{ "ticker": { "uuid": "ec2a87f7-5c0e-4dd5-8c68-6b265f5ad83b", "symbol": "BVS", "name": "Bravura Solutions Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ec2a87f7-5c0e-4dd5-8c68-6b265f5ad83b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec2a87f7-5c0e-4dd5-8c68-6b265f5ad83b/" }, "ticker_metadata": { "id": 22546, "uuid": "ec2a87f7-5c0e-4dd5-8c68-6b265f5ad83b", "symbol": "BVS", "name": "Bravura Solutions Limited", "asset_type": "equity", "market_cap": 1040055872, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Bravura Solutions Limited provides software solutions for the wealth management and transfer agency industries in Australia, the United Kingdom, New Zealand, and internationally. The company offers Babel, a network of fund transaction networks; Rufus, a digital-first transfer agency platform for asset managers and asset servicers; Dashboards Connect, an ISP for pensions dashboards program; ePASS, a digital employee contribution processing system; Garradin, a trade execution, portfolio management, and asset servicing platform; Orchestrator, a workflow automation platform; Midwinter Advice, a digital (hybrid) and comprehensive advice; Sonata, a wealth management technology; Sonata Alta, a digital-first business model; taWeb, an investor portal; and Wealth microservices, which provides an open architecture and regulatory microservices. It also provides professional consulting services. The company offers its solutions for wealth and retirement, advice, life insurance, funds services, and integration and automation sectors. The company was formerly known as Bravura Solutions Holdings Pty Ltd and changed its name to Bravura Solutions Limited in October 2016. Bravura Solutions Limited was founded in 2004 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec2a87f7-5c0e-4dd5-8c68-6b265f5ad83b", "symbol": "BVS", "name": "Bravura Solutions Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ec2a87f7-5c0e-4dd5-8c68-6b265f5ad83b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec2a87f7-5c0e-4dd5-8c68-6b265f5ad83b/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.3, "value": 0.1, "quality": 0.99, "momentum": 0.16, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.35, "market_cap": 1051154941.25, "pe_ratio": 14.1612, "earnings_yield": 0.0352, "ebitda_to_ev": 0.1074, "shareholder_yield": 0.1166, "roe": 0.7932, "piotroski_f_score": 6, "momentum_12_1": 0.0135, "volatility_252d": 0.6551 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:02.839250+00:00", "batch_id": "" }, "size": { "price_close": 2.35, "market_cap": 1051154941.25, "market_cap_usd": 1051154941.25, "enterprise_value": 1005785941.25, "shares_outstanding": 447299975, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.1612, "pb_ratio": 11.233, "ptbv_ratio": 11.233, "ps_ratio": 4.0993, "pcf_ratio": null, "pfcf_ratio": 10.7581, "ev_ebitda": 9.3106, "ev_ebit": 28.445, "ev_sales": 3.9224, "ev_fcf": 10.2938, "earnings_yield": 0.0352, "fcf_yield": 0.0971, "price_to_sales": 4.0993, "price_to_book": 11.233, "price_to_cashflow": null, "ebitda_to_ev": 0.1074, "sales_yield": 0.2549 }, "yield": { "dividend_yield": 0.0449, "buyback_yield": 0.0717, "shareholder_yield": 0.1166, "debt_paydown_yield": null, "total_yield": 0.1166 }, "quality": { "gross_margin": 1, "operating_margin": 0.1379, "net_margin": 0.2895, "ebitda_margin": 0.4213, "fcf_margin": 0.381, "roe": 0.7932, "roa": 0.4127, "roic": 0.5501, "roc_greenblatt": null, "asset_turnover": 1.4258, "cash_conversion": 1.3163, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0313, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.4258, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.42, "debt_to_assets": 0.074, "interest_coverage": 199.7684, "current_ratio": 1.6873, "quick_ratio": 1.6873, "net_debt": -45369000, "local_beta": 1.0449, "volatility_252d": 0.6551, "volatility_60d": 1.4702, "max_drawdown_12m": -0.4872, "risk_adjusted_momentum": 0.0206 }, "growth": { "revenue_growth_1y": 0.03, "revenue_growth_3y_cagr": -0.0112, "revenue_growth_5y_cagr": null, "eps_growth_1y": 7.477, "eps_growth_3y_cagr": 0.3536, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.1264, "book_value_growth_1y": -0.2983, "revenue_growth": 0.03, "earnings_growth": 7.477 }, "momentum": { "price_return_1m": 0.0217, "price_return_3m": 0.078, "price_return_6m": -0.0612, "price_return_9m": 0.2045, "price_return_12m": 0.0355, "price_return_12m_ex1m": 0.0135, "momentum_6m": -0.0612, "momentum_12m": 0.0355, "momentum_12_1": 0.0135, "distance_from_52w_high": -0.2965, "distance_from_52w_low": 0.3717, "relative_strength": 0.0227 }, "raw_ttm": { "revenue_ttm": 256422000, "gross_profit_ttm": 256422000, "ebit_ttm": 35359000, "ebitda_ttm": 108026000, "net_income_ttm": 74228000, "eps_diluted_ttm": 0.1659, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2871000, "fcf_ttm": 97708000, "dividends_paid_ttm": -47161000, "share_repurchases_ttm": -75378000, "shares_issued_ttm": null, "interest_expense_ttm": 177000, "cash_and_equivalents": 58685000, "total_current_assets": 119875000, "total_current_liabilities": 71046000, "net_ppe": null, "total_assets": 179839000, "total_debt": 13316000, "total_equity": 93577000, "net_working_capital": -5350000, "book_value_per_share": 0.2092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2092 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 37, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 75, "rank_earnings_yield": 75, "rank_fcf_yield": 19, "rank_dividend_yield": 32, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 2, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 7, "rank_fcf_margin": 12, "rank_piotroski": 5, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 50 }, "composites": { "value_composite": 90, "quality_composite": 1, "momentum_composite": 84, "growth_composite": 8, "yield_composite": 6, "svqf_composite": 94, "vc1_composite": 88, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.3146, "os_score": 0.3, "value_percentile": 0.1, "quality_percentile": 0.99, "momentum_percentile": 0.16, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9711, "ticker_id": 22546, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:02.839250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.35, "market_cap": 1051154941.25, "market_cap_usd": 1051154941.25, "enterprise_value": 1005785941.25, "shares_outstanding": 447299975, "fx_rate_to_usd": null, "pe_ratio": 14.16116481, "pb_ratio": 11.23304809, "ptbv_ratio": 11.23304809, "ps_ratio": 4.09931652, "pcf_ratio": null, "pfcf_ratio": 10.75812565, "ev_ebitda": 9.31059135, "ev_ebit": 28.44497699, "ev_sales": 3.92238553, "ev_fcf": 10.29379315, "earnings_yield": 0.03515559, "fcf_yield": 0.09714592, "dividend_yield": 0.04486589, "buyback_yield": 0.07170969, "shareholder_yield": 0.11657558, "debt_paydown_yield": null, "total_yield": 0.11657558, "gross_margin": 1, "operating_margin": 0.13789378, "net_margin": 0.28947594, "ebitda_margin": 0.42128211, "fcf_margin": 0.38104375, "roe": 0.79322911, "roa": 0.41274696, "roic": 0.55010061, "roc_greenblatt": null, "asset_turnover": 1.425842, "cash_conversion": 1.31632268, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.41998223, "debt_to_assets": 0.07404401, "interest_coverage": 199.76836158, "current_ratio": 1.68728711, "quick_ratio": 1.68728711, "net_debt": -45369000, "revenue_growth_1y": 0.03002647, "revenue_growth_3y_cagr": -0.01124916, "revenue_growth_5y_cagr": null, "eps_growth_1y": 7.47703229, "eps_growth_3y_cagr": 0.35364992, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.12635669, "book_value_growth_1y": -0.29829577, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.031333, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02173913, "price_return_3m": 0.07798165, "price_return_6m": -0.06116041, "price_return_9m": 0.20446235, "price_return_12m": 0.03550733, "price_return_12m_ex1m": 0.01347526, "distance_from_52w_high": -0.29653903, "distance_from_52w_low": 0.37174932, "relative_strength": 0.02266054, "local_beta": 1.0449, "volatility_252d": 0.655142, "volatility_60d": 1.470163, "max_drawdown_12m": -0.48717965, "revenue_ttm": 256422000, "gross_profit_ttm": 256422000, "ebit_ttm": 35359000, "ebitda_ttm": 108026000, "net_income_ttm": 74228000, "eps_diluted_ttm": 0.1659468, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2871000, "fcf_ttm": 97708000, "dividends_paid_ttm": -47161000, "share_repurchases_ttm": -75378000, "shares_issued_ttm": null, "interest_expense_ttm": 177000, "cash_and_equivalents": 58685000, "total_current_assets": 119875000, "total_current_liabilities": 71046000, "net_ppe": null, "total_assets": 179839000, "total_debt": 13316000, "total_equity": 93577000, "net_working_capital": -5350000, "book_value_per_share": 0.20920413, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20920413, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 37, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 75, "rank_earnings_yield": 75, "rank_fcf_yield": 19, "rank_dividend_yield": 32, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 2, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 7, "rank_fcf_margin": 12, "rank_piotroski": 5, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 50, "value_composite": 90, "quality_composite": 1, "momentum_composite": 84, "growth_composite": 8, "yield_composite": 6, "svqf_composite": 94, "vc1_composite": 88, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.35, "os": 0.3, "value": 0.1, "quality": 0.99, "momentum": 0.16, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 14.1612, "earnings_yield": 0.0352, "shareholder_yield": 0.1166, "roe": 0.7932, "momentum_12_1": 0.0135, "complete_fields": { "id": 9711, "ticker_id": 22546, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:02.839250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.35, "market_cap": 1051154941.25, "market_cap_usd": 1051154941.25, "enterprise_value": 1005785941.25, "shares_outstanding": 447299975, "fx_rate_to_usd": null, "pe_ratio": 14.16116481, "pb_ratio": 11.23304809, "ptbv_ratio": 11.23304809, "ps_ratio": 4.09931652, "pcf_ratio": null, "pfcf_ratio": 10.75812565, "ev_ebitda": 9.31059135, "ev_ebit": 28.44497699, "ev_sales": 3.92238553, "ev_fcf": 10.29379315, "earnings_yield": 0.03515559, "fcf_yield": 0.09714592, "dividend_yield": 0.04486589, "buyback_yield": 0.07170969, "shareholder_yield": 0.11657558, "debt_paydown_yield": null, "total_yield": 0.11657558, "gross_margin": 1, "operating_margin": 0.13789378, "net_margin": 0.28947594, "ebitda_margin": 0.42128211, "fcf_margin": 0.38104375, "roe": 0.79322911, "roa": 0.41274696, "roic": 0.55010061, "roc_greenblatt": null, "asset_turnover": 1.425842, "cash_conversion": 1.31632268, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.41998223, "debt_to_assets": 0.07404401, "interest_coverage": 199.76836158, "current_ratio": 1.68728711, "quick_ratio": 1.68728711, "net_debt": -45369000, "revenue_growth_1y": 0.03002647, "revenue_growth_3y_cagr": -0.01124916, "revenue_growth_5y_cagr": null, "eps_growth_1y": 7.47703229, "eps_growth_3y_cagr": 0.35364992, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.12635669, "book_value_growth_1y": -0.29829577, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.031333, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02173913, "price_return_3m": 0.07798165, "price_return_6m": -0.06116041, "price_return_9m": 0.20446235, "price_return_12m": 0.03550733, "price_return_12m_ex1m": 0.01347526, "distance_from_52w_high": -0.29653903, "distance_from_52w_low": 0.37174932, "relative_strength": 0.02266054, "local_beta": 1.0449, "volatility_252d": 0.655142, "volatility_60d": 1.470163, "max_drawdown_12m": -0.48717965, "revenue_ttm": 256422000, "gross_profit_ttm": 256422000, "ebit_ttm": 35359000, "ebitda_ttm": 108026000, "net_income_ttm": 74228000, "eps_diluted_ttm": 0.1659468, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2871000, "fcf_ttm": 97708000, "dividends_paid_ttm": -47161000, "share_repurchases_ttm": -75378000, "shares_issued_ttm": null, "interest_expense_ttm": 177000, "cash_and_equivalents": 58685000, "total_current_assets": 119875000, "total_current_liabilities": 71046000, "net_ppe": null, "total_assets": 179839000, "total_debt": 13316000, "total_equity": 93577000, "net_working_capital": -5350000, "book_value_per_share": 0.20920413, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20920413, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 37, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 62, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 75, "rank_earnings_yield": 75, "rank_fcf_yield": 19, "rank_dividend_yield": 32, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 2, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 7, "rank_fcf_margin": 12, "rank_piotroski": 5, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 50, "value_composite": 90, "quality_composite": 1, "momentum_composite": 84, "growth_composite": 8, "yield_composite": 6, "svqf_composite": 94, "vc1_composite": 88, "vc2_composite": 16, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:31.773191+00:00", "is_restated": false, "income_statement": { "revenue": 256422000, "cost_of_revenue": null, "gross_profit": 256422000, "ebit": 35359000, "ebitda": 108026000, "pretax_income": null, "tax_provision": null, "net_income": 74228000, "net_income_to_common": 74228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58685000, "total_current_assets": 119875000, "total_assets": 179839000, "short_term_debt": 4506000, "long_term_debt": 8810000, "total_debt": 13316000, "total_liabilities": null, "total_equity": 93577000, "shares_outstanding": 447299975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2871000, "free_cash_flow": 97708000, "dividends_paid": -47161000, "share_repurchases": -75378000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410558, "ticker_id": 22546, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:31.773191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108026000", "netIncome": "74228000", "grossProfit": "256422000", "totalRevenue": "256422000", "costOfRevenue": null, "interestExpense": "177000", "operatingIncome": "35359000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14935000" }, "balance": { "totalDebt": "13316000", "totalAssets": "179839000", "longTermDebt": "8810000", "shortTermDebt": "4506000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "447299975", "totalCurrentAssets": "119875000", "totalShareholderEquity": "93577000", "totalCurrentLiabilities": "71046000", "propertyPlantEquipmentNet": "19821000", "cashAndShortTermInvestments": "58685000" }, "cashflow": { "freeCashFlow": "97708000", "dividendsPaid": "-47161000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-75378000", "capitalExpenditures": "-2871000" } }, "revenue": 256422000, "cost_of_revenue": null, "gross_profit": 256422000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35359000, "depreciation_amortisation": 14935000, "ebitda": 108026000, "interest_expense": 177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74228000, "net_income_continuing_ops": null, "net_income_to_common": 74228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58685000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119875000, "net_ppe": 19821000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179839000, "short_term_debt": 4506000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71046000, "long_term_debt": 8810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93577000, "shares_outstanding": 447299975, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47161000, "share_repurchases": -75378000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108026000", "netIncome": "74228000", "grossProfit": "256422000", "totalRevenue": "256422000", "costOfRevenue": null, "interestExpense": "177000", "operatingIncome": "35359000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14935000" }, "balance": { "totalDebt": "13316000", "totalAssets": "179839000", "longTermDebt": "8810000", "shortTermDebt": "4506000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "447299975", "totalCurrentAssets": "119875000", "totalShareholderEquity": "93577000", "totalCurrentLiabilities": "71046000", "propertyPlantEquipmentNet": "19821000", "cashAndShortTermInvestments": "58685000" }, "cashflow": { "freeCashFlow": "97708000", "dividendsPaid": "-47161000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-75378000", "capitalExpenditures": "-2871000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:31.773191+00:00", "is_restated": false, "income_statement": { "revenue": 248947000, "cost_of_revenue": null, "gross_profit": 248947000, "ebit": 10983000, "ebitda": 29047000, "pretax_income": null, "tax_provision": null, "net_income": 8777000, "net_income_to_common": 8777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89971000, "total_current_assets": 154812000, "total_assets": 229204000, "short_term_debt": 4600000, "long_term_debt": 12808000, "total_debt": 17408000, "total_liabilities": null, "total_equity": 133671000, "shares_outstanding": 448354002, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6490000, "free_cash_flow": 23679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410559, "ticker_id": 22546, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:31.773191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29047000", "netIncome": "8777000", "grossProfit": "248947000", "totalRevenue": "248947000", "costOfRevenue": null, "interestExpense": "260000", "operatingIncome": "10983000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15588000" }, "balance": { "totalDebt": "17408000", "totalAssets": "229204000", "longTermDebt": "12808000", "shortTermDebt": "4600000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "448354002", "totalCurrentAssets": "154812000", "totalShareholderEquity": "133671000", "totalCurrentLiabilities": "111539000", "propertyPlantEquipmentNet": "27822000", "cashAndShortTermInvestments": "89971000" }, "cashflow": { "freeCashFlow": "23679000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6490000" } }, "revenue": 248947000, "cost_of_revenue": null, "gross_profit": 248947000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10983000, "depreciation_amortisation": 15588000, "ebitda": 29047000, "interest_expense": 260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8777000, "net_income_continuing_ops": null, "net_income_to_common": 8777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89971000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154812000, "net_ppe": 27822000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 229204000, "short_term_debt": 4600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111539000, "long_term_debt": 12808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 133671000, "shares_outstanding": 448354002, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29047000", "netIncome": "8777000", "grossProfit": "248947000", "totalRevenue": "248947000", "costOfRevenue": null, "interestExpense": "260000", "operatingIncome": "10983000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15588000" }, "balance": { "totalDebt": "17408000", "totalAssets": "229204000", "longTermDebt": "12808000", "shortTermDebt": "4600000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "448354002", "totalCurrentAssets": "154812000", "totalShareholderEquity": "133671000", "totalCurrentLiabilities": "111539000", "propertyPlantEquipmentNet": "27822000", "cashAndShortTermInvestments": "89971000" }, "cashflow": { "freeCashFlow": "23679000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6490000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:31.773191+00:00", "is_restated": false, "income_statement": { "revenue": 248129000, "cost_of_revenue": null, "gross_profit": 248129000, "ebit": -46543000, "ebitda": -254147000, "pretax_income": null, "tax_provision": null, "net_income": -280714000, "net_income_to_common": -280714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75749000, "total_current_assets": 169112000, "total_assets": 254472000, "short_term_debt": 7115000, "long_term_debt": 20670000, "total_debt": 27785000, "total_liabilities": null, "total_equity": 125910000, "shares_outstanding": 448354002, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19182000, "free_cash_flow": -24687000, "dividends_paid": -8021000, "share_repurchases": -4714000, "shares_issued": 80000000, "net_debt_issued": null }, "complete_fields": { "id": 410560, "ticker_id": 22546, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:31.773191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-254147000", "netIncome": "-280714000", "grossProfit": "248129000", "totalRevenue": "248129000", "costOfRevenue": null, "interestExpense": "1182000", "operatingIncome": "-46543000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26458000" }, "balance": { "totalDebt": "27785000", "totalAssets": "254472000", "longTermDebt": "20670000", "shortTermDebt": "7115000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "448354002", "totalCurrentAssets": "169112000", "totalShareholderEquity": "125910000", "totalCurrentLiabilities": "101433000", "propertyPlantEquipmentNet": "38578000", "cashAndShortTermInvestments": "75749000" }, "cashflow": { "freeCashFlow": "-24687000", "dividendsPaid": "-8021000", "issuanceOfDebt": null, "issuanceOfStock": "80000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4714000", "capitalExpenditures": "-19182000" } }, "revenue": 248129000, "cost_of_revenue": null, "gross_profit": 248129000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46543000, "depreciation_amortisation": 26458000, "ebitda": -254147000, "interest_expense": 1182000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -280714000, "net_income_continuing_ops": null, "net_income_to_common": -280714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75749000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169112000, "net_ppe": 38578000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 254472000, "short_term_debt": 7115000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101433000, "long_term_debt": 20670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125910000, "shares_outstanding": 448354002, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8021000, "share_repurchases": -4714000, "shares_issued": 80000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-254147000", "netIncome": "-280714000", "grossProfit": "248129000", "totalRevenue": "248129000", "costOfRevenue": null, "interestExpense": "1182000", "operatingIncome": "-46543000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26458000" }, "balance": { "totalDebt": "27785000", "totalAssets": "254472000", "longTermDebt": "20670000", "shortTermDebt": "7115000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "448354002", "totalCurrentAssets": "169112000", "totalShareholderEquity": "125910000", "totalCurrentLiabilities": "101433000", "propertyPlantEquipmentNet": "38578000", "cashAndShortTermInvestments": "75749000" }, "cashflow": { "freeCashFlow": "-24687000", "dividendsPaid": "-8021000", "issuanceOfDebt": null, "issuanceOfStock": "80000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4714000", "capitalExpenditures": "-19182000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:31.773191+00:00", "is_restated": false, "income_statement": { "revenue": 265274000, "cost_of_revenue": null, "gross_profit": 265274000, "ebit": 31507000, "ebitda": 57717000, "pretax_income": null, "tax_provision": null, "net_income": 29926000, "net_income_to_common": 29926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48672000, "total_current_assets": 126784000, "total_assets": 450117000, "short_term_debt": 8293000, "long_term_debt": 22287000, "total_debt": 30580000, "total_liabilities": null, "total_equity": 334876000, "shares_outstanding": 308102358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -26174000, "free_cash_flow": 15905000, "dividends_paid": -24036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410561, "ticker_id": 22546, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:31.773191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57717000", "netIncome": "29926000", "grossProfit": "265274000", "totalRevenue": "265274000", "costOfRevenue": null, "interestExpense": "1063000", "operatingIncome": "31507000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22663000" }, "balance": { "totalDebt": "30580000", "totalAssets": "450117000", "longTermDebt": "22287000", "shortTermDebt": "8293000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "308102358", "totalCurrentAssets": "126784000", "totalShareholderEquity": "334876000", "totalCurrentLiabilities": "80953000", "propertyPlantEquipmentNet": "48956000", "cashAndShortTermInvestments": "48672000" }, "cashflow": { "freeCashFlow": "15905000", "dividendsPaid": "-24036000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26174000" } }, "revenue": 265274000, "cost_of_revenue": null, "gross_profit": 265274000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31507000, "depreciation_amortisation": 22663000, "ebitda": 57717000, "interest_expense": 1063000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29926000, "net_income_continuing_ops": null, "net_income_to_common": 29926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48672000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126784000, "net_ppe": 48956000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 450117000, "short_term_debt": 8293000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80953000, "long_term_debt": 22287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 334876000, "shares_outstanding": 308102358, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57717000", "netIncome": "29926000", "grossProfit": "265274000", "totalRevenue": "265274000", "costOfRevenue": null, "interestExpense": "1063000", "operatingIncome": "31507000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22663000" }, "balance": { "totalDebt": "30580000", "totalAssets": "450117000", "longTermDebt": "22287000", "shortTermDebt": "8293000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "308102358", "totalCurrentAssets": "126784000", "totalShareholderEquity": "334876000", "totalCurrentLiabilities": "80953000", "propertyPlantEquipmentNet": "48956000", "cashAndShortTermInvestments": "48672000" }, "cashflow": { "freeCashFlow": "15905000", "dividendsPaid": "-24036000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26174000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:31.773191+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -17126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410562, "ticker_id": 22546, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:31.773191+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-17126000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-17126000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:31.773191+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58685000, "total_current_assets": 119875000, "total_assets": 179839000, "short_term_debt": 4506000, "long_term_debt": 8810000, "total_debt": 13316000, "total_liabilities": null, "total_equity": 93577000, "shares_outstanding": 447299975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410557, "ticker_id": 22546, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:01:31.773191+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "13316000", "totalAssets": "179839000", "longTermDebt": "8810000", "shortTermDebt": "4506000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "447299975", "totalCurrentAssets": "119875000", "totalShareholderEquity": "93577000", "totalCurrentLiabilities": "71046000", "propertyPlantEquipmentNet": "19821000", "cashAndShortTermInvestments": "58685000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58685000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119875000, "net_ppe": 19821000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179839000, "short_term_debt": 4506000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71046000, "long_term_debt": 8810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93577000, "shares_outstanding": 447299975, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "13316000", "totalAssets": "179839000", "longTermDebt": "8810000", "shortTermDebt": "4506000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "447299975", "totalCurrentAssets": "119875000", "totalShareholderEquity": "93577000", "totalCurrentLiabilities": "71046000", "propertyPlantEquipmentNet": "19821000", "cashAndShortTermInvestments": "58685000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }