{ "ticker": { "uuid": "ec0c1801-edf4-49a1-9562-64cf0c960b8c", "symbol": "HABA", "name": "Hamborner REIT AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/ec0c1801-edf4-49a1-9562-64cf0c960b8c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec0c1801-edf4-49a1-9562-64cf0c960b8c/" }, "latest_snapshot": { "ticker": { "uuid": "ec0c1801-edf4-49a1-9562-64cf0c960b8c", "symbol": "HABA", "name": "Hamborner REIT AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/ec0c1801-edf4-49a1-9562-64cf0c960b8c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec0c1801-edf4-49a1-9562-64cf0c960b8c/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.26, "value": 0.4, "quality": 0.62, "momentum": 0.17, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 4.36, "market_cap": 354656997.28, "pe_ratio": 28.3998, "earnings_yield": 0.0282, "ebitda_to_ev": 0.0827, "shareholder_yield": 0.0894, "roe": 0.0322, "piotroski_f_score": 7, "momentum_12_1": -0.1817, "volatility_252d": 0.197 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 28.3998, "ev_ebitda": 12.0974, "earnings_yield": 0.0282, "fcf_yield": 0.0703, "shareholder_yield": 0.0894 }, "quality": { "roe": 0.0322, "roic": 0.0203, "gross_margin": 0.7244, "fcf_margin": 0.5643, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0367, "eps_growth_1y": -0.2325, "fcf_growth_1y": 0.0198 }, "momentum": { "price_return_12m": -0.1947, "momentum_12_1": -0.1817, "relative_strength": -0.2839 }, "scores": { "value_percentile": 0.4, "quality_percentile": 0.62, "momentum_percentile": 0.17, "growth_composite": 93, "yield_composite": 2, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.56, "os": 0.25, "value": 0.37, "quality": 0.6, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.7026, "earnings_yield": 0.0277, "shareholder_yield": 0.1908, "roe": 0.0322, "momentum_12_1": -0.1827 }, { "week_end_date": "2026-06-14", "price": 4.62, "os": 0.22, "value": 0.35, "quality": 0.6, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.0608, "earnings_yield": 0.0275, "shareholder_yield": 0.1885, "roe": 0.0322, "momentum_12_1": -0.1739 }, { "week_end_date": "2026-06-21", "price": 4.48, "os": 0.21, "value": 0.37, "quality": 0.57, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.1815, "earnings_yield": 0.0279, "shareholder_yield": 0.1942, "roe": 0.0322, "momentum_12_1": -0.1624 }, { "week_end_date": "2026-06-28", "price": 4.43, "os": 0.22, "value": 0.36, "quality": 0.59, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 28.8884, "earnings_yield": 0.028, "shareholder_yield": 0.0879, "roe": 0.0322, "momentum_12_1": -0.13 }, { "week_end_date": "2026-07-05", "price": 4.48, "os": 0.25, "value": 0.37, "quality": 0.63, "momentum": 0.18, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 29.1815, "earnings_yield": 0.0279, "shareholder_yield": 0.0871, "roe": 0.0322, "momentum_12_1": -0.162 }, { "week_end_date": "2026-07-12", "price": 4.43, "os": 0.25, "value": 0.37, "quality": 0.62, "momentum": 0.2, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 28.8558, "earnings_yield": 0.028, "shareholder_yield": 0.088, "roe": 0.0322, "momentum_12_1": -0.1476 }, { "week_end_date": "2026-07-19", "price": 4.46, "os": 0.25, "value": 0.36, "quality": 0.62, "momentum": 0.2, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 29.0838, "earnings_yield": 0.0279, "shareholder_yield": 0.0873, "roe": 0.0322, "momentum_12_1": -0.1611 }, { "week_end_date": "2026-07-26", "price": 4.43, "os": 0.25, "value": 0.36, "quality": 0.62, "momentum": 0.23, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 28.8558, "earnings_yield": 0.028, "shareholder_yield": 0.088, "roe": 0.0322, "momentum_12_1": -0.1534 }, { "week_end_date": "2026-08-02", "price": 4.38, "os": 0.27, "value": 0.39, "quality": 0.62, "momentum": 0.2, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 28.5627, "earnings_yield": 0.0281, "shareholder_yield": 0.0889, "roe": 0.0322, "momentum_12_1": -0.1342 }, { "week_end_date": "2026-08-09", "price": 4.36, "os": 0.26, "value": 0.4, "quality": 0.62, "momentum": 0.17, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 28.3998, "earnings_yield": 0.0282, "shareholder_yield": 0.0894, "roe": 0.0322, "momentum_12_1": -0.1817 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 101806000, "cost_of_revenue": 28053000, "gross_profit": 73753000, "ebit": 23052000, "ebitda": 67529000, "pretax_income": null, "tax_provision": null, "net_income": 12488000, "net_income_to_common": 12488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42505000, "total_current_assets": 60152000, "total_assets": 1062477000, "short_term_debt": null, "long_term_debt": 524415000, "total_debt": 524415000, "total_liabilities": null, "total_equity": 384645000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59802000, "capital_expenditure": -2353000, "free_cash_flow": 57449000, "dividends_paid": -39045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41340000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 101806000, "cost_of_revenue": 28053000, "gross_profit": 73753000, "ebit": 23052000, "ebitda": 67529000, "pretax_income": null, "tax_provision": null, "net_income": 12488000, "net_income_to_common": 12488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42505000, "total_current_assets": 60152000, "total_assets": 1062477000, "short_term_debt": null, "long_term_debt": 524415000, "total_debt": 524415000, "total_liabilities": null, "total_equity": 384645000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59802000, "capital_expenditure": -2353000, "free_cash_flow": 57449000, "dividends_paid": -39045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41340000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 101806000, "cost_of_revenue": 28053000, "gross_profit": 73753000, "ebit": 23052000, "ebitda": 67529000, "pretax_income": null, "tax_provision": null, "net_income": 12488000, "net_income_to_common": 12488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42505000, "total_current_assets": 60152000, "total_assets": 1062477000, "short_term_debt": null, "long_term_debt": 524415000, "total_debt": 524415000, "total_liabilities": null, "total_equity": 384645000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59802000, "capital_expenditure": -2353000, "free_cash_flow": 57449000, "dividends_paid": -39045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41340000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 101806000, "cost_of_revenue": 28053000, "gross_profit": 73753000, "ebit": 23052000, "ebitda": 67529000, "pretax_income": null, "tax_provision": null, "net_income": 12488000, "net_income_to_common": 12488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42505000, "total_current_assets": 60152000, "total_assets": 1062477000, "short_term_debt": null, "long_term_debt": 524415000, "total_debt": 524415000, "total_liabilities": null, "total_equity": 384645000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59802000, "capital_expenditure": -2353000, "free_cash_flow": 57449000, "dividends_paid": -39045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41340000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 101806000, "cost_of_revenue": 28053000, "gross_profit": 73753000, "ebit": 23052000, "ebitda": 67529000, "pretax_income": null, "tax_provision": null, "net_income": 12488000, "net_income_to_common": 12488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42505000, "total_current_assets": 60152000, "total_assets": 1062477000, "short_term_debt": null, "long_term_debt": 524415000, "total_debt": 524415000, "total_liabilities": null, "total_equity": 384645000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59802000, "capital_expenditure": -2353000, "free_cash_flow": 57449000, "dividends_paid": -39045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41340000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 101806000, "cost_of_revenue": 28053000, "gross_profit": 73753000, "ebit": 23052000, "ebitda": 67529000, "pretax_income": null, "tax_provision": null, "net_income": 12488000, "net_income_to_common": 12488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42505000, "total_current_assets": 60152000, "total_assets": 1062477000, "short_term_debt": null, "long_term_debt": 524415000, "total_debt": 524415000, "total_liabilities": null, "total_equity": 384645000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59802000, "capital_expenditure": -2353000, "free_cash_flow": 57449000, "dividends_paid": -39045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41340000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 101806000, "cost_of_revenue": 28053000, "gross_profit": 73753000, "ebit": 23052000, "ebitda": 67529000, "pretax_income": null, "tax_provision": null, "net_income": 12488000, "net_income_to_common": 12488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42505000, "total_current_assets": 60152000, "total_assets": 1062477000, "short_term_debt": null, "long_term_debt": 524415000, "total_debt": 524415000, "total_liabilities": null, "total_equity": 384645000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59802000, "capital_expenditure": -2353000, "free_cash_flow": 57449000, "dividends_paid": -39045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41340000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 101806000, "cost_of_revenue": 28053000, "gross_profit": 73753000, "ebit": 23052000, "ebitda": 67529000, "pretax_income": null, "tax_provision": null, "net_income": 12488000, "net_income_to_common": 12488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42505000, "total_current_assets": 60152000, "total_assets": 1062477000, "short_term_debt": null, "long_term_debt": 524415000, "total_debt": 524415000, "total_liabilities": null, "total_equity": 384645000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59802000, "capital_expenditure": -2353000, "free_cash_flow": 57449000, "dividends_paid": -39045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -41340000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25289000, "cost_of_revenue": 6454000, "gross_profit": 18835000, "ebit": -12699000, "ebitda": 15424000, "pretax_income": null, "tax_provision": null, "net_income": -16481000, "net_income_to_common": -16481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32176000, "total_current_assets": 52695000, "total_assets": 1004486000, "short_term_debt": null, "long_term_debt": 465438000, "total_debt": 465438000, "total_liabilities": null, "total_equity": 339222000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15552000, "capital_expenditure": -34000, "free_cash_flow": 15518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10098000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25714000, "cost_of_revenue": 7300000, "gross_profit": 18414000, "ebit": 6132000, "ebitda": 15442000, "pretax_income": null, "tax_provision": null, "net_income": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62150000, "total_current_assets": 69997000, "total_assets": 1063552000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 387492000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13820000, "capital_expenditure": -130000, "free_cash_flow": 13690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2272000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25714000, "cost_of_revenue": 7300000, "gross_profit": 18414000, "ebit": 6132000, "ebitda": 15442000, "pretax_income": null, "tax_provision": null, "net_income": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62150000, "total_current_assets": 69997000, "total_assets": 1063552000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 387492000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13820000, "capital_expenditure": -130000, "free_cash_flow": 13690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2272000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25714000, "cost_of_revenue": 7300000, "gross_profit": 18414000, "ebit": 6132000, "ebitda": 15442000, "pretax_income": null, "tax_provision": null, "net_income": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62150000, "total_current_assets": 69997000, "total_assets": 1063552000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 387492000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13820000, "capital_expenditure": -130000, "free_cash_flow": 13690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2272000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25714000, "cost_of_revenue": 7300000, "gross_profit": 18414000, "ebit": 6132000, "ebitda": 15442000, "pretax_income": null, "tax_provision": null, "net_income": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62150000, "total_current_assets": 69997000, "total_assets": 1063552000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 387492000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13820000, "capital_expenditure": -130000, "free_cash_flow": 13690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2272000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25714000, "cost_of_revenue": 7300000, "gross_profit": 18414000, "ebit": 6132000, "ebitda": 15442000, "pretax_income": null, "tax_provision": null, "net_income": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62150000, "total_current_assets": 69997000, "total_assets": 1063552000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 387492000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13820000, "capital_expenditure": -130000, "free_cash_flow": 13690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2272000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25714000, "cost_of_revenue": 7300000, "gross_profit": 18414000, "ebit": 6132000, "ebitda": 15442000, "pretax_income": null, "tax_provision": null, "net_income": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62150000, "total_current_assets": 69997000, "total_assets": 1063552000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 387492000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13820000, "capital_expenditure": -130000, "free_cash_flow": 13690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2272000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25714000, "cost_of_revenue": 7300000, "gross_profit": 18414000, "ebit": 6132000, "ebitda": 15442000, "pretax_income": null, "tax_provision": null, "net_income": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62150000, "total_current_assets": 69997000, "total_assets": 1063552000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 387492000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13820000, "capital_expenditure": -130000, "free_cash_flow": 13690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2272000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25714000, "cost_of_revenue": 7300000, "gross_profit": 18414000, "ebit": 6132000, "ebitda": 15442000, "pretax_income": null, "tax_provision": null, "net_income": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62150000, "total_current_assets": 69997000, "total_assets": 1063552000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 387492000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13820000, "capital_expenditure": -130000, "free_cash_flow": 13690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2272000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25714000, "cost_of_revenue": 7300000, "gross_profit": 18414000, "ebit": 6132000, "ebitda": 15442000, "pretax_income": null, "tax_provision": null, "net_income": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62150000, "total_current_assets": 69997000, "total_assets": 1063552000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 387492000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13820000, "capital_expenditure": -130000, "free_cash_flow": 13690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2272000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25955000, "cost_of_revenue": 7410000, "gross_profit": 18545000, "ebit": 6723000, "ebitda": 18718000, "pretax_income": null, "tax_provision": null, "net_income": 3300000, "net_income_to_common": 3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42505000, "total_current_assets": 60152000, "total_assets": 1062477000, "short_term_debt": null, "long_term_debt": 524415000, "total_debt": 524415000, "total_liabilities": null, "total_equity": 384645000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15432000, "capital_expenditure": null, "free_cash_flow": 15473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10148000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 25955000, "cost_of_revenue": 7410000, "gross_profit": 18545000, "ebit": 6723000, "ebitda": 18718000, "pretax_income": null, "tax_provision": null, "net_income": 3300000, "net_income_to_common": 3300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42505000, "total_current_assets": 60152000, "total_assets": 1062477000, "short_term_debt": null, "long_term_debt": 524415000, "total_debt": 524415000, "total_liabilities": null, "total_equity": 384645000, "shares_outstanding": 81343348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15432000, "capital_expenditure": null, "free_cash_flow": 15473000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10148000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }