{ "ticker": { "uuid": "ec06cd8c-0b50-464e-8c13-4e0924deae52", "symbol": "FBRT", "name": "Franklin BSP Realty Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/ec06cd8c-0b50-464e-8c13-4e0924deae52/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec06cd8c-0b50-464e-8c13-4e0924deae52/" }, "ticker_metadata": { "id": 1429, "uuid": "ec06cd8c-0b50-464e-8c13-4e0924deae52", "symbol": "FBRT", "name": "Franklin BSP Realty Trust Inc", "asset_type": "equity", "market_cap": 664960000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Franklin BSP Realty Trust, Inc. is a real estate investment trust that originates, acquires and manages a portfolio of commercial real estate debt investments secured by properties located in the United States and internationally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec06cd8c-0b50-464e-8c13-4e0924deae52", "symbol": "FBRT", "name": "Franklin BSP Realty Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/ec06cd8c-0b50-464e-8c13-4e0924deae52/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec06cd8c-0b50-464e-8c13-4e0924deae52/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.77, "quality": 0.7, "momentum": 0.17, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 8.57, "market_cap": 684966831.26, "pe_ratio": 9.5467, "earnings_yield": 0.1047, "ebitda_to_ev": 0.0267, "shareholder_yield": 0.2121, "roe": 0.0516, "piotroski_f_score": 8, "momentum_12_1": -0.074, "volatility_252d": 0.2334 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.942981+00:00", "batch_id": "" }, "size": { "price_close": 8.57, "market_cap": 684966831.26, "market_cap_usd": 684966831.26, "enterprise_value": 5149641831.26, "shares_outstanding": 79926118, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5467, "pb_ratio": 0.4923, "ptbv_ratio": 0.7029, "ps_ratio": 1.664, "pcf_ratio": 5.6288, "pfcf_ratio": 5.6149, "ev_ebitda": 37.498, "ev_ebit": 40.9684, "ev_sales": 12.51, "ev_fcf": 42.2136, "earnings_yield": 0.1047, "fcf_yield": 0.0237, "price_to_sales": 1.664, "price_to_book": 0.4923, "price_to_cashflow": 5.6288, "ebitda_to_ev": 0.0267, "sales_yield": 0.0799 }, "yield": { "dividend_yield": 0.2121, "buyback_yield": 0, "shareholder_yield": 0.2121, "debt_paydown_yield": null, "total_yield": 0.2121 }, "quality": { "gross_margin": 0.554, "operating_margin": 0.3054, "net_margin": 0.1743, "ebitda_margin": 0.3336, "fcf_margin": 0.2964, "roe": 0.0516, "roa": 0.0114, "roic": 0.0203, "roc_greenblatt": null, "asset_turnover": 0.0653, "cash_conversion": 1.7002, "accruals_ratio": -0.0079, "sbc_to_revenue": 0.0225, "piotroski_f_score": 8, "altman_z_score": 1.0664, "earnings_stability_5y": 0.6967, "revenue_stability_5y": 0.4729, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0362, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.4647, "net_debt_to_ebitda": 32.5103, "debt_to_assets": 0.7269, "interest_coverage": 0.4442, "current_ratio": 18.4682, "quick_ratio": 18.4682, "net_debt": 4464675000, "local_beta": 0.0003, "volatility_252d": 0.2334, "volatility_60d": 0.5566, "max_drawdown_12m": -0.235, "risk_adjusted_momentum": -0.317 }, "growth": { "revenue_growth_1y": -0.2801, "revenue_growth_3y_cagr": 0.1475, "revenue_growth_5y_cagr": 0.2469, "eps_growth_1y": 0.2582, "eps_growth_3y_cagr": 0.7864, "eps_growth_5y_cagr": 0.0849, "fcf_growth_1y": -0.2399, "book_value_growth_1y": -0.095, "revenue_growth": -0.2801, "earnings_growth": 0.2582 }, "momentum": { "price_return_1m": -0.0572, "price_return_3m": -0.0608, "price_return_6m": -0.1464, "price_return_9m": -0.1963, "price_return_12m": -0.127, "price_return_12m_ex1m": -0.074, "momentum_6m": -0.1464, "momentum_12m": -0.127, "momentum_12_1": -0.074, "distance_from_52w_high": -0.1963, "distance_from_52w_low": 0.0505, "relative_strength": -0.2269 }, "raw_ttm": { "revenue_ttm": 411641000, "gross_profit_ttm": 228038000, "ebit_ttm": 125698000, "ebitda_ttm": 137331000, "net_income_ttm": 71749000, "eps_diluted_ttm": 0.8977, "operating_cash_flow_ttm": 121690000, "capital_expenditure_ttm": 300000, "fcf_ttm": 121990000, "dividends_paid_ttm": 145301000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 282964000, "cash_and_equivalents": 115600000, "total_current_assets": 5237407000, "total_current_liabilities": 283591000, "net_ppe": null, "total_assets": 6301001000, "total_debt": 4580275000, "total_equity": 1391468000, "net_working_capital": 5050384000, "book_value_per_share": 17.4094, "retained_earnings": -420743000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 974516000, "tangible_book_per_share": 12.1927 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 7, "rank_ptbv": 9, "rank_ps": 41, "rank_pcf": 20, "rank_ev_ebitda": 90, "rank_ev_ebit": 89, "rank_earnings_yield": 17, "rank_fcf_yield": 79, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 60, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 38, "rank_fcf_margin": 30, "rank_piotroski": 6, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73 }, "composites": { "value_composite": 23, "quality_composite": 30, "momentum_composite": 83, "growth_composite": 83, "yield_composite": 2, "svqf_composite": 9, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.7342, "os_score": 0.73, "value_percentile": 0.77, "quality_percentile": 0.7, "momentum_percentile": 0.17, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4140, "ticker_id": 1429, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.942981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.57, "market_cap": 684966831.26, "market_cap_usd": 684966831.26, "enterprise_value": 5149641831.26, "shares_outstanding": 79926118, "fx_rate_to_usd": null, "pe_ratio": 9.5467091, "pb_ratio": 0.49226201, "ptbv_ratio": 0.702879, "ps_ratio": 1.66399079, "pcf_ratio": 5.62878487, "pfcf_ratio": 5.61494246, "ev_ebitda": 37.49802908, "ev_ebit": 40.96836729, "ev_sales": 12.51003139, "ev_fcf": 42.21363908, "earnings_yield": 0.10474814, "fcf_yield": 0.02368903, "dividend_yield": 0.21212852, "buyback_yield": 0, "shareholder_yield": 0.21212852, "debt_paydown_yield": null, "total_yield": 0.21212852, "gross_margin": 0.553973, "operating_margin": 0.30535831, "net_margin": 0.17429994, "ebitda_margin": 0.33361837, "fcf_margin": 0.29635046, "roe": 0.05156353, "roa": 0.01138692, "roic": 0.0203024, "roc_greenblatt": null, "asset_turnover": 0.06532946, "cash_conversion": 1.70023276, "accruals_ratio": -0.00792588, "sbc_to_revenue": 0.02253177, "debt_to_equity": 3.46465388, "net_debt_to_ebitda": 32.51032178, "debt_to_assets": 0.72691228, "interest_coverage": 0.44421905, "current_ratio": 18.46817071, "quick_ratio": 18.46817071, "net_debt": 4464675000, "revenue_growth_1y": -0.28006849, "revenue_growth_3y_cagr": 0.14751392, "revenue_growth_5y_cagr": 0.24689218, "eps_growth_1y": 0.25824667, "eps_growth_3y_cagr": 0.7864195, "eps_growth_5y_cagr": 0.08487294, "fcf_growth_1y": -0.23994243, "book_value_growth_1y": -0.09502016, "piotroski_f_score": 8, "altman_z_score": 1.06636001, "earnings_stability_5y": 0.696742, "revenue_stability_5y": 0.472918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05720572, "price_return_3m": -0.06082192, "price_return_6m": -0.14639734, "price_return_9m": -0.19629376, "price_return_12m": -0.1269623, "price_return_12m_ex1m": -0.07398918, "distance_from_52w_high": -0.19629376, "distance_from_52w_low": 0.05052833, "relative_strength": -0.22692588, "local_beta": 0.0003, "volatility_252d": 0.2334, "volatility_60d": 0.556604, "max_drawdown_12m": -0.23495044, "revenue_ttm": 411641000, "gross_profit_ttm": 228038000, "ebit_ttm": 125698000, "ebitda_ttm": 137331000, "net_income_ttm": 71749000, "eps_diluted_ttm": 0.89769154, "operating_cash_flow_ttm": 121690000, "capital_expenditure_ttm": 300000, "fcf_ttm": 121990000, "dividends_paid_ttm": 145301000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 282964000, "cash_and_equivalents": 115600000, "total_current_assets": 5237407000, "total_current_liabilities": 283591000, "net_ppe": null, "total_assets": 6301001000, "total_debt": 4580275000, "total_equity": 1391468000, "net_working_capital": 5050384000, "book_value_per_share": 17.40942804, "retained_earnings": -420743000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 974516000, "tangible_book_per_share": 12.19271027, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 18, "rank_pb": 7, "rank_ptbv": 9, "rank_ps": 41, "rank_pcf": 20, "rank_ev_ebitda": 90, "rank_ev_ebit": 89, "rank_earnings_yield": 17, "rank_fcf_yield": 79, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 60, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 38, "rank_fcf_margin": 30, "rank_piotroski": 6, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73, "value_composite": 23, "quality_composite": 30, "momentum_composite": 83, "growth_composite": 83, "yield_composite": 2, "svqf_composite": 9, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.57, "os": 0.73, "value": 0.77, "quality": 0.7, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 9.5467, "earnings_yield": 0.1047, "shareholder_yield": 0.2121, "roe": 0.0516, "momentum_12_1": -0.074, "complete_fields": { "id": 4140, "ticker_id": 1429, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.942981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.57, "market_cap": 684966831.26, "market_cap_usd": 684966831.26, "enterprise_value": 5149641831.26, "shares_outstanding": 79926118, "fx_rate_to_usd": null, "pe_ratio": 9.5467091, "pb_ratio": 0.49226201, "ptbv_ratio": 0.702879, "ps_ratio": 1.66399079, "pcf_ratio": 5.62878487, "pfcf_ratio": 5.61494246, "ev_ebitda": 37.49802908, "ev_ebit": 40.96836729, "ev_sales": 12.51003139, "ev_fcf": 42.21363908, "earnings_yield": 0.10474814, "fcf_yield": 0.02368903, "dividend_yield": 0.21212852, "buyback_yield": 0, "shareholder_yield": 0.21212852, "debt_paydown_yield": null, "total_yield": 0.21212852, "gross_margin": 0.553973, "operating_margin": 0.30535831, "net_margin": 0.17429994, "ebitda_margin": 0.33361837, "fcf_margin": 0.29635046, "roe": 0.05156353, "roa": 0.01138692, "roic": 0.0203024, "roc_greenblatt": null, "asset_turnover": 0.06532946, "cash_conversion": 1.70023276, "accruals_ratio": -0.00792588, "sbc_to_revenue": 0.02253177, "debt_to_equity": 3.46465388, "net_debt_to_ebitda": 32.51032178, "debt_to_assets": 0.72691228, "interest_coverage": 0.44421905, "current_ratio": 18.46817071, "quick_ratio": 18.46817071, "net_debt": 4464675000, "revenue_growth_1y": -0.28006849, "revenue_growth_3y_cagr": 0.14751392, "revenue_growth_5y_cagr": 0.24689218, "eps_growth_1y": 0.25824667, "eps_growth_3y_cagr": 0.7864195, "eps_growth_5y_cagr": 0.08487294, "fcf_growth_1y": -0.23994243, "book_value_growth_1y": -0.09502016, "piotroski_f_score": 8, "altman_z_score": 1.06636001, "earnings_stability_5y": 0.696742, "revenue_stability_5y": 0.472918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05720572, "price_return_3m": -0.06082192, "price_return_6m": -0.14639734, "price_return_9m": -0.19629376, "price_return_12m": -0.1269623, "price_return_12m_ex1m": -0.07398918, "distance_from_52w_high": -0.19629376, "distance_from_52w_low": 0.05052833, "relative_strength": -0.22692588, "local_beta": 0.0003, "volatility_252d": 0.2334, "volatility_60d": 0.556604, "max_drawdown_12m": -0.23495044, "revenue_ttm": 411641000, "gross_profit_ttm": 228038000, "ebit_ttm": 125698000, "ebitda_ttm": 137331000, "net_income_ttm": 71749000, "eps_diluted_ttm": 0.89769154, "operating_cash_flow_ttm": 121690000, "capital_expenditure_ttm": 300000, "fcf_ttm": 121990000, "dividends_paid_ttm": 145301000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 282964000, "cash_and_equivalents": 115600000, "total_current_assets": 5237407000, "total_current_liabilities": 283591000, "net_ppe": null, "total_assets": 6301001000, "total_debt": 4580275000, "total_equity": 1391468000, "net_working_capital": 5050384000, "book_value_per_share": 17.40942804, "retained_earnings": -420743000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 974516000, "tangible_book_per_share": 12.19271027, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 18, "rank_pb": 7, "rank_ptbv": 9, "rank_ps": 41, "rank_pcf": 20, "rank_ev_ebitda": 90, "rank_ev_ebit": 89, "rank_earnings_yield": 17, "rank_fcf_yield": 79, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 60, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 38, "rank_fcf_margin": 30, "rank_piotroski": 6, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73, "value_composite": 23, "quality_composite": 30, "momentum_composite": 83, "growth_composite": 83, "yield_composite": 2, "svqf_composite": 9, "vc1_composite": 17, "vc2_composite": 11, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 555093000, "cost_of_revenue": 44634000, "gross_profit": 510459000, "ebit": 85022000, "ebitda": 94615000, "pretax_income": 87969000, "tax_provision": 3884000, "net_income": 82271000, "net_income_to_common": 82271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 86192595, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 291940000, "capital_expenditure": 360000, "free_cash_flow": 292300000, "dividends_paid": 145577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260965, "ticker_id": 1429, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85022000", "ebitda": "94615000", "netIncome": "82271000", "grossProfit": "510459000", "depreciation": "None", "totalRevenue": "555093000", "costOfRevenue": "44634000", "interestIncome": "None", "incomeBeforeTax": "87969000", "interestExpense": "288327000", "operatingIncome": "87969000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3884000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-87969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9593000", "sellingGeneralAndAdministrative": "129907000", "netIncomeFromContinuingOperations": "84085000" }, "balance": { "goodwill": "92048000", "inventory": "None", "commonStock": "808000", "currentDebt": "None", "investments": "None", "totalAssets": "6057250000", "longTermDebt": "4062909000", "shortTermDebt": "187371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "327769000", "reportedCurrency": "USD", "retainedEarnings": "-411101000", "totalLiabilities": "4525773000", "otherCurrentAssets": "17889000", "totalCurrentAssets": "5039031000", "currentLongTermDebt": "187371000", "longTermInvestments": "243827000", "shortTermInvestments": "None", "currentNetReceivables": "4853850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018219000", "currentAccountsPayable": "18892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4250280000", "totalShareholderEquity": "1441530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67099000", "totalCurrentLiabilities": "273362000", "otherNonCurrentLiabilities": "49141000", "totalNonCurrentLiabilities": "4252411000", "cashAndShortTermInvestments": "167292000", "commonStockSharesOutstanding": "86192595", "intangibleAssetsExcludingGoodwill": "327769000", "cashAndCashEquivalentsAtCarryingValue": "167292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82271000", "profitLoss": "None", "dividendPayout": "145577000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291940000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684429000", "cashflowFromInvestment": "380806000", "stockBasedCompensation": "9118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555093000, "cost_of_revenue": 44634000, "gross_profit": 510459000, "research_and_development": null, "selling_general_admin": 129907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85022000, "depreciation_amortisation": 9593000, "ebitda": 94615000, "interest_expense": 288327000, "interest_income": null, "other_non_operating": null, "pretax_income": 87969000, "tax_provision": 3884000, "effective_tax_rate": null, "net_income": 82271000, "net_income_continuing_ops": 84085000, "net_income_to_common": 82271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167292000, "short_term_investments": null, "net_receivables": 4853850000, "inventory": null, "other_current_assets": null, "total_current_assets": 5039031000, "net_ppe": null, "goodwill": 92048000, "intangible_assets": 327769000, "goodwill_and_intangibles": 419817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018219000, "total_assets": 6057250000, "short_term_debt": 187371000, "accounts_payable": 18892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273362000, "long_term_debt": 4062909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4252411000, "total_liabilities": 4525773000, "total_debt": 4250280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411101000, "total_equity": 1441530000, "shares_outstanding": 86192595, "operating_cash_flow": 291940000, "stock_based_compensation": 9118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 380806000, "dividends_paid": 145577000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -684429000, "free_cash_flow": 292300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85022000", "ebitda": "94615000", "netIncome": "82271000", "grossProfit": "510459000", "depreciation": "None", "totalRevenue": "555093000", "costOfRevenue": "44634000", "interestIncome": "None", "incomeBeforeTax": "87969000", "interestExpense": "288327000", "operatingIncome": "87969000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3884000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-87969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9593000", "sellingGeneralAndAdministrative": "129907000", "netIncomeFromContinuingOperations": "84085000" }, "balance": { "goodwill": "92048000", "inventory": "None", "commonStock": "808000", "currentDebt": "None", "investments": "None", "totalAssets": "6057250000", "longTermDebt": "4062909000", "shortTermDebt": "187371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "327769000", "reportedCurrency": "USD", "retainedEarnings": "-411101000", "totalLiabilities": "4525773000", "otherCurrentAssets": "17889000", "totalCurrentAssets": "5039031000", "currentLongTermDebt": "187371000", "longTermInvestments": "243827000", "shortTermInvestments": "None", "currentNetReceivables": "4853850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018219000", "currentAccountsPayable": "18892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4250280000", "totalShareholderEquity": "1441530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67099000", "totalCurrentLiabilities": "273362000", "otherNonCurrentLiabilities": "49141000", "totalNonCurrentLiabilities": "4252411000", "cashAndShortTermInvestments": "167292000", "commonStockSharesOutstanding": "86192595", "intangibleAssetsExcludingGoodwill": "327769000", "cashAndCashEquivalentsAtCarryingValue": "167292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82271000", "profitLoss": "None", "dividendPayout": "145577000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291940000", "capitalExpenditures": "360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684429000", "cashflowFromInvestment": "380806000", "stockBasedCompensation": "9118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145577000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 548925000, "cost_of_revenue": 338471000, "gross_profit": 210454000, "ebit": 431994000, "ebitda": 437624000, "pretax_income": 93523000, "tax_provision": 1120000, "net_income": 68885000, "net_income_to_common": 68885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184443000, "total_current_assets": 5392608000, "total_assets": 6002386000, "short_term_debt": 236608000, "long_term_debt": 4076339000, "total_debt": 4312947000, "total_liabilities": 4482329000, "total_equity": 1512562000, "shares_outstanding": 81846170, "goodwill_and_intangibles": 39834000 }, "cash_flow": { "operating_cash_flow": 57233000, "capital_expenditure": 0, "free_cash_flow": 57233000, "dividends_paid": 144906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260970, "ticker_id": 1429, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "431994000", "ebitda": "437624000", "netIncome": "68885000", "grossProfit": "210454000", "depreciation": "None", "totalRevenue": "548925000", "costOfRevenue": "338471000", "interestIncome": "None", "incomeBeforeTax": "93523000", "interestExpense": "338471000", "operatingIncome": "115413000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1120000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5630000", "sellingGeneralAndAdministrative": "58346000", "netIncomeFromContinuingOperations": "92403000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "818000", "currentDebt": "None", "investments": "None", "totalAssets": "6002386000", "longTermDebt": "4076339000", "shortTermDebt": "236608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39834000", "reportedCurrency": "USD", "retainedEarnings": "-348074000", "totalLiabilities": "4482329000", "otherCurrentAssets": "12421000", "totalCurrentAssets": "5392608000", "currentLongTermDebt": "236608000", "longTermInvestments": "216368000", "shortTermInvestments": "202973000", "currentNetReceivables": "5195744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609778000", "currentAccountsPayable": "14443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4312947000", "totalShareholderEquity": "1512562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64478000", "totalCurrentLiabilities": "315529000", "otherNonCurrentLiabilities": "11653000", "totalNonCurrentLiabilities": "4166800000", "cashAndShortTermInvestments": "184443000", "commonStockSharesOutstanding": "81846170", "intangibleAssetsExcludingGoodwill": "39834000", "cashAndCashEquivalentsAtCarryingValue": "184443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92403000", "profitLoss": "None", "dividendPayout": "144906000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57233000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48581000", "cashflowFromInvestment": "-155475000", "stockBasedCompensation": "8173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 548925000, "cost_of_revenue": 338471000, "gross_profit": 210454000, "research_and_development": null, "selling_general_admin": 58346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 431994000, "depreciation_amortisation": 5630000, "ebitda": 437624000, "interest_expense": 338471000, "interest_income": null, "other_non_operating": null, "pretax_income": 93523000, "tax_provision": 1120000, "effective_tax_rate": null, "net_income": 68885000, "net_income_continuing_ops": 92403000, "net_income_to_common": 68885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184443000, "short_term_investments": 202973000, "net_receivables": 5195744000, "inventory": null, "other_current_assets": null, "total_current_assets": 5392608000, "net_ppe": null, "goodwill": 0, "intangible_assets": 39834000, "goodwill_and_intangibles": 39834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609778000, "total_assets": 6002386000, "short_term_debt": 236608000, "accounts_payable": 14443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315529000, "long_term_debt": 4076339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4166800000, "total_liabilities": 4482329000, "total_debt": 4312947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348074000, "total_equity": 1512562000, "shares_outstanding": 81846170, "operating_cash_flow": 57233000, "stock_based_compensation": 8173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155475000, "dividends_paid": 144906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48581000, "free_cash_flow": 57233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "431994000", "ebitda": "437624000", "netIncome": "68885000", "grossProfit": "210454000", "depreciation": "None", "totalRevenue": "548925000", "costOfRevenue": "338471000", "interestIncome": "None", "incomeBeforeTax": "93523000", "interestExpense": "338471000", "operatingIncome": "115413000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1120000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5630000", "sellingGeneralAndAdministrative": "58346000", "netIncomeFromContinuingOperations": "92403000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "818000", "currentDebt": "None", "investments": "None", "totalAssets": "6002386000", "longTermDebt": "4076339000", "shortTermDebt": "236608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39834000", "reportedCurrency": "USD", "retainedEarnings": "-348074000", "totalLiabilities": "4482329000", "otherCurrentAssets": "12421000", "totalCurrentAssets": "5392608000", "currentLongTermDebt": "236608000", "longTermInvestments": "216368000", "shortTermInvestments": "202973000", "currentNetReceivables": "5195744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609778000", "currentAccountsPayable": "14443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4312947000", "totalShareholderEquity": "1512562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64478000", "totalCurrentLiabilities": "315529000", "otherNonCurrentLiabilities": "11653000", "totalNonCurrentLiabilities": "4166800000", "cashAndShortTermInvestments": "184443000", "commonStockSharesOutstanding": "81846170", "intangibleAssetsExcludingGoodwill": "39834000", "cashAndCashEquivalentsAtCarryingValue": "184443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92403000", "profitLoss": "None", "dividendPayout": "144906000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57233000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48581000", "cashflowFromInvestment": "-155475000", "stockBasedCompensation": "8173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 569527000, "cost_of_revenue": 305577000, "gross_profit": 263950000, "ebit": 154766000, "ebitda": 163178000, "pretax_income": 141752000, "tax_provision": -2757000, "net_income": 145215000, "net_income_to_common": 145215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337595000, "total_current_assets": 5431118000, "total_assets": 5955180000, "short_term_debt": 174055000, "long_term_debt": 4008700000, "total_debt": 4182755000, "total_liabilities": 4368971000, "total_equity": 1559114000, "shares_outstanding": 82307970, "goodwill_and_intangibles": 42793000 }, "cash_flow": { "operating_cash_flow": 197387000, "capital_expenditure": 0, "free_cash_flow": 197387000, "dividends_paid": 144347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260975, "ticker_id": 1429, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154766000", "ebitda": "163178000", "netIncome": "145215000", "grossProfit": "263950000", "depreciation": "None", "totalRevenue": "569527000", "costOfRevenue": "305577000", "interestIncome": "None", "incomeBeforeTax": "141752000", "interestExpense": "305577000", "operatingIncome": "154766000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2757000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8412000", "sellingGeneralAndAdministrative": "68318000", "netIncomeFromContinuingOperations": "141651000" }, "balance": { "goodwill": "None", "inventory": "115830000", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "5955180000", "longTermDebt": "4008700000", "shortTermDebt": "174055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42793000", "reportedCurrency": "USD", "retainedEarnings": "-298942000", "totalLiabilities": "4368971000", "otherCurrentAssets": "6092000", "totalCurrentAssets": "5431118000", "currentLongTermDebt": "174055000", "longTermInvestments": "242569000", "shortTermInvestments": "6092000", "currentNetReceivables": "5087431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524062000", "currentAccountsPayable": "13339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4182755000", "totalShareholderEquity": "1559114000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "83129000", "totalCurrentLiabilities": "270523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4098448000", "cashAndShortTermInvestments": "337595000", "commonStockSharesOutstanding": "82307970", "intangibleAssetsExcludingGoodwill": "42793000", "cashAndCashEquivalentsAtCarryingValue": "337595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145215000", "profitLoss": "None", "dividendPayout": "144347000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197387000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424994000", "cashflowFromInvestment": "380807000", "stockBasedCompensation": "4761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569527000, "cost_of_revenue": 305577000, "gross_profit": 263950000, "research_and_development": 0.25, "selling_general_admin": 68318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154766000, "depreciation_amortisation": 8412000, "ebitda": 163178000, "interest_expense": 305577000, "interest_income": null, "other_non_operating": null, "pretax_income": 141752000, "tax_provision": -2757000, "effective_tax_rate": null, "net_income": 145215000, "net_income_continuing_ops": 141651000, "net_income_to_common": 145215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337595000, "short_term_investments": 6092000, "net_receivables": 5087431000, "inventory": 115830000, "other_current_assets": null, "total_current_assets": 5431118000, "net_ppe": null, "goodwill": null, "intangible_assets": 42793000, "goodwill_and_intangibles": 42793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524062000, "total_assets": 5955180000, "short_term_debt": 174055000, "accounts_payable": 13339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270523000, "long_term_debt": 4008700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4098448000, "total_liabilities": 4368971000, "total_debt": 4182755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298942000, "total_equity": 1559114000, "shares_outstanding": 82307970, "operating_cash_flow": 197387000, "stock_based_compensation": 4761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 380807000, "dividends_paid": 144347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424994000, "free_cash_flow": 197387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154766000", "ebitda": "163178000", "netIncome": "145215000", "grossProfit": "263950000", "depreciation": "None", "totalRevenue": "569527000", "costOfRevenue": "305577000", "interestIncome": "None", "incomeBeforeTax": "141752000", "interestExpense": "305577000", "operatingIncome": "154766000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2757000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "109184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8412000", "sellingGeneralAndAdministrative": "68318000", "netIncomeFromContinuingOperations": "141651000" }, "balance": { "goodwill": "None", "inventory": "115830000", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "5955180000", "longTermDebt": "4008700000", "shortTermDebt": "174055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42793000", "reportedCurrency": "USD", "retainedEarnings": "-298942000", "totalLiabilities": "4368971000", "otherCurrentAssets": "6092000", "totalCurrentAssets": "5431118000", "currentLongTermDebt": "174055000", "longTermInvestments": "242569000", "shortTermInvestments": "6092000", "currentNetReceivables": "5087431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524062000", "currentAccountsPayable": "13339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4182755000", "totalShareholderEquity": "1559114000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "83129000", "totalCurrentLiabilities": "270523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4098448000", "cashAndShortTermInvestments": "337595000", "commonStockSharesOutstanding": "82307970", "intangibleAssetsExcludingGoodwill": "42793000", "cashAndCashEquivalentsAtCarryingValue": "337595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145215000", "profitLoss": "None", "dividendPayout": "144347000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197387000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424994000", "cashflowFromInvestment": "380807000", "stockBasedCompensation": "4761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 367360000, "cost_of_revenue": 165708000, "gross_profit": 201652000, "ebit": -23427000, "ebitda": 106549000, "pretax_income": 13816000, "tax_provision": -399000, "net_income": 14431000, "net_income_to_common": 14431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179314000, "total_current_assets": 5747266000, "total_assets": 6203601000, "short_term_debt": 440008000, "long_term_debt": 4001836000, "total_debt": 4441844000, "total_liabilities": 4625213000, "total_equity": 1562980000, "shares_outstanding": 71628365, "goodwill_and_intangibles": 54831000 }, "cash_flow": { "operating_cash_flow": 152515000, "capital_expenditure": 663000, "free_cash_flow": 153178000, "dividends_paid": 139415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260980, "ticker_id": 1429, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23427000", "ebitda": "106549000", "netIncome": "14431000", "grossProfit": "201652000", "depreciation": "None", "totalRevenue": "367360000", "costOfRevenue": "165708000", "interestIncome": "None", "incomeBeforeTax": "13816000", "interestExpense": "165708000", "operatingIncome": "52310000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-399000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "-110326000", "costofGoodsAndServicesSold": "165708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129976000", "sellingGeneralAndAdministrative": "64170000", "netIncomeFromContinuingOperations": "14215000" }, "balance": { "goodwill": "None", "inventory": "127772000", "commonStock": "826000", "currentDebt": "None", "investments": "None", "totalAssets": "6203601000", "longTermDebt": "4001836000", "shortTermDebt": "440008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "54831000", "reportedCurrency": "USD", "retainedEarnings": "-299225000", "totalLiabilities": "4625213000", "otherCurrentAssets": "11173000", "totalCurrentAssets": "5747266000", "currentLongTermDebt": "440008000", "longTermInvestments": "221025000", "shortTermInvestments": "235728000", "currentNetReceivables": "5321051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456335000", "currentAccountsPayable": "17668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127772000", "shortLongTermDebtTotal": "4448272000", "totalShareholderEquity": "1562980000", "capitalLeaseObligations": "6428000", "otherCurrentLiabilities": "64461000", "totalCurrentLiabilities": "522137000", "otherNonCurrentLiabilities": "1127295000", "totalNonCurrentLiabilities": "4103076000", "cashAndShortTermInvestments": "179314000", "commonStockSharesOutstanding": "71628365", "intangibleAssetsExcludingGoodwill": "54831000", "cashAndCashEquivalentsAtCarryingValue": "179314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14215000", "profitLoss": "None", "dividendPayout": "139415000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152515000", "capitalExpenditures": "663000", "changeInReceivables": "-563000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3227492000", "cashflowFromInvestment": "3097265000", "stockBasedCompensation": "2519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367360000, "cost_of_revenue": 165708000, "gross_profit": 201652000, "research_and_development": 0.04, "selling_general_admin": 64170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23427000, "depreciation_amortisation": 129976000, "ebitda": 106549000, "interest_expense": 165708000, "interest_income": null, "other_non_operating": null, "pretax_income": 13816000, "tax_provision": -399000, "effective_tax_rate": null, "net_income": 14431000, "net_income_continuing_ops": 14215000, "net_income_to_common": 14431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179314000, "short_term_investments": 235728000, "net_receivables": 5321051000, "inventory": 127772000, "other_current_assets": null, "total_current_assets": 5747266000, "net_ppe": null, "goodwill": null, "intangible_assets": 54831000, "goodwill_and_intangibles": 54831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456335000, "total_assets": 6203601000, "short_term_debt": 440008000, "accounts_payable": 17668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522137000, "long_term_debt": 4001836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4103076000, "total_liabilities": 4625213000, "total_debt": 4441844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299225000, "total_equity": 1562980000, "shares_outstanding": 71628365, "operating_cash_flow": 152515000, "stock_based_compensation": 2519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3097265000, "dividends_paid": 139415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3227492000, "free_cash_flow": 153178000, "net_change_in_cash": 22288000 }, "raw_data": { "income": { "ebit": "-23427000", "ebitda": "106549000", "netIncome": "14431000", "grossProfit": "201652000", "depreciation": "None", "totalRevenue": "367360000", "costOfRevenue": "165708000", "interestIncome": "None", "incomeBeforeTax": "13816000", "interestExpense": "165708000", "operatingIncome": "52310000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-399000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "105693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "-110326000", "costofGoodsAndServicesSold": "165708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129976000", "sellingGeneralAndAdministrative": "64170000", "netIncomeFromContinuingOperations": "14215000" }, "balance": { "goodwill": "None", "inventory": "127772000", "commonStock": "826000", "currentDebt": "None", "investments": "None", "totalAssets": "6203601000", "longTermDebt": "4001836000", "shortTermDebt": "440008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "54831000", "reportedCurrency": "USD", "retainedEarnings": "-299225000", "totalLiabilities": "4625213000", "otherCurrentAssets": "11173000", "totalCurrentAssets": "5747266000", "currentLongTermDebt": "440008000", "longTermInvestments": "221025000", "shortTermInvestments": "235728000", "currentNetReceivables": "5321051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456335000", "currentAccountsPayable": "17668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127772000", "shortLongTermDebtTotal": "4448272000", "totalShareholderEquity": "1562980000", "capitalLeaseObligations": "6428000", "otherCurrentLiabilities": "64461000", "totalCurrentLiabilities": "522137000", "otherNonCurrentLiabilities": "1127295000", "totalNonCurrentLiabilities": "4103076000", "cashAndShortTermInvestments": "179314000", "commonStockSharesOutstanding": "71628365", "intangibleAssetsExcludingGoodwill": "54831000", "cashAndCashEquivalentsAtCarryingValue": "179314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14215000", "profitLoss": "None", "dividendPayout": "139415000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152515000", "capitalExpenditures": "663000", "changeInReceivables": "-563000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3227492000", "cashflowFromInvestment": "3097265000", "stockBasedCompensation": "2519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22288000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 221649000, "cost_of_revenue": 60835000, "gross_profit": 160814000, "ebit": 125459000, "ebitda": 167070000, "pretax_income": 29301000, "tax_provision": 3599000, "net_income": 25702000, "net_income_to_common": 25702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154929000, "total_current_assets": 9320076000, "total_assets": 9474701000, "short_term_debt": 4178784000, "long_term_debt": 2404980000, "total_debt": 6583764000, "total_liabilities": 7763300000, "total_equity": 1705637000, "shares_outstanding": 86869462, "goodwill_and_intangibles": 48472000 }, "cash_flow": { "operating_cash_flow": 146497000, "capital_expenditure": 2881426000, "free_cash_flow": 3027923000, "dividends_paid": 67955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260985, "ticker_id": 1429, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125459000", "ebitda": "167070000", "netIncome": "25702000", "grossProfit": "160814000", "depreciation": "None", "totalRevenue": "221649000", "costOfRevenue": "60835000", "interestIncome": "None", "incomeBeforeTax": "29301000", "interestExpense": "60835000", "operatingIncome": "164963000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3599000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "7886000", "costofGoodsAndServicesSold": "60835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41611000", "sellingGeneralAndAdministrative": "47418000", "netIncomeFromContinuingOperations": "7844000" }, "balance": { "goodwill": "None", "inventory": "90048000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "9474701000", "longTermDebt": "2404980000", "shortTermDebt": "4178784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "48472000", "reportedCurrency": "USD", "retainedEarnings": "-167179000", "totalLiabilities": "7763300000", "otherCurrentAssets": "70037000", "totalCurrentAssets": "9320076000", "currentLongTermDebt": "4178784000", "longTermInvestments": "4602025000", "shortTermInvestments": "4566871000", "currentNetReceivables": "4528239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154625000", "currentAccountsPayable": "12705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90048000", "shortLongTermDebtTotal": "7571069000", "totalShareholderEquity": "1705637000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "50576000", "totalCurrentLiabilities": "4242065000", "otherNonCurrentLiabilities": "5198384000", "totalNonCurrentLiabilities": "3521235000", "cashAndShortTermInvestments": "154929000", "commonStockSharesOutstanding": "86869462", "intangibleAssetsExcludingGoodwill": "48472000", "cashAndCashEquivalentsAtCarryingValue": "154929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25702000", "profitLoss": "None", "dividendPayout": "67955000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146497000", "capitalExpenditures": "2881426000", "changeInReceivables": "-4675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1139186000", "cashflowFromInvestment": "1068747000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221649000, "cost_of_revenue": 60835000, "gross_profit": 160814000, "research_and_development": 0.13, "selling_general_admin": 47418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125459000, "depreciation_amortisation": 41611000, "ebitda": 167070000, "interest_expense": 60835000, "interest_income": null, "other_non_operating": null, "pretax_income": 29301000, "tax_provision": 3599000, "effective_tax_rate": null, "net_income": 25702000, "net_income_continuing_ops": 7844000, "net_income_to_common": 25702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154929000, "short_term_investments": 4566871000, "net_receivables": 4528239000, "inventory": 90048000, "other_current_assets": null, "total_current_assets": 9320076000, "net_ppe": null, "goodwill": null, "intangible_assets": 48472000, "goodwill_and_intangibles": 48472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154625000, "total_assets": 9474701000, "short_term_debt": 4178784000, "accounts_payable": 12705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4242065000, "long_term_debt": 2404980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3521235000, "total_liabilities": 7763300000, "total_debt": 6583764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167179000, "total_equity": 1705637000, "shares_outstanding": 86869462, "operating_cash_flow": 146497000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2881426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1068747000, "dividends_paid": 67955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1139186000, "free_cash_flow": 3027923000, "net_change_in_cash": 76058000 }, "raw_data": { "income": { "ebit": "125459000", "ebitda": "167070000", "netIncome": "25702000", "grossProfit": "160814000", "depreciation": "None", "totalRevenue": "221649000", "costOfRevenue": "60835000", "interestIncome": "None", "incomeBeforeTax": "29301000", "interestExpense": "60835000", "operatingIncome": "164963000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3599000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "7886000", "costofGoodsAndServicesSold": "60835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41611000", "sellingGeneralAndAdministrative": "47418000", "netIncomeFromContinuingOperations": "7844000" }, "balance": { "goodwill": "None", "inventory": "90048000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "9474701000", "longTermDebt": "2404980000", "shortTermDebt": "4178784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "48472000", "reportedCurrency": "USD", "retainedEarnings": "-167179000", "totalLiabilities": "7763300000", "otherCurrentAssets": "70037000", "totalCurrentAssets": "9320076000", "currentLongTermDebt": "4178784000", "longTermInvestments": "4602025000", "shortTermInvestments": "4566871000", "currentNetReceivables": "4528239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154625000", "currentAccountsPayable": "12705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90048000", "shortLongTermDebtTotal": "7571069000", "totalShareholderEquity": "1705637000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "50576000", "totalCurrentLiabilities": "4242065000", "otherNonCurrentLiabilities": "5198384000", "totalNonCurrentLiabilities": "3521235000", "cashAndShortTermInvestments": "154929000", "commonStockSharesOutstanding": "86869462", "intangibleAssetsExcludingGoodwill": "48472000", "cashAndCashEquivalentsAtCarryingValue": "154929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25702000", "profitLoss": "None", "dividendPayout": "67955000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146497000", "capitalExpenditures": "2881426000", "changeInReceivables": "-4675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1139186000", "cashflowFromInvestment": "1068747000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 184171000, "cost_of_revenue": 70209000, "gross_profit": 113962000, "ebit": 59171000, "ebitda": 61404000, "pretax_income": 52684000, "tax_provision": -2062000, "net_income": 54746000, "net_income_to_common": 54746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82071000, "total_current_assets": 2967484000, "total_assets": 3189761000, "short_term_debt": 186828000, "long_term_debt": 1962384000, "total_debt": 2149212000, "total_liabilities": 2391317000, "total_equity": 798444000, "shares_outstanding": 88797758, "goodwill_and_intangibles": 13546000 }, "cash_flow": { "operating_cash_flow": 115334000, "capital_expenditure": 0, "free_cash_flow": 115334000, "dividends_paid": 49790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260990, "ticker_id": 1429, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59171000", "ebitda": "61404000", "netIncome": "54746000", "grossProfit": "113962000", "depreciation": "None", "totalRevenue": "184171000", "costOfRevenue": "70209000", "interestIncome": "None", "incomeBeforeTax": "52684000", "interestExpense": "66556000", "operatingIncome": "59171000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2062000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233000", "sellingGeneralAndAdministrative": "39262000", "netIncomeFromContinuingOperations": "54746000" }, "balance": { "goodwill": "None", "inventory": "26510000", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "3189761000", "longTermDebt": "1962384000", "shortTermDebt": "186828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13546000", "reportedCurrency": "USD", "retainedEarnings": "-106471000", "totalLiabilities": "2391317000", "otherCurrentAssets": "10070000", "totalCurrentAssets": "2967484000", "currentLongTermDebt": "186828000", "longTermInvestments": "171136000", "shortTermInvestments": "171136000", "currentNetReceivables": "2875343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222277000", "currentAccountsPayable": "5125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2149212000", "totalShareholderEquity": "798444000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "27323000", "totalCurrentLiabilities": "219276000", "otherNonCurrentLiabilities": "186828000", "totalNonCurrentLiabilities": "2172041000", "cashAndShortTermInvestments": "82071000", "commonStockSharesOutstanding": "88797758", "intangibleAssetsExcludingGoodwill": "13546000", "cashAndCashEquivalentsAtCarryingValue": "82071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54746000", "profitLoss": "None", "dividendPayout": "49790000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115334000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373002000", "cashflowFromInvestment": "240687000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184171000, "cost_of_revenue": 70209000, "gross_profit": 113962000, "research_and_development": 0.29, "selling_general_admin": 39262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59171000, "depreciation_amortisation": 2233000, "ebitda": 61404000, "interest_expense": 66556000, "interest_income": null, "other_non_operating": null, "pretax_income": 52684000, "tax_provision": -2062000, "effective_tax_rate": null, "net_income": 54746000, "net_income_continuing_ops": 54746000, "net_income_to_common": 54746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82071000, "short_term_investments": 171136000, "net_receivables": 2875343000, "inventory": 26510000, "other_current_assets": null, "total_current_assets": 2967484000, "net_ppe": null, "goodwill": null, "intangible_assets": 13546000, "goodwill_and_intangibles": 13546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222277000, "total_assets": 3189761000, "short_term_debt": 186828000, "accounts_payable": 5125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219276000, "long_term_debt": 1962384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2172041000, "total_liabilities": 2391317000, "total_debt": 2149212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106471000, "total_equity": 798444000, "shares_outstanding": 88797758, "operating_cash_flow": 115334000, "stock_based_compensation": 193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 240687000, "dividends_paid": 49790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -373002000, "free_cash_flow": 115334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59171000", "ebitda": "61404000", "netIncome": "54746000", "grossProfit": "113962000", "depreciation": "None", "totalRevenue": "184171000", "costOfRevenue": "70209000", "interestIncome": "None", "incomeBeforeTax": "52684000", "interestExpense": "66556000", "operatingIncome": "59171000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2062000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233000", "sellingGeneralAndAdministrative": "39262000", "netIncomeFromContinuingOperations": "54746000" }, "balance": { "goodwill": "None", "inventory": "26510000", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "3189761000", "longTermDebt": "1962384000", "shortTermDebt": "186828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13546000", "reportedCurrency": "USD", "retainedEarnings": "-106471000", "totalLiabilities": "2391317000", "otherCurrentAssets": "10070000", "totalCurrentAssets": "2967484000", "currentLongTermDebt": "186828000", "longTermInvestments": "171136000", "shortTermInvestments": "171136000", "currentNetReceivables": "2875343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222277000", "currentAccountsPayable": "5125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2149212000", "totalShareholderEquity": "798444000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "27323000", "totalCurrentLiabilities": "219276000", "otherNonCurrentLiabilities": "186828000", "totalNonCurrentLiabilities": "2172041000", "cashAndShortTermInvestments": "82071000", "commonStockSharesOutstanding": "88797758", "intangibleAssetsExcludingGoodwill": "13546000", "cashAndCashEquivalentsAtCarryingValue": "82071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54746000", "profitLoss": "None", "dividendPayout": "49790000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115334000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373002000", "cashflowFromInvestment": "240687000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 198468000, "cost_of_revenue": 93220000, "gross_profit": 105248000, "ebit": 4848000, "ebitda": 58021000, "pretax_income": 88407000, "tax_provision": 4483000, "net_income": 83924000, "net_income_to_common": 83924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87246000, "total_current_assets": 3089617000, "total_assets": 3540620000, "short_term_debt": 394359000, "long_term_debt": 2084895000, "total_debt": 2479254000, "total_liabilities": 2723815000, "total_equity": 816805000, "shares_outstanding": 88988988, "goodwill_and_intangibles": 14377000 }, "cash_flow": { "operating_cash_flow": 45369000, "capital_expenditure": 0, "free_cash_flow": 45369000, "dividends_paid": 60613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260995, "ticker_id": 1429, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4848000", "ebitda": "58021000", "netIncome": "83924000", "grossProfit": "105248000", "depreciation": "None", "totalRevenue": "198468000", "costOfRevenue": "93220000", "interestIncome": "None", "incomeBeforeTax": "88407000", "interestExpense": "90418000", "operatingIncome": "22850000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4483000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.38", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53173000", "sellingGeneralAndAdministrative": "44220000", "netIncomeFromContinuingOperations": "83924000" }, "balance": { "goodwill": "None", "inventory": "35333000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "3540620000", "longTermDebt": "2084895000", "shortTermDebt": "394359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14377000", "reportedCurrency": "USD", "retainedEarnings": "-85968000", "totalLiabilities": "2723815000", "otherCurrentAssets": "21876000", "totalCurrentAssets": "3089617000", "currentLongTermDebt": "394359000", "longTermInvestments": "386316000", "shortTermInvestments": "386316000", "currentNetReceivables": "2980495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451003000", "currentAccountsPayable": "10925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5979000", "shortLongTermDebtTotal": "2485390000", "totalShareholderEquity": "816805000", "capitalLeaseObligations": "6136000", "otherCurrentLiabilities": "16659000", "totalCurrentLiabilities": "421943000", "otherNonCurrentLiabilities": "394359000", "totalNonCurrentLiabilities": "2301872000", "cashAndShortTermInvestments": "87246000", "commonStockSharesOutstanding": "88988988", "intangibleAssetsExcludingGoodwill": "14377000", "cashAndCashEquivalentsAtCarryingValue": "87246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83924000", "profitLoss": "None", "dividendPayout": "60613000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45369000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "828575000", "cashflowFromInvestment": "-969241000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60613000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198468000, "cost_of_revenue": 93220000, "gross_profit": 105248000, "research_and_development": 0.38, "selling_general_admin": 44220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4848000, "depreciation_amortisation": 53173000, "ebitda": 58021000, "interest_expense": 90418000, "interest_income": null, "other_non_operating": null, "pretax_income": 88407000, "tax_provision": 4483000, "effective_tax_rate": null, "net_income": 83924000, "net_income_continuing_ops": 83924000, "net_income_to_common": 83924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87246000, "short_term_investments": 386316000, "net_receivables": 2980495000, "inventory": 35333000, "other_current_assets": null, "total_current_assets": 3089617000, "net_ppe": null, "goodwill": null, "intangible_assets": 14377000, "goodwill_and_intangibles": 14377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451003000, "total_assets": 3540620000, "short_term_debt": 394359000, "accounts_payable": 10925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421943000, "long_term_debt": 2084895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2301872000, "total_liabilities": 2723815000, "total_debt": 2479254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85968000, "total_equity": 816805000, "shares_outstanding": 88988988, "operating_cash_flow": 45369000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -969241000, "dividends_paid": 60613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 828575000, "free_cash_flow": 45369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4848000", "ebitda": "58021000", "netIncome": "83924000", "grossProfit": "105248000", "depreciation": "None", "totalRevenue": "198468000", "costOfRevenue": "93220000", "interestIncome": "None", "incomeBeforeTax": "88407000", "interestExpense": "90418000", "operatingIncome": "22850000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4483000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.38", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53173000", "sellingGeneralAndAdministrative": "44220000", "netIncomeFromContinuingOperations": "83924000" }, "balance": { "goodwill": "None", "inventory": "35333000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "3540620000", "longTermDebt": "2084895000", "shortTermDebt": "394359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14377000", "reportedCurrency": "USD", "retainedEarnings": "-85968000", "totalLiabilities": "2723815000", "otherCurrentAssets": "21876000", "totalCurrentAssets": "3089617000", "currentLongTermDebt": "394359000", "longTermInvestments": "386316000", "shortTermInvestments": "386316000", "currentNetReceivables": "2980495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451003000", "currentAccountsPayable": "10925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5979000", "shortLongTermDebtTotal": "2485390000", "totalShareholderEquity": "816805000", "capitalLeaseObligations": "6136000", "otherCurrentLiabilities": "16659000", "totalCurrentLiabilities": "421943000", "otherNonCurrentLiabilities": "394359000", "totalNonCurrentLiabilities": "2301872000", "cashAndShortTermInvestments": "87246000", "commonStockSharesOutstanding": "88988988", "intangibleAssetsExcludingGoodwill": "14377000", "cashAndCashEquivalentsAtCarryingValue": "87246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83924000", "profitLoss": "None", "dividendPayout": "60613000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45369000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "828575000", "cashflowFromInvestment": "-969241000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60613000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 152288000, "cost_of_revenue": 70000000, "gross_profit": 82288000, "ebit": 4472000, "ebitda": 46855000, "pretax_income": 52904000, "tax_provision": 79000, "net_income": 52825000, "net_income_to_common": 52825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191390000, "total_current_assets": 2578820000, "total_assets": 2606078000, "short_term_debt": 44539000, "long_term_debt": 1664621000, "total_debt": 1709160000, "total_liabilities": 1872850000, "total_equity": 733228000, "shares_outstanding": 88988988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7098000, "capital_expenditure": 0, "free_cash_flow": 7098000, "dividends_paid": 36952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 261000, "ticker_id": 1429, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4472000", "ebitda": "46855000", "netIncome": "52825000", "grossProfit": "82288000", "depreciation": "None", "totalRevenue": "152288000", "costOfRevenue": "70000000", "interestIncome": "None", "incomeBeforeTax": "52904000", "interestExpense": "70000000", "operatingIncome": "46855000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42383000", "sellingGeneralAndAdministrative": "32063000", "netIncomeFromContinuingOperations": "52825000" }, "balance": { "goodwill": "None", "inventory": "-846000", "commonStock": "395000", "currentDebt": "None", "investments": "None", "totalAssets": "2606078000", "longTermDebt": "1664621000", "shortTermDebt": "44539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94266000", "totalLiabilities": "1872850000", "otherCurrentAssets": "4235000", "totalCurrentAssets": "2578820000", "currentLongTermDebt": "44539000", "longTermInvestments": "26412000", "shortTermInvestments": "26412000", "currentNetReceivables": "2370166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27258000", "currentAccountsPayable": "4497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1709160000", "totalShareholderEquity": "733228000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12088000", "totalCurrentLiabilities": "61124000", "otherNonCurrentLiabilities": "44539000", "totalNonCurrentLiabilities": "1811726000", "cashAndShortTermInvestments": "191390000", "commonStockSharesOutstanding": "88988988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52825000", "profitLoss": "None", "dividendPayout": "36952000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7098000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "961426000", "cashflowFromInvestment": "-855813000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152288000, "cost_of_revenue": 70000000, "gross_profit": 82288000, "research_and_development": 0.32, "selling_general_admin": 32063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4472000, "depreciation_amortisation": 42383000, "ebitda": 46855000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 52904000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": 52825000, "net_income_continuing_ops": 52825000, "net_income_to_common": 52825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191390000, "short_term_investments": 26412000, "net_receivables": 2370166000, "inventory": -846000, "other_current_assets": null, "total_current_assets": 2578820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27258000, "total_assets": 2606078000, "short_term_debt": 44539000, "accounts_payable": 4497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61124000, "long_term_debt": 1664621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1811726000, "total_liabilities": 1872850000, "total_debt": 1709160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94266000, "total_equity": 733228000, "shares_outstanding": 88988988, "operating_cash_flow": 7098000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -855813000, "dividends_paid": 36952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 961426000, "free_cash_flow": 7098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4472000", "ebitda": "46855000", "netIncome": "52825000", "grossProfit": "82288000", "depreciation": "None", "totalRevenue": "152288000", "costOfRevenue": "70000000", "interestIncome": "None", "incomeBeforeTax": "52904000", "interestExpense": "70000000", "operatingIncome": "46855000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42383000", "sellingGeneralAndAdministrative": "32063000", "netIncomeFromContinuingOperations": "52825000" }, "balance": { "goodwill": "None", "inventory": "-846000", "commonStock": "395000", "currentDebt": "None", "investments": "None", "totalAssets": "2606078000", "longTermDebt": "1664621000", "shortTermDebt": "44539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94266000", "totalLiabilities": "1872850000", "otherCurrentAssets": "4235000", "totalCurrentAssets": "2578820000", "currentLongTermDebt": "44539000", "longTermInvestments": "26412000", "shortTermInvestments": "26412000", "currentNetReceivables": "2370166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27258000", "currentAccountsPayable": "4497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1709160000", "totalShareholderEquity": "733228000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "12088000", "totalCurrentLiabilities": "61124000", "otherNonCurrentLiabilities": "44539000", "totalNonCurrentLiabilities": "1811726000", "cashAndShortTermInvestments": "191390000", "commonStockSharesOutstanding": "88988988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "191390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52825000", "profitLoss": "None", "dividendPayout": "36952000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7098000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "961426000", "cashflowFromInvestment": "-855813000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 10550000, "cost_of_revenue": 22824000, "gross_profit": -12274000, "ebit": -4664000, "ebitda": -1244000, "pretax_income": 13221000, "tax_provision": 929000, "net_income": 11980000, "net_income_to_common": 11980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115600000, "total_current_assets": 5237407000, "total_assets": 6301001000, "short_term_debt": 212168000, "long_term_debt": 4368107000, "total_debt": 4580275000, "total_liabilities": 4820955000, "total_equity": 1391468000, "shares_outstanding": 79926118, "goodwill_and_intangibles": 416952000 }, "cash_flow": { "operating_cash_flow": -54012000, "capital_expenditure": 120000, "free_cash_flow": -53892000, "dividends_paid": 35957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260963, "ticker_id": 1429, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4664000", "ebitda": "-1244000", "netIncome": "11980000", "grossProfit": "-12274000", "depreciation": "None", "totalRevenue": "10550000", "costOfRevenue": "22824000", "interestIncome": "None", "incomeBeforeTax": "13221000", "interestExpense": "65230000", "operatingIncome": "13221000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "929000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-13221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3420000", "sellingGeneralAndAdministrative": "42900000", "netIncomeFromContinuingOperations": "12292000" }, "balance": { "goodwill": "92048000", "inventory": "None", "commonStock": "755000", "currentDebt": "None", "investments": "None", "totalAssets": "6301001000", "longTermDebt": "4368107000", "shortTermDebt": "212168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "324904000", "reportedCurrency": "USD", "retainedEarnings": "-420743000", "totalLiabilities": "4820955000", "otherCurrentAssets": "20845000", "totalCurrentAssets": "5237407000", "currentLongTermDebt": "212168000", "longTermInvestments": "299296000", "shortTermInvestments": "21958000", "currentNetReceivables": "5100962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063594000", "currentAccountsPayable": "20310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4580275000", "totalShareholderEquity": "1391468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51113000", "totalCurrentLiabilities": "283591000", "otherNonCurrentLiabilities": "45849000", "totalNonCurrentLiabilities": "4537364000", "cashAndShortTermInvestments": "115600000", "commonStockSharesOutstanding": "79926118", "intangibleAssetsExcludingGoodwill": "324904000", "cashAndCashEquivalentsAtCarryingValue": "115600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11980000", "profitLoss": "None", "dividendPayout": "35957000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54012000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251388000", "cashflowFromInvestment": "-246112000", "stockBasedCompensation": "2403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10550000, "cost_of_revenue": 22824000, "gross_profit": -12274000, "research_and_development": null, "selling_general_admin": 42900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4664000, "depreciation_amortisation": 3420000, "ebitda": -1244000, "interest_expense": 65230000, "interest_income": null, "other_non_operating": null, "pretax_income": 13221000, "tax_provision": 929000, "effective_tax_rate": null, "net_income": 11980000, "net_income_continuing_ops": 12292000, "net_income_to_common": 11980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115600000, "short_term_investments": 21958000, "net_receivables": 5100962000, "inventory": null, "other_current_assets": null, "total_current_assets": 5237407000, "net_ppe": null, "goodwill": 92048000, "intangible_assets": 324904000, "goodwill_and_intangibles": 416952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063594000, "total_assets": 6301001000, "short_term_debt": 212168000, "accounts_payable": 20310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283591000, "long_term_debt": 4368107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4537364000, "total_liabilities": 4820955000, "total_debt": 4580275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420743000, "total_equity": 1391468000, "shares_outstanding": 79926118, "operating_cash_flow": -54012000, "stock_based_compensation": 2403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246112000, "dividends_paid": 35957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251388000, "free_cash_flow": -53892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4664000", "ebitda": "-1244000", "netIncome": "11980000", "grossProfit": "-12274000", "depreciation": "None", "totalRevenue": "10550000", "costOfRevenue": "22824000", "interestIncome": "None", "incomeBeforeTax": "13221000", "interestExpense": "65230000", "operatingIncome": "13221000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "929000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-13221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3420000", "sellingGeneralAndAdministrative": "42900000", "netIncomeFromContinuingOperations": "12292000" }, "balance": { "goodwill": "92048000", "inventory": "None", "commonStock": "755000", "currentDebt": "None", "investments": "None", "totalAssets": "6301001000", "longTermDebt": "4368107000", "shortTermDebt": "212168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "324904000", "reportedCurrency": "USD", "retainedEarnings": "-420743000", "totalLiabilities": "4820955000", "otherCurrentAssets": "20845000", "totalCurrentAssets": "5237407000", "currentLongTermDebt": "212168000", "longTermInvestments": "299296000", "shortTermInvestments": "21958000", "currentNetReceivables": "5100962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063594000", "currentAccountsPayable": "20310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4580275000", "totalShareholderEquity": "1391468000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51113000", "totalCurrentLiabilities": "283591000", "otherNonCurrentLiabilities": "45849000", "totalNonCurrentLiabilities": "4537364000", "cashAndShortTermInvestments": "115600000", "commonStockSharesOutstanding": "79926118", "intangibleAssetsExcludingGoodwill": "324904000", "cashAndCashEquivalentsAtCarryingValue": "115600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11980000", "profitLoss": "None", "dividendPayout": "35957000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54012000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251388000", "cashflowFromInvestment": "-246112000", "stockBasedCompensation": "2403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 144966000, "cost_of_revenue": 14074000, "gross_profit": 130892000, "ebit": 95676000, "ebitda": 99076000, "pretax_income": 24647000, "tax_provision": 6267000, "net_income": 19254000, "net_income_to_common": 19254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 150539000, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 312009000, "capital_expenditure": 180000, "free_cash_flow": 312189000, "dividends_paid": 36444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260964, "ticker_id": 1429, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95676000", "ebitda": "99076000", "netIncome": "19254000", "grossProfit": "130892000", "depreciation": "None", "totalRevenue": "144966000", "costOfRevenue": "14074000", "interestIncome": "None", "incomeBeforeTax": "24647000", "interestExpense": "71029000", "operatingIncome": "99940000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6267000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3400000", "sellingGeneralAndAdministrative": "17580000", "netIncomeFromContinuingOperations": "18380000" }, "balance": { "goodwill": "92048000", "inventory": "None", "commonStock": "808000", "currentDebt": "None", "investments": "None", "totalAssets": "6057250000", "longTermDebt": "4062909000", "shortTermDebt": "187371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "327769000", "reportedCurrency": "USD", "retainedEarnings": "-411101000", "totalLiabilities": "4525773000", "otherCurrentAssets": "17889000", "totalCurrentAssets": "5039031000", "currentLongTermDebt": "187371000", "longTermInvestments": "243827000", "shortTermInvestments": "20483000", "currentNetReceivables": "4853850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018219000", "currentAccountsPayable": "18892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4250280000", "totalShareholderEquity": "1441530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67099000", "totalCurrentLiabilities": "273362000", "otherNonCurrentLiabilities": "49141000", "totalNonCurrentLiabilities": "4252411000", "cashAndShortTermInvestments": "167292000", "commonStockSharesOutstanding": "150539000", "intangibleAssetsExcludingGoodwill": "327769000", "cashAndCashEquivalentsAtCarryingValue": "167292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17698000", "profitLoss": "None", "dividendPayout": "36444000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "312009000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177794000", "cashflowFromInvestment": "-92897000", "stockBasedCompensation": "2319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144966000, "cost_of_revenue": 14074000, "gross_profit": 130892000, "research_and_development": null, "selling_general_admin": 17580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95676000, "depreciation_amortisation": 3400000, "ebitda": 99076000, "interest_expense": 71029000, "interest_income": null, "other_non_operating": null, "pretax_income": 24647000, "tax_provision": 6267000, "effective_tax_rate": null, "net_income": 19254000, "net_income_continuing_ops": 18380000, "net_income_to_common": 19254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167292000, "short_term_investments": 20483000, "net_receivables": 4853850000, "inventory": null, "other_current_assets": null, "total_current_assets": 5039031000, "net_ppe": null, "goodwill": 92048000, "intangible_assets": 327769000, "goodwill_and_intangibles": 419817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1018219000, "total_assets": 6057250000, "short_term_debt": 187371000, "accounts_payable": 18892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273362000, "long_term_debt": 4062909000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4252411000, "total_liabilities": 4525773000, "total_debt": 4250280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411101000, "total_equity": 1441530000, "shares_outstanding": 150539000, "operating_cash_flow": 312009000, "stock_based_compensation": 2319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92897000, "dividends_paid": 36444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177794000, "free_cash_flow": 312189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95676000", "ebitda": "99076000", "netIncome": "19254000", "grossProfit": "130892000", "depreciation": "None", "totalRevenue": "144966000", "costOfRevenue": "14074000", "interestIncome": "None", "incomeBeforeTax": "24647000", "interestExpense": "71029000", "operatingIncome": "99940000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6267000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3400000", "sellingGeneralAndAdministrative": "17580000", "netIncomeFromContinuingOperations": "18380000" }, "balance": { "goodwill": "92048000", "inventory": "None", "commonStock": "808000", "currentDebt": "None", "investments": "None", "totalAssets": "6057250000", "longTermDebt": "4062909000", "shortTermDebt": "187371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "327769000", "reportedCurrency": "USD", "retainedEarnings": "-411101000", "totalLiabilities": "4525773000", "otherCurrentAssets": "17889000", "totalCurrentAssets": "5039031000", "currentLongTermDebt": "187371000", "longTermInvestments": "243827000", "shortTermInvestments": "20483000", "currentNetReceivables": "4853850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1018219000", "currentAccountsPayable": "18892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4250280000", "totalShareholderEquity": "1441530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67099000", "totalCurrentLiabilities": "273362000", "otherNonCurrentLiabilities": "49141000", "totalNonCurrentLiabilities": "4252411000", "cashAndShortTermInvestments": "167292000", "commonStockSharesOutstanding": "150539000", "intangibleAssetsExcludingGoodwill": "327769000", "cashAndCashEquivalentsAtCarryingValue": "167292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17698000", "profitLoss": "None", "dividendPayout": "36444000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "312009000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177794000", "cashflowFromInvestment": "-92897000", "stockBasedCompensation": "2319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 136618000, "cost_of_revenue": 76492000, "gross_profit": 60126000, "ebit": 1721000, "ebitda": 5153000, "pretax_income": 14717000, "tax_provision": -2899000, "net_income": 17314000, "net_income_to_common": 17314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116652000, "total_current_assets": 5252624000, "total_assets": 6218475000, "short_term_debt": 131657000, "long_term_debt": 4225734000, "total_debt": 4357391000, "total_liabilities": 4652454000, "total_equity": 1472184000, "shares_outstanding": 90600581, "goodwill_and_intangibles": 417393000 }, "cash_flow": { "operating_cash_flow": -148126000, "capital_expenditure": 0, "free_cash_flow": -148126000, "dividends_paid": 36457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260966, "ticker_id": 1429, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1721000", "ebitda": "5153000", "netIncome": "17314000", "grossProfit": "60126000", "depreciation": "None", "totalRevenue": "136618000", "costOfRevenue": "76492000", "interestIncome": "None", "incomeBeforeTax": "14717000", "interestExpense": "76492000", "operatingIncome": "1721000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2899000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3432000", "sellingGeneralAndAdministrative": "55542000", "netIncomeFromContinuingOperations": "17616000" }, "balance": { "goodwill": "90848000", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "6218475000", "longTermDebt": "4225734000", "shortTermDebt": "131657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "326545000", "reportedCurrency": "USD", "retainedEarnings": "-392841000", "totalLiabilities": "4652454000", "otherCurrentAssets": "27211000", "totalCurrentAssets": "5252624000", "currentLongTermDebt": "131657000", "longTermInvestments": "170659000", "shortTermInvestments": "18948000", "currentNetReceivables": "5108761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965851000", "currentAccountsPayable": "20836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4357391000", "totalShareholderEquity": "1472184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72239000", "totalCurrentLiabilities": "224732000", "otherNonCurrentLiabilities": "56594000", "totalNonCurrentLiabilities": "4427722000", "cashAndShortTermInvestments": "116652000", "commonStockSharesOutstanding": "90600581", "intangibleAssetsExcludingGoodwill": "326545000", "cashAndCashEquivalentsAtCarryingValue": "116652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17616000", "profitLoss": "None", "dividendPayout": "36457000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148126000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78680000", "cashflowFromInvestment": "-52111000", "stockBasedCompensation": "2237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136618000, "cost_of_revenue": 76492000, "gross_profit": 60126000, "research_and_development": null, "selling_general_admin": 55542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1721000, "depreciation_amortisation": 3432000, "ebitda": 5153000, "interest_expense": 76492000, "interest_income": null, "other_non_operating": null, "pretax_income": 14717000, "tax_provision": -2899000, "effective_tax_rate": null, "net_income": 17314000, "net_income_continuing_ops": 17616000, "net_income_to_common": 17314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116652000, "short_term_investments": 18948000, "net_receivables": 5108761000, "inventory": null, "other_current_assets": null, "total_current_assets": 5252624000, "net_ppe": null, "goodwill": 90848000, "intangible_assets": 326545000, "goodwill_and_intangibles": 417393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 965851000, "total_assets": 6218475000, "short_term_debt": 131657000, "accounts_payable": 20836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224732000, "long_term_debt": 4225734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4427722000, "total_liabilities": 4652454000, "total_debt": 4357391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392841000, "total_equity": 1472184000, "shares_outstanding": 90600581, "operating_cash_flow": -148126000, "stock_based_compensation": 2237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52111000, "dividends_paid": 36457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78680000, "free_cash_flow": -148126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1721000", "ebitda": "5153000", "netIncome": "17314000", "grossProfit": "60126000", "depreciation": "None", "totalRevenue": "136618000", "costOfRevenue": "76492000", "interestIncome": "None", "incomeBeforeTax": "14717000", "interestExpense": "76492000", "operatingIncome": "1721000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2899000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3432000", "sellingGeneralAndAdministrative": "55542000", "netIncomeFromContinuingOperations": "17616000" }, "balance": { "goodwill": "90848000", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "6218475000", "longTermDebt": "4225734000", "shortTermDebt": "131657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "326545000", "reportedCurrency": "USD", "retainedEarnings": "-392841000", "totalLiabilities": "4652454000", "otherCurrentAssets": "27211000", "totalCurrentAssets": "5252624000", "currentLongTermDebt": "131657000", "longTermInvestments": "170659000", "shortTermInvestments": "18948000", "currentNetReceivables": "5108761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965851000", "currentAccountsPayable": "20836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4357391000", "totalShareholderEquity": "1472184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72239000", "totalCurrentLiabilities": "224732000", "otherNonCurrentLiabilities": "56594000", "totalNonCurrentLiabilities": "4427722000", "cashAndShortTermInvestments": "116652000", "commonStockSharesOutstanding": "90600581", "intangibleAssetsExcludingGoodwill": "326545000", "cashAndCashEquivalentsAtCarryingValue": "116652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17616000", "profitLoss": "None", "dividendPayout": "36457000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-148126000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78680000", "cashflowFromInvestment": "-52111000", "stockBasedCompensation": "2237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 119507000, "cost_of_revenue": 70213000, "gross_profit": 49294000, "ebit": 32965000, "ebitda": 34346000, "pretax_income": 24246000, "tax_provision": -138000, "net_income": 23201000, "net_income_to_common": 23201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414085000, "total_current_assets": 5129736000, "total_assets": 5630218000, "short_term_debt": 128890000, "long_term_debt": 3838494000, "total_debt": 3967384000, "total_liabilities": 4134580000, "total_equity": 1488720000, "shares_outstanding": 82181403, "goodwill_and_intangibles": 76788000 }, "cash_flow": { "operating_cash_flow": 11819000, "capital_expenditure": 0, "free_cash_flow": 11819000, "dividends_paid": 36443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260967, "ticker_id": 1429, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32965000", "ebitda": "34346000", "netIncome": "23201000", "grossProfit": "49294000", "depreciation": "None", "totalRevenue": "119507000", "costOfRevenue": "70213000", "interestIncome": "None", "incomeBeforeTax": "24246000", "interestExpense": "70213000", "operatingIncome": "32965000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-138000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "16435000", "netIncomeFromContinuingOperations": "24384000" }, "balance": { "goodwill": "38394000", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "5630218000", "longTermDebt": "3838494000", "shortTermDebt": "128890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "38394000", "reportedCurrency": "USD", "retainedEarnings": "-373710000", "totalLiabilities": "4134580000", "otherCurrentAssets": "8695000", "totalCurrentAssets": "5129736000", "currentLongTermDebt": "128890000", "longTermInvestments": "106737000", "shortTermInvestments": "83361000", "currentNetReceivables": "4706956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500482000", "currentAccountsPayable": "14310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3967384000", "totalShareholderEquity": "1488720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62788000", "totalCurrentLiabilities": "205988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3928592000", "cashAndShortTermInvestments": "414085000", "commonStockSharesOutstanding": "82181403", "intangibleAssetsExcludingGoodwill": "38394000", "cashAndCashEquivalentsAtCarryingValue": "414085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24384000", "profitLoss": "None", "dividendPayout": "36443000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11819000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52014000", "cashflowFromInvestment": "238871000", "stockBasedCompensation": "2316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119507000, "cost_of_revenue": 70213000, "gross_profit": 49294000, "research_and_development": null, "selling_general_admin": 16435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32965000, "depreciation_amortisation": 1381000, "ebitda": 34346000, "interest_expense": 70213000, "interest_income": null, "other_non_operating": null, "pretax_income": 24246000, "tax_provision": -138000, "effective_tax_rate": null, "net_income": 23201000, "net_income_continuing_ops": 24384000, "net_income_to_common": 23201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414085000, "short_term_investments": 83361000, "net_receivables": 4706956000, "inventory": null, "other_current_assets": null, "total_current_assets": 5129736000, "net_ppe": null, "goodwill": 38394000, "intangible_assets": 38394000, "goodwill_and_intangibles": 76788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500482000, "total_assets": 5630218000, "short_term_debt": 128890000, "accounts_payable": 14310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205988000, "long_term_debt": 3838494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3928592000, "total_liabilities": 4134580000, "total_debt": 3967384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373710000, "total_equity": 1488720000, "shares_outstanding": 82181403, "operating_cash_flow": 11819000, "stock_based_compensation": 2316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 238871000, "dividends_paid": 36443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52014000, "free_cash_flow": 11819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32965000", "ebitda": "34346000", "netIncome": "23201000", "grossProfit": "49294000", "depreciation": "None", "totalRevenue": "119507000", "costOfRevenue": "70213000", "interestIncome": "None", "incomeBeforeTax": "24246000", "interestExpense": "70213000", "operatingIncome": "32965000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-138000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "16435000", "netIncomeFromContinuingOperations": "24384000" }, "balance": { "goodwill": "38394000", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "5630218000", "longTermDebt": "3838494000", "shortTermDebt": "128890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "38394000", "reportedCurrency": "USD", "retainedEarnings": "-373710000", "totalLiabilities": "4134580000", "otherCurrentAssets": "8695000", "totalCurrentAssets": "5129736000", "currentLongTermDebt": "128890000", "longTermInvestments": "106737000", "shortTermInvestments": "83361000", "currentNetReceivables": "4706956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500482000", "currentAccountsPayable": "14310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3967384000", "totalShareholderEquity": "1488720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62788000", "totalCurrentLiabilities": "205988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3928592000", "cashAndShortTermInvestments": "414085000", "commonStockSharesOutstanding": "82181403", "intangibleAssetsExcludingGoodwill": "38394000", "cashAndCashEquivalentsAtCarryingValue": "414085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24384000", "profitLoss": "None", "dividendPayout": "36443000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11819000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52014000", "cashflowFromInvestment": "238871000", "stockBasedCompensation": "2316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 164020000, "cost_of_revenue": 70593000, "gross_profit": 93427000, "ebit": 31787000, "ebitda": 33167000, "pretax_income": 24359000, "tax_provision": 654000, "net_income": 24058000, "net_income_to_common": 24058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215368000, "total_current_assets": 5060103000, "total_assets": 5654051000, "short_term_debt": 206164000, "long_term_debt": 3774307000, "total_debt": 3980471000, "total_liabilities": 4148740000, "total_equity": 1499636000, "shares_outstanding": 82053686, "goodwill_and_intangibles": 78228000 }, "cash_flow": { "operating_cash_flow": 116238000, "capital_expenditure": 0, "free_cash_flow": 116238000, "dividends_paid": 36233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260968, "ticker_id": 1429, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31787000", "ebitda": "33167000", "netIncome": "24058000", "grossProfit": "93427000", "depreciation": "None", "totalRevenue": "164020000", "costOfRevenue": "70593000", "interestIncome": "None", "incomeBeforeTax": "24359000", "interestExpense": "70593000", "operatingIncome": "24359000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "654000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-24359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380000", "sellingGeneralAndAdministrative": "18725000", "netIncomeFromContinuingOperations": "23705000" }, "balance": { "goodwill": "39114000", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "5654051000", "longTermDebt": "3774307000", "shortTermDebt": "206164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39114000", "reportedCurrency": "USD", "retainedEarnings": "-360456000", "totalLiabilities": "4148740000", "otherCurrentAssets": "8736000", "totalCurrentAssets": "5060103000", "currentLongTermDebt": "206164000", "longTermInvestments": "180587000", "shortTermInvestments": "167192000", "currentNetReceivables": "4835999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593948000", "currentAccountsPayable": "17567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3980471000", "totalShareholderEquity": "1499636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60866000", "totalCurrentLiabilities": "284597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3864143000", "cashAndShortTermInvestments": "215368000", "commonStockSharesOutstanding": "82053686", "intangibleAssetsExcludingGoodwill": "39114000", "cashAndCashEquivalentsAtCarryingValue": "215368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23705000", "profitLoss": "None", "dividendPayout": "36233000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116238000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375941000", "cashflowFromInvestment": "286943000", "stockBasedCompensation": "2246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164020000, "cost_of_revenue": 70593000, "gross_profit": 93427000, "research_and_development": null, "selling_general_admin": 18725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31787000, "depreciation_amortisation": 1380000, "ebitda": 33167000, "interest_expense": 70593000, "interest_income": null, "other_non_operating": null, "pretax_income": 24359000, "tax_provision": 654000, "effective_tax_rate": null, "net_income": 24058000, "net_income_continuing_ops": 23705000, "net_income_to_common": 24058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215368000, "short_term_investments": 167192000, "net_receivables": 4835999000, "inventory": null, "other_current_assets": null, "total_current_assets": 5060103000, "net_ppe": null, "goodwill": 39114000, "intangible_assets": 39114000, "goodwill_and_intangibles": 78228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593948000, "total_assets": 5654051000, "short_term_debt": 206164000, "accounts_payable": 17567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284597000, "long_term_debt": 3774307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3864143000, "total_liabilities": 4148740000, "total_debt": 3980471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360456000, "total_equity": 1499636000, "shares_outstanding": 82053686, "operating_cash_flow": 116238000, "stock_based_compensation": 2246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 286943000, "dividends_paid": 36233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -375941000, "free_cash_flow": 116238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31787000", "ebitda": "33167000", "netIncome": "24058000", "grossProfit": "93427000", "depreciation": "None", "totalRevenue": "164020000", "costOfRevenue": "70593000", "interestIncome": "None", "incomeBeforeTax": "24359000", "interestExpense": "70593000", "operatingIncome": "24359000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "654000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-24359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380000", "sellingGeneralAndAdministrative": "18725000", "netIncomeFromContinuingOperations": "23705000" }, "balance": { "goodwill": "39114000", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "5654051000", "longTermDebt": "3774307000", "shortTermDebt": "206164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39114000", "reportedCurrency": "USD", "retainedEarnings": "-360456000", "totalLiabilities": "4148740000", "otherCurrentAssets": "8736000", "totalCurrentAssets": "5060103000", "currentLongTermDebt": "206164000", "longTermInvestments": "180587000", "shortTermInvestments": "167192000", "currentNetReceivables": "4835999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593948000", "currentAccountsPayable": "17567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3980471000", "totalShareholderEquity": "1499636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60866000", "totalCurrentLiabilities": "284597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3864143000", "cashAndShortTermInvestments": "215368000", "commonStockSharesOutstanding": "82053686", "intangibleAssetsExcludingGoodwill": "39114000", "cashAndCashEquivalentsAtCarryingValue": "215368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23705000", "profitLoss": "None", "dividendPayout": "36233000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116238000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375941000", "cashflowFromInvestment": "286943000", "stockBasedCompensation": "2246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 135422000, "cost_of_revenue": 226730000, "gross_profit": -91308000, "ebit": -32705000, "ebitda": -31296000, "pretax_income": 30361000, "tax_provision": 193000, "net_income": 3976000, "net_income_to_common": 3976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184443000, "total_current_assets": 5392608000, "total_assets": 6002386000, "short_term_debt": 236608000, "long_term_debt": 4076339000, "total_debt": 4312947000, "total_liabilities": 4482329000, "total_equity": 1512562000, "shares_outstanding": 81846170, "goodwill_and_intangibles": 39834000 }, "cash_flow": { "operating_cash_flow": -55089000, "capital_expenditure": 0, "free_cash_flow": -55089000, "dividends_paid": 36241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260969, "ticker_id": 1429, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32705000", "ebitda": "-31296000", "netIncome": "3976000", "grossProfit": "-91308000", "depreciation": "None", "totalRevenue": "135422000", "costOfRevenue": "226730000", "interestIncome": "None", "incomeBeforeTax": "30361000", "interestExpense": "80529000", "operatingIncome": "136218000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "193000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-86437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1409000", "sellingGeneralAndAdministrative": "14402000", "netIncomeFromContinuingOperations": "30168000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "818000", "currentDebt": "None", "investments": "None", "totalAssets": "6002386000", "longTermDebt": "4076339000", "shortTermDebt": "236608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39834000", "reportedCurrency": "USD", "retainedEarnings": "-348074000", "totalLiabilities": "4482329000", "otherCurrentAssets": "12421000", "totalCurrentAssets": "5392608000", "currentLongTermDebt": "236608000", "longTermInvestments": "216368000", "shortTermInvestments": "None", "currentNetReceivables": "5195744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609778000", "currentAccountsPayable": "14443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4312947000", "totalShareholderEquity": "1512562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64478000", "totalCurrentLiabilities": "315529000", "otherNonCurrentLiabilities": "11653000", "totalNonCurrentLiabilities": "4166800000", "cashAndShortTermInvestments": "184443000", "commonStockSharesOutstanding": "81846170", "intangibleAssetsExcludingGoodwill": "39834000", "cashAndCashEquivalentsAtCarryingValue": "184443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30168000", "profitLoss": "None", "dividendPayout": "36241000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55089000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366883000", "cashflowFromInvestment": "264963000", "stockBasedCompensation": "2153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135422000, "cost_of_revenue": 226730000, "gross_profit": -91308000, "research_and_development": null, "selling_general_admin": 14402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32705000, "depreciation_amortisation": 1409000, "ebitda": -31296000, "interest_expense": 80529000, "interest_income": null, "other_non_operating": null, "pretax_income": 30361000, "tax_provision": 193000, "effective_tax_rate": null, "net_income": 3976000, "net_income_continuing_ops": 30168000, "net_income_to_common": 3976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184443000, "short_term_investments": null, "net_receivables": 5195744000, "inventory": null, "other_current_assets": null, "total_current_assets": 5392608000, "net_ppe": null, "goodwill": 0, "intangible_assets": 39834000, "goodwill_and_intangibles": 39834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609778000, "total_assets": 6002386000, "short_term_debt": 236608000, "accounts_payable": 14443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315529000, "long_term_debt": 4076339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4166800000, "total_liabilities": 4482329000, "total_debt": 4312947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348074000, "total_equity": 1512562000, "shares_outstanding": 81846170, "operating_cash_flow": -55089000, "stock_based_compensation": 2153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 264963000, "dividends_paid": 36241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -366883000, "free_cash_flow": -55089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32705000", "ebitda": "-31296000", "netIncome": "3976000", "grossProfit": "-91308000", "depreciation": "None", "totalRevenue": "135422000", "costOfRevenue": "226730000", "interestIncome": "None", "incomeBeforeTax": "30361000", "interestExpense": "80529000", "operatingIncome": "136218000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "193000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-86437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1409000", "sellingGeneralAndAdministrative": "14402000", "netIncomeFromContinuingOperations": "30168000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "818000", "currentDebt": "None", "investments": "None", "totalAssets": "6002386000", "longTermDebt": "4076339000", "shortTermDebt": "236608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39834000", "reportedCurrency": "USD", "retainedEarnings": "-348074000", "totalLiabilities": "4482329000", "otherCurrentAssets": "12421000", "totalCurrentAssets": "5392608000", "currentLongTermDebt": "236608000", "longTermInvestments": "216368000", "shortTermInvestments": "None", "currentNetReceivables": "5195744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609778000", "currentAccountsPayable": "14443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4312947000", "totalShareholderEquity": "1512562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64478000", "totalCurrentLiabilities": "315529000", "otherNonCurrentLiabilities": "11653000", "totalNonCurrentLiabilities": "4166800000", "cashAndShortTermInvestments": "184443000", "commonStockSharesOutstanding": "81846170", "intangibleAssetsExcludingGoodwill": "39834000", "cashAndCashEquivalentsAtCarryingValue": "184443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30168000", "profitLoss": "None", "dividendPayout": "36241000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55089000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366883000", "cashflowFromInvestment": "264963000", "stockBasedCompensation": "2153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 139554000, "cost_of_revenue": 89884000, "gross_profit": 49670000, "ebit": 34122000, "ebitda": 35509000, "pretax_income": 30382000, "tax_provision": 209000, "net_income": 31614000, "net_income_to_common": 31614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346153000, "total_current_assets": 5665180000, "total_assets": 6334976000, "short_term_debt": 307805000, "long_term_debt": 4333123000, "total_debt": 4640928000, "total_liabilities": 4810742000, "total_equity": 1516449000, "shares_outstanding": 81788091, "goodwill_and_intangibles": 40554000 }, "cash_flow": { "operating_cash_flow": 97438000, "capital_expenditure": 0, "free_cash_flow": 97438000, "dividends_paid": 36227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260971, "ticker_id": 1429, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34122000", "ebitda": "35509000", "netIncome": "31614000", "grossProfit": "49670000", "depreciation": "None", "totalRevenue": "139554000", "costOfRevenue": "89884000", "interestIncome": "None", "incomeBeforeTax": "30382000", "interestExpense": "89884000", "operatingIncome": "34122000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1387000", "sellingGeneralAndAdministrative": "14429000", "netIncomeFromContinuingOperations": "30173000" }, "balance": { "goodwill": "None", "inventory": "587704000", "commonStock": "818000", "currentDebt": "None", "investments": "None", "totalAssets": "6334976000", "longTermDebt": "4333123000", "shortTermDebt": "307805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "40554000", "reportedCurrency": "USD", "retainedEarnings": "-342355000", "totalLiabilities": "4810742000", "otherCurrentAssets": "7720000", "totalCurrentAssets": "5665180000", "currentLongTermDebt": "307805000", "longTermInvestments": "210656000", "shortTermInvestments": "210656000", "currentNetReceivables": "5311307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669796000", "currentAccountsPayable": "14013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4640928000", "totalShareholderEquity": "1516449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66053000", "totalCurrentLiabilities": "387871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4422871000", "cashAndShortTermInvestments": "346153000", "commonStockSharesOutstanding": "81788091", "intangibleAssetsExcludingGoodwill": "40554000", "cashAndCashEquivalentsAtCarryingValue": "346153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30173000", "profitLoss": "None", "dividendPayout": "36227000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97438000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41892000", "cashflowFromInvestment": "108807000", "stockBasedCompensation": "2134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139554000, "cost_of_revenue": 89884000, "gross_profit": 49670000, "research_and_development": null, "selling_general_admin": 14429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34122000, "depreciation_amortisation": 1387000, "ebitda": 35509000, "interest_expense": 89884000, "interest_income": null, "other_non_operating": null, "pretax_income": 30382000, "tax_provision": 209000, "effective_tax_rate": null, "net_income": 31614000, "net_income_continuing_ops": 30173000, "net_income_to_common": 31614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346153000, "short_term_investments": 210656000, "net_receivables": 5311307000, "inventory": 587704000, "other_current_assets": null, "total_current_assets": 5665180000, "net_ppe": null, "goodwill": null, "intangible_assets": 40554000, "goodwill_and_intangibles": 40554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 669796000, "total_assets": 6334976000, "short_term_debt": 307805000, "accounts_payable": 14013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387871000, "long_term_debt": 4333123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4422871000, "total_liabilities": 4810742000, "total_debt": 4640928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342355000, "total_equity": 1516449000, "shares_outstanding": 81788091, "operating_cash_flow": 97438000, "stock_based_compensation": 2134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108807000, "dividends_paid": 36227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41892000, "free_cash_flow": 97438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34122000", "ebitda": "35509000", "netIncome": "31614000", "grossProfit": "49670000", "depreciation": "None", "totalRevenue": "139554000", "costOfRevenue": "89884000", "interestIncome": "None", "incomeBeforeTax": "30382000", "interestExpense": "89884000", "operatingIncome": "34122000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1387000", "sellingGeneralAndAdministrative": "14429000", "netIncomeFromContinuingOperations": "30173000" }, "balance": { "goodwill": "None", "inventory": "587704000", "commonStock": "818000", "currentDebt": "None", "investments": "None", "totalAssets": "6334976000", "longTermDebt": "4333123000", "shortTermDebt": "307805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "40554000", "reportedCurrency": "USD", "retainedEarnings": "-342355000", "totalLiabilities": "4810742000", "otherCurrentAssets": "7720000", "totalCurrentAssets": "5665180000", "currentLongTermDebt": "307805000", "longTermInvestments": "210656000", "shortTermInvestments": "210656000", "currentNetReceivables": "5311307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "669796000", "currentAccountsPayable": "14013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4640928000", "totalShareholderEquity": "1516449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66053000", "totalCurrentLiabilities": "387871000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4422871000", "cashAndShortTermInvestments": "346153000", "commonStockSharesOutstanding": "81788091", "intangibleAssetsExcludingGoodwill": "40554000", "cashAndCashEquivalentsAtCarryingValue": "346153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30173000", "profitLoss": "None", "dividendPayout": "36227000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97438000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41892000", "cashflowFromInvestment": "108807000", "stockBasedCompensation": "2134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 132782000, "cost_of_revenue": 7669000, "gross_profit": 125113000, "ebit": -11498000, "ebitda": -10081000, "pretax_income": -3882000, "tax_provision": -117000, "net_income": -2625000, "net_income_to_common": -2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94779000, "total_current_assets": 5609598000, "total_assets": 6269336000, "short_term_debt": 267644000, "long_term_debt": 4276784000, "total_debt": 4544428000, "total_liabilities": 4725451000, "total_equity": 1519110000, "shares_outstanding": 81815681, "goodwill_and_intangibles": 41280000 }, "cash_flow": { "operating_cash_flow": 1914000, "capital_expenditure": 0, "free_cash_flow": 1914000, "dividends_paid": 36313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260972, "ticker_id": 1429, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11498000", "ebitda": "-10081000", "netIncome": "-2625000", "grossProfit": "125113000", "depreciation": "None", "totalRevenue": "132782000", "costOfRevenue": "7669000", "interestIncome": "None", "incomeBeforeTax": "-3882000", "interestExpense": "86740000", "operatingIncome": "115036000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-117000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417000", "sellingGeneralAndAdministrative": "12907000", "netIncomeFromContinuingOperations": "-3765000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "818000", "currentDebt": "None", "investments": "None", "totalAssets": "6269336000", "longTermDebt": "4276784000", "shortTermDebt": "267644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41280000", "reportedCurrency": "USD", "retainedEarnings": "-337734000", "totalLiabilities": "4725451000", "otherCurrentAssets": "10957000", "totalCurrentAssets": "5609598000", "currentLongTermDebt": "267644000", "longTermInvestments": "215327000", "shortTermInvestments": "215327000", "currentNetReceivables": "5503862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659738000", "currentAccountsPayable": "13014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4544428000", "totalShareholderEquity": "1519110000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77248000", "totalCurrentLiabilities": "357906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4367545000", "cashAndShortTermInvestments": "94779000", "commonStockSharesOutstanding": "81815681", "intangibleAssetsExcludingGoodwill": "41280000", "cashAndCashEquivalentsAtCarryingValue": "94779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2625000", "profitLoss": "None", "dividendPayout": "36313000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1914000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245611000", "cashflowFromInvestment": "-389911000", "stockBasedCompensation": "2087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132782000, "cost_of_revenue": 7669000, "gross_profit": 125113000, "research_and_development": null, "selling_general_admin": 12907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11498000, "depreciation_amortisation": 1417000, "ebitda": -10081000, "interest_expense": 86740000, "interest_income": null, "other_non_operating": null, "pretax_income": -3882000, "tax_provision": -117000, "effective_tax_rate": null, "net_income": -2625000, "net_income_continuing_ops": -3765000, "net_income_to_common": -2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94779000, "short_term_investments": 215327000, "net_receivables": 5503862000, "inventory": null, "other_current_assets": null, "total_current_assets": 5609598000, "net_ppe": null, "goodwill": null, "intangible_assets": 41280000, "goodwill_and_intangibles": 41280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 659738000, "total_assets": 6269336000, "short_term_debt": 267644000, "accounts_payable": 13014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357906000, "long_term_debt": 4276784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4367545000, "total_liabilities": 4725451000, "total_debt": 4544428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337734000, "total_equity": 1519110000, "shares_outstanding": 81815681, "operating_cash_flow": 1914000, "stock_based_compensation": 2087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389911000, "dividends_paid": 36313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245611000, "free_cash_flow": 1914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11498000", "ebitda": "-10081000", "netIncome": "-2625000", "grossProfit": "125113000", "depreciation": "None", "totalRevenue": "132782000", "costOfRevenue": "7669000", "interestIncome": "None", "incomeBeforeTax": "-3882000", "interestExpense": "86740000", "operatingIncome": "115036000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-117000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417000", "sellingGeneralAndAdministrative": "12907000", "netIncomeFromContinuingOperations": "-3765000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "818000", "currentDebt": "None", "investments": "None", "totalAssets": "6269336000", "longTermDebt": "4276784000", "shortTermDebt": "267644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "41280000", "reportedCurrency": "USD", "retainedEarnings": "-337734000", "totalLiabilities": "4725451000", "otherCurrentAssets": "10957000", "totalCurrentAssets": "5609598000", "currentLongTermDebt": "267644000", "longTermInvestments": "215327000", "shortTermInvestments": "215327000", "currentNetReceivables": "5503862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659738000", "currentAccountsPayable": "13014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4544428000", "totalShareholderEquity": "1519110000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77248000", "totalCurrentLiabilities": "357906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4367545000", "cashAndShortTermInvestments": "94779000", "commonStockSharesOutstanding": "81815681", "intangibleAssetsExcludingGoodwill": "41280000", "cashAndCashEquivalentsAtCarryingValue": "94779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2625000", "profitLoss": "None", "dividendPayout": "36313000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1914000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245611000", "cashflowFromInvestment": "-389911000", "stockBasedCompensation": "2087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2990000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 141167000, "cost_of_revenue": 9282000, "gross_profit": 131885000, "ebit": 120860000, "ebitda": 122277000, "pretax_income": 36662000, "tax_provision": 835000, "net_income": 35920000, "net_income_to_common": 35920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240030000, "total_current_assets": 5529095000, "total_assets": 6027724000, "short_term_debt": 194769000, "long_term_debt": 4061479000, "total_debt": 4256248000, "total_liabilities": 4442341000, "total_equity": 1558377000, "shares_outstanding": 81994096, "goodwill_and_intangibles": 42037000 }, "cash_flow": { "operating_cash_flow": 12970000, "capital_expenditure": 0, "free_cash_flow": 12970000, "dividends_paid": 36125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260973, "ticker_id": 1429, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120860000", "ebitda": "122277000", "netIncome": "35920000", "grossProfit": "131885000", "depreciation": "None", "totalRevenue": "141167000", "costOfRevenue": "9282000", "interestIncome": "None", "incomeBeforeTax": "36662000", "interestExpense": "81318000", "operatingIncome": "120860000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "835000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417000", "sellingGeneralAndAdministrative": "16608000", "netIncomeFromContinuingOperations": "35827000" }, "balance": { "goodwill": "None", "inventory": "115169000", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "6027724000", "longTermDebt": "4061479000", "shortTermDebt": "194769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42037000", "reportedCurrency": "USD", "retainedEarnings": "-299326000", "totalLiabilities": "4442341000", "otherCurrentAssets": "8092000", "totalCurrentAssets": "5529095000", "currentLongTermDebt": "194769000", "longTermInvestments": "217855000", "shortTermInvestments": "217855000", "currentNetReceivables": "5280973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498629000", "currentAccountsPayable": "11195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4256772000", "totalShareholderEquity": "1558377000", "capitalLeaseObligations": "524000", "otherCurrentLiabilities": "84626000", "totalCurrentLiabilities": "290590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4151751000", "cashAndShortTermInvestments": "240030000", "commonStockSharesOutstanding": "81994096", "intangibleAssetsExcludingGoodwill": "42037000", "cashAndCashEquivalentsAtCarryingValue": "240030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35471000", "profitLoss": "None", "dividendPayout": "36125000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12970000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30799000", "cashflowFromInvestment": "-139334000", "stockBasedCompensation": "1799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141167000, "cost_of_revenue": 9282000, "gross_profit": 131885000, "research_and_development": null, "selling_general_admin": 16608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120860000, "depreciation_amortisation": 1417000, "ebitda": 122277000, "interest_expense": 81318000, "interest_income": null, "other_non_operating": null, "pretax_income": 36662000, "tax_provision": 835000, "effective_tax_rate": null, "net_income": 35920000, "net_income_continuing_ops": 35827000, "net_income_to_common": 35920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240030000, "short_term_investments": 217855000, "net_receivables": 5280973000, "inventory": 115169000, "other_current_assets": null, "total_current_assets": 5529095000, "net_ppe": null, "goodwill": null, "intangible_assets": 42037000, "goodwill_and_intangibles": 42037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 498629000, "total_assets": 6027724000, "short_term_debt": 194769000, "accounts_payable": 11195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290590000, "long_term_debt": 4061479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4151751000, "total_liabilities": 4442341000, "total_debt": 4256248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299326000, "total_equity": 1558377000, "shares_outstanding": 81994096, "operating_cash_flow": 12970000, "stock_based_compensation": 1799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139334000, "dividends_paid": 36125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30799000, "free_cash_flow": 12970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120860000", "ebitda": "122277000", "netIncome": "35920000", "grossProfit": "131885000", "depreciation": "None", "totalRevenue": "141167000", "costOfRevenue": "9282000", "interestIncome": "None", "incomeBeforeTax": "36662000", "interestExpense": "81318000", "operatingIncome": "120860000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "835000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417000", "sellingGeneralAndAdministrative": "16608000", "netIncomeFromContinuingOperations": "35827000" }, "balance": { "goodwill": "None", "inventory": "115169000", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "6027724000", "longTermDebt": "4061479000", "shortTermDebt": "194769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42037000", "reportedCurrency": "USD", "retainedEarnings": "-299326000", "totalLiabilities": "4442341000", "otherCurrentAssets": "8092000", "totalCurrentAssets": "5529095000", "currentLongTermDebt": "194769000", "longTermInvestments": "217855000", "shortTermInvestments": "217855000", "currentNetReceivables": "5280973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498629000", "currentAccountsPayable": "11195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4256772000", "totalShareholderEquity": "1558377000", "capitalLeaseObligations": "524000", "otherCurrentLiabilities": "84626000", "totalCurrentLiabilities": "290590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4151751000", "cashAndShortTermInvestments": "240030000", "commonStockSharesOutstanding": "81994096", "intangibleAssetsExcludingGoodwill": "42037000", "cashAndCashEquivalentsAtCarryingValue": "240030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35471000", "profitLoss": "None", "dividendPayout": "36125000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12970000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30799000", "cashflowFromInvestment": "-139334000", "stockBasedCompensation": "1799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 135990000, "cost_of_revenue": 81230000, "gross_profit": 54760000, "ebit": 29218000, "ebitda": 32116000, "pretax_income": 29682000, "tax_provision": -3947000, "net_income": 37050000, "net_income_to_common": 37050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337595000, "total_current_assets": 5431118000, "total_assets": 5955180000, "short_term_debt": 174055000, "long_term_debt": 4008700000, "total_debt": 4182755000, "total_liabilities": 4368971000, "total_equity": 1559114000, "shares_outstanding": 82307970, "goodwill_and_intangibles": 42793000 }, "cash_flow": { "operating_cash_flow": 55925000, "capital_expenditure": 0, "free_cash_flow": 55925000, "dividends_paid": 36213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260974, "ticker_id": 1429, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29218000", "ebitda": "32116000", "netIncome": "37050000", "grossProfit": "54760000", "depreciation": "None", "totalRevenue": "135990000", "costOfRevenue": "81230000", "interestIncome": "None", "incomeBeforeTax": "29682000", "interestExpense": "152305000", "operatingIncome": "132412000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3947000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2898000", "sellingGeneralAndAdministrative": "3952000", "netIncomeFromContinuingOperations": "30031000" }, "balance": { "goodwill": "None", "inventory": "115830000", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "5955180000", "longTermDebt": "4008700000", "shortTermDebt": "174055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42793000", "reportedCurrency": "USD", "retainedEarnings": "-298942000", "totalLiabilities": "4368971000", "otherCurrentAssets": "6092000", "totalCurrentAssets": "5431118000", "currentLongTermDebt": "174055000", "longTermInvestments": "242569000", "shortTermInvestments": "242569000", "currentNetReceivables": "5087431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524062000", "currentAccountsPayable": "13339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4182755000", "totalShareholderEquity": "1559114000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "83129000", "totalCurrentLiabilities": "270523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4098448000", "cashAndShortTermInvestments": "337595000", "commonStockSharesOutstanding": "82307970", "intangibleAssetsExcludingGoodwill": "42793000", "cashAndCashEquivalentsAtCarryingValue": "337595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30153000", "profitLoss": "None", "dividendPayout": "36213000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55925000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43672000", "cashflowFromInvestment": "-174002000", "stockBasedCompensation": "1256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135990000, "cost_of_revenue": 81230000, "gross_profit": 54760000, "research_and_development": null, "selling_general_admin": 3952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29218000, "depreciation_amortisation": 2898000, "ebitda": 32116000, "interest_expense": 152305000, "interest_income": null, "other_non_operating": null, "pretax_income": 29682000, "tax_provision": -3947000, "effective_tax_rate": null, "net_income": 37050000, "net_income_continuing_ops": 30031000, "net_income_to_common": 37050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337595000, "short_term_investments": 242569000, "net_receivables": 5087431000, "inventory": 115830000, "other_current_assets": null, "total_current_assets": 5431118000, "net_ppe": null, "goodwill": null, "intangible_assets": 42793000, "goodwill_and_intangibles": 42793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524062000, "total_assets": 5955180000, "short_term_debt": 174055000, "accounts_payable": 13339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270523000, "long_term_debt": 4008700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4098448000, "total_liabilities": 4368971000, "total_debt": 4182755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298942000, "total_equity": 1559114000, "shares_outstanding": 82307970, "operating_cash_flow": 55925000, "stock_based_compensation": 1256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174002000, "dividends_paid": 36213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43672000, "free_cash_flow": 55925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29218000", "ebitda": "32116000", "netIncome": "37050000", "grossProfit": "54760000", "depreciation": "None", "totalRevenue": "135990000", "costOfRevenue": "81230000", "interestIncome": "None", "incomeBeforeTax": "29682000", "interestExpense": "152305000", "operatingIncome": "132412000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3947000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2898000", "sellingGeneralAndAdministrative": "3952000", "netIncomeFromContinuingOperations": "30031000" }, "balance": { "goodwill": "None", "inventory": "115830000", "commonStock": "820000", "currentDebt": "None", "investments": "None", "totalAssets": "5955180000", "longTermDebt": "4008700000", "shortTermDebt": "174055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42793000", "reportedCurrency": "USD", "retainedEarnings": "-298942000", "totalLiabilities": "4368971000", "otherCurrentAssets": "6092000", "totalCurrentAssets": "5431118000", "currentLongTermDebt": "174055000", "longTermInvestments": "242569000", "shortTermInvestments": "242569000", "currentNetReceivables": "5087431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524062000", "currentAccountsPayable": "13339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4182755000", "totalShareholderEquity": "1559114000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "83129000", "totalCurrentLiabilities": "270523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4098448000", "cashAndShortTermInvestments": "337595000", "commonStockSharesOutstanding": "82307970", "intangibleAssetsExcludingGoodwill": "42793000", "cashAndCashEquivalentsAtCarryingValue": "337595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30153000", "profitLoss": "None", "dividendPayout": "36213000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55925000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43672000", "cashflowFromInvestment": "-174002000", "stockBasedCompensation": "1256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 140359000, "cost_of_revenue": 4112000, "gross_profit": 136247000, "ebit": 42999000, "ebitda": 44512000, "pretax_income": 29196000, "tax_provision": -1799000, "net_income": 24732000, "net_income_to_common": 24732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411437000, "total_current_assets": 5534163000, "total_assets": 5875455000, "short_term_debt": 3808913000, "long_term_debt": 3855726000, "total_debt": 7664639000, "total_liabilities": 4189739001, "total_equity": 1656661999, "shares_outstanding": 82210624, "goodwill_and_intangibles": 43604000 }, "cash_flow": { "operating_cash_flow": 63056000, "capital_expenditure": 0, "free_cash_flow": 63056000, "dividends_paid": 36219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260976, "ticker_id": 1429, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42999000", "ebitda": "44512000", "netIncome": "24732000", "grossProfit": "136247000", "depreciation": "None", "totalRevenue": "140359000", "costOfRevenue": "4112000", "interestIncome": "None", "incomeBeforeTax": "29196000", "interestExpense": "77973000", "operatingIncome": "-8265000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1799000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "4153000", "netIncomeFromContinuingOperations": "30995000" }, "balance": { "goodwill": "None", "inventory": "104616000", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "5875455000", "longTermDebt": "3855726000", "shortTermDebt": "3808913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43604000", "reportedCurrency": "USD", "retainedEarnings": "-292833000", "totalLiabilities": "4189739001", "otherCurrentAssets": "209047000", "totalCurrentAssets": "5534163000", "currentLongTermDebt": "240010000", "longTermInvestments": "193072000", "shortTermInvestments": "193072000", "currentNetReceivables": "4913644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341292000", "currentAccountsPayable": "16884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4095994000", "totalShareholderEquity": "1656661999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "76861000", "totalCurrentLiabilities": "3902658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287081001", "cashAndShortTermInvestments": "411437000", "commonStockSharesOutstanding": "82210624", "intangibleAssetsExcludingGoodwill": "43604000", "cashAndCashEquivalentsAtCarryingValue": "411437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31767000", "profitLoss": "None", "dividendPayout": "36219000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63056000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151441000", "cashflowFromInvestment": "274337000", "stockBasedCompensation": "1255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140359000, "cost_of_revenue": 4112000, "gross_profit": 136247000, "research_and_development": null, "selling_general_admin": 4153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42999000, "depreciation_amortisation": 1513000, "ebitda": 44512000, "interest_expense": 77973000, "interest_income": null, "other_non_operating": null, "pretax_income": 29196000, "tax_provision": -1799000, "effective_tax_rate": null, "net_income": 24732000, "net_income_continuing_ops": 30995000, "net_income_to_common": 24732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411437000, "short_term_investments": 193072000, "net_receivables": 4913644000, "inventory": 104616000, "other_current_assets": null, "total_current_assets": 5534163000, "net_ppe": null, "goodwill": null, "intangible_assets": 43604000, "goodwill_and_intangibles": 43604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341292000, "total_assets": 5875455000, "short_term_debt": 3808913000, "accounts_payable": 16884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3902658000, "long_term_debt": 3855726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287081001, "total_liabilities": 4189739001, "total_debt": 7664639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292833000, "total_equity": 1656661999, "shares_outstanding": 82210624, "operating_cash_flow": 63056000, "stock_based_compensation": 1255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 274337000, "dividends_paid": 36219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151441000, "free_cash_flow": 63056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42999000", "ebitda": "44512000", "netIncome": "24732000", "grossProfit": "136247000", "depreciation": "None", "totalRevenue": "140359000", "costOfRevenue": "4112000", "interestIncome": "None", "incomeBeforeTax": "29196000", "interestExpense": "77973000", "operatingIncome": "-8265000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1799000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "4153000", "netIncomeFromContinuingOperations": "30995000" }, "balance": { "goodwill": "None", "inventory": "104616000", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "5875455000", "longTermDebt": "3855726000", "shortTermDebt": "3808913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "43604000", "reportedCurrency": "USD", "retainedEarnings": "-292833000", "totalLiabilities": "4189739001", "otherCurrentAssets": "209047000", "totalCurrentAssets": "5534163000", "currentLongTermDebt": "240010000", "longTermInvestments": "193072000", "shortTermInvestments": "193072000", "currentNetReceivables": "4913644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341292000", "currentAccountsPayable": "16884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4095994000", "totalShareholderEquity": "1656661999", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "76861000", "totalCurrentLiabilities": "3902658000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287081001", "cashAndShortTermInvestments": "411437000", "commonStockSharesOutstanding": "82210624", "intangibleAssetsExcludingGoodwill": "43604000", "cashAndCashEquivalentsAtCarryingValue": "411437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31767000", "profitLoss": "None", "dividendPayout": "36219000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63056000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151441000", "cashflowFromInvestment": "274337000", "stockBasedCompensation": "1255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "income_statement": { "revenue": 159330000, "cost_of_revenue": 75299000, "gross_profit": 84031000, "ebit": 43891000, "ebitda": 46087000, "pretax_income": 39697000, "tax_provision": 53000, "net_income": 39603000, "net_income_to_common": 39603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224696000, "total_current_assets": 5520367000, "total_assets": 5985349000, "short_term_debt": 543720000, "long_term_debt": 3660888000, "total_debt": 4204608000, "total_liabilities": 4385598000, "total_equity": 1569921000, "shares_outstanding": 82252979, "goodwill_and_intangibles": 66008000 }, "cash_flow": { "operating_cash_flow": 45148000, "capital_expenditure": 0, "free_cash_flow": 45148000, "dividends_paid": 35598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260977, "ticker_id": 1429, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:27.138595+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43891000", "ebitda": "46087000", "netIncome": "39603000", "grossProfit": "84031000", "depreciation": "None", "totalRevenue": "159330000", "costOfRevenue": "75299000", "interestIncome": "None", "incomeBeforeTax": "39697000", "interestExpense": "75299000", "operatingIncome": "-4485000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2196000", "sellingGeneralAndAdministrative": "16320000", "netIncomeFromContinuingOperations": "39644000" }, "balance": { "goodwill": "None", "inventory": "179252000", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "5985349000", "longTermDebt": "3660888000", "shortTermDebt": "543720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66008000", "reportedCurrency": "USD", "retainedEarnings": "-288380000", "totalLiabilities": "4385598000", "otherCurrentAssets": "7444000", "totalCurrentAssets": "5520367000", "currentLongTermDebt": "543720000", "longTermInvestments": "191849000", "shortTermInvestments": "125215000", "currentNetReceivables": "5163012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464982000", "currentAccountsPayable": "12460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4218272000", "totalShareholderEquity": "1569921000", "capitalLeaseObligations": "13664000", "otherCurrentLiabilities": "64819000", "totalCurrentLiabilities": "620999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3764599000", "cashAndShortTermInvestments": "224696000", "commonStockSharesOutstanding": "82252979", "intangibleAssetsExcludingGoodwill": "66008000", "cashAndCashEquivalentsAtCarryingValue": "224696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39644000", "profitLoss": "None", "dividendPayout": "35598000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45148000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92048000", "cashflowFromInvestment": "274337000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159330000, "cost_of_revenue": 75299000, "gross_profit": 84031000, "research_and_development": null, "selling_general_admin": 16320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43891000, "depreciation_amortisation": 2196000, "ebitda": 46087000, "interest_expense": 75299000, "interest_income": null, "other_non_operating": null, "pretax_income": 39697000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": 39603000, "net_income_continuing_ops": 39644000, "net_income_to_common": 39603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224696000, "short_term_investments": 125215000, "net_receivables": 5163012000, "inventory": 179252000, "other_current_assets": null, "total_current_assets": 5520367000, "net_ppe": null, "goodwill": null, "intangible_assets": 66008000, "goodwill_and_intangibles": 66008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464982000, "total_assets": 5985349000, "short_term_debt": 543720000, "accounts_payable": 12460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620999000, "long_term_debt": 3660888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3764599000, "total_liabilities": 4385598000, "total_debt": 4204608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288380000, "total_equity": 1569921000, "shares_outstanding": 82252979, "operating_cash_flow": 45148000, "stock_based_compensation": 1228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 274337000, "dividends_paid": 35598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92048000, "free_cash_flow": 45148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43891000", "ebitda": "46087000", "netIncome": "39603000", "grossProfit": "84031000", "depreciation": "None", "totalRevenue": "159330000", "costOfRevenue": "75299000", "interestIncome": "None", "incomeBeforeTax": "39697000", "interestExpense": "75299000", "operatingIncome": "-4485000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2196000", "sellingGeneralAndAdministrative": "16320000", "netIncomeFromContinuingOperations": "39644000" }, "balance": { "goodwill": "None", "inventory": "179252000", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "5985349000", "longTermDebt": "3660888000", "shortTermDebt": "543720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "66008000", "reportedCurrency": "USD", "retainedEarnings": "-288380000", "totalLiabilities": "4385598000", "otherCurrentAssets": "7444000", "totalCurrentAssets": "5520367000", "currentLongTermDebt": "543720000", "longTermInvestments": "191849000", "shortTermInvestments": "125215000", "currentNetReceivables": "5163012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464982000", "currentAccountsPayable": "12460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4218272000", "totalShareholderEquity": "1569921000", "capitalLeaseObligations": "13664000", "otherCurrentLiabilities": "64819000", "totalCurrentLiabilities": "620999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3764599000", "cashAndShortTermInvestments": "224696000", "commonStockSharesOutstanding": "82252979", "intangibleAssetsExcludingGoodwill": "66008000", "cashAndCashEquivalentsAtCarryingValue": "224696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39644000", "profitLoss": "None", "dividendPayout": "35598000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45148000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92048000", "cashflowFromInvestment": "274337000", "stockBasedCompensation": "1228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }