{ "ticker": { "uuid": "ec1e4628-4821-41a3-9468-8cc36fcc63d6", "symbol": "UUU", "name": "3U Holding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ec1e4628-4821-41a3-9468-8cc36fcc63d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec1e4628-4821-41a3-9468-8cc36fcc63d6/" }, "ticker_metadata": { "id": 20992, "uuid": "ec1e4628-4821-41a3-9468-8cc36fcc63d6", "symbol": "UUU", "name": "3U Holding AG", "asset_type": "equity", "market_cap": 76789640, "stock_exchange_id": 8, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "3U Holding AG, together with its subsidiaries, provides telecommunication and information technology services in Germany and internationally. It operates in three segments: Information and Telecommunications Technology (ITC); Renewable Energies; and Heating, Ventilation, and Air Conditioning (HVAC). The ITC segment provides voice retail, voice business, and data center and managed services, as well as trades in IT licensing. The Renewable Energies segment engages in the development of wind power projects and generation of electricity from its wind and solar energy plants. The HVAC segment sells and distributes heating, ventilation, and air conditioning systems to wholesalers, tradespeople, and DIYers through its online stores. 3U Holding AG was founded in 1997 and is headquartered in Marburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec1e4628-4821-41a3-9468-8cc36fcc63d6", "symbol": "UUU", "name": "3U Holding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ec1e4628-4821-41a3-9468-8cc36fcc63d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec1e4628-4821-41a3-9468-8cc36fcc63d6/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.26, "value": 0.71, "quality": 0.01, "momentum": 0.15, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 1.14, "market_cap": 41970255.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0497, "roe": -0.0694, "piotroski_f_score": 4, "momentum_12_1": -0.2089, "volatility_252d": 0.3648 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.265966+00:00", "batch_id": "" }, "size": { "price_close": 1.14, "market_cap": 41970255.96, "market_cap_usd": 41970255.96, "enterprise_value": 26688255.96, "shares_outstanding": 36816014, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5158, "ptbv_ratio": 0.5158, "ps_ratio": 0.7725, "pcf_ratio": null, "pfcf_ratio": -1.0025, "ev_ebitda": null, "ev_ebit": -2.893, "ev_sales": 0.4912, "ev_fcf": -0.6375, "earnings_yield": null, "fcf_yield": -1.5687, "price_to_sales": 0.7725, "price_to_book": 0.5158, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.0358 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0497, "shareholder_yield": 0.0497, "debt_paydown_yield": 0, "total_yield": 0.0497 }, "quality": { "gross_margin": 0.3264, "operating_margin": -0.1698, "net_margin": -0.1039, "ebitda_margin": -0.0179, "fcf_margin": -0.7706, "roe": -0.0694, "roa": -0.0388, "roic": -0.1047, "roc_greenblatt": null, "asset_turnover": 0.3737, "cash_conversion": 7.4165, "accruals_ratio": 0.0689, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.0941, "revenue_stability_5y": 0.0905, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.122, "external_financing": 0.0144 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 15.7546, "debt_to_assets": 0.0317, "interest_coverage": -10.5188, "current_ratio": 1.6954, "quick_ratio": 1.6954, "net_debt": -15282000, "local_beta": 0.4611, "volatility_252d": 0.3648, "volatility_60d": 0.7705, "max_drawdown_12m": -0.3971, "risk_adjusted_momentum": -0.5727 }, "growth": { "revenue_growth_1y": 0.0649, "revenue_growth_3y_cagr": 0.0758, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7132, "eps_growth_3y_cagr": -0.3692, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0136, "revenue_growth": 0.0649, "earnings_growth": -0.7132 }, "momentum": { "price_return_1m": -0.013, "price_return_3m": -0.0339, "price_return_6m": -0.038, "price_return_9m": -0.2597, "price_return_12m": -0.2192, "price_return_12m_ex1m": -0.2089, "momentum_6m": -0.038, "momentum_12m": -0.2192, "momentum_12_1": -0.2089, "distance_from_52w_high": -0.3391, "distance_from_52w_low": 0.0962, "relative_strength": -0.2379 }, "raw_ttm": { "revenue_ttm": 54331000, "gross_profit_ttm": 17734000, "ebit_ttm": -9225000, "ebitda_ttm": -970000, "net_income_ttm": -5645000, "eps_diluted_ttm": -0.1533, "operating_cash_flow_ttm": -15655000, "capital_expenditure_ttm": -26211000, "fcf_ttm": -41866000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2090000, "shares_issued_ttm": 4000, "interest_expense_ttm": 877000, "cash_and_equivalents": 19888000, "total_current_assets": 60604000, "total_current_liabilities": 35747000, "net_ppe": null, "total_assets": 145381000, "total_debt": 4606000, "total_equity": 81372000, "net_working_capital": 5797000, "book_value_per_share": 2.2102, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2102 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 71, "rank_shareholder_yield": 27, "rank_total_yield": 40, "rank_roe": 88, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 66, "rank_fcf_margin": 97, "rank_piotroski": 79, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 82 }, "composites": { "value_composite": 29, "quality_composite": 99, "momentum_composite": 85, "growth_composite": 77, "yield_composite": 40, "svqf_composite": 36, "vc1_composite": 28, "vc2_composite": 24, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.0843, "os_score": 0.26, "value_percentile": 0.71, "quality_percentile": 0.01, "momentum_percentile": 0.15, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 55, "all_cap_buyback_rank": 8, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7567, "ticker_id": 20992, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.265966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.14, "market_cap": 41970255.96, "market_cap_usd": 41970255.96, "enterprise_value": 26688255.96, "shares_outstanding": 36816014, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51578253, "ptbv_ratio": 0.51578253, "ps_ratio": 0.77249187, "pcf_ratio": null, "pfcf_ratio": -1.00249023, "ev_ebitda": null, "ev_ebit": -2.89303588, "ev_sales": 0.49121599, "ev_fcf": -0.63746849, "earnings_yield": null, "fcf_yield": -1.56870498, "dividend_yield": 0, "buyback_yield": 0.04970187, "shareholder_yield": 0.04970187, "debt_paydown_yield": 0, "total_yield": 0.04970187, "gross_margin": 0.32640666, "operating_margin": -0.16979257, "net_margin": -0.10390017, "ebitda_margin": -0.01785353, "fcf_margin": -0.77057297, "roe": -0.06937276, "roa": -0.03882901, "roic": -0.10468679, "roc_greenblatt": null, "asset_turnover": 0.37371458, "cash_conversion": 7.41647476, "accruals_ratio": 0.06885356, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 15.75463918, "debt_to_assets": 0.03168227, "interest_coverage": -10.51881414, "current_ratio": 1.69535905, "quick_ratio": 1.69535905, "net_debt": -15282000, "revenue_growth_1y": 0.06486858, "revenue_growth_3y_cagr": 0.07582327, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.71318952, "eps_growth_3y_cagr": -0.36924861, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01359497, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.094078, "revenue_stability_5y": 0.090541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01298701, "price_return_3m": -0.03389831, "price_return_6m": -0.03797468, "price_return_9m": -0.25974026, "price_return_12m": -0.21917808, "price_return_12m_ex1m": -0.20890411, "distance_from_52w_high": -0.33913043, "distance_from_52w_low": 0.09615385, "relative_strength": -0.23788205, "local_beta": 0.4611, "volatility_252d": 0.36476, "volatility_60d": 0.770482, "max_drawdown_12m": -0.39710145, "revenue_ttm": 54331000, "gross_profit_ttm": 17734000, "ebit_ttm": -9225000, "ebitda_ttm": -970000, "net_income_ttm": -5645000, "eps_diluted_ttm": -0.15333002, "operating_cash_flow_ttm": -15655000, "capital_expenditure_ttm": -26211000, "fcf_ttm": -41866000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2090000, "shares_issued_ttm": 4000, "interest_expense_ttm": 877000, "cash_and_equivalents": 19888000, "total_current_assets": 60604000, "total_current_liabilities": 35747000, "net_ppe": null, "total_assets": 145381000, "total_debt": 4606000, "total_equity": 81372000, "net_working_capital": 5797000, "book_value_per_share": 2.21023384, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.21023384, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 71, "rank_shareholder_yield": 27, "rank_total_yield": 40, "rank_roe": 88, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 66, "rank_fcf_margin": 97, "rank_piotroski": 79, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 82, "value_composite": 29, "quality_composite": 99, "momentum_composite": 85, "growth_composite": 77, "yield_composite": 40, "svqf_composite": 36, "vc1_composite": 28, "vc2_composite": 24, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 55, "all_cap_buyback_rank": 8, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.14, "os": 0.26, "value": 0.71, "quality": 0.01, "momentum": 0.15, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0497, "roe": -0.0694, "momentum_12_1": -0.2089, "complete_fields": { "id": 7567, "ticker_id": 20992, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.265966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.14, "market_cap": 41970255.96, "market_cap_usd": 41970255.96, "enterprise_value": 26688255.96, "shares_outstanding": 36816014, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51578253, "ptbv_ratio": 0.51578253, "ps_ratio": 0.77249187, "pcf_ratio": null, "pfcf_ratio": -1.00249023, "ev_ebitda": null, "ev_ebit": -2.89303588, "ev_sales": 0.49121599, "ev_fcf": -0.63746849, "earnings_yield": null, "fcf_yield": -1.56870498, "dividend_yield": 0, "buyback_yield": 0.04970187, "shareholder_yield": 0.04970187, "debt_paydown_yield": 0, "total_yield": 0.04970187, "gross_margin": 0.32640666, "operating_margin": -0.16979257, "net_margin": -0.10390017, "ebitda_margin": -0.01785353, "fcf_margin": -0.77057297, "roe": -0.06937276, "roa": -0.03882901, "roic": -0.10468679, "roc_greenblatt": null, "asset_turnover": 0.37371458, "cash_conversion": 7.41647476, "accruals_ratio": 0.06885356, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 15.75463918, "debt_to_assets": 0.03168227, "interest_coverage": -10.51881414, "current_ratio": 1.69535905, "quick_ratio": 1.69535905, "net_debt": -15282000, "revenue_growth_1y": 0.06486858, "revenue_growth_3y_cagr": 0.07582327, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.71318952, "eps_growth_3y_cagr": -0.36924861, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01359497, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.094078, "revenue_stability_5y": 0.090541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01298701, "price_return_3m": -0.03389831, "price_return_6m": -0.03797468, "price_return_9m": -0.25974026, "price_return_12m": -0.21917808, "price_return_12m_ex1m": -0.20890411, "distance_from_52w_high": -0.33913043, "distance_from_52w_low": 0.09615385, "relative_strength": -0.23788205, "local_beta": 0.4611, "volatility_252d": 0.36476, "volatility_60d": 0.770482, "max_drawdown_12m": -0.39710145, "revenue_ttm": 54331000, "gross_profit_ttm": 17734000, "ebit_ttm": -9225000, "ebitda_ttm": -970000, "net_income_ttm": -5645000, "eps_diluted_ttm": -0.15333002, "operating_cash_flow_ttm": -15655000, "capital_expenditure_ttm": -26211000, "fcf_ttm": -41866000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2090000, "shares_issued_ttm": 4000, "interest_expense_ttm": 877000, "cash_and_equivalents": 19888000, "total_current_assets": 60604000, "total_current_liabilities": 35747000, "net_ppe": null, "total_assets": 145381000, "total_debt": 4606000, "total_equity": 81372000, "net_working_capital": 5797000, "book_value_per_share": 2.21023384, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.21023384, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 71, "rank_shareholder_yield": 27, "rank_total_yield": 40, "rank_roe": 88, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 66, "rank_fcf_margin": 97, "rank_piotroski": 79, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 82, "value_composite": 29, "quality_composite": 99, "momentum_composite": 85, "growth_composite": 77, "yield_composite": 40, "svqf_composite": 36, "vc1_composite": 28, "vc2_composite": 24, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 55, "all_cap_buyback_rank": 8, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "income_statement": { "revenue": 55748000, "cost_of_revenue": 36926000, "gross_profit": 18822000, "ebit": -4088000, "ebitda": -453000, "pretax_income": null, "tax_provision": null, "net_income": 732000, "net_income_to_common": 732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42626000, "total_current_assets": 63678000, "total_assets": 126828000, "short_term_debt": 622000, "long_term_debt": 20471000, "total_debt": 22934000, "total_liabilities": null, "total_equity": 87082000, "shares_outstanding": 36816014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5931000, "capital_expenditure": -26211000, "free_cash_flow": -20280000, "dividends_paid": null, "share_repurchases": -2090000, "shares_issued": 4000, "net_debt_issued": 10605000 }, "complete_fields": { "id": 390274, "ticker_id": 20992, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "732000", "grossProfit": "18822000", "totalRevenue": "55748000", "costOfRevenue": "36926000", "interestExpense": "573000", "operatingIncome": "-4088000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3635000" }, "balance": { "totalDebt": "22934000", "totalAssets": "126828000", "longTermDebt": "20471000", "shortTermDebt": "622000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "36816014", "totalCurrentAssets": "63678000", "totalShareholderEquity": "87082000", "totalCurrentLiabilities": "14474000", "cashAndShortTermInvestments": "42626000" }, "cashflow": { "freeCashFlow": "-20280000", "dividendsPaid": null, "issuanceOfDebt": "11939000", "issuanceOfStock": "4000", "repaymentOfDebt": "-1334000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5931000", "repurchaseOfStock": "-2090000", "capitalExpenditures": "-26211000" } }, "revenue": 55748000, "cost_of_revenue": 36926000, "gross_profit": 18822000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4088000, "depreciation_amortisation": 3635000, "ebitda": -453000, "interest_expense": 573000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 732000, "net_income_continuing_ops": null, "net_income_to_common": 732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42626000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63678000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126828000, "short_term_debt": 622000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14474000, "long_term_debt": 20471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87082000, "shares_outstanding": 36816014, "operating_cash_flow": 5931000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2090000, "shares_issued": 4000, "net_debt_issued": 10605000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "732000", "grossProfit": "18822000", "totalRevenue": "55748000", "costOfRevenue": "36926000", "interestExpense": "573000", "operatingIncome": "-4088000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3635000" }, "balance": { "totalDebt": "22934000", "totalAssets": "126828000", "longTermDebt": "20471000", "shortTermDebt": "622000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "36816014", "totalCurrentAssets": "63678000", "totalShareholderEquity": "87082000", "totalCurrentLiabilities": "14474000", "cashAndShortTermInvestments": "42626000" }, "cashflow": { "freeCashFlow": "-20280000", "dividendsPaid": null, "issuanceOfDebt": "11939000", "issuanceOfStock": "4000", "repaymentOfDebt": "-1334000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5931000", "repurchaseOfStock": "-2090000", "capitalExpenditures": "-26211000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "income_statement": { "revenue": 52352000, "cost_of_revenue": 32734000, "gross_profit": 19618000, "ebit": -370000, "ebitda": 3224000, "pretax_income": null, "tax_provision": null, "net_income": 2552000, "net_income_to_common": 2552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55412000, "total_current_assets": 79661000, "total_assets": 119308000, "short_term_debt": 847000, "long_term_debt": 14146000, "total_debt": 17216000, "total_liabilities": null, "total_equity": 88275000, "shares_outstanding": 36813014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 465000, "capital_expenditure": -1434000, "free_cash_flow": -969000, "dividends_paid": null, "share_repurchases": -125930000, "shares_issued": 1207000, "net_debt_issued": -1283000 }, "complete_fields": { "id": 390276, "ticker_id": 20992, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2552000", "grossProfit": "19618000", "totalRevenue": "52352000", "costOfRevenue": "32734000", "interestExpense": "566000", "operatingIncome": "-370000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3594000" }, "balance": { "totalDebt": "17216000", "totalAssets": "119308000", "longTermDebt": "14146000", "shortTermDebt": "847000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "36813014", "totalCurrentAssets": "79661000", "totalShareholderEquity": "88275000", "totalCurrentLiabilities": "11237000", "cashAndShortTermInvestments": "55412000" }, "cashflow": { "freeCashFlow": "-969000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1207000", "repaymentOfDebt": "-1283000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "465000", "repurchaseOfStock": "-125930000", "capitalExpenditures": "-1434000" } }, "revenue": 52352000, "cost_of_revenue": 32734000, "gross_profit": 19618000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -370000, "depreciation_amortisation": 3594000, "ebitda": 3224000, "interest_expense": 566000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2552000, "net_income_continuing_ops": null, "net_income_to_common": 2552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55412000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79661000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 119308000, "short_term_debt": 847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11237000, "long_term_debt": 14146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88275000, "shares_outstanding": 36813014, "operating_cash_flow": 465000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -125930000, "shares_issued": 1207000, "net_debt_issued": -1283000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2552000", "grossProfit": "19618000", "totalRevenue": "52352000", "costOfRevenue": "32734000", "interestExpense": "566000", "operatingIncome": "-370000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3594000" }, "balance": { "totalDebt": "17216000", "totalAssets": "119308000", "longTermDebt": "14146000", "shortTermDebt": "847000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "36813014", "totalCurrentAssets": "79661000", "totalShareholderEquity": "88275000", "totalCurrentLiabilities": "11237000", "cashAndShortTermInvestments": "55412000" }, "cashflow": { "freeCashFlow": "-969000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1207000", "repaymentOfDebt": "-1283000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "465000", "repurchaseOfStock": "-125930000", "capitalExpenditures": "-1434000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "income_statement": { "revenue": 50319000, "cost_of_revenue": 32206000, "gross_profit": 18113000, "ebit": -8127000, "ebitda": -4732000, "pretax_income": null, "tax_provision": null, "net_income": 158987000, "net_income_to_common": 158987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189702000, "total_current_assets": 209455000, "total_assets": 243603000, "short_term_debt": 641000, "long_term_debt": 15143000, "total_debt": 18076000, "total_liabilities": null, "total_equity": 209915000, "shares_outstanding": 35829682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16542000, "capital_expenditure": -11003000, "free_cash_flow": 5539000, "dividends_paid": null, "share_repurchases": -1972000, "shares_issued": 639000, "net_debt_issued": 15011000 }, "complete_fields": { "id": 390277, "ticker_id": 20992, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "158987000", "grossProfit": "18113000", "totalRevenue": "50319000", "costOfRevenue": "32206000", "interestExpense": "483000", "operatingIncome": "-8127000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3395000" }, "balance": { "totalDebt": "18076000", "totalAssets": "243603000", "longTermDebt": "15143000", "shortTermDebt": "641000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "35829682", "totalCurrentAssets": "209455000", "totalShareholderEquity": "209915000", "totalCurrentLiabilities": "12967000", "cashAndShortTermInvestments": "189702000" }, "cashflow": { "freeCashFlow": "5539000", "dividendsPaid": null, "issuanceOfDebt": "16426000", "issuanceOfStock": "639000", "repaymentOfDebt": "-1415000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "16542000", "repurchaseOfStock": "-1972000", "capitalExpenditures": "-11003000" } }, "revenue": 50319000, "cost_of_revenue": 32206000, "gross_profit": 18113000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8127000, "depreciation_amortisation": 3395000, "ebitda": -4732000, "interest_expense": 483000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 158987000, "net_income_continuing_ops": null, "net_income_to_common": 158987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 209455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 243603000, "short_term_debt": 641000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12967000, "long_term_debt": 15143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 209915000, "shares_outstanding": 35829682, "operating_cash_flow": 16542000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1972000, "shares_issued": 639000, "net_debt_issued": 15011000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "158987000", "grossProfit": "18113000", "totalRevenue": "50319000", "costOfRevenue": "32206000", "interestExpense": "483000", "operatingIncome": "-8127000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3395000" }, "balance": { "totalDebt": "18076000", "totalAssets": "243603000", "longTermDebt": "15143000", "shortTermDebt": "641000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "35829682", "totalCurrentAssets": "209455000", "totalShareholderEquity": "209915000", "totalCurrentLiabilities": "12967000", "cashAndShortTermInvestments": "189702000" }, "cashflow": { "freeCashFlow": "5539000", "dividendsPaid": null, "issuanceOfDebt": "16426000", "issuanceOfStock": "639000", "repaymentOfDebt": "-1415000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "16542000", "repurchaseOfStock": "-1972000", "capitalExpenditures": "-11003000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "income_statement": { "revenue": 44772000, "cost_of_revenue": 28584000, "gross_profit": 16188000, "ebit": -12266000, "ebitda": 9263000, "pretax_income": null, "tax_provision": null, "net_income": 2917000, "net_income_to_common": 2917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12715000, "total_current_assets": 47531000, "total_assets": 119047000, "short_term_debt": 975000, "long_term_debt": 29261000, "total_debt": 33420000, "total_liabilities": null, "total_equity": 55247000, "shares_outstanding": 35314016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7795000, "capital_expenditure": -7301000, "free_cash_flow": -15096000, "dividends_paid": null, "share_repurchases": -2032000, "shares_issued": 0, "net_debt_issued": 12210000 }, "complete_fields": { "id": 390278, "ticker_id": 20992, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9263000", "netIncome": "2917000", "grossProfit": "16188000", "totalRevenue": "44772000", "costOfRevenue": "28584000", "interestExpense": "462000", "operatingIncome": "-12266000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3910000" }, "balance": { "totalDebt": "33420000", "totalAssets": "119047000", "longTermDebt": "29261000", "shortTermDebt": "975000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "35314016", "totalCurrentAssets": "47531000", "totalShareholderEquity": "55247000", "totalCurrentLiabilities": "14990000", "cashAndShortTermInvestments": "12715000" }, "cashflow": { "freeCashFlow": "-15096000", "dividendsPaid": null, "issuanceOfDebt": "14950000", "issuanceOfStock": "0", "repaymentOfDebt": "-2740000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-7795000", "repurchaseOfStock": "-2032000", "capitalExpenditures": "-7301000" } }, "revenue": 44772000, "cost_of_revenue": 28584000, "gross_profit": 16188000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12266000, "depreciation_amortisation": 3910000, "ebitda": 9263000, "interest_expense": 462000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2917000, "net_income_continuing_ops": null, "net_income_to_common": 2917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12715000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 119047000, "short_term_debt": 975000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14990000, "long_term_debt": 29261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55247000, "shares_outstanding": 35314016, "operating_cash_flow": -7795000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2032000, "shares_issued": 0, "net_debt_issued": 12210000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9263000", "netIncome": "2917000", "grossProfit": "16188000", "totalRevenue": "44772000", "costOfRevenue": "28584000", "interestExpense": "462000", "operatingIncome": "-12266000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3910000" }, "balance": { "totalDebt": "33420000", "totalAssets": "119047000", "longTermDebt": "29261000", "shortTermDebt": "975000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "35314016", "totalCurrentAssets": "47531000", "totalShareholderEquity": "55247000", "totalCurrentLiabilities": "14990000", "cashAndShortTermInvestments": "12715000" }, "cashflow": { "freeCashFlow": "-15096000", "dividendsPaid": null, "issuanceOfDebt": "14950000", "issuanceOfStock": "0", "repaymentOfDebt": "-2740000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-7795000", "repurchaseOfStock": "-2032000", "capitalExpenditures": "-7301000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "income_statement": { "revenue": 13767000, "cost_of_revenue": 9060000, "gross_profit": 4707000, "ebit": -2625000, "ebitda": -1566000, "pretax_income": null, "tax_provision": null, "net_income": -3016000, "net_income_to_common": -3016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19888000, "total_current_assets": 60604000, "total_assets": 145381000, "short_term_debt": 828000, "long_term_debt": null, "total_debt": 4606000, "total_liabilities": null, "total_equity": 81372000, "shares_outstanding": 36816014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4783000, "capital_expenditure": null, "free_cash_flow": -4783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390270, "ticker_id": 20992, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1566000", "netIncome": "-3016000", "grossProfit": "4707000", "totalRevenue": "13767000", "costOfRevenue": "9060000", "interestExpense": "222000", "operatingIncome": "-2625000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "682000", "depreciationAndAmortization": "1029000" }, "balance": { "totalDebt": "4606000", "totalAssets": "145381000", "longTermDebt": null, "shortTermDebt": "828000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "36816014", "totalCurrentAssets": "60604000", "totalShareholderEquity": "81372000", "totalCurrentLiabilities": "35747000", "cashAndShortTermInvestments": "19888000" }, "cashflow": { "freeCashFlow": "-4783000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-4783000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 13767000, "cost_of_revenue": 9060000, "gross_profit": 4707000, "research_and_development": 682000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2625000, "depreciation_amortisation": 1029000, "ebitda": -1566000, "interest_expense": 222000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3016000, "net_income_continuing_ops": null, "net_income_to_common": -3016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19888000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145381000, "short_term_debt": 828000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35747000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81372000, "shares_outstanding": 36816014, "operating_cash_flow": -4783000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1566000", "netIncome": "-3016000", "grossProfit": "4707000", "totalRevenue": "13767000", "costOfRevenue": "9060000", "interestExpense": "222000", "operatingIncome": "-2625000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "682000", "depreciationAndAmortization": "1029000" }, "balance": { "totalDebt": "4606000", "totalAssets": "145381000", "longTermDebt": null, "shortTermDebt": "828000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "36816014", "totalCurrentAssets": "60604000", "totalShareholderEquity": "81372000", "totalCurrentLiabilities": "35747000", "cashAndShortTermInvestments": "19888000" }, "cashflow": { "freeCashFlow": "-4783000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-4783000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "income_statement": { "revenue": 14336000, "cost_of_revenue": 8255000, "gross_profit": 6081000, "ebit": -957000, "ebitda": 106000, "pretax_income": null, "tax_provision": null, "net_income": -1274000, "net_income_to_common": -1274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22119000, "total_current_assets": 60091000, "total_assets": 132694000, "short_term_debt": 917000, "long_term_debt": 19886000, "total_debt": 25150000, "total_liabilities": null, "total_equity": 84388000, "shares_outstanding": 36816014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13676000, "capital_expenditure": null, "free_cash_flow": -13676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390271, "ticker_id": 20992, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106000", "netIncome": "-1274000", "grossProfit": "6081000", "totalRevenue": "14336000", "costOfRevenue": "8255000", "interestExpense": "146000", "operatingIncome": "-957000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "960000" }, "balance": { "totalDebt": "25150000", "totalAssets": "132694000", "longTermDebt": "19886000", "shortTermDebt": "917000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "36816014", "totalCurrentAssets": "60091000", "totalShareholderEquity": "84388000", "totalCurrentLiabilities": "20974000", "cashAndShortTermInvestments": "22119000" }, "cashflow": { "freeCashFlow": "-13676000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-13676000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 14336000, "cost_of_revenue": 8255000, "gross_profit": 6081000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -957000, "depreciation_amortisation": 960000, "ebitda": 106000, "interest_expense": 146000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1274000, "net_income_continuing_ops": null, "net_income_to_common": -1274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22119000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132694000, "short_term_debt": 917000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20974000, "long_term_debt": 19886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84388000, "shares_outstanding": 36816014, "operating_cash_flow": -13676000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106000", "netIncome": "-1274000", "grossProfit": "6081000", "totalRevenue": "14336000", "costOfRevenue": "8255000", "interestExpense": "146000", "operatingIncome": "-957000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "960000" }, "balance": { "totalDebt": "25150000", "totalAssets": "132694000", "longTermDebt": "19886000", "shortTermDebt": "917000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "36816014", "totalCurrentAssets": "60091000", "totalShareholderEquity": "84388000", "totalCurrentLiabilities": "20974000", "cashAndShortTermInvestments": "22119000" }, "cashflow": { "freeCashFlow": "-13676000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-13676000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "income_statement": { "revenue": 15330000, "cost_of_revenue": 9560000, "gross_profit": 5770000, "ebit": -1131000, "ebitda": -8000, "pretax_income": null, "tax_provision": null, "net_income": -1320000, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38608000, "total_current_assets": 60733000, "total_assets": 126928000, "short_term_debt": 725000, "long_term_debt": 20219000, "total_debt": 24756000, "total_liabilities": null, "total_equity": 85762000, "shares_outstanding": 36816014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -983000, "capital_expenditure": null, "free_cash_flow": -983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390272, "ticker_id": 20992, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8000", "netIncome": "-1320000", "grossProfit": "5770000", "totalRevenue": "15330000", "costOfRevenue": "9560000", "interestExpense": "343000", "operatingIncome": "-1131000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "962000" }, "balance": { "totalDebt": "24756000", "totalAssets": "126928000", "longTermDebt": "20219000", "shortTermDebt": "725000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36816014", "totalCurrentAssets": "60733000", "totalShareholderEquity": "85762000", "totalCurrentLiabilities": "14073000", "cashAndShortTermInvestments": "38608000" }, "cashflow": { "freeCashFlow": "-983000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-983000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 15330000, "cost_of_revenue": 9560000, "gross_profit": 5770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1131000, "depreciation_amortisation": 962000, "ebitda": -8000, "interest_expense": 343000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1320000, "net_income_continuing_ops": null, "net_income_to_common": -1320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38608000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60733000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126928000, "short_term_debt": 725000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14073000, "long_term_debt": 20219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85762000, "shares_outstanding": 36816014, "operating_cash_flow": -983000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8000", "netIncome": "-1320000", "grossProfit": "5770000", "totalRevenue": "15330000", "costOfRevenue": "9560000", "interestExpense": "343000", "operatingIncome": "-1131000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "962000" }, "balance": { "totalDebt": "24756000", "totalAssets": "126928000", "longTermDebt": "20219000", "shortTermDebt": "725000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "36816014", "totalCurrentAssets": "60733000", "totalShareholderEquity": "85762000", "totalCurrentLiabilities": "14073000", "cashAndShortTermInvestments": "38608000" }, "cashflow": { "freeCashFlow": "-983000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-983000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "income_statement": { "revenue": 10898000, "cost_of_revenue": 9722000, "gross_profit": 1176000, "ebit": -4512000, "ebitda": 498000, "pretax_income": null, "tax_provision": null, "net_income": -35000, "net_income_to_common": -35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42626000, "total_current_assets": 63678000, "total_assets": 126828000, "short_term_debt": 622000, "long_term_debt": 20471000, "total_debt": 22934000, "total_liabilities": null, "total_equity": 87082000, "shares_outstanding": 36816014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3787000, "capital_expenditure": null, "free_cash_flow": -22424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390273, "ticker_id": 20992, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "498000", "netIncome": "-35000", "grossProfit": "1176000", "totalRevenue": "10898000", "costOfRevenue": "9722000", "interestExpense": "166000", "operatingIncome": "-4512000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "607000" }, "balance": { "totalDebt": "22934000", "totalAssets": "126828000", "longTermDebt": "20471000", "shortTermDebt": "622000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "36816014", "totalCurrentAssets": "63678000", "totalShareholderEquity": "87082000", "totalCurrentLiabilities": "14474000", "cashAndShortTermInvestments": "42626000" }, "cashflow": { "freeCashFlow": "-22424000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3787000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 10898000, "cost_of_revenue": 9722000, "gross_profit": 1176000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4512000, "depreciation_amortisation": 607000, "ebitda": 498000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35000, "net_income_continuing_ops": null, "net_income_to_common": -35000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42626000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63678000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126828000, "short_term_debt": 622000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14474000, "long_term_debt": 20471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87082000, "shares_outstanding": 36816014, "operating_cash_flow": 3787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "498000", "netIncome": "-35000", "grossProfit": "1176000", "totalRevenue": "10898000", "costOfRevenue": "9722000", "interestExpense": "166000", "operatingIncome": "-4512000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "607000" }, "balance": { "totalDebt": "22934000", "totalAssets": "126828000", "longTermDebt": "20471000", "shortTermDebt": "622000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "36816014", "totalCurrentAssets": "63678000", "totalShareholderEquity": "87082000", "totalCurrentLiabilities": "14474000", "cashAndShortTermInvestments": "42626000" }, "cashflow": { "freeCashFlow": "-22424000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3787000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "income_statement": { "revenue": 13818000, "cost_of_revenue": 8398000, "gross_profit": 5420000, "ebit": -109000, "ebitda": 1027000, "pretax_income": null, "tax_provision": null, "net_income": 3000, "net_income_to_common": 3000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37363000, "total_current_assets": 60203000, "total_assets": 119576000, "short_term_debt": 647000, "long_term_debt": null, "total_debt": 2526000, "total_liabilities": null, "total_equity": 87117000, "shares_outstanding": 36816014, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2959000, "capital_expenditure": null, "free_cash_flow": 2959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 390275, "ticker_id": 20992, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:22:43.165582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1027000", "netIncome": "3000", "grossProfit": "5420000", "totalRevenue": "13818000", "costOfRevenue": "8398000", "interestExpense": "145000", "operatingIncome": "-109000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "0", "depreciationAndAmortization": "915000" }, "balance": { "totalDebt": "2526000", "totalAssets": "119576000", "longTermDebt": null, "shortTermDebt": "647000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "36816014", "totalCurrentAssets": "60203000", "totalShareholderEquity": "87117000", "totalCurrentLiabilities": "10050000", "cashAndShortTermInvestments": "37363000" }, "cashflow": { "freeCashFlow": "2959000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2959000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 13818000, "cost_of_revenue": 8398000, "gross_profit": 5420000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109000, "depreciation_amortisation": 915000, "ebitda": 1027000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3000, "net_income_continuing_ops": null, "net_income_to_common": 3000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60203000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 119576000, "short_term_debt": 647000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10050000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87117000, "shares_outstanding": 36816014, "operating_cash_flow": 2959000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1027000", "netIncome": "3000", "grossProfit": "5420000", "totalRevenue": "13818000", "costOfRevenue": "8398000", "interestExpense": "145000", "operatingIncome": "-109000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "0", "depreciationAndAmortization": "915000" }, "balance": { "totalDebt": "2526000", "totalAssets": "119576000", "longTermDebt": null, "shortTermDebt": "647000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "36816014", "totalCurrentAssets": "60203000", "totalShareholderEquity": "87117000", "totalCurrentLiabilities": "10050000", "cashAndShortTermInvestments": "37363000" }, "cashflow": { "freeCashFlow": "2959000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2959000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }