{ "ticker": { "uuid": "ec06cd8c-0b50-464e-8c13-4e0924deae52", "symbol": "FBRT", "name": "Franklin BSP Realty Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/ec06cd8c-0b50-464e-8c13-4e0924deae52/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec06cd8c-0b50-464e-8c13-4e0924deae52/" }, "latest_snapshot": { "ticker": { "uuid": "ec06cd8c-0b50-464e-8c13-4e0924deae52", "symbol": "FBRT", "name": "Franklin BSP Realty Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/ec06cd8c-0b50-464e-8c13-4e0924deae52/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec06cd8c-0b50-464e-8c13-4e0924deae52/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.71, "value": 0.76, "quality": 0.7, "momentum": 0.16, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 7.81, "market_cap": 601081100.29, "pe_ratio": 8.3776, "earnings_yield": 0.0386, "ebitda_to_ev": 0.0407, "shareholder_yield": 0.2323, "roe": 0.0516, "piotroski_f_score": 8, "momentum_12_1": -0.1567, "volatility_252d": 0.2327 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.3776, "ev_ebitda": 24.5551, "earnings_yield": 0.0386, "fcf_yield": 0.0225, "shareholder_yield": 0.2323 }, "quality": { "roe": 0.0516, "roic": 0.0337, "gross_margin": 0.6753, "fcf_margin": 0.228, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0051, "eps_growth_1y": 0.2582, "fcf_growth_1y": -0.2399 }, "momentum": { "price_return_12m": -0.1821, "momentum_12_1": -0.1567, "relative_strength": -0.3504 }, "scores": { "value_percentile": 0.76, "quality_percentile": 0.7, "momentum_percentile": 0.16, "growth_composite": 72, "yield_composite": 2, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.36, "os": 0.71, "value": 0.74, "quality": 0.7, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 8.9723, "earnings_yield": 0.0383, "shareholder_yield": 0.2354, "roe": 0.0516, "momentum_12_1": -0.0962 }, { "week_end_date": "2026-06-14", "price": 8.15, "os": 0.73, "value": 0.75, "quality": 0.69, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 8.742, "earnings_yield": 0.0384, "shareholder_yield": 0.2416, "roe": 0.0516, "momentum_12_1": -0.0779 }, { "week_end_date": "2026-06-21", "price": 8.23, "os": 0.68, "value": 0.74, "quality": 0.68, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 8.8258, "earnings_yield": 0.0383, "shareholder_yield": 0.2393, "roe": 0.0516, "momentum_12_1": -0.1416 }, { "week_end_date": "2026-06-28", "price": 8.05, "os": 0.73, "value": 0.76, "quality": 0.69, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 8.6373, "earnings_yield": 0.0384, "shareholder_yield": 0.2445, "roe": 0.0516, "momentum_12_1": -0.1325 }, { "week_end_date": "2026-07-05", "price": 8.07, "os": 0.7, "value": 0.75, "quality": 0.69, "momentum": 0.16, "confidence": 0.991, "coverage": 1, "pe_ratio": 8.6564, "earnings_yield": 0.0384, "shareholder_yield": 0.2248, "roe": 0.0516, "momentum_12_1": -0.1625 }, { "week_end_date": "2026-07-12", "price": 8.08, "os": 0.66, "value": 0.75, "quality": 0.69, "momentum": 0.08, "confidence": 0.98, "coverage": 1, "pe_ratio": 8.6672, "earnings_yield": 0.0384, "shareholder_yield": 0.2245, "roe": 0.0516, "momentum_12_1": -0.1847 }, { "week_end_date": "2026-07-19", "price": 8.16, "os": 0.71, "value": 0.75, "quality": 0.69, "momentum": 0.17, "confidence": 0.969, "coverage": 1, "pe_ratio": 8.753, "earnings_yield": 0.0384, "shareholder_yield": 0.2223, "roe": 0.0516, "momentum_12_1": -0.1383 }, { "week_end_date": "2026-07-26", "price": 7.81, "os": 0.71, "value": 0.76, "quality": 0.7, "momentum": 0.16, "confidence": 0.958, "coverage": 1, "pe_ratio": 8.3776, "earnings_yield": 0.0386, "shareholder_yield": 0.2323, "roe": 0.0516, "momentum_12_1": -0.1567 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555966000, "cost_of_revenue": 43683000, "gross_profit": 512283000, "ebit": 376296000, "ebitda": 385889000, "pretax_income": 87969000, "tax_provision": 3884000, "net_income": 82271000, "net_income_to_common": 82271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 86192595, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 291940000, "capital_expenditure": 360000, "free_cash_flow": 292300000, "dividends_paid": 145577000, "share_repurchases": -14367000, "shares_issued": null, "net_debt_issued": -449711000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555966000, "cost_of_revenue": 43683000, "gross_profit": 512283000, "ebit": 376296000, "ebitda": 385889000, "pretax_income": 87969000, "tax_provision": 3884000, "net_income": 82271000, "net_income_to_common": 82271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 86192595, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 291940000, "capital_expenditure": 360000, "free_cash_flow": 292300000, "dividends_paid": 145577000, "share_repurchases": -14367000, "shares_issued": null, "net_debt_issued": -449711000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555966000, "cost_of_revenue": 43683000, "gross_profit": 512283000, "ebit": 376296000, "ebitda": 385889000, "pretax_income": 87969000, "tax_provision": 3884000, "net_income": 82271000, "net_income_to_common": 82271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 86192595, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 291940000, "capital_expenditure": 360000, "free_cash_flow": 292300000, "dividends_paid": 145577000, "share_repurchases": -14367000, "shares_issued": null, "net_debt_issued": -449711000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555966000, "cost_of_revenue": 43683000, "gross_profit": 512283000, "ebit": 376296000, "ebitda": 385889000, "pretax_income": 87969000, "tax_provision": 3884000, "net_income": 82271000, "net_income_to_common": 82271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 86192595, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 291940000, "capital_expenditure": 360000, "free_cash_flow": 292300000, "dividends_paid": 145577000, "share_repurchases": -14367000, "shares_issued": null, "net_debt_issued": -449711000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555966000, "cost_of_revenue": 43683000, "gross_profit": 512283000, "ebit": 376296000, "ebitda": 385889000, "pretax_income": 87969000, "tax_provision": 3884000, "net_income": 82271000, "net_income_to_common": 82271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 86192595, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 291940000, "capital_expenditure": 360000, "free_cash_flow": 292300000, "dividends_paid": 145577000, "share_repurchases": -14367000, "shares_issued": null, "net_debt_issued": -449711000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555966000, "cost_of_revenue": 43683000, "gross_profit": 512283000, "ebit": 85022000, "ebitda": 94615000, "pretax_income": 87969000, "tax_provision": 3884000, "net_income": 82271000, "net_income_to_common": 82271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 86192595, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 291940000, "capital_expenditure": 360000, "free_cash_flow": 292300000, "dividends_paid": 145577000, "share_repurchases": -14367000, "shares_issued": null, "net_debt_issued": -449711000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555093000, "cost_of_revenue": 44634000, "gross_profit": 510459000, "ebit": 85022000, "ebitda": 94615000, "pretax_income": 87969000, "tax_provision": 3884000, "net_income": 82271000, "net_income_to_common": 82271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 86192595, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 291940000, "capital_expenditure": 360000, "free_cash_flow": 292300000, "dividends_paid": 145577000, "share_repurchases": -14367000, "shares_issued": null, "net_debt_issued": -449711000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 548925000, "cost_of_revenue": 338471000, "gross_profit": 210454000, "ebit": 431994000, "ebitda": 437624000, "pretax_income": 93523000, "tax_provision": 1120000, "net_income": 68885000, "net_income_to_common": 68885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184443000, "total_current_assets": 5392608000, "total_assets": 6002386000, "short_term_debt": 236608000, "long_term_debt": 4076339000, "total_debt": 4312947000, "total_liabilities": 4482329000, "total_equity": 1512562000, "shares_outstanding": 81846170, "goodwill_and_intangibles": 39834000 }, "cash_flow": { "operating_cash_flow": 57233000, "capital_expenditure": 0, "free_cash_flow": 57233000, "dividends_paid": 144906000, "share_repurchases": -4867000, "shares_issued": null, "net_debt_issued": 65581000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133845000, "cost_of_revenue": 12894000, "gross_profit": 120951000, "ebit": 78451000, "ebitda": 81871000, "pretax_income": 13221000, "tax_provision": 929000, "net_income": 11980000, "net_income_to_common": 11980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115600000, "total_current_assets": 5237407000, "total_assets": 6301001000, "short_term_debt": 212168000, "long_term_debt": 4368107000, "total_debt": 4580275000, "total_liabilities": 4820955000, "total_equity": 1391468000, "shares_outstanding": 79926118, "goodwill_and_intangibles": 416952000 }, "cash_flow": { "operating_cash_flow": -54012000, "capital_expenditure": 120000, "free_cash_flow": -53892000, "dividends_paid": 35957000, "share_repurchases": -39823000, "shares_issued": null, "net_debt_issued": 308458000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133845000, "cost_of_revenue": 12894000, "gross_profit": 120951000, "ebit": 78451000, "ebitda": 81871000, "pretax_income": 13221000, "tax_provision": 929000, "net_income": 11980000, "net_income_to_common": 11980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115600000, "total_current_assets": 5237407000, "total_assets": 6301001000, "short_term_debt": 212168000, "long_term_debt": 4368107000, "total_debt": 4580275000, "total_liabilities": 4820955000, "total_equity": 1391468000, "shares_outstanding": 79926118, "goodwill_and_intangibles": 416952000 }, "cash_flow": { "operating_cash_flow": -54012000, "capital_expenditure": 120000, "free_cash_flow": -53892000, "dividends_paid": 35957000, "share_repurchases": -39823000, "shares_issued": null, "net_debt_issued": 308458000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133845000, "cost_of_revenue": 12894000, "gross_profit": 120951000, "ebit": 78451000, "ebitda": 81871000, "pretax_income": 13221000, "tax_provision": 929000, "net_income": 11980000, "net_income_to_common": 11980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115600000, "total_current_assets": 5237407000, "total_assets": 6301001000, "short_term_debt": 212168000, "long_term_debt": 4368107000, "total_debt": 4580275000, "total_liabilities": 4820955000, "total_equity": 1391468000, "shares_outstanding": 79926118, "goodwill_and_intangibles": 416952000 }, "cash_flow": { "operating_cash_flow": -54012000, "capital_expenditure": 120000, "free_cash_flow": -53892000, "dividends_paid": 35957000, "share_repurchases": -39823000, "shares_issued": null, "net_debt_issued": 308458000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133845000, "cost_of_revenue": 12894000, "gross_profit": 120951000, "ebit": 78451000, "ebitda": 81871000, "pretax_income": 13221000, "tax_provision": 929000, "net_income": 11980000, "net_income_to_common": 11980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115600000, "total_current_assets": 5237407000, "total_assets": 6301001000, "short_term_debt": 212168000, "long_term_debt": 4368107000, "total_debt": 4580275000, "total_liabilities": 4820955000, "total_equity": 1391468000, "shares_outstanding": 79926118, "goodwill_and_intangibles": 416952000 }, "cash_flow": { "operating_cash_flow": -54012000, "capital_expenditure": 120000, "free_cash_flow": -53892000, "dividends_paid": 35957000, "share_repurchases": -39823000, "shares_issued": null, "net_debt_issued": 308458000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133845000, "cost_of_revenue": 12894000, "gross_profit": 120951000, "ebit": 78451000, "ebitda": 81871000, "pretax_income": 13221000, "tax_provision": 929000, "net_income": 11980000, "net_income_to_common": 11980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115600000, "total_current_assets": 5237407000, "total_assets": 6301001000, "short_term_debt": 212168000, "long_term_debt": 4368107000, "total_debt": 4580275000, "total_liabilities": 4820955000, "total_equity": 1391468000, "shares_outstanding": 79926118, "goodwill_and_intangibles": 416952000 }, "cash_flow": { "operating_cash_flow": -54012000, "capital_expenditure": 120000, "free_cash_flow": -53892000, "dividends_paid": 35957000, "share_repurchases": -39823000, "shares_issued": null, "net_debt_issued": 308458000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133845000, "cost_of_revenue": 12894000, "gross_profit": 120951000, "ebit": -4664000, "ebitda": -1244000, "pretax_income": 13221000, "tax_provision": 929000, "net_income": 11980000, "net_income_to_common": 11980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115600000, "total_current_assets": 5237407000, "total_assets": 6301001000, "short_term_debt": 212168000, "long_term_debt": 4368107000, "total_debt": 4580275000, "total_liabilities": 4820955000, "total_equity": 1391468000, "shares_outstanding": 79926118, "goodwill_and_intangibles": 416952000 }, "cash_flow": { "operating_cash_flow": -54012000, "capital_expenditure": 120000, "free_cash_flow": -53892000, "dividends_paid": 35957000, "share_repurchases": -39823000, "shares_issued": null, "net_debt_issued": 308458000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10550000, "cost_of_revenue": 22824000, "gross_profit": -12274000, "ebit": -4664000, "ebitda": -1244000, "pretax_income": 13221000, "tax_provision": 929000, "net_income": 11980000, "net_income_to_common": 11980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115600000, "total_current_assets": 5237407000, "total_assets": 6301001000, "short_term_debt": 212168000, "long_term_debt": 4368107000, "total_debt": 4580275000, "total_liabilities": 4820955000, "total_equity": 1391468000, "shares_outstanding": 79926118, "goodwill_and_intangibles": 416952000 }, "cash_flow": { "operating_cash_flow": -54012000, "capital_expenditure": 120000, "free_cash_flow": -53892000, "dividends_paid": 35957000, "share_repurchases": -39823000, "shares_issued": null, "net_debt_issued": 308458000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144966000, "cost_of_revenue": 14074000, "gross_profit": 130892000, "ebit": 95676000, "ebitda": 99076000, "pretax_income": 24647000, "tax_provision": 6267000, "net_income": 19254000, "net_income_to_common": 19254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 150539000, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 312009000, "capital_expenditure": 180000, "free_cash_flow": 312189000, "dividends_paid": 36444000, "share_repurchases": -14367000, "shares_issued": null, "net_debt_issued": -63129000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144966000, "cost_of_revenue": 14074000, "gross_profit": 130892000, "ebit": 95676000, "ebitda": 99076000, "pretax_income": 24647000, "tax_provision": 6267000, "net_income": 19254000, "net_income_to_common": 19254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 150539000, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 312009000, "capital_expenditure": 180000, "free_cash_flow": 312189000, "dividends_paid": 36444000, "share_repurchases": -14367000, "shares_issued": null, "net_debt_issued": -63129000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144966000, "cost_of_revenue": 14074000, "gross_profit": 130892000, "ebit": 95676000, "ebitda": 99076000, "pretax_income": 24647000, "tax_provision": 6267000, "net_income": 19254000, "net_income_to_common": 19254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 150539000, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 312009000, "capital_expenditure": 180000, "free_cash_flow": 312189000, "dividends_paid": 36444000, "share_repurchases": -14367000, "shares_issued": null, "net_debt_issued": -63129000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144966000, "cost_of_revenue": 14074000, "gross_profit": 130892000, "ebit": 95676000, "ebitda": 99076000, "pretax_income": 24647000, "tax_provision": 6267000, "net_income": 19254000, "net_income_to_common": 19254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 150539000, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 312009000, "capital_expenditure": 180000, "free_cash_flow": 312189000, "dividends_paid": 36444000, "share_repurchases": -14367000, "shares_issued": null, "net_debt_issued": -63129000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144966000, "cost_of_revenue": 14074000, "gross_profit": 130892000, "ebit": 95676000, "ebitda": 99076000, "pretax_income": 24647000, "tax_provision": 6267000, "net_income": 19254000, "net_income_to_common": 19254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167292000, "total_current_assets": 5039031000, "total_assets": 6057250000, "short_term_debt": 187371000, "long_term_debt": 4062909000, "total_debt": 4250280000, "total_liabilities": 4525773000, "total_equity": 1441530000, "shares_outstanding": 150539000, "goodwill_and_intangibles": 419817000 }, "cash_flow": { "operating_cash_flow": 312009000, "capital_expenditure": 180000, "free_cash_flow": 312189000, "dividends_paid": 36444000, "share_repurchases": -14367000, "shares_issued": null, "net_debt_issued": -63129000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }