285834, "research_and_development": null, "selling_general_admin": 299509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2665708, "depreciation_amortisation": 495373, "ebitda": 3161081, "interest_expense": 274400, "interest_income": null, "other_non_operating": null, "pretax_income": 2379151, "tax_provision": null, "effective_tax_rate": null, "net_income": 2379151, "net_income_continuing_ops": 2379151, "net_income_to_common": 2379151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5826182, "short_term_investments": null, "net_receivables": 3073895, "inventory": 1017084, "other_current_assets": null, "total_current_assets": 10878336, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34976445, "total_assets": 45854781, "short_term_debt": 1516559, "accounts_payable": 1826689, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5803325, "long_term_debt": 17966336, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17966336, "total_liabilities": 23769661, "total_debt": 19482895, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15560272, "total_equity": 22085120, "shares_outstanding": 2816615, "operating_cash_flow": 3265894, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3574, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3569, "dividends_paid": 394326, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -779326, "free_cash_flow": 3269468, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2665708", "ebitda": "3161081", "netIncome": "2379151", "grossProfit": "3285834", "depreciation": "None", "totalRevenue": "7641471", "costOfRevenue": "4355637", "interestIncome": "7124", "incomeBeforeTax": "2379151", "interestExpense": "274400", "operatingIncome": "2665708", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-267276", "nonInterestIncome": "None", "operatingExpenses": "620126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4355637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495373", "sellingGeneralAndAdministrative": "299509", "netIncomeFromContinuingOperations": "2379151" }, "balance": { "goodwill": "None", "inventory": "1017084", "commonStock": "28166", "currentDebt": "None", "investments": "None", "totalAssets": "45854781", "longTermDebt": "17966336", "shortTermDebt": "1516559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15560272", "totalLiabilities": "23769661", "otherCurrentAssets": "961175", "totalCurrentAssets": "10878336", "currentLongTermDebt": "1516559", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3073895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34976445", "currentAccountsPayable": "1826689", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19482895", "totalShareholderEquity": "22085120", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "761084", "totalCurrentLiabilities": "5803325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17966336", "cashAndShortTermInvestments": "5826182", "commonStockSharesOutstanding": "2816615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5826182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2379151", "profitLoss": "None", "dividendPayout": "394326", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3265894", "capitalExpenditures": "3574", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-779326", "cashflowFromInvestment": "-3569", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394326", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": 4478420, "cost_of_revenue": 2645120, "gross_profit": 1833300, "ebit": 1407838, "ebitda": 1657311, "pretax_income": 1270051, "tax_provision": null, "net_income": 1270051, "net_income_to_common": 1270051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3343183, "total_current_assets": 7255895, "total_assets": 42724144, "short_term_debt": 1516677, "long_term_debt": 18346134, "total_debt": 19862811, "total_liabilities": 22672408, "total_equity": 20051736, "shares_outstanding": 2816615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43723, "capital_expenditure": 31839313, "free_cash_flow": 31883036, "dividends_paid": 394327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62629, "ticker_id": 5822, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1407838", "ebitda": "1657311", "netIncome": "1270051", "grossProfit": "1833300", "depreciation": "None", "totalRevenue": "4478420", "costOfRevenue": "2645120", "interestIncome": "68859", "incomeBeforeTax": "1270051", "interestExpense": "137787", "operatingIncome": "1341370", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-68928", "nonInterestIncome": "None", "operatingExpenses": "491930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2645120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249473", "sellingGeneralAndAdministrative": "226081", "netIncomeFromContinuingOperations": "1270051" }, "balance": { "goodwill": "None", "inventory": "611039", "commonStock": "28166", "currentDebt": "None", "investments": "None", "totalAssets": "42724144", "longTermDebt": "18346134", "shortTermDebt": "1516677", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13526888", "totalLiabilities": "22672408", "otherCurrentAssets": "1276384", "totalCurrentAssets": "7255895", "currentLongTermDebt": "1516677", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2025289", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35468249", "currentAccountsPayable": "802229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19862811", "totalShareholderEquity": "20051736", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567356", "totalCurrentLiabilities": "4326274", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18346134", "cashAndShortTermInvestments": "3343183", "commonStockSharesOutstanding": "2816615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3343183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1270051", "profitLoss": "None", "dividendPayout": "394327", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43723", "capitalExpenditures": "31839313", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19465673", "cashflowFromInvestment": "-31839310", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4478420, "cost_of_revenue": 2645120, "gross_profit": 1833300, "research_and_development": null, "selling_general_admin": 226081, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1407838, "depreciation_amortisation": 249473, "ebitda": 1657311, "interest_expense": 137787, "interest_income": null, "other_non_operating": null, "pretax_income": 1270051, "tax_provision": null, "effective_tax_rate": null, "net_income": 1270051, "net_income_continuing_ops": 1270051, "net_income_to_common": 1270051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3343183, "short_term_investments": null, "net_receivables": 2025289, "inventory": 611039, "other_current_assets": null, "total_current_assets": 7255895, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35468249, "total_assets": 42724144, "short_term_debt": 1516677, "accounts_payable": 802229, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4326274, "long_term_debt": 18346134, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18346134, "total_liabilities": 22672408, "total_debt": 19862811, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13526888, "total_equity": 20051736, "shares_outstanding": 2816615, "operating_cash_flow": 43723, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31839313, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31839310, "dividends_paid": 394327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19465673, "free_cash_flow": 31883036, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1407838", "ebitda": "1657311", "netIncome": "1270051", "grossProfit": "1833300", "depreciation": "None", "totalRevenue": "4478420", "costOfRevenue": "2645120", "interestIncome": "68859", "incomeBeforeTax": "1270051", "interestExpense": "137787", "operatingIncome": "1341370", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-68928", "nonInterestIncome": "None", "operatingExpenses": "491930", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2645120", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249473", "sellingGeneralAndAdministrative": "226081", "netIncomeFromContinuingOperations": "1270051" }, "balance": { "goodwill": "None", "inventory": "611039", "commonStock": "28166", "currentDebt": "None", "investments": "None", "totalAssets": "42724144", "longTermDebt": "18346134", "shortTermDebt": "1516677", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13526888", "totalLiabilities": "22672408", "otherCurrentAssets": "1276384", "totalCurrentAssets": "7255895", "currentLongTermDebt": "1516677", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2025289", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35468249", "currentAccountsPayable": "802229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19862811", "totalShareholderEquity": "20051736", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567356", "totalCurrentLiabilities": "4326274", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18346134", "cashAndShortTermInvestments": "3343183", "commonStockSharesOutstanding": "2816615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3343183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1270051", "profitLoss": "None", "dividendPayout": "394327", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43723", "capitalExpenditures": "31839313", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19465673", "cashflowFromInvestment": "-31839310", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "394327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": 2962337, "cost_of_revenue": 1137065, "gross_profit": 1825272, "ebit": 1535476, "ebitda": 1557575, "pretax_income": 1535476, "tax_provision": null, "net_income": 1535476, "net_income_to_common": 1535476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15973097, "total_current_assets": 17491129, "total_assets": 21074626, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1898614, "total_equity": 19176012, "shares_outstanding": 2816615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1676416, "capital_expenditure": 23146, "free_cash_flow": 1699562, "dividends_paid": 788652, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62631, "ticker_id": 5822, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1535476", "ebitda": "1557575", "netIncome": "1535476", "grossProfit": "1825272", "depreciation": "None", "totalRevenue": "2962337", "costOfRevenue": "1137065", "interestIncome": "119506", "incomeBeforeTax": "1535476", "interestExpense": "0", "operatingIncome": "1427422", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "119506", "nonInterestIncome": "None", "operatingExpenses": "397850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1137065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22099", "sellingGeneralAndAdministrative": "215692", "netIncomeFromContinuingOperations": "1535476" }, "balance": { "goodwill": "None", "inventory": "158138", "commonStock": "28166", "currentDebt": "None", "investments": "None", "totalAssets": "21074626", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12651164", "totalLiabilities": "1898614", "otherCurrentAssets": "211791", "totalCurrentAssets": "17491129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1148103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3583496", "currentAccountsPayable": "352697", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19176012", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276657", "totalCurrentLiabilities": "1898614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15973097", "commonStockSharesOutstanding": "2816615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15973097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1535476", "profitLoss": "None", "dividendPayout": "788652", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1676416", "capitalExpenditures": "23146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-788652", "cashflowFromInvestment": "-23144", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "788652", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2962337, "cost_of_revenue": 1137065, "gross_profit": 1825272, "research_and_development": null, "selling_general_admin": 215692, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1535476, "depreciation_amortisation": 22099, "ebitda": 1557575, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1535476, "tax_provision": null, "effective_tax_rate": null, "net_income": 1535476, "net_income_continuing_ops": 1535476, "net_income_to_common": 1535476, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15973097, "short_term_investments": null, "net_receivables": 1148103, "inventory": 158138, "other_current_assets": null, "total_current_assets": 17491129, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3583496, "total_assets": 21074626, "short_term_debt": null, "accounts_payable": 352697, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1898614, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1898614, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12651164, "total_equity": 19176012, "shares_outstanding": 2816615, "operating_cash_flow": 1676416, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23146, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23144, "dividends_paid": 788652, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -788652, "free_cash_flow": 1699562, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1535476", "ebitda": "1557575", "netIncome": "1535476", "grossProfit": "1825272", "depreciation": "None", "totalRevenue": "2962337", "costOfRevenue": "1137065", "interestIncome": "119506", "incomeBeforeTax": "1535476", "interestExpense": "0", "operatingIncome": "1427422", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "119506", "nonInterestIncome": "None", "operatingExpenses": "397850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1137065", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22099", "sellingGeneralAndAdministrative": "215692", "netIncomeFromContinuingOperations": "1535476" }, "balance": { "goodwill": "None", "inventory": "158138", "commonStock": "28166", "currentDebt": "None", "investments": "None", "totalAssets": "21074626", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12651164", "totalLiabilities": "1898614", "otherCurrentAssets": "211791", "totalCurrentAssets": "17491129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1148103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3583496", "currentAccountsPayable": "352697", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19176012", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "276657", "totalCurrentLiabilities": "1898614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15973097", "commonStockSharesOutstanding": "2816615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15973097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1535476", "profitLoss": "None", "dividendPayout": "788652", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1676416", "capitalExpenditures": "23146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-788652", "cashflowFromInvestment": "-23144", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "788652", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": 2915085, "cost_of_revenue": 1177832, "gross_profit": 1737253, "ebit": 822538, "ebitda": 843928, "pretax_income": 822538, "tax_provision": null, "net_income": 822538, "net_income_to_common": 822538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15108477, "total_current_assets": 16797938, "total_assets": 20408939, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2374077, "total_equity": 18034862, "shares_outstanding": 2783999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2017103, "capital_expenditure": 40485, "free_cash_flow": 2057588, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62632, "ticker_id": 5822, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "822538", "ebitda": "843928", "netIncome": "822538", "grossProfit": "1737253", "depreciation": "None", "totalRevenue": "2915085", "costOfRevenue": "1177832", "interestIncome": "35897", "incomeBeforeTax": "822538", "interestExpense": "0", "operatingIncome": "799612", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35897", "nonInterestIncome": "None", "operatingExpenses": "937641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21390", "sellingGeneralAndAdministrative": "748298", "netIncomeFromContinuingOperations": "822538" }, "balance": { "goodwill": "None", "inventory": "184983", "commonStock": "28166", "currentDebt": "None", "investments": "None", "totalAssets": "20408939", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11510014", "totalLiabilities": "2374077", "otherCurrentAssets": "211434", "totalCurrentAssets": "16797938", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3611000", "currentAccountsPayable": "475736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18034862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1020176", "totalCurrentLiabilities": "2374077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15108477", "commonStockSharesOutstanding": "2783999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15108477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "822538", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2017103", "capitalExpenditures": "40485", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-40485", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2915085, "cost_of_revenue": 1177832, "gross_profit": 1737253, "research_and_development": null, "selling_general_admin": 748298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822538, "depreciation_amortisation": 21390, "ebitda": 843928, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 822538, "tax_provision": null, "effective_tax_rate": null, "net_income": 822538, "net_income_continuing_ops": 822538, "net_income_to_common": 822538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15108477, "short_term_investments": null, "net_receivables": 1293044, "inventory": 184983, "other_current_assets": null, "total_current_assets": 16797938, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3611000, "total_assets": 20408939, "short_term_debt": null, "accounts_payable": 475736, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2374077, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2374077, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11510014, "total_equity": 18034862, "shares_outstanding": 2783999, "operating_cash_flow": 2017103, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40485, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40485, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 2057588, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "822538", "ebitda": "843928", "netIncome": "822538", "grossProfit": "1737253", "depreciation": "None", "totalRevenue": "2915085", "costOfRevenue": "1177832", "interestIncome": "35897", "incomeBeforeTax": "822538", "interestExpense": "0", "operatingIncome": "799612", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35897", "nonInterestIncome": "None", "operatingExpenses": "937641", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21390", "sellingGeneralAndAdministrative": "748298", "netIncomeFromContinuingOperations": "822538" }, "balance": { "goodwill": "None", "inventory": "184983", "commonStock": "28166", "currentDebt": "None", "investments": "None", "totalAssets": "20408939", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11510014", "totalLiabilities": "2374077", "otherCurrentAssets": "211434", "totalCurrentAssets": "16797938", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3611000", "currentAccountsPayable": "475736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18034862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1020176", "totalCurrentLiabilities": "2374077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15108477", "commonStockSharesOutstanding": "2783999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15108477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "822538", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2017103", "capitalExpenditures": "40485", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-40485", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": 2872509, "cost_of_revenue": 1516110, "gross_profit": 1356399, "ebit": 11081802, "ebitda": 11091802, "pretax_income": 11081802, "tax_provision": null, "net_income": 11081802, "net_income_to_common": 11081802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13131859, "total_current_assets": 15174961, "total_assets": 18788688, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1468118, "total_equity": 17320570, "shares_outstanding": 2780855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 205149, "capital_expenditure": 78318, "free_cash_flow": 283467, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62633, "ticker_id": 5822, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11081802", "ebitda": "11091802", "netIncome": "11081802", "grossProfit": "1356399", "depreciation": "None", "totalRevenue": "2872509", "costOfRevenue": "1516110", "interestIncome": "2517", "incomeBeforeTax": "11081802", "interestExpense": "0", "operatingIncome": "11076136", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2517", "nonInterestIncome": "None", "operatingExpenses": "-9719737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1516110", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "267464", "netIncomeFromContinuingOperations": "11081802" }, "balance": { "goodwill": "None", "inventory": "194113", "commonStock": "28166", "currentDebt": "None", "investments": "None", "totalAssets": "18788688", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11081802", "totalLiabilities": "1468118", "otherCurrentAssets": "209760", "totalCurrentAssets": "15174961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1639229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3613727", "currentAccountsPayable": "720470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17320570", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "360004", "totalCurrentLiabilities": "1468118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13131859", "commonStockSharesOutstanding": "2780855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13131859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11081802", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205149", "capitalExpenditures": "78318", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12797169", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2872509, "cost_of_revenue": 1516110, "gross_profit": 1356399, "research_and_development": null, "selling_general_admin": 267464, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11081802, "depreciation_amortisation": 10000, "ebitda": 11091802, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 11081802, "tax_provision": null, "effective_tax_rate": null, "net_income": 11081802, "net_income_continuing_ops": 11081802, "net_income_to_common": 11081802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13131859, "short_term_investments": null, "net_receivables": 1639229, "inventory": 194113, "other_current_assets": null, "total_current_assets": 15174961, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3613727, "total_assets": 18788688, "short_term_debt": null, "accounts_payable": 720470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1468118, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1468118, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11081802, "total_equity": 17320570, "shares_outstanding": 2780855, "operating_cash_flow": 205149, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78318, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12797169, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 283467, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11081802", "ebitda": "11091802", "netIncome": "11081802", "grossProfit": "1356399", "depreciation": "None", "totalRevenue": "2872509", "costOfRevenue": "1516110", "interestIncome": "2517", "incomeBeforeTax": "11081802", "interestExpense": "0", "operatingIncome": "11076136", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2517", "nonInterestIncome": "None", "operatingExpenses": "-9719737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1516110", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "267464", "netIncomeFromContinuingOperations": "11081802" }, "balance": { "goodwill": "None", "inventory": "194113", "commonStock": "28166", "currentDebt": "None", "investments": "None", "totalAssets": "18788688", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11081802", "totalLiabilities": "1468118", "otherCurrentAssets": "209760", "totalCurrentAssets": "15174961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1639229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3613727", "currentAccountsPayable": "720470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17320570", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "360004", "totalCurrentLiabilities": "1468118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13131859", "commonStockSharesOutstanding": "2780855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13131859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11081802", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205149", "capitalExpenditures": "78318", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "12797169", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": 3584617, "cost_of_revenue": 4095247, "gross_profit": -510630, "ebit": -954127, "ebitda": null, "pretax_income": -947927, "tax_provision": null, "net_income": -947927, "net_income_to_common": -947927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129541, "total_current_assets": 2374659, "total_assets": 8613427, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2374659, "total_equity": 6238768, "shares_outstanding": 2819015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -487413, "capital_expenditure": 78705, "free_cash_flow": -408708, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62634, "ticker_id": 5822, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-947927", "grossProfit": "-510630", "depreciation": "None", "totalRevenue": "3584617", "costOfRevenue": "4095247", "interestIncome": "0", "incomeBeforeTax": "-947927", "interestExpense": "0", "operatingIncome": "-954127", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4538744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4095247", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "200095", "netIncomeFromContinuingOperations": "-947927" }, "balance": { "goodwill": "None", "inventory": "647879", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8613427", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2374659", "otherCurrentAssets": "None", "totalCurrentAssets": "2374659", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6238768", "currentAccountsPayable": "1510281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6238768", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2374659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "129541", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-947927", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-487413", "capitalExpenditures": "78705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290348", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3584617, "cost_of_revenue": 4095247, "gross_profit": -510630, "research_and_development": null, "selling_general_admin": 200095, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -954127, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -947927, "tax_provision": null, "effective_tax_rate": null, "net_income": -947927, "net_income_continuing_ops": -947927, "net_income_to_common": -947927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129541, "short_term_investments": null, "net_receivables": 443229, "inventory": 647879, "other_current_assets": null, "total_current_assets": 2374659, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6238768, "total_assets": 8613427, "short_term_debt": null, "accounts_payable": 1510281, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2374659, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2374659, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 6238768, "shares_outstanding": 2819015, "operating_cash_flow": -487413, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78705, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290348, "free_cash_flow": -408708, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-947927", "grossProfit": "-510630", "depreciation": "None", "totalRevenue": "3584617", "costOfRevenue": "4095247", "interestIncome": "0", "incomeBeforeTax": "-947927", "interestExpense": "0", "operatingIncome": "-954127", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4538744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4095247", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "200095", "netIncomeFromContinuingOperations": "-947927" }, "balance": { "goodwill": "None", "inventory": "647879", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8613427", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2374659", "otherCurrentAssets": "None", "totalCurrentAssets": "2374659", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "443229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6238768", "currentAccountsPayable": "1510281", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6238768", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2374659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "129541", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-947927", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-487413", "capitalExpenditures": "78705", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290348", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": 4193058, "cost_of_revenue": 2726239, "gross_profit": 1466819, "ebit": 952371, "ebitda": null, "pretax_income": 950989, "tax_provision": null, "net_income": 950989, "net_income_to_common": 950989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1172468, "capital_expenditure": 3377, "free_cash_flow": 1175845, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62636, "ticker_id": 5822, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "950989", "grossProfit": "1466819", "depreciation": "None", "totalRevenue": "4193058", "costOfRevenue": "2726239", "interestIncome": "0", "incomeBeforeTax": "950989", "interestExpense": "0", "operatingIncome": "952371", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3240687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2726239", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "268046", "netIncomeFromContinuingOperations": "950989" }, "cashflow": { "netIncome": "950989", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1172468", "capitalExpenditures": "3377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-858408", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4193058, "cost_of_revenue": 2726239, "gross_profit": 1466819, "research_and_development": null, "selling_general_admin": 268046, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 952371, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 950989, "tax_provision": null, "effective_tax_rate": null, "net_income": 950989, "net_income_continuing_ops": 950989, "net_income_to_common": 950989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 1172468, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3377, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -858408, "free_cash_flow": 1175845, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "950989", "grossProfit": "1466819", "depreciation": "None", "totalRevenue": "4193058", "costOfRevenue": "2726239", "interestIncome": "0", "incomeBeforeTax": "950989", "interestExpense": "0", "operatingIncome": "952371", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3240687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2726239", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "268046", "netIncomeFromContinuingOperations": "950989" }, "cashflow": { "netIncome": "950989", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1172468", "capitalExpenditures": "3377", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-858408", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": 4037317, "cost_of_revenue": 1373070, "gross_profit": 2664247, "ebit": 2252923, "ebitda": 2619388, "pretax_income": 2256906, "tax_provision": null, "net_income": 2256906, "net_income_to_common": 2256906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13059327, "total_current_assets": 14208982, "total_assets": 17643932, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 598416, "total_equity": 17045516, "shares_outstanding": 2819015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2329341, "capital_expenditure": 30453, "free_cash_flow": 2359794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62637, "ticker_id": 5822, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2252923", "ebitda": "2619388", "netIncome": "2256906", "grossProfit": "2664247", "depreciation": "None", "totalRevenue": "4037317", "costOfRevenue": "1373070", "interestIncome": "0", "incomeBeforeTax": "2256906", "interestExpense": "0", "operatingIncome": "2252923", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "411324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1373070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366465", "sellingGeneralAndAdministrative": "170916", "netIncomeFromContinuingOperations": "-941753" }, "balance": { "goodwill": "None", "inventory": "150342", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17643932", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "598416", "otherCurrentAssets": "107572", "totalCurrentAssets": "14208982", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "891741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3434950", "currentAccountsPayable": "284912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17045516", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261908", "totalCurrentLiabilities": "598416", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13059327", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13059327", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2256906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2329341", "capitalExpenditures": "30453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2333801", "cashflowFromInvestment": "-30453", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-77537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4037317, "cost_of_revenue": 1373070, "gross_profit": 2664247, "research_and_development": null, "selling_general_admin": 170916, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2252923, "depreciation_amortisation": 366465, "ebitda": 2619388, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2256906, "tax_provision": null, "effective_tax_rate": null, "net_income": 2256906, "net_income_continuing_ops": -941753, "net_income_to_common": 2256906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13059327, "short_term_investments": null, "net_receivables": 891741, "inventory": 150342, "other_current_assets": null, "total_current_assets": 14208982, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3434950, "total_assets": 17643932, "short_term_debt": null, "accounts_payable": 284912, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 598416, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 598416, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17045516, "shares_outstanding": 2819015, "operating_cash_flow": 2329341, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30453, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30453, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2333801, "free_cash_flow": 2359794, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2252923", "ebitda": "2619388", "netIncome": "2256906", "grossProfit": "2664247", "depreciation": "None", "totalRevenue": "4037317", "costOfRevenue": "1373070", "interestIncome": "0", "incomeBeforeTax": "2256906", "interestExpense": "0", "operatingIncome": "2252923", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "411324", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1373070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366465", "sellingGeneralAndAdministrative": "170916", "netIncomeFromContinuingOperations": "-941753" }, "balance": { "goodwill": "None", "inventory": "150342", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17643932", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "598416", "otherCurrentAssets": "107572", "totalCurrentAssets": "14208982", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "891741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3434950", "currentAccountsPayable": "284912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17045516", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261908", "totalCurrentLiabilities": "598416", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13059327", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13059327", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2256906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2329341", "capitalExpenditures": "30453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2333801", "cashflowFromInvestment": "-30453", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-77537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": 3825636, "cost_of_revenue": 1827070, "gross_profit": 1998566, "ebit": 1579530, "ebitda": 1673086, "pretax_income": 1513541, "tax_provision": null, "net_income": 1513541, "net_income_to_common": 1513541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493387, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -5657633, "total_equity": 5657633, "shares_outstanding": 2819015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1947000, "capital_expenditure": 95599, "free_cash_flow": 2042599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62638, "ticker_id": 5822, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1579530", "ebitda": "1673086", "netIncome": "1513541", "grossProfit": "1998566", "depreciation": "None", "totalRevenue": "3825636", "costOfRevenue": "1827070", "interestIncome": "0", "incomeBeforeTax": "1513541", "interestExpense": "65989", "operatingIncome": "1579391", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-65989", "nonInterestIncome": "None", "operatingExpenses": "419175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1827070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93556", "sellingGeneralAndAdministrative": "178041", "netIncomeFromContinuingOperations": "1513541" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-5657633", "otherCurrentAssets": "-493387", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5657633", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-5657633", "cashAndShortTermInvestments": "493387", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1513541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1947000", "capitalExpenditures": "95599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2215247", "cashflowFromInvestment": "-95599", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3825636, "cost_of_revenue": 1827070, "gross_profit": 1998566, "research_and_development": null, "selling_general_admin": 178041, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1579530, "depreciation_amortisation": 93556, "ebitda": 1673086, "interest_expense": 65989, "interest_income": null, "other_non_operating": null, "pretax_income": 1513541, "tax_provision": null, "effective_tax_rate": null, "net_income": 1513541, "net_income_continuing_ops": 1513541, "net_income_to_common": 1513541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493387, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -5657633, "total_liabilities": -5657633, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5657633, "shares_outstanding": 2819015, "operating_cash_flow": 1947000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95599, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2215247, "free_cash_flow": 2042599, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1579530", "ebitda": "1673086", "netIncome": "1513541", "grossProfit": "1998566", "depreciation": "None", "totalRevenue": "3825636", "costOfRevenue": "1827070", "interestIncome": "0", "incomeBeforeTax": "1513541", "interestExpense": "65989", "operatingIncome": "1579391", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-65989", "nonInterestIncome": "None", "operatingExpenses": "419175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1827070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93556", "sellingGeneralAndAdministrative": "178041", "netIncomeFromContinuingOperations": "1513541" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-5657633", "otherCurrentAssets": "-493387", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5657633", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-5657633", "cashAndShortTermInvestments": "493387", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1513541", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1947000", "capitalExpenditures": "95599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2215247", "cashflowFromInvestment": "-95599", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493387, "total_current_assets": 2263389, "total_assets": 8233556, "short_term_debt": 680400, "long_term_debt": 1210860, "total_debt": 1891260, "total_liabilities": 2575923, "total_equity": 5657633, "shares_outstanding": 2819015, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62639, "ticker_id": 5822, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:25.424485+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "304229", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8233556", "longTermDebt": "1210860", "shortTermDebt": "680400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2575923", "otherCurrentAssets": "52157", "totalCurrentAssets": "2263389", "currentLongTermDebt": "680400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1413616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5970167", "currentAccountsPayable": "461943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1891260", "totalShareholderEquity": "5657633", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158982", "totalCurrentLiabilities": "1365063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210860", "cashAndShortTermInvestments": "493387", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493387", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493387, "short_term_investments": null, "net_receivables": 1413616, "inventory": 304229, "other_current_assets": null, "total_current_assets": 2263389, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5970167, "total_assets": 8233556, "short_term_debt": 680400, "accounts_payable": 461943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1365063, "long_term_debt": 1210860, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1210860, "total_liabilities": 2575923, "total_debt": 1891260, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5657633, "shares_outstanding": 2819015, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "304229", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8233556", "longTermDebt": "1210860", "shortTermDebt": "680400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2575923", "otherCurrentAssets": "52157", "totalCurrentAssets": "2263389", "currentLongTermDebt": "680400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1413616", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5970167", "currentAccountsPayable": "461943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1891260", "totalShareholderEquity": "5657633", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "158982", "totalCurrentLiabilities": "1365063", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210860", "cashAndShortTermInvestments": "493387", "commonStockSharesOutstanding": "2819015", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "493387", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }