{ "ticker": { "uuid": "ec22447a-51f8-48d3-b8ce-78a6a94adb96", "symbol": "QTX", "name": "Quartix Technologies plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/ec22447a-51f8-48d3-b8ce-78a6a94adb96/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec22447a-51f8-48d3-b8ce-78a6a94adb96/" }, "ticker_metadata": { "id": 30567, "uuid": "ec22447a-51f8-48d3-b8ce-78a6a94adb96", "symbol": "QTX", "name": "Quartix Technologies plc", "asset_type": "equity", "market_cap": 128406488, "stock_exchange_id": 19, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Quartix Technologies plc designs, develops, markets, and delivers vehicle telematics services in the United Kingdom, France, the United States, and other European Territories. The company offers GPS Vehicle Tracking system that locate vehicles in real-time to improve routes, security, and dispatch activities. It also provides Fleet Management software that consist of live tracking, timesheets, driver behavior, management tools, alerts, IFTA mileage reporting, and track devices. In addition, the company offers Electric vehicle Tracking solution for monitoring electric vehicles and optimizing battery use and range. It serves its products primarily to building and construction; specialized site and field services; transportation; security; and product distribution industries. The company was formerly known as Quartix Holdings plc and changed its name to Quartix Technologies plc in June 2021. Quartix Technologies plc was founded in 2001 and is based in Cambridge, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec22447a-51f8-48d3-b8ce-78a6a94adb96", "symbol": "QTX", "name": "Quartix Technologies plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/ec22447a-51f8-48d3-b8ce-78a6a94adb96/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec22447a-51f8-48d3-b8ce-78a6a94adb96/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.4, "value": 0.06, "quality": 0.97, "momentum": 0.67, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 262.5, "market_cap": 12712915950, "pe_ratio": 1992.3078, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0009, "shareholder_yield": 0.0002, "roe": 0.194, "piotroski_f_score": 7, "momentum_12_1": 0.0044, "volatility_252d": 0.4362 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.178906+00:00", "batch_id": "" }, "size": { "price_close": 262.5, "market_cap": 12712915950, "market_cap_usd": 12712915950, "enterprise_value": 12708034950, "shares_outstanding": 48430156, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1992.3078, "pb_ratio": 386.4226, "ptbv_ratio": 386.4226, "ps_ratio": 356.0343, "pcf_ratio": 1210.1776, "pfcf_ratio": 2843.4167, "ev_ebitda": 1064.6812, "ev_ebit": 1464.0593, "ev_sales": 355.8976, "ev_fcf": 2842.325, "earnings_yield": 0.0005, "fcf_yield": 0.0004, "price_to_sales": 356.0343, "price_to_book": 386.4226, "price_to_cashflow": 1210.1776, "ebitda_to_ev": 0.0009, "sales_yield": 0.0028 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0, "shareholder_yield": 0.0002, "debt_paydown_yield": null, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.7317, "operating_margin": 0.2431, "net_margin": 0.1787, "ebitda_margin": 0.3343, "fcf_margin": 0.1252, "roe": 0.194, "roa": 0.1479, "roic": 0.2324, "roc_greenblatt": null, "asset_turnover": 0.8275, "cash_conversion": 0.7007, "accruals_ratio": -0.0956, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1109, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6055, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4089, "debt_to_assets": 0.0159, "interest_coverage": 310, "current_ratio": 1.322, "quick_ratio": 1.322, "net_debt": -4881000, "local_beta": 0.3721, "volatility_252d": 0.4362, "volatility_60d": 0.8777, "max_drawdown_12m": -0.3072, "risk_adjusted_momentum": 0.01 }, "growth": { "revenue_growth_1y": 0.1226, "revenue_growth_3y_cagr": 0.0907, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2458, "eps_growth_3y_cagr": 0.0815, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0805, "book_value_growth_1y": 0.14, "revenue_growth": 0.1226, "earnings_growth": 0.2458 }, "momentum": { "price_return_1m": 0.0294, "price_return_3m": -0.0091, "price_return_6m": -0.0202, "price_return_9m": -0.0754, "price_return_12m": 0.0339, "price_return_12m_ex1m": 0.0044, "momentum_6m": -0.0202, "momentum_12m": 0.0339, "momentum_12_1": 0.0044, "distance_from_52w_high": -0.1845, "distance_from_52w_low": 0.1771, "relative_strength": -0.1392 }, "raw_ttm": { "revenue_ttm": 35707000, "gross_profit_ttm": 26128000, "ebit_ttm": 8680000, "ebitda_ttm": 11936000, "net_income_ttm": 6381000, "eps_diluted_ttm": 0.1318, "operating_cash_flow_ttm": 10505000, "capital_expenditure_ttm": -6034000, "fcf_ttm": 4471000, "dividends_paid_ttm": -2664000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 28000, "cash_and_equivalents": 5567000, "total_current_assets": 11664000, "total_current_liabilities": 8823000, "net_ppe": null, "total_assets": 43148000, "total_debt": 686000, "total_equity": 32899000, "net_working_capital": -2545000, "book_value_per_share": 0.6793, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6793 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 66, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 80, "rank_pcf": 70, "rank_ev_ebitda": 76, "rank_ev_ebit": 78, "rank_earnings_yield": 63, "rank_fcf_yield": 62, "rank_dividend_yield": 44, "rank_shareholder_yield": 51, "rank_total_yield": 61, "rank_roe": 19, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 15, "rank_fcf_margin": 30, "rank_piotroski": 21, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 48 }, "composites": { "value_composite": 94, "quality_composite": 3, "momentum_composite": 33, "growth_composite": 18, "yield_composite": 67, "svqf_composite": 82, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.2412, "os_score": 0.4, "value_percentile": 0.06, "quality_percentile": 0.97, "momentum_percentile": 0.67, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9068, "ticker_id": 30567, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.178906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.5, "market_cap": 12712915950, "market_cap_usd": 12712915950, "enterprise_value": 12708034950, "shares_outstanding": 48430156, "fx_rate_to_usd": null, "pe_ratio": 1992.30778091, "pb_ratio": 386.42256452, "ptbv_ratio": 386.42256452, "ps_ratio": 356.03427759, "pcf_ratio": 1210.17762494, "pfcf_ratio": 2843.41667412, "ev_ebitda": 1064.6812123, "ev_ebit": 1464.05932604, "ev_sales": 355.89758171, "ev_fcf": 2842.32497204, "earnings_yield": 0.00050193, "fcf_yield": 0.00035182, "dividend_yield": 0.00020955, "buyback_yield": 0, "shareholder_yield": 0.00020955, "debt_paydown_yield": null, "total_yield": 0.00020955, "gross_margin": 0.73173327, "operating_margin": 0.24308959, "net_margin": 0.17870446, "ebitda_margin": 0.33427619, "fcf_margin": 0.12521354, "roe": 0.19395726, "roa": 0.14788634, "roic": 0.23235063, "roc_greenblatt": null, "asset_turnover": 0.82754705, "cash_conversion": 0.70067388, "accruals_ratio": -0.09557801, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.40893097, "debt_to_assets": 0.01589877, "interest_coverage": 310, "current_ratio": 1.32199932, "quick_ratio": 1.32199932, "net_debt": -4881000, "revenue_growth_1y": 0.12257923, "revenue_growth_3y_cagr": 0.09073042, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.24579839, "eps_growth_3y_cagr": 0.0815283, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.08050256, "book_value_growth_1y": 0.13996606, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.110898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02941176, "price_return_3m": -0.00910509, "price_return_6m": -0.02019727, "price_return_9m": -0.07539742, "price_return_12m": 0.03390562, "price_return_12m_ex1m": 0.00436546, "distance_from_52w_high": -0.18451195, "distance_from_52w_low": 0.17713004, "relative_strength": -0.13923496, "local_beta": 0.3721, "volatility_252d": 0.436212, "volatility_60d": 0.877733, "max_drawdown_12m": -0.30722348, "revenue_ttm": 35707000, "gross_profit_ttm": 26128000, "ebit_ttm": 8680000, "ebitda_ttm": 11936000, "net_income_ttm": 6381000, "eps_diluted_ttm": 0.13175675, "operating_cash_flow_ttm": 10505000, "capital_expenditure_ttm": -6034000, "fcf_ttm": 4471000, "dividends_paid_ttm": -2664000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 28000, "cash_and_equivalents": 5567000, "total_current_assets": 11664000, "total_current_liabilities": 8823000, "net_ppe": null, "total_assets": 43148000, "total_debt": 686000, "total_equity": 32899000, "net_working_capital": -2545000, "book_value_per_share": 0.67930816, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.67930816, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 66, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 80, "rank_pcf": 70, "rank_ev_ebitda": 76, "rank_ev_ebit": 78, "rank_earnings_yield": 63, "rank_fcf_yield": 62, "rank_dividend_yield": 44, "rank_shareholder_yield": 51, "rank_total_yield": 61, "rank_roe": 19, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 15, "rank_fcf_margin": 30, "rank_piotroski": 21, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 48, "value_composite": 94, "quality_composite": 3, "momentum_composite": 33, "growth_composite": 18, "yield_composite": 67, "svqf_composite": 82, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 262.5, "os": 0.4, "value": 0.06, "quality": 0.97, "momentum": 0.67, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1992.3078, "earnings_yield": 0.0005, "shareholder_yield": 0.0002, "roe": 0.194, "momentum_12_1": 0.0044, "complete_fields": { "id": 9068, "ticker_id": 30567, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.178906+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.5, "market_cap": 12712915950, "market_cap_usd": 12712915950, "enterprise_value": 12708034950, "shares_outstanding": 48430156, "fx_rate_to_usd": null, "pe_ratio": 1992.30778091, "pb_ratio": 386.42256452, "ptbv_ratio": 386.42256452, "ps_ratio": 356.03427759, "pcf_ratio": 1210.17762494, "pfcf_ratio": 2843.41667412, "ev_ebitda": 1064.6812123, "ev_ebit": 1464.05932604, "ev_sales": 355.89758171, "ev_fcf": 2842.32497204, "earnings_yield": 0.00050193, "fcf_yield": 0.00035182, "dividend_yield": 0.00020955, "buyback_yield": 0, "shareholder_yield": 0.00020955, "debt_paydown_yield": null, "total_yield": 0.00020955, "gross_margin": 0.73173327, "operating_margin": 0.24308959, "net_margin": 0.17870446, "ebitda_margin": 0.33427619, "fcf_margin": 0.12521354, "roe": 0.19395726, "roa": 0.14788634, "roic": 0.23235063, "roc_greenblatt": null, "asset_turnover": 0.82754705, "cash_conversion": 0.70067388, "accruals_ratio": -0.09557801, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.40893097, "debt_to_assets": 0.01589877, "interest_coverage": 310, "current_ratio": 1.32199932, "quick_ratio": 1.32199932, "net_debt": -4881000, "revenue_growth_1y": 0.12257923, "revenue_growth_3y_cagr": 0.09073042, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.24579839, "eps_growth_3y_cagr": 0.0815283, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.08050256, "book_value_growth_1y": 0.13996606, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.110898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02941176, "price_return_3m": -0.00910509, "price_return_6m": -0.02019727, "price_return_9m": -0.07539742, "price_return_12m": 0.03390562, "price_return_12m_ex1m": 0.00436546, "distance_from_52w_high": -0.18451195, "distance_from_52w_low": 0.17713004, "relative_strength": -0.13923496, "local_beta": 0.3721, "volatility_252d": 0.436212, "volatility_60d": 0.877733, "max_drawdown_12m": -0.30722348, "revenue_ttm": 35707000, "gross_profit_ttm": 26128000, "ebit_ttm": 8680000, "ebitda_ttm": 11936000, "net_income_ttm": 6381000, "eps_diluted_ttm": 0.13175675, "operating_cash_flow_ttm": 10505000, "capital_expenditure_ttm": -6034000, "fcf_ttm": 4471000, "dividends_paid_ttm": -2664000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 28000, "cash_and_equivalents": 5567000, "total_current_assets": 11664000, "total_current_liabilities": 8823000, "net_ppe": null, "total_assets": 43148000, "total_debt": 686000, "total_equity": 32899000, "net_working_capital": -2545000, "book_value_per_share": 0.67930816, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.67930816, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 66, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 80, "rank_pcf": 70, "rank_ev_ebitda": 76, "rank_ev_ebit": 78, "rank_earnings_yield": 63, "rank_fcf_yield": 62, "rank_dividend_yield": 44, "rank_shareholder_yield": 51, "rank_total_yield": 61, "rank_roe": 19, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 15, "rank_fcf_margin": 30, "rank_piotroski": 21, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 48, "value_composite": 94, "quality_composite": 3, "momentum_composite": 33, "growth_composite": 18, "yield_composite": 67, "svqf_composite": 82, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "income_statement": { "revenue": 35707000, "cost_of_revenue": 9579000, "gross_profit": 26128000, "ebit": 8680000, "ebitda": 11936000, "pretax_income": null, "tax_provision": null, "net_income": 6381000, "net_income_to_common": 6381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5567000, "total_current_assets": 11664000, "total_assets": 43148000, "short_term_debt": 181000, "long_term_debt": 505000, "total_debt": 686000, "total_liabilities": null, "total_equity": 32899000, "shares_outstanding": 48430156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10505000, "capital_expenditure": -6034000, "free_cash_flow": 4471000, "dividends_paid": -2664000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397061, "ticker_id": 30567, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11936000", "netIncome": "6381000", "grossProfit": "26128000", "totalRevenue": "35707000", "costOfRevenue": "9579000", "interestExpense": "28000", "operatingIncome": "8680000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3241000" }, "balance": { "totalDebt": "686000", "totalAssets": "43148000", "longTermDebt": "505000", "shortTermDebt": "181000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "48430156", "totalCurrentAssets": "11664000", "totalShareholderEquity": "32899000", "totalCurrentLiabilities": "8823000", "cashAndShortTermInvestments": "5567000" }, "cashflow": { "freeCashFlow": "4471000", "dividendsPaid": "-2664000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10505000", "repurchaseOfStock": null, "capitalExpenditures": "-6034000" } }, "revenue": 35707000, "cost_of_revenue": 9579000, "gross_profit": 26128000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8680000, "depreciation_amortisation": 3241000, "ebitda": 11936000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6381000, "net_income_continuing_ops": null, "net_income_to_common": 6381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5567000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11664000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43148000, "short_term_debt": 181000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8823000, "long_term_debt": 505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32899000, "shares_outstanding": 48430156, "operating_cash_flow": 10505000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2664000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11936000", "netIncome": "6381000", "grossProfit": "26128000", "totalRevenue": "35707000", "costOfRevenue": "9579000", "interestExpense": "28000", "operatingIncome": "8680000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3241000" }, "balance": { "totalDebt": "686000", "totalAssets": "43148000", "longTermDebt": "505000", "shortTermDebt": "181000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "48430156", "totalCurrentAssets": "11664000", "totalShareholderEquity": "32899000", "totalCurrentLiabilities": "8823000", "cashAndShortTermInvestments": "5567000" }, "cashflow": { "freeCashFlow": "4471000", "dividendsPaid": "-2664000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10505000", "repurchaseOfStock": null, "capitalExpenditures": "-6034000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "income_statement": { "revenue": 31808000, "cost_of_revenue": 9035000, "gross_profit": 22773000, "ebit": 6409000, "ebitda": 9613000, "pretax_income": null, "tax_provision": null, "net_income": 5118000, "net_income_to_common": 5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3101000, "total_current_assets": 8594000, "total_assets": 38471000, "short_term_debt": 148000, "long_term_debt": 411000, "total_debt": 559000, "total_liabilities": null, "total_equity": 28837000, "shares_outstanding": 48392178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8953000, "capital_expenditure": -6804000, "free_cash_flow": 2149000, "dividends_paid": -1452000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397064, "ticker_id": 30567, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9613000", "netIncome": "5118000", "grossProfit": "22773000", "totalRevenue": "31808000", "costOfRevenue": "9035000", "interestExpense": "26000", "operatingIncome": "6409000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3129000" }, "balance": { "totalDebt": "559000", "totalAssets": "38471000", "longTermDebt": "411000", "shortTermDebt": "148000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "48392178", "totalCurrentAssets": "8594000", "totalShareholderEquity": "28837000", "totalCurrentLiabilities": "8903000", "cashAndShortTermInvestments": "3101000" }, "cashflow": { "freeCashFlow": "2149000", "dividendsPaid": "-1452000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8953000", "repurchaseOfStock": null, "capitalExpenditures": "-6804000" } }, "revenue": 31808000, "cost_of_revenue": 9035000, "gross_profit": 22773000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6409000, "depreciation_amortisation": 3129000, "ebitda": 9613000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5118000, "net_income_continuing_ops": null, "net_income_to_common": 5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38471000, "short_term_debt": 148000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8903000, "long_term_debt": 411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28837000, "shares_outstanding": 48392178, "operating_cash_flow": 8953000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1452000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9613000", "netIncome": "5118000", "grossProfit": "22773000", "totalRevenue": "31808000", "costOfRevenue": "9035000", "interestExpense": "26000", "operatingIncome": "6409000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3129000" }, "balance": { "totalDebt": "559000", "totalAssets": "38471000", "longTermDebt": "411000", "shortTermDebt": "148000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "48392178", "totalCurrentAssets": "8594000", "totalShareholderEquity": "28837000", "totalCurrentLiabilities": "8903000", "cashAndShortTermInvestments": "3101000" }, "cashflow": { "freeCashFlow": "2149000", "dividendsPaid": "-1452000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8953000", "repurchaseOfStock": null, "capitalExpenditures": "-6804000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "income_statement": { "revenue": 29882000, "cost_of_revenue": 12904000, "gross_profit": 16978000, "ebit": 1327000, "ebitda": -813000, "pretax_income": null, "tax_provision": null, "net_income": -908000, "net_income_to_common": -908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2380000, "total_current_assets": 7683000, "total_assets": 36682000, "short_term_debt": 140000, "long_term_debt": 520000, "total_debt": 520000, "total_liabilities": null, "total_equity": 25371000, "shares_outstanding": 48392178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3284000, "capital_expenditure": -17000, "free_cash_flow": 3267000, "dividends_paid": -3775000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397065, "ticker_id": 30567, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-813000", "netIncome": "-908000", "grossProfit": "16978000", "totalRevenue": "29882000", "costOfRevenue": "12904000", "interestExpense": "31000", "operatingIncome": "1327000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233000" }, "balance": { "totalDebt": "520000", "totalAssets": "36682000", "longTermDebt": "520000", "shortTermDebt": "140000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "48392178", "totalCurrentAssets": "7683000", "totalShareholderEquity": "25371000", "totalCurrentLiabilities": "10791000", "cashAndShortTermInvestments": "2380000" }, "cashflow": { "freeCashFlow": "3267000", "dividendsPaid": "-3775000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3284000", "repurchaseOfStock": null, "capitalExpenditures": "-17000" } }, "revenue": 29882000, "cost_of_revenue": 12904000, "gross_profit": 16978000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1327000, "depreciation_amortisation": 233000, "ebitda": -813000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -908000, "net_income_continuing_ops": null, "net_income_to_common": -908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7683000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36682000, "short_term_debt": 140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10791000, "long_term_debt": 520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25371000, "shares_outstanding": 48392178, "operating_cash_flow": 3284000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3775000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-813000", "netIncome": "-908000", "grossProfit": "16978000", "totalRevenue": "29882000", "costOfRevenue": "12904000", "interestExpense": "31000", "operatingIncome": "1327000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "233000" }, "balance": { "totalDebt": "520000", "totalAssets": "36682000", "longTermDebt": "520000", "shortTermDebt": "140000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "48392178", "totalCurrentAssets": "7683000", "totalShareholderEquity": "25371000", "totalCurrentLiabilities": "10791000", "cashAndShortTermInvestments": "2380000" }, "cashflow": { "freeCashFlow": "3267000", "dividendsPaid": "-3775000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3284000", "repurchaseOfStock": null, "capitalExpenditures": "-17000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "income_statement": { "revenue": 27517000, "cost_of_revenue": 7815000, "gross_profit": 19702000, "ebit": 5553000, "ebitda": 5818000, "pretax_income": null, "tax_provision": null, "net_income": 5044000, "net_income_to_common": 5044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5063000, "total_current_assets": 14280000, "total_assets": 30116000, "short_term_debt": 131000, "long_term_debt": 617000, "total_debt": 748000, "total_liabilities": null, "total_equity": 20911000, "shares_outstanding": 48392178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3850000, "capital_expenditure": -68000, "free_cash_flow": 3782000, "dividends_paid": -4112000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397066, "ticker_id": 30567, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5818000", "netIncome": "5044000", "grossProfit": "19702000", "totalRevenue": "27517000", "costOfRevenue": "7815000", "interestExpense": "31000", "operatingIncome": "5553000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257000" }, "balance": { "totalDebt": "748000", "totalAssets": "30116000", "longTermDebt": "617000", "shortTermDebt": "131000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "48392178", "totalCurrentAssets": "14280000", "totalShareholderEquity": "20911000", "totalCurrentLiabilities": "8588000", "cashAndShortTermInvestments": "5063000" }, "cashflow": { "freeCashFlow": "3782000", "dividendsPaid": "-4112000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3850000", "repurchaseOfStock": null, "capitalExpenditures": "-68000" } }, "revenue": 27517000, "cost_of_revenue": 7815000, "gross_profit": 19702000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5553000, "depreciation_amortisation": 257000, "ebitda": 5818000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5044000, "net_income_continuing_ops": null, "net_income_to_common": 5044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5063000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30116000, "short_term_debt": 131000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8588000, "long_term_debt": 617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20911000, "shares_outstanding": 48392178, "operating_cash_flow": 3850000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4112000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5818000", "netIncome": "5044000", "grossProfit": "19702000", "totalRevenue": "27517000", "costOfRevenue": "7815000", "interestExpense": "31000", "operatingIncome": "5553000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "257000" }, "balance": { "totalDebt": "748000", "totalAssets": "30116000", "longTermDebt": "617000", "shortTermDebt": "131000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "48392178", "totalCurrentAssets": "14280000", "totalShareholderEquity": "20911000", "totalCurrentLiabilities": "8588000", "cashAndShortTermInvestments": "5063000" }, "cashflow": { "freeCashFlow": "3782000", "dividendsPaid": "-4112000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3850000", "repurchaseOfStock": null, "capitalExpenditures": "-68000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397067, "ticker_id": 30567, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5567000, "total_current_assets": 11664000, "total_assets": 43148000, "short_term_debt": 181000, "long_term_debt": 505000, "total_debt": 686000, "total_liabilities": null, "total_equity": 32899000, "shares_outstanding": 48430156, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397060, "ticker_id": 30567, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "686000", "totalAssets": "43148000", "longTermDebt": "505000", "shortTermDebt": "181000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "48430156", "totalCurrentAssets": "11664000", "totalShareholderEquity": "32899000", "totalCurrentLiabilities": "8823000", "cashAndShortTermInvestments": "5567000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5567000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11664000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43148000, "short_term_debt": 181000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8823000, "long_term_debt": 505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32899000, "shares_outstanding": 48430156, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "686000", "totalAssets": "43148000", "longTermDebt": "505000", "shortTermDebt": "181000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "48430156", "totalCurrentAssets": "11664000", "totalShareholderEquity": "32899000", "totalCurrentLiabilities": "8823000", "cashAndShortTermInvestments": "5567000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21038000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397062, "ticker_id": 30567, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "21038000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21038000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "21038000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3101000, "total_current_assets": 8594000, "total_assets": 38471000, "short_term_debt": 148000, "long_term_debt": 411000, "total_debt": 559000, "total_liabilities": null, "total_equity": 28837000, "shares_outstanding": 48392178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397063, "ticker_id": 30567, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:14:20.140793+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "559000", "totalAssets": "38471000", "longTermDebt": "411000", "shortTermDebt": "148000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "48392178", "totalCurrentAssets": "8594000", "totalShareholderEquity": "28837000", "totalCurrentLiabilities": "8903000", "cashAndShortTermInvestments": "3101000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38471000, "short_term_debt": 148000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8903000, "long_term_debt": 411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28837000, "shares_outstanding": 48392178, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "559000", "totalAssets": "38471000", "longTermDebt": "411000", "shortTermDebt": "148000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "48392178", "totalCurrentAssets": "8594000", "totalShareholderEquity": "28837000", "totalCurrentLiabilities": "8903000", "cashAndShortTermInvestments": "3101000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }