{ "ticker": { "uuid": "ebe2fbc5-125c-4570-893d-23275d73d24a", "symbol": "UCTT", "name": "Ultra Clean Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/ebe2fbc5-125c-4570-893d-23275d73d24a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebe2fbc5-125c-4570-893d-23275d73d24a/" }, "latest_snapshot": { "ticker": { "uuid": "ebe2fbc5-125c-4570-893d-23275d73d24a", "symbol": "UCTT", "name": "Ultra Clean Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/ebe2fbc5-125c-4570-893d-23275d73d24a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebe2fbc5-125c-4570-893d-23275d73d24a/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.18, "value": 0.15, "quality": 0.07, "momentum": 0.99, "coverage": 0.909, "confidence": 0.881, "delta": -1 }, "headline_factors": { "price": 92.43, "market_cap": 4143484575.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.01, "roe": -0.3091, "piotroski_f_score": 5, "momentum_12_1": 3.8707, "volatility_252d": 0.7298 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0109, "shareholder_yield": 0.01 }, "quality": { "roe": -0.3091, "roic": -0.0766, "gross_margin": 0.1563, "fcf_margin": 0.0246, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0324, "eps_growth_1y": null, "fcf_growth_1y": -0.6391 }, "momentum": { "price_return_12m": 2.712, "momentum_12_1": 3.8707, "relative_strength": 2.516 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.07, "momentum_percentile": 0.99, "growth_composite": 79, "yield_composite": 89, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 82.07, "os": 0.19, "value": 0.16, "quality": 0.09, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0112, "roe": -0.3091, "momentum_12_1": 3.2037 }, { "week_end_date": "2026-06-14", "price": 108.9, "os": 0.17, "value": 0.13, "quality": 0.08, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0085, "roe": -0.3091, "momentum_12_1": 3.3251 }, { "week_end_date": "2026-06-21", "price": 121.28, "os": 0.15, "value": 0.12, "quality": 0.08, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0076, "roe": -0.3091, "momentum_12_1": 3.211 }, { "week_end_date": "2026-06-28", "price": 118.82, "os": 0.15, "value": 0.13, "quality": 0.08, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0078, "roe": -0.3091, "momentum_12_1": 2.763 }, { "week_end_date": "2026-07-05", "price": 106.47, "os": 0.18, "value": 0.14, "quality": 0.1, "momentum": 0.98, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0087, "roe": -0.3091, "momentum_12_1": 2.249 }, { "week_end_date": "2026-07-12", "price": 106.27, "os": 0.17, "value": 0.14, "quality": 0.08, "momentum": 0.98, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0087, "roe": -0.3091, "momentum_12_1": 3.3647 }, { "week_end_date": "2026-07-19", "price": 92.43, "os": 0.18, "value": 0.15, "quality": 0.07, "momentum": 0.99, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.01, "roe": -0.3091, "momentum_12_1": 3.8707 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2054000000, "cost_of_revenue": 1731100000, "gross_profit": 322900000, "ebit": -107400000, "ebitda": -31400000, "pretax_income": -145700000, "tax_provision": 25900000, "net_income": -181200000, "net_income_to_common": -181200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311800000, "total_current_assets": 959700000, "total_assets": 1729000000, "short_term_debt": 30100000, "long_term_debt": 467000000, "total_debt": 810300000, "total_liabilities": 944900000, "total_equity": 711000000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 271000000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 50300000, "free_cash_flow": 115300000, "dividends_paid": 100000, "share_repurchases": -3400000, "shares_issued": 2200000, "net_debt_issued": -18200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2054000000, "cost_of_revenue": 1731100000, "gross_profit": 322900000, "ebit": -107400000, "ebitda": -31400000, "pretax_income": -145700000, "tax_provision": 25900000, "net_income": -181200000, "net_income_to_common": -181200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311800000, "total_current_assets": 959700000, "total_assets": 1729000000, "short_term_debt": 30100000, "long_term_debt": 467000000, "total_debt": 810300000, "total_liabilities": 944900000, "total_equity": 711000000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 271000000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 50300000, "free_cash_flow": 115300000, "dividends_paid": 100000, "share_repurchases": -3400000, "shares_issued": 2200000, "net_debt_issued": -18200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2054000000, "cost_of_revenue": 1731100000, "gross_profit": 322900000, "ebit": -107400000, "ebitda": -31400000, "pretax_income": -145700000, "tax_provision": 25900000, "net_income": -181200000, "net_income_to_common": -181200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311800000, "total_current_assets": 959700000, "total_assets": 1729000000, "short_term_debt": 30100000, "long_term_debt": 467000000, "total_debt": 810300000, "total_liabilities": 944900000, "total_equity": 711000000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 271000000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 50300000, "free_cash_flow": 115300000, "dividends_paid": 100000, "share_repurchases": -3400000, "shares_issued": 2200000, "net_debt_issued": -18200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2054000000, "cost_of_revenue": 1731100000, "gross_profit": 322900000, "ebit": -107400000, "ebitda": -31400000, "pretax_income": -145700000, "tax_provision": 25900000, "net_income": -181200000, "net_income_to_common": -181200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311800000, "total_current_assets": 959700000, "total_assets": 1729000000, "short_term_debt": 30100000, "long_term_debt": 467000000, "total_debt": 810300000, "total_liabilities": 944900000, "total_equity": 711000000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 271000000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 50300000, "free_cash_flow": 115300000, "dividends_paid": 100000, "share_repurchases": -3400000, "shares_issued": 2200000, "net_debt_issued": -18200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2054000000, "cost_of_revenue": 1731100000, "gross_profit": 322900000, "ebit": -107400000, "ebitda": -31400000, "pretax_income": -145700000, "tax_provision": 25900000, "net_income": -181200000, "net_income_to_common": -181200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311800000, "total_current_assets": 959700000, "total_assets": 1729000000, "short_term_debt": 30100000, "long_term_debt": 467000000, "total_debt": 810300000, "total_liabilities": 944900000, "total_equity": 711000000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 271000000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 50300000, "free_cash_flow": 115300000, "dividends_paid": 100000, "share_repurchases": -3400000, "shares_issued": 2200000, "net_debt_issued": -18200000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2054000000, "cost_of_revenue": 1731100000, "gross_profit": 322900000, "ebit": -107400000, "ebitda": -31400000, "pretax_income": -145700000, "tax_provision": 25900000, "net_income": -181200000, "net_income_to_common": -181200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311800000, "total_current_assets": 959700000, "total_assets": 1729000000, "short_term_debt": 30100000, "long_term_debt": 467000000, "total_debt": 810300000, "total_liabilities": 944900000, "total_equity": 711000000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 271000000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 50300000, "free_cash_flow": 115300000, "dividends_paid": 100000, "share_repurchases": -3400000, "shares_issued": 2200000, "net_debt_issued": -18200000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2097600000, "cost_of_revenue": 1741300000, "gross_profit": 356300000, "ebit": 113700000, "ebitda": 189800000, "pretax_income": 67200000, "tax_provision": 32700000, "net_income": 23700000, "net_income_to_common": 23700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313900000, "total_current_assets": 970100000, "total_assets": 1919900000, "short_term_debt": 34600000, "long_term_debt": 476500000, "total_debt": 660300000, "total_liabilities": 984100000, "total_equity": 873600000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 450200000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 63500000, "free_cash_flow": 128500000, "dividends_paid": 500000, "share_repurchases": 0, "shares_issued": 2000000, "net_debt_issued": 13300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2097600000, "cost_of_revenue": 1741300000, "gross_profit": 356300000, "ebit": 113700000, "ebitda": 189800000, "pretax_income": 67200000, "tax_provision": 32700000, "net_income": 23700000, "net_income_to_common": 23700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313900000, "total_current_assets": 970100000, "total_assets": 1919900000, "short_term_debt": 34600000, "long_term_debt": 476500000, "total_debt": 660300000, "total_liabilities": 984100000, "total_equity": 873600000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 450200000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 63500000, "free_cash_flow": 128500000, "dividends_paid": 500000, "share_repurchases": 0, "shares_issued": 2000000, "net_debt_issued": 13300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533700000, "cost_of_revenue": 449300000, "gross_profit": 84400000, "ebit": 11500000, "ebitda": 30700000, "pretax_income": 4200000, "tax_provision": 19200000, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323500000, "total_current_assets": 1097800000, "total_assets": 1855200000, "short_term_debt": 20500000, "long_term_debt": 601900000, "total_debt": 780400000, "total_liabilities": 1153100000, "total_equity": 627900000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 264100000 }, "cash_flow": { "operating_cash_flow": -33299999, "capital_expenditure": 9600000, "free_cash_flow": -23699999, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 138000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533700000, "cost_of_revenue": 449300000, "gross_profit": 84400000, "ebit": 11500000, "ebitda": 30700000, "pretax_income": 4200000, "tax_provision": 19200000, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323500000, "total_current_assets": 1097800000, "total_assets": 1855200000, "short_term_debt": 20500000, "long_term_debt": 601900000, "total_debt": 780400000, "total_liabilities": 1153100000, "total_equity": 627900000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 264100000 }, "cash_flow": { "operating_cash_flow": -33299999, "capital_expenditure": 9600000, "free_cash_flow": -23699999, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 138000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533700000, "cost_of_revenue": 449300000, "gross_profit": 84400000, "ebit": 11500000, "ebitda": 30700000, "pretax_income": 4200000, "tax_provision": 19200000, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323500000, "total_current_assets": 1097800000, "total_assets": 1855200000, "short_term_debt": 20500000, "long_term_debt": 601900000, "total_debt": 780400000, "total_liabilities": 1153100000, "total_equity": 627900000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 264100000 }, "cash_flow": { "operating_cash_flow": -33299999, "capital_expenditure": 9600000, "free_cash_flow": -23699999, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 138000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533700000, "cost_of_revenue": 449300000, "gross_profit": 84400000, "ebit": 11500000, "ebitda": 30700000, "pretax_income": 4200000, "tax_provision": 19200000, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323500000, "total_current_assets": 1097800000, "total_assets": 1855200000, "short_term_debt": 20500000, "long_term_debt": 601900000, "total_debt": 780400000, "total_liabilities": 1153100000, "total_equity": 627900000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 264100000 }, "cash_flow": { "operating_cash_flow": -33299999, "capital_expenditure": 9600000, "free_cash_flow": -23699999, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 138000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533700000, "cost_of_revenue": 449300000, "gross_profit": 84400000, "ebit": 11500000, "ebitda": 30700000, "pretax_income": 4200000, "tax_provision": 19200000, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323500000, "total_current_assets": 1097800000, "total_assets": 1855200000, "short_term_debt": 20500000, "long_term_debt": 601900000, "total_debt": 780400000, "total_liabilities": 1153100000, "total_equity": 627900000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 264100000 }, "cash_flow": { "operating_cash_flow": -33299999, "capital_expenditure": 9600000, "free_cash_flow": -23699999, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 138000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 533700000, "cost_of_revenue": 449300000, "gross_profit": 84400000, "ebit": 11400000, "ebitda": 30600000, "pretax_income": 4200000, "tax_provision": 19200000, "net_income": -17900000, "net_income_to_common": -17900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323500000, "total_current_assets": 1097800000, "total_assets": 1855200000, "short_term_debt": 20500000, "long_term_debt": 601900000, "total_debt": 780400000, "total_liabilities": 1153100000, "total_equity": 627900000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 264100000 }, "cash_flow": { "operating_cash_flow": -33299999, "capital_expenditure": 9600000, "free_cash_flow": -23699999, "dividends_paid": null, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 138000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 506700000, "cost_of_revenue": 429400000, "gross_profit": 77300000, "ebit": 10400000, "ebitda": 29700000, "pretax_income": 2000000, "tax_provision": 2600000, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311800000, "total_current_assets": 959700000, "total_assets": 1729000000, "short_term_debt": 30100000, "long_term_debt": 467000000, "total_debt": 810300000, "total_liabilities": 944900000, "total_equity": 711000000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 271000000 }, "cash_flow": { "operating_cash_flow": 7500000, "capital_expenditure": 10100000, "free_cash_flow": 17600000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 506700000, "cost_of_revenue": 429400000, "gross_profit": 77300000, "ebit": 10400000, "ebitda": 29700000, "pretax_income": 2000000, "tax_provision": 2600000, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311800000, "total_current_assets": 959700000, "total_assets": 1729000000, "short_term_debt": 30100000, "long_term_debt": 467000000, "total_debt": 810300000, "total_liabilities": 944900000, "total_equity": 711000000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 271000000 }, "cash_flow": { "operating_cash_flow": 7500000, "capital_expenditure": 10100000, "free_cash_flow": 17600000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 506700000, "cost_of_revenue": 429400000, "gross_profit": 77300000, "ebit": 10400000, "ebitda": 29700000, "pretax_income": 2000000, "tax_provision": 2600000, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311800000, "total_current_assets": 959700000, "total_assets": 1729000000, "short_term_debt": 30100000, "long_term_debt": 467000000, "total_debt": 810300000, "total_liabilities": 944900000, "total_equity": 711000000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 271000000 }, "cash_flow": { "operating_cash_flow": 7500000, "capital_expenditure": 10100000, "free_cash_flow": 17600000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 506700000, "cost_of_revenue": 429400000, "gross_profit": 77300000, "ebit": 10400000, "ebitda": 29700000, "pretax_income": 2000000, "tax_provision": 2600000, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311800000, "total_current_assets": 959700000, "total_assets": 1729000000, "short_term_debt": 30100000, "long_term_debt": 467000000, "total_debt": 810300000, "total_liabilities": 944900000, "total_equity": 711000000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 271000000 }, "cash_flow": { "operating_cash_flow": 7500000, "capital_expenditure": 10100000, "free_cash_flow": 17600000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 506700000, "cost_of_revenue": 429400000, "gross_profit": 77300000, "ebit": 10400000, "ebitda": 29700000, "pretax_income": 2000000, "tax_provision": 2600000, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311800000, "total_current_assets": 959700000, "total_assets": 1729000000, "short_term_debt": 30100000, "long_term_debt": 467000000, "total_debt": 810300000, "total_liabilities": 944900000, "total_equity": 711000000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 271000000 }, "cash_flow": { "operating_cash_flow": 7500000, "capital_expenditure": 10100000, "free_cash_flow": 17600000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 506700000, "cost_of_revenue": 429400000, "gross_profit": 77300000, "ebit": 10400000, "ebitda": 29700000, "pretax_income": 2000000, "tax_provision": 2600000, "net_income": -3300000, "net_income_to_common": -3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311800000, "total_current_assets": 959700000, "total_assets": 1729000000, "short_term_debt": 30100000, "long_term_debt": 467000000, "total_debt": 810300000, "total_liabilities": 944900000, "total_equity": 711000000, "shares_outstanding": 45300000, "goodwill_and_intangibles": 271000000 }, "cash_flow": { "operating_cash_flow": 7500000, "capital_expenditure": 10100000, "free_cash_flow": 17600000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1100000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }