{ "ticker": { "uuid": "ebe98404-5990-48d4-9c4a-574cb063bca2", "symbol": "STUDDS", "name": "STUDDS ACCESSORIES LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/ebe98404-5990-48d4-9c4a-574cb063bca2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebe98404-5990-48d4-9c4a-574cb063bca2/" }, "ticker_metadata": { "id": 17740, "uuid": "ebe98404-5990-48d4-9c4a-574cb063bca2", "symbol": "STUDDS", "name": "STUDDS ACCESSORIES LTD", "asset_type": "equity", "market_cap": 18008115200, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Studds Accessories Limited designs, manufactures, markets, and sells helmets. It also provides other accessories, such as two-wheeler luggage, gloves, helmet locking devices, rain suits, riding jackets, and eye wear. It operates in Americas, Asia, Europe, and rest of the world. The company was founded in 1973 and is based in Faridabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ebe98404-5990-48d4-9c4a-574cb063bca2", "symbol": "STUDDS", "name": "STUDDS ACCESSORIES LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/ebe98404-5990-48d4-9c4a-574cb063bca2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ebe98404-5990-48d4-9c4a-574cb063bca2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.79, "value": 0.62, "quality": 0.83, "momentum": 0.41, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 454.85, "market_cap": 17899894226.12, "pe_ratio": 22.9122, "earnings_yield": 0.0436, "ebitda_to_ev": 0.0744, "shareholder_yield": 0.0055, "roe": 0.1494, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.2191 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:40.794303+00:00", "batch_id": "" }, "size": { "price_close": 454.85, "market_cap": 17899894226.1204, "market_cap_usd": 17899894226.1204, "enterprise_value": 17278174226.1204, "shares_outstanding": 39353400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.9122, "pb_ratio": 3.4228, "ptbv_ratio": 3.4228, "ps_ratio": 2.8443, "pcf_ratio": 20.7391, "pfcf_ratio": 45.5828, "ev_ebitda": 13.4402, "ev_ebit": 18.2515, "ev_sales": 2.7455, "ev_fcf": 43.9995, "earnings_yield": 0.0436, "fcf_yield": 0.0227, "price_to_sales": 2.8443, "price_to_book": 3.4228, "price_to_cashflow": 20.7391, "ebitda_to_ev": 0.0744, "sales_yield": 0.3642 }, "yield": { "dividend_yield": 0.0055, "buyback_yield": 0, "shareholder_yield": 0.0055, "debt_paydown_yield": 0, "total_yield": 0.0055 }, "quality": { "gross_margin": 0.5905, "operating_margin": 0.1504, "net_margin": 0.1241, "ebitda_margin": 0.2043, "fcf_margin": 0.0624, "roe": 0.1494, "roa": 0.1225, "roic": 0.1541, "roc_greenblatt": null, "asset_turnover": 0.987, "cash_conversion": 0.5026, "accruals_ratio": -0.0128, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5828, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4836, "debt_to_assets": 0.0128, "interest_coverage": 109.4416, "current_ratio": 2.6979, "quick_ratio": 2.6979, "net_debt": -621720000, "local_beta": 0.5737, "volatility_252d": 0.2191, "volatility_60d": 0.4823, "max_drawdown_12m": -0.2182, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0861, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8819, "book_value_growth_1y": null, "revenue_growth": 0.0861, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0249, "price_return_3m": -0.1121, "price_return_6m": -0.1513, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1513, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1882, "distance_from_52w_low": 0.0384, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 6293270000, "gross_profit_ttm": 3716180000, "ebit_ttm": 946670000, "ebitda_ttm": 1285560000, "net_income_ttm": 781240000, "eps_diluted_ttm": 19.8519, "operating_cash_flow_ttm": 863100000, "capital_expenditure_ttm": -470410000, "fcf_ttm": 392690000, "dividends_paid_ttm": -98430000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8650000, "cash_and_equivalents": 703270000, "total_current_assets": 2179410000, "total_current_liabilities": 807830000, "net_ppe": null, "total_assets": 6376010000, "total_debt": 81550000, "total_equity": 5229680000, "net_working_capital": 687340000, "book_value_per_share": 132.8902, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.8902 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 43, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 59, "rank_pcf": 51, "rank_ev_ebitda": 43, "rank_ev_ebit": 42, "rank_earnings_yield": 43, "rank_fcf_yield": 34, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 37, "rank_roe": 30, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 23, "rank_fcf_margin": 33, "rank_piotroski": 68, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 38, "quality_composite": 17, "momentum_composite": 59, "growth_composite": 66, "yield_composite": 23, "svqf_composite": 32, "vc1_composite": 62, "vc2_composite": 36, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.7174, "os_score": 0.79, "value_percentile": 0.62, "quality_percentile": 0.83, "momentum_percentile": 0.41, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7031, "ticker_id": 17740, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:40.794303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 454.85, "market_cap": 17899894226.1204, "market_cap_usd": 17899894226.1204, "enterprise_value": 17278174226.1204, "shares_outstanding": 39353400, "fx_rate_to_usd": null, "pe_ratio": 22.91215789, "pb_ratio": 3.42275134, "ptbv_ratio": 3.42275134, "ps_ratio": 2.84429148, "pcf_ratio": 20.73907337, "pfcf_ratio": 45.58276051, "ev_ebitda": 13.44019278, "ev_ebit": 18.25152823, "ev_sales": 2.74550023, "ev_fcf": 43.99952692, "earnings_yield": 0.04364495, "fcf_yield": 0.02272752, "dividend_yield": 0.00549892, "buyback_yield": 0, "shareholder_yield": 0.00549892, "debt_paydown_yield": 0, "total_yield": 0.00549892, "gross_margin": 0.59050065, "operating_margin": 0.15042577, "net_margin": 0.12413896, "ebitda_margin": 0.20427536, "fcf_margin": 0.0623984, "roe": 0.14938581, "roa": 0.12252804, "roic": 0.15408174, "roc_greenblatt": null, "asset_turnover": 0.98702323, "cash_conversion": 0.50264963, "accruals_ratio": -0.01283875, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.48361803, "debt_to_assets": 0.01279013, "interest_coverage": 109.4416185, "current_ratio": 2.69785722, "quick_ratio": 2.69785722, "net_debt": -621720000, "revenue_growth_1y": 0.08610654, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8818709, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0248687, "price_return_3m": -0.11214129, "price_return_6m": -0.15132009, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.18820272, "distance_from_52w_low": 0.03835183, "relative_strength": null, "local_beta": 0.5737, "volatility_252d": 0.219095, "volatility_60d": 0.482315, "max_drawdown_12m": -0.21818669, "revenue_ttm": 6293270000, "gross_profit_ttm": 3716180000, "ebit_ttm": 946670000, "ebitda_ttm": 1285560000, "net_income_ttm": 781240000, "eps_diluted_ttm": 19.85190606, "operating_cash_flow_ttm": 863100000, "capital_expenditure_ttm": -470410000, "fcf_ttm": 392690000, "dividends_paid_ttm": -98430000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8650000, "cash_and_equivalents": 703270000, "total_current_assets": 2179410000, "total_current_liabilities": 807830000, "net_ppe": null, "total_assets": 6376010000, "total_debt": 81550000, "total_equity": 5229680000, "net_working_capital": 687340000, "book_value_per_share": 132.89016959, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.89016959, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 43, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 59, "rank_pcf": 51, "rank_ev_ebitda": 43, "rank_ev_ebit": 42, "rank_earnings_yield": 43, "rank_fcf_yield": 34, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 37, "rank_roe": 30, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 23, "rank_fcf_margin": 33, "rank_piotroski": 68, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 38, "quality_composite": 17, "momentum_composite": 59, "growth_composite": 66, "yield_composite": 23, "svqf_composite": 32, "vc1_composite": 62, "vc2_composite": 36, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 454.85, "os": 0.79, "value": 0.62, "quality": 0.83, "momentum": 0.41, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 22.9122, "earnings_yield": 0.0436, "shareholder_yield": 0.0055, "roe": 0.1494, "momentum_12_1": null, "complete_fields": { "id": 7031, "ticker_id": 17740, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:40.794303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 454.85, "market_cap": 17899894226.1204, "market_cap_usd": 17899894226.1204, "enterprise_value": 17278174226.1204, "shares_outstanding": 39353400, "fx_rate_to_usd": null, "pe_ratio": 22.91215789, "pb_ratio": 3.42275134, "ptbv_ratio": 3.42275134, "ps_ratio": 2.84429148, "pcf_ratio": 20.73907337, "pfcf_ratio": 45.58276051, "ev_ebitda": 13.44019278, "ev_ebit": 18.25152823, "ev_sales": 2.74550023, "ev_fcf": 43.99952692, "earnings_yield": 0.04364495, "fcf_yield": 0.02272752, "dividend_yield": 0.00549892, "buyback_yield": 0, "shareholder_yield": 0.00549892, "debt_paydown_yield": 0, "total_yield": 0.00549892, "gross_margin": 0.59050065, "operating_margin": 0.15042577, "net_margin": 0.12413896, "ebitda_margin": 0.20427536, "fcf_margin": 0.0623984, "roe": 0.14938581, "roa": 0.12252804, "roic": 0.15408174, "roc_greenblatt": null, "asset_turnover": 0.98702323, "cash_conversion": 0.50264963, "accruals_ratio": -0.01283875, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.48361803, "debt_to_assets": 0.01279013, "interest_coverage": 109.4416185, "current_ratio": 2.69785722, "quick_ratio": 2.69785722, "net_debt": -621720000, "revenue_growth_1y": 0.08610654, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8818709, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0248687, "price_return_3m": -0.11214129, "price_return_6m": -0.15132009, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.18820272, "distance_from_52w_low": 0.03835183, "relative_strength": null, "local_beta": 0.5737, "volatility_252d": 0.219095, "volatility_60d": 0.482315, "max_drawdown_12m": -0.21818669, "revenue_ttm": 6293270000, "gross_profit_ttm": 3716180000, "ebit_ttm": 946670000, "ebitda_ttm": 1285560000, "net_income_ttm": 781240000, "eps_diluted_ttm": 19.85190606, "operating_cash_flow_ttm": 863100000, "capital_expenditure_ttm": -470410000, "fcf_ttm": 392690000, "dividends_paid_ttm": -98430000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8650000, "cash_and_equivalents": 703270000, "total_current_assets": 2179410000, "total_current_liabilities": 807830000, "net_ppe": null, "total_assets": 6376010000, "total_debt": 81550000, "total_equity": 5229680000, "net_working_capital": 687340000, "book_value_per_share": 132.89016959, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.89016959, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 43, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 59, "rank_pcf": 51, "rank_ev_ebitda": 43, "rank_ev_ebit": 42, "rank_earnings_yield": 43, "rank_fcf_yield": 34, "rank_dividend_yield": 28, "rank_shareholder_yield": 27, "rank_total_yield": 37, "rank_roe": 30, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 23, "rank_fcf_margin": 33, "rank_piotroski": 68, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 38, "quality_composite": 17, "momentum_composite": 59, "growth_composite": 66, "yield_composite": 23, "svqf_composite": 32, "vc1_composite": 62, "vc2_composite": 36, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "income_statement": { "revenue": 6342330000, "cost_of_revenue": 2554680000, "gross_profit": 3787650000, "ebit": 1010090000, "ebitda": 1337060000, "pretax_income": null, "tax_provision": null, "net_income": 826530000, "net_income_to_common": 826530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703270000, "total_current_assets": 2179410000, "total_assets": 6376010000, "short_term_debt": 19030000, "long_term_debt": 36660000, "total_debt": 81550000, "total_liabilities": null, "total_equity": 5229680000, "shares_outstanding": 39353400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 863100000, "capital_expenditure": -470410000, "free_cash_flow": 392690000, "dividends_paid": -98430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5090000 }, "complete_fields": { "id": 379925, "ticker_id": 17740, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1337060000", "netIncome": "826530000", "grossProfit": "3787650000", "totalRevenue": "6342330000", "costOfRevenue": "2554680000", "interestExpense": "9060000", "operatingIncome": "1010090000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211810000" }, "balance": { "totalDebt": "81550000", "totalAssets": "6376010000", "longTermDebt": "36660000", "shortTermDebt": "19030000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "39353400", "totalCurrentAssets": "2179410000", "totalShareholderEquity": "5229680000", "totalCurrentLiabilities": "807830000", "cashAndShortTermInvestments": "703270000" }, "cashflow": { "freeCashFlow": "392690000", "dividendsPaid": "-98430000", "issuanceOfDebt": "5090000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "863100000", "repurchaseOfStock": null, "capitalExpenditures": "-470410000" } }, "revenue": 6342330000, "cost_of_revenue": 2554680000, "gross_profit": 3787650000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1010090000, "depreciation_amortisation": 211810000, "ebitda": 1337060000, "interest_expense": 9060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 826530000, "net_income_continuing_ops": null, "net_income_to_common": 826530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 703270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2179410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6376010000, "short_term_debt": 19030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 807830000, "long_term_debt": 36660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5229680000, "shares_outstanding": 39353400, "operating_cash_flow": 863100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -470410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -98430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5090000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 392690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1337060000", "netIncome": "826530000", "grossProfit": "3787650000", "totalRevenue": "6342330000", "costOfRevenue": "2554680000", "interestExpense": "9060000", "operatingIncome": "1010090000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211810000" }, "balance": { "totalDebt": "81550000", "totalAssets": "6376010000", "longTermDebt": "36660000", "shortTermDebt": "19030000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "39353400", "totalCurrentAssets": "2179410000", "totalShareholderEquity": "5229680000", "totalCurrentLiabilities": "807830000", "cashAndShortTermInvestments": "703270000" }, "cashflow": { "freeCashFlow": "392690000", "dividendsPaid": "-98430000", "issuanceOfDebt": "5090000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "863100000", "repurchaseOfStock": null, "capitalExpenditures": "-470410000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "income_statement": { "revenue": 5839510000, "cost_of_revenue": 2557060000, "gross_profit": 3282450000, "ebit": 842980000, "ebitda": 1169160000, "pretax_income": null, "tax_provision": null, "net_income": 696430000, "net_income_to_common": 696430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 630070000, "capital_expenditure": null, "free_cash_flow": 208670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25440000 }, "complete_fields": { "id": 379928, "ticker_id": 17740, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1169160000", "netIncome": "696430000", "grossProfit": "3282450000", "totalRevenue": "5839510000", "costOfRevenue": "2557060000", "interestExpense": null, "operatingIncome": "842980000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": "208670000", "dividendsPaid": null, "issuanceOfDebt": "25440000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "630070000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 5839510000, "cost_of_revenue": 2557060000, "gross_profit": 3282450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 842980000, "depreciation_amortisation": null, "ebitda": 1169160000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 696430000, "net_income_continuing_ops": null, "net_income_to_common": 696430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 630070000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25440000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 208670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1169160000", "netIncome": "696430000", "grossProfit": "3282450000", "totalRevenue": "5839510000", "costOfRevenue": "2557060000", "interestExpense": null, "operatingIncome": "842980000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": "208670000", "dividendsPaid": null, "issuanceOfDebt": "25440000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "630070000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379930, "ticker_id": 17740, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379931, "ticker_id": 17740, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "income_statement": { "revenue": 1675420000, "cost_of_revenue": 677480000, "gross_profit": 997940000, "ebit": 259420000, "ebitda": 345140000, "pretax_income": null, "tax_provision": null, "net_income": 210990000, "net_income_to_common": 210990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 703270000, "total_current_assets": 2179410000, "total_assets": 6376010000, "short_term_debt": 19030000, "long_term_debt": 36660000, "total_debt": 81550000, "total_liabilities": null, "total_equity": 5229680000, "shares_outstanding": 39353400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379924, "ticker_id": 17740, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "345140000", "netIncome": "210990000", "grossProfit": "997940000", "totalRevenue": "1675420000", "costOfRevenue": "677480000", "interestExpense": "2220000", "operatingIncome": "259420000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53730000" }, "balance": { "totalDebt": "81550000", "totalAssets": "6376010000", "longTermDebt": "36660000", "shortTermDebt": "19030000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "39353400", "totalCurrentAssets": "2179410000", "totalShareholderEquity": "5229680000", "totalCurrentLiabilities": "807830000", "cashAndShortTermInvestments": "703270000" } }, "revenue": 1675420000, "cost_of_revenue": 677480000, "gross_profit": 997940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259420000, "depreciation_amortisation": 53730000, "ebitda": 345140000, "interest_expense": 2220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210990000, "net_income_continuing_ops": null, "net_income_to_common": 210990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 703270000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2179410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6376010000, "short_term_debt": 19030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 807830000, "long_term_debt": 36660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5229680000, "shares_outstanding": 39353400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "345140000", "netIncome": "210990000", "grossProfit": "997940000", "totalRevenue": "1675420000", "costOfRevenue": "677480000", "interestExpense": "2220000", "operatingIncome": "259420000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53730000" }, "balance": { "totalDebt": "81550000", "totalAssets": "6376010000", "longTermDebt": "36660000", "shortTermDebt": "19030000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "39353400", "totalCurrentAssets": "2179410000", "totalShareholderEquity": "5229680000", "totalCurrentLiabilities": "807830000", "cashAndShortTermInvestments": "703270000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "income_statement": { "revenue": 1630340000, "cost_of_revenue": 629240000, "gross_profit": 1001100000, "ebit": 253560000, "ebitda": 333630000, "pretax_income": null, "tax_provision": null, "net_income": 207230000, "net_income_to_common": 207230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379926, "ticker_id": 17740, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "333630000", "netIncome": "207230000", "grossProfit": "1001100000", "totalRevenue": "1630340000", "costOfRevenue": "629240000", "interestExpense": "1910000", "operatingIncome": "253560000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53690000" } }, "revenue": 1630340000, "cost_of_revenue": 629240000, "gross_profit": 1001100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253560000, "depreciation_amortisation": 53690000, "ebitda": 333630000, "interest_expense": 1910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 207230000, "net_income_continuing_ops": null, "net_income_to_common": 207230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "333630000", "netIncome": "207230000", "grossProfit": "1001100000", "totalRevenue": "1630340000", "costOfRevenue": "629240000", "interestExpense": "1910000", "operatingIncome": "253560000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53690000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "income_statement": { "revenue": 1497510000, "cost_of_revenue": 627150000, "gross_profit": 870360000, "ebit": 228770000, "ebitda": 326130000, "pretax_income": null, "tax_provision": null, "net_income": 198900000, "net_income_to_common": 198900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379927, "ticker_id": 17740, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "326130000", "netIncome": "198900000", "grossProfit": "870360000", "totalRevenue": "1497510000", "costOfRevenue": "627150000", "interestExpense": "3370000", "operatingIncome": "228770000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53420000" } }, "revenue": 1497510000, "cost_of_revenue": 627150000, "gross_profit": 870360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228770000, "depreciation_amortisation": 53420000, "ebitda": 326130000, "interest_expense": 3370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 198900000, "net_income_continuing_ops": null, "net_income_to_common": 198900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "326130000", "netIncome": "198900000", "grossProfit": "870360000", "totalRevenue": "1497510000", "costOfRevenue": "627150000", "interestExpense": "3370000", "operatingIncome": "228770000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53420000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "income_statement": { "revenue": 1490000000, "cost_of_revenue": 643220000, "gross_profit": 846780000, "ebit": 204920000, "ebitda": 280660000, "pretax_income": null, "tax_provision": null, "net_income": 164120000, "net_income_to_common": 164120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379929, "ticker_id": 17740, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:29.551338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "280660000", "netIncome": "164120000", "grossProfit": "846780000", "totalRevenue": "1490000000", "costOfRevenue": "643220000", "interestExpense": "1150000", "operatingIncome": "204920000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50890000" } }, "revenue": 1490000000, "cost_of_revenue": 643220000, "gross_profit": 846780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204920000, "depreciation_amortisation": 50890000, "ebitda": 280660000, "interest_expense": 1150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 164120000, "net_income_continuing_ops": null, "net_income_to_common": 164120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "280660000", "netIncome": "164120000", "grossProfit": "846780000", "totalRevenue": "1490000000", "costOfRevenue": "643220000", "interestExpense": "1150000", "operatingIncome": "204920000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50890000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }