{ "ticker": { "uuid": "ec324976-33d5-48b8-9e38-53c138c6988c", "symbol": "E4C", "name": "ecotel communication ag", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/ec324976-33d5-48b8-9e38-53c138c6988c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec324976-33d5-48b8-9e38-53c138c6988c/" }, "ticker_metadata": { "id": 14812, "uuid": "ec324976-33d5-48b8-9e38-53c138c6988c", "symbol": "E4C", "name": "ecotel communication ag", "asset_type": "equity", "market_cap": 27635244, "stock_exchange_id": 8, "industry": "Telecom Services", "sector": "Communication Services", "description": "ecotel communication ag engages in the marketing of information and telecommunications solutions for startups, and small and medium-sized companies in Germany and internationally. It operates through Ecotel Business Customers and Ecotel Wholesale segments. The Ecotel Business Customers segment offers voice and data services. Its Ecotel Wholesale Solutions segment provides cross-network trading services in telephone minutes; and marketing of data lines for national and international carriers. The company also offers online audio services for hosting streaming, podcasts, and service offerings; cloud telephony products, including cloud-based phone system plans and to go, and premium cloud phone systems; SIP telephony products consisting of SIP trunk tariffs, trunk to go, and trunk premium; internet products, including internet tariffs, DSL, FTTH, fiber optics and VDSL, and SD-WAN; and MPLS VPN, housing, hosting, and service call number solutions. It sells its products through its online shop. The company serves the automotive, healthcare, call center, and construction industries. ecotel communication ag was founded in 1998 and is headquartered in D\u00fcsseldorf, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec324976-33d5-48b8-9e38-53c138c6988c", "symbol": "E4C", "name": "ecotel communication ag", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/ec324976-33d5-48b8-9e38-53c138c6988c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec324976-33d5-48b8-9e38-53c138c6988c/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.43, "value": 0.8, "quality": 0.19, "momentum": 0.06, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 7.6, "market_cap": 26926648, "pe_ratio": 16.9912, "earnings_yield": 0.0589, "ebitda_to_ev": 0.2343, "shareholder_yield": 0.0613, "roe": 0.0668, "piotroski_f_score": 3, "momentum_12_1": -0.3317, "volatility_252d": 0.3665 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:53.382336+00:00", "batch_id": "" }, "size": { "price_close": 7.6, "market_cap": 26926648, "market_cap_usd": 26926648, "enterprise_value": 30318254, "shares_outstanding": 3542980, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.9912, "pb_ratio": 1.1352, "ptbv_ratio": 1.1352, "ps_ratio": 0.2195, "pcf_ratio": 3.6042, "pfcf_ratio": 48.6779, "ev_ebitda": 4.2686, "ev_ebit": 12.7891, "ev_sales": 0.2472, "ev_fcf": 54.8092, "earnings_yield": 0.0589, "fcf_yield": 0.0182, "price_to_sales": 0.2195, "price_to_book": 1.1352, "price_to_cashflow": 3.6042, "ebitda_to_ev": 0.2343, "sales_yield": 4.0453 }, "yield": { "dividend_yield": 0.0613, "buyback_yield": 0, "shareholder_yield": 0.0613, "debt_paydown_yield": 0, "total_yield": 0.0613 }, "quality": { "gross_margin": 0.2958, "operating_margin": 0.0193, "net_margin": 0.0129, "ebitda_margin": 0.0579, "fcf_margin": 0.0045, "roe": 0.0668, "roa": 0.0296, "roic": 0.0656, "roc_greenblatt": null, "asset_turnover": 2.2886, "cash_conversion": 0.3491, "accruals_ratio": -0.1098, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.7828, "revenue_stability_5y": 0.2019, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.677, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4775, "debt_to_assets": 0.0924, "interest_coverage": 7.3426, "current_ratio": 0.8026, "quick_ratio": 0.8026, "net_debt": 3391606, "local_beta": 0.557, "volatility_252d": 0.3665, "volatility_60d": 0.9117, "max_drawdown_12m": -0.5182, "risk_adjusted_momentum": -0.905 }, "growth": { "revenue_growth_1y": 0.087, "revenue_growth_3y_cagr": 0.1768, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7301, "eps_growth_3y_cagr": -0.251, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7466, "book_value_growth_1y": 0.0181, "revenue_growth": 0.087, "earnings_growth": -0.7301 }, "momentum": { "price_return_1m": -0.0843, "price_return_3m": -0.1872, "price_return_6m": -0.3821, "price_return_9m": -0.4328, "price_return_12m": -0.388, "price_return_12m_ex1m": -0.3317, "momentum_6m": -0.3821, "momentum_12m": -0.388, "momentum_12_1": -0.3317, "distance_from_52w_high": -0.4453, "distance_from_52w_low": 0.1515, "relative_strength": -0.4067 }, "raw_ttm": { "revenue_ttm": 122644930, "gross_profit_ttm": 36278290, "ebit_ttm": 2370633, "ebitda_ttm": 7102639, "net_income_ttm": 1584743, "eps_diluted_ttm": 0.4473, "operating_cash_flow_ttm": 7470968, "capital_expenditure_ttm": -6917808, "fcf_ttm": 553160, "dividends_paid_ttm": -1649700, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322858, "cash_and_equivalents": 1560922, "total_current_assets": 18827588, "total_current_liabilities": 23458462, "net_ppe": null, "total_assets": 53589442, "total_debt": 4952528, "total_equity": 23718993, "net_working_capital": -6191796, "book_value_per_share": 6.6946, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.6946 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 45, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 7, "rank_pcf": 13, "rank_ev_ebitda": 13, "rank_ev_ebit": 44, "rank_earnings_yield": 45, "rank_fcf_yield": 70, "rank_dividend_yield": 9, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 67, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 70, "rank_fcf_margin": 78, "rank_piotroski": 96, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 93 }, "composites": { "value_composite": 20, "quality_composite": 81, "momentum_composite": 94, "growth_composite": 73, "yield_composite": 12, "svqf_composite": 33, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 96, "overall_composite": 57, "quality_value_composite": 0.3899, "os_score": 0.43, "value_percentile": 0.8, "quality_percentile": 0.19, "momentum_percentile": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 77, "all_cap_buyback_rank": 84, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 96, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8280, "ticker_id": 14812, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:53.382336+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.6, "market_cap": 26926648, "market_cap_usd": 26926648, "enterprise_value": 30318254, "shares_outstanding": 3542980, "fx_rate_to_usd": null, "pe_ratio": 16.99117649, "pb_ratio": 1.13523572, "ptbv_ratio": 1.13523572, "ps_ratio": 0.21954962, "pcf_ratio": 3.60417124, "pfcf_ratio": 48.67786536, "ev_ebitda": 4.26859003, "ev_ebit": 12.78909641, "ev_sales": 0.24720348, "ev_fcf": 54.80919445, "earnings_yield": 0.05885408, "fcf_yield": 0.01824511, "dividend_yield": 0.06126645, "buyback_yield": 0, "shareholder_yield": 0.06126645, "debt_paydown_yield": 0, "total_yield": 0.06126645, "gross_margin": 0.29579935, "operating_margin": 0.01932924, "net_margin": 0.01292139, "ebitda_margin": 0.05791221, "fcf_margin": 0.00451026, "roe": 0.06681325, "roa": 0.02957193, "roic": 0.06558227, "roc_greenblatt": null, "asset_turnover": 2.28860248, "cash_conversion": 0.34905344, "accruals_ratio": -0.10983927, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.4775135, "debt_to_assets": 0.09241611, "interest_coverage": 7.34264909, "current_ratio": 0.8025926, "quick_ratio": 0.8025926, "net_debt": 3391606, "revenue_growth_1y": 0.08704896, "revenue_growth_3y_cagr": 0.17682411, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7300653, "eps_growth_3y_cagr": -0.25103266, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.74663263, "book_value_growth_1y": 0.01806786, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.782808, "revenue_stability_5y": 0.201944, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08433735, "price_return_3m": -0.18716578, "price_return_6m": -0.38211382, "price_return_9m": -0.43283582, "price_return_12m": -0.38802732, "price_return_12m_ex1m": -0.33166141, "distance_from_52w_high": -0.44525547, "distance_from_52w_low": 0.15151515, "relative_strength": -0.40673129, "local_beta": 0.557, "volatility_252d": 0.366464, "volatility_60d": 0.911654, "max_drawdown_12m": -0.51824818, "revenue_ttm": 122644930, "gross_profit_ttm": 36278290, "ebit_ttm": 2370633, "ebitda_ttm": 7102639, "net_income_ttm": 1584743, "eps_diluted_ttm": 0.44729098, "operating_cash_flow_ttm": 7470968, "capital_expenditure_ttm": -6917808, "fcf_ttm": 553160, "dividends_paid_ttm": -1649700, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322858, "cash_and_equivalents": 1560922, "total_current_assets": 18827588, "total_current_liabilities": 23458462, "net_ppe": null, "total_assets": 53589442, "total_debt": 4952528, "total_equity": 23718993, "net_working_capital": -6191796, "book_value_per_share": 6.6946449, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.6946449, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 45, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 7, "rank_pcf": 13, "rank_ev_ebitda": 13, "rank_ev_ebit": 44, "rank_earnings_yield": 45, "rank_fcf_yield": 70, "rank_dividend_yield": 9, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 67, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 70, "rank_fcf_margin": 78, "rank_piotroski": 96, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 93, "value_composite": 20, "quality_composite": 81, "momentum_composite": 94, "growth_composite": 73, "yield_composite": 12, "svqf_composite": 33, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 96, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 77, "all_cap_buyback_rank": 84, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.6, "os": 0.43, "value": 0.8, "quality": 0.19, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.9912, "earnings_yield": 0.0589, "shareholder_yield": 0.0613, "roe": 0.0668, "momentum_12_1": -0.3317, "complete_fields": { "id": 8280, "ticker_id": 14812, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:53.382336+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.6, "market_cap": 26926648, "market_cap_usd": 26926648, "enterprise_value": 30318254, "shares_outstanding": 3542980, "fx_rate_to_usd": null, "pe_ratio": 16.99117649, "pb_ratio": 1.13523572, "ptbv_ratio": 1.13523572, "ps_ratio": 0.21954962, "pcf_ratio": 3.60417124, "pfcf_ratio": 48.67786536, "ev_ebitda": 4.26859003, "ev_ebit": 12.78909641, "ev_sales": 0.24720348, "ev_fcf": 54.80919445, "earnings_yield": 0.05885408, "fcf_yield": 0.01824511, "dividend_yield": 0.06126645, "buyback_yield": 0, "shareholder_yield": 0.06126645, "debt_paydown_yield": 0, "total_yield": 0.06126645, "gross_margin": 0.29579935, "operating_margin": 0.01932924, "net_margin": 0.01292139, "ebitda_margin": 0.05791221, "fcf_margin": 0.00451026, "roe": 0.06681325, "roa": 0.02957193, "roic": 0.06558227, "roc_greenblatt": null, "asset_turnover": 2.28860248, "cash_conversion": 0.34905344, "accruals_ratio": -0.10983927, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.4775135, "debt_to_assets": 0.09241611, "interest_coverage": 7.34264909, "current_ratio": 0.8025926, "quick_ratio": 0.8025926, "net_debt": 3391606, "revenue_growth_1y": 0.08704896, "revenue_growth_3y_cagr": 0.17682411, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7300653, "eps_growth_3y_cagr": -0.25103266, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.74663263, "book_value_growth_1y": 0.01806786, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.782808, "revenue_stability_5y": 0.201944, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08433735, "price_return_3m": -0.18716578, "price_return_6m": -0.38211382, "price_return_9m": -0.43283582, "price_return_12m": -0.38802732, "price_return_12m_ex1m": -0.33166141, "distance_from_52w_high": -0.44525547, "distance_from_52w_low": 0.15151515, "relative_strength": -0.40673129, "local_beta": 0.557, "volatility_252d": 0.366464, "volatility_60d": 0.911654, "max_drawdown_12m": -0.51824818, "revenue_ttm": 122644930, "gross_profit_ttm": 36278290, "ebit_ttm": 2370633, "ebitda_ttm": 7102639, "net_income_ttm": 1584743, "eps_diluted_ttm": 0.44729098, "operating_cash_flow_ttm": 7470968, "capital_expenditure_ttm": -6917808, "fcf_ttm": 553160, "dividends_paid_ttm": -1649700, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322858, "cash_and_equivalents": 1560922, "total_current_assets": 18827588, "total_current_liabilities": 23458462, "net_ppe": null, "total_assets": 53589442, "total_debt": 4952528, "total_equity": 23718993, "net_working_capital": -6191796, "book_value_per_share": 6.6946449, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.6946449, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 45, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 7, "rank_pcf": 13, "rank_ev_ebitda": 13, "rank_ev_ebit": 44, "rank_earnings_yield": 45, "rank_fcf_yield": 70, "rank_dividend_yield": 9, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 67, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 70, "rank_fcf_margin": 78, "rank_piotroski": 96, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 93, "value_composite": 20, "quality_composite": 81, "momentum_composite": 94, "growth_composite": 73, "yield_composite": 12, "svqf_composite": 33, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 96, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 77, "all_cap_buyback_rank": 84, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "income_statement": { "revenue": 115541783, "cost_of_revenue": 82402049, "gross_profit": 33139734, "ebit": 2906014, "ebitda": 7741744, "pretax_income": null, "tax_provision": null, "net_income": 2009432, "net_income_to_common": 2009432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2344184, "total_current_assets": 19433026, "total_assets": 54229580, "short_term_debt": 1000427, "long_term_debt": null, "total_debt": 6824525, "total_liabilities": null, "total_equity": 24211262, "shares_outstanding": 3517820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7470968, "capital_expenditure": -6917808, "free_cash_flow": 553160, "dividends_paid": -1649700, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000427 }, "complete_fields": { "id": 385734, "ticker_id": 14812, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7741744", "netIncome": "2009432", "grossProfit": "33139734", "totalRevenue": "115541783", "costOfRevenue": "82402049", "interestExpense": "356049", "operatingIncome": "2906014", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4465622" }, "balance": { "totalDebt": "6824525", "totalAssets": "54229580", "longTermDebt": null, "shortTermDebt": "1000427", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3517820", "totalCurrentAssets": "19433026", "totalShareholderEquity": "24211262", "totalCurrentLiabilities": "22738055", "cashAndShortTermInvestments": "2344184" }, "cashflow": { "freeCashFlow": "553160", "dividendsPaid": "-1649700", "issuanceOfDebt": "5000427", "issuanceOfStock": null, "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7470968", "repurchaseOfStock": null, "capitalExpenditures": "-6917808" } }, "revenue": 115541783, "cost_of_revenue": 82402049, "gross_profit": 33139734, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2906014, "depreciation_amortisation": 4465622, "ebitda": 7741744, "interest_expense": 356049, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2009432, "net_income_continuing_ops": null, "net_income_to_common": 2009432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2344184, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19433026, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54229580, "short_term_debt": 1000427, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22738055, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6824525, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24211262, "shares_outstanding": 3517820, "operating_cash_flow": 7470968, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6917808, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1649700, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000427, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 553160, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7741744", "netIncome": "2009432", "grossProfit": "33139734", "totalRevenue": "115541783", "costOfRevenue": "82402049", "interestExpense": "356049", "operatingIncome": "2906014", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4465622" }, "balance": { "totalDebt": "6824525", "totalAssets": "54229580", "longTermDebt": null, "shortTermDebt": "1000427", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3517820", "totalCurrentAssets": "19433026", "totalShareholderEquity": "24211262", "totalCurrentLiabilities": "22738055", "cashAndShortTermInvestments": "2344184" }, "cashflow": { "freeCashFlow": "553160", "dividendsPaid": "-1649700", "issuanceOfDebt": "5000427", "issuanceOfStock": null, "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7470968", "repurchaseOfStock": null, "capitalExpenditures": "-6917808" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "income_statement": { "revenue": 106289401, "cost_of_revenue": 73761566, "gross_profit": 32527835, "ebit": 7631229, "ebitda": 13262605, "pretax_income": null, "tax_provision": null, "net_income": 7427593, "net_income_to_common": 7427593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3702441, "total_current_assets": 15928882, "total_assets": 47327585, "short_term_debt": 0, "long_term_debt": null, "total_debt": 6425299, "total_liabilities": null, "total_equity": 23728714, "shares_outstanding": 3510000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6101812, "capital_expenditure": -3918579, "free_cash_flow": 2183233, "dividends_paid": -66058200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385736, "ticker_id": 14812, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13262605", "netIncome": "7427593", "grossProfit": "32527835", "totalRevenue": "106289401", "costOfRevenue": "73761566", "interestExpense": "300670", "operatingIncome": "7631229", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4780790" }, "balance": { "totalDebt": "6425299", "totalAssets": "47327585", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3510000", "totalCurrentAssets": "15928882", "totalShareholderEquity": "23728714", "totalCurrentLiabilities": "16650704", "cashAndShortTermInvestments": "3702441" }, "cashflow": { "freeCashFlow": "2183233", "dividendsPaid": "-66058200", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6101812", "repurchaseOfStock": null, "capitalExpenditures": "-3918579" } }, "revenue": 106289401, "cost_of_revenue": 73761566, "gross_profit": 32527835, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7631229, "depreciation_amortisation": 4780790, "ebitda": 13262605, "interest_expense": 300670, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7427593, "net_income_continuing_ops": null, "net_income_to_common": 7427593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3702441, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15928882, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47327585, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16650704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6425299, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23728714, "shares_outstanding": 3510000, "operating_cash_flow": 6101812, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3918579, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66058200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2183233, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13262605", "netIncome": "7427593", "grossProfit": "32527835", "totalRevenue": "106289401", "costOfRevenue": "73761566", "interestExpense": "300670", "operatingIncome": "7631229", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4780790" }, "balance": { "totalDebt": "6425299", "totalAssets": "47327585", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3510000", "totalCurrentAssets": "15928882", "totalShareholderEquity": "23728714", "totalCurrentLiabilities": "16650704", "cashAndShortTermInvestments": "3702441" }, "cashflow": { "freeCashFlow": "2183233", "dividendsPaid": "-66058200", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6101812", "repurchaseOfStock": null, "capitalExpenditures": "-3918579" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "income_statement": { "revenue": 92155099, "cost_of_revenue": 61381016, "gross_profit": 30774083, "ebit": 17826102, "ebitda": 24739615, "pretax_income": null, "tax_provision": null, "net_income": 67535264, "net_income_to_common": 67535264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66931629, "total_current_assets": 78759789, "total_assets": 108410870, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 5896957, "total_liabilities": null, "total_equity": 82240350, "shares_outstanding": 3510000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28486122, "capital_expenditure": -5511127, "free_cash_flow": 22974995, "dividends_paid": -7897500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3082829 }, "complete_fields": { "id": 385737, "ticker_id": 14812, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24739615", "netIncome": "67535264", "grossProfit": "30774083", "totalRevenue": "92155099", "costOfRevenue": "61381016", "interestExpense": "257593", "operatingIncome": "17826102", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6649468" }, "balance": { "totalDebt": "5896957", "totalAssets": "108410870", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3510000", "totalCurrentAssets": "78759789", "totalShareholderEquity": "82240350", "totalCurrentLiabilities": "19460367", "cashAndShortTermInvestments": "66931629" }, "cashflow": { "freeCashFlow": "22974995", "dividendsPaid": "-7897500", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3082829", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "28486122", "repurchaseOfStock": null, "capitalExpenditures": "-5511127" } }, "revenue": 92155099, "cost_of_revenue": 61381016, "gross_profit": 30774083, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17826102, "depreciation_amortisation": 6649468, "ebitda": 24739615, "interest_expense": 257593, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67535264, "net_income_continuing_ops": null, "net_income_to_common": 67535264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66931629, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78759789, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108410870, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19460367, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5896957, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82240350, "shares_outstanding": 3510000, "operating_cash_flow": 28486122, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5511127, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7897500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3082829, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22974995, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24739615", "netIncome": "67535264", "grossProfit": "30774083", "totalRevenue": "92155099", "costOfRevenue": "61381016", "interestExpense": "257593", "operatingIncome": "17826102", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6649468" }, "balance": { "totalDebt": "5896957", "totalAssets": "108410870", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3510000", "totalCurrentAssets": "78759789", "totalShareholderEquity": "82240350", "totalCurrentLiabilities": "19460367", "cashAndShortTermInvestments": "66931629" }, "cashflow": { "freeCashFlow": "22974995", "dividendsPaid": "-7897500", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3082829", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "28486122", "repurchaseOfStock": null, "capitalExpenditures": "-5511127" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "income_statement": { "revenue": 70893169, "cost_of_revenue": 39233873, "gross_profit": 31659296, "ebit": 3355439, "ebitda": 11099506, "pretax_income": null, "tax_provision": null, "net_income": 4782827, "net_income_to_common": 4782827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12639795, "total_current_assets": 26077541, "total_assets": 61082875, "short_term_debt": 2416667, "long_term_debt": 666666, "total_debt": 10052486, "total_liabilities": null, "total_equity": 24243015, "shares_outstanding": 3510000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15434000, "capital_expenditure": -5184000, "free_cash_flow": 10250000, "dividends_paid": -491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2417000 }, "complete_fields": { "id": 385738, "ticker_id": 14812, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11099506", "netIncome": "4782827", "grossProfit": "31659296", "totalRevenue": "70893169", "costOfRevenue": "39233873", "interestExpense": "331307", "operatingIncome": "3355439", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7481000" }, "balance": { "totalDebt": "10052486", "totalAssets": "61082875", "longTermDebt": "666666", "shortTermDebt": "2416667", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "3510000", "totalCurrentAssets": "26077541", "totalShareholderEquity": "24243015", "totalCurrentLiabilities": "22772020", "cashAndShortTermInvestments": "12639795" }, "cashflow": { "freeCashFlow": "10250000", "dividendsPaid": "-491000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2417000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "15434000", "repurchaseOfStock": null, "capitalExpenditures": "-5184000" } }, "revenue": 70893169, "cost_of_revenue": 39233873, "gross_profit": 31659296, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3355439, "depreciation_amortisation": 7481000, "ebitda": 11099506, "interest_expense": 331307, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4782827, "net_income_continuing_ops": null, "net_income_to_common": 4782827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12639795, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26077541, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61082875, "short_term_debt": 2416667, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22772020, "long_term_debt": 666666, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10052486, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24243015, "shares_outstanding": 3510000, "operating_cash_flow": 15434000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2417000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11099506", "netIncome": "4782827", "grossProfit": "31659296", "totalRevenue": "70893169", "costOfRevenue": "39233873", "interestExpense": "331307", "operatingIncome": "3355439", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7481000" }, "balance": { "totalDebt": "10052486", "totalAssets": "61082875", "longTermDebt": "666666", "shortTermDebt": "2416667", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "3510000", "totalCurrentAssets": "26077541", "totalShareholderEquity": "24243015", "totalCurrentLiabilities": "22772020", "cashAndShortTermInvestments": "12639795" }, "cashflow": { "freeCashFlow": "10250000", "dividendsPaid": "-491000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2417000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "15434000", "repurchaseOfStock": null, "capitalExpenditures": "-5184000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "income_statement": { "revenue": 32678295, "cost_of_revenue": 23243409, "gross_profit": 9434886, "ebit": 603738, "ebitda": 1707061, "pretax_income": null, "tax_provision": null, "net_income": 355465, "net_income_to_common": 355465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1560922, "total_current_assets": 18827588, "total_assets": 53589442, "short_term_debt": 0, "long_term_debt": 3893587, "total_debt": 4952528, "total_liabilities": null, "total_equity": 23718993, "shares_outstanding": 3542980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385729, "ticker_id": 14812, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1707061", "netIncome": "355465", "grossProfit": "9434886", "totalRevenue": "32678295", "costOfRevenue": "23243409", "interestExpense": "61245", "operatingIncome": "603738", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1100080" }, "balance": { "totalDebt": "4952528", "totalAssets": "53589442", "longTermDebt": "3893587", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3542980", "totalCurrentAssets": "18827588", "totalShareholderEquity": "23718993", "totalCurrentLiabilities": "23458462", "cashAndShortTermInvestments": "1560922" } }, "revenue": 32678295, "cost_of_revenue": 23243409, "gross_profit": 9434886, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603738, "depreciation_amortisation": 1100080, "ebitda": 1707061, "interest_expense": 61245, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 355465, "net_income_continuing_ops": null, "net_income_to_common": 355465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1560922, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18827588, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53589442, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23458462, "long_term_debt": 3893587, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4952528, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23718993, "shares_outstanding": 3542980, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1707061", "netIncome": "355465", "grossProfit": "9434886", "totalRevenue": "32678295", "costOfRevenue": "23243409", "interestExpense": "61245", "operatingIncome": "603738", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1100080" }, "balance": { "totalDebt": "4952528", "totalAssets": "53589442", "longTermDebt": "3893587", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3542980", "totalCurrentAssets": "18827588", "totalShareholderEquity": "23718993", "totalCurrentLiabilities": "23458462", "cashAndShortTermInvestments": "1560922" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "income_statement": { "revenue": 32940916, "cost_of_revenue": 23854757, "gross_profit": 9086159, "ebit": 861262, "ebitda": 1949661, "pretax_income": null, "tax_provision": null, "net_income": 539225, "net_income_to_common": 539225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990151, "total_current_assets": 18869186, "total_assets": 53494697, "short_term_debt": 2262168, "long_term_debt": 4236059, "total_debt": 7538094, "total_liabilities": null, "total_equity": 24440583, "shares_outstanding": 3520900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2496000, "capital_expenditure": null, "free_cash_flow": 4706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385730, "ticker_id": 14812, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1949661", "netIncome": "539225", "grossProfit": "9086159", "totalRevenue": "32940916", "costOfRevenue": "23854757", "interestExpense": "86064", "operatingIncome": "861262", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1065276" }, "balance": { "totalDebt": "7538094", "totalAssets": "53494697", "longTermDebt": "4236059", "shortTermDebt": "2262168", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3520900", "totalCurrentAssets": "18869186", "totalShareholderEquity": "24440583", "totalCurrentLiabilities": "22356046", "cashAndShortTermInvestments": "990151" }, "cashflow": { "freeCashFlow": "4706000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2496000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 32940916, "cost_of_revenue": 23854757, "gross_profit": 9086159, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 861262, "depreciation_amortisation": 1065276, "ebitda": 1949661, "interest_expense": 86064, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 539225, "net_income_continuing_ops": null, "net_income_to_common": 539225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990151, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18869186, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53494697, "short_term_debt": 2262168, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22356046, "long_term_debt": 4236059, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7538094, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24440583, "shares_outstanding": 3520900, "operating_cash_flow": 2496000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1949661", "netIncome": "539225", "grossProfit": "9086159", "totalRevenue": "32940916", "costOfRevenue": "23854757", "interestExpense": "86064", "operatingIncome": "861262", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1065276" }, "balance": { "totalDebt": "7538094", "totalAssets": "53494697", "longTermDebt": "4236059", "shortTermDebt": "2262168", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3520900", "totalCurrentAssets": "18869186", "totalShareholderEquity": "24440583", "totalCurrentLiabilities": "22356046", "cashAndShortTermInvestments": "990151" }, "cashflow": { "freeCashFlow": "4706000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2496000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "income_statement": { "revenue": 28450598, "cost_of_revenue": 19483843, "gross_profit": 8966755, "ebit": 495005, "ebitda": 1840721, "pretax_income": null, "tax_provision": null, "net_income": 432571, "net_income_to_common": 432571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 856756, "total_current_assets": 16094034, "total_assets": 51267232, "short_term_debt": 3001510, "long_term_debt": 4431997, "total_debt": 8474632, "total_liabilities": null, "total_equity": 24922419, "shares_outstanding": 3520900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385731, "ticker_id": 14812, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1840721", "netIncome": "432571", "grossProfit": "8966755", "totalRevenue": "28450598", "costOfRevenue": "19483843", "interestExpense": "91954", "operatingIncome": "495005", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1145813" }, "balance": { "totalDebt": "8474632", "totalAssets": "51267232", "longTermDebt": "4431997", "shortTermDebt": "3001510", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3520900", "totalCurrentAssets": "16094034", "totalShareholderEquity": "24922419", "totalCurrentLiabilities": "19483046", "cashAndShortTermInvestments": "856756" } }, "revenue": 28450598, "cost_of_revenue": 19483843, "gross_profit": 8966755, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495005, "depreciation_amortisation": 1145813, "ebitda": 1840721, "interest_expense": 91954, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 432571, "net_income_continuing_ops": null, "net_income_to_common": 432571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 856756, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16094034, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51267232, "short_term_debt": 3001510, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19483046, "long_term_debt": 4431997, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8474632, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24922419, "shares_outstanding": 3520900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1840721", "netIncome": "432571", "grossProfit": "8966755", "totalRevenue": "28450598", "costOfRevenue": "19483843", "interestExpense": "91954", "operatingIncome": "495005", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1145813" }, "balance": { "totalDebt": "8474632", "totalAssets": "51267232", "longTermDebt": "4431997", "shortTermDebt": "3001510", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3520900", "totalCurrentAssets": "16094034", "totalShareholderEquity": "24922419", "totalCurrentLiabilities": "19483046", "cashAndShortTermInvestments": "856756" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "income_statement": { "revenue": 28575121, "cost_of_revenue": 19784631, "gross_profit": 8790490, "ebit": 410628, "ebitda": 1605196, "pretax_income": null, "tax_provision": null, "net_income": 257482, "net_income_to_common": 257482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353832, "total_current_assets": 15322284, "total_assets": 50391373, "short_term_debt": 3001120, "long_term_debt": 4627042, "total_debt": 8634125, "total_liabilities": null, "total_equity": 24468691, "shares_outstanding": 3517820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385732, "ticker_id": 14812, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1605196", "netIncome": "257482", "grossProfit": "8790490", "totalRevenue": "28575121", "costOfRevenue": "19784631", "interestExpense": "83595", "operatingIncome": "410628", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1143518" }, "balance": { "totalDebt": "8634125", "totalAssets": "50391373", "longTermDebt": "4627042", "shortTermDebt": "3001120", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3517820", "totalCurrentAssets": "15322284", "totalShareholderEquity": "24468691", "totalCurrentLiabilities": "18756712", "cashAndShortTermInvestments": "353832" } }, "revenue": 28575121, "cost_of_revenue": 19784631, "gross_profit": 8790490, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 410628, "depreciation_amortisation": 1143518, "ebitda": 1605196, "interest_expense": 83595, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 257482, "net_income_continuing_ops": null, "net_income_to_common": 257482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353832, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15322284, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50391373, "short_term_debt": 3001120, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18756712, "long_term_debt": 4627042, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8634125, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24468691, "shares_outstanding": 3517820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1605196", "netIncome": "257482", "grossProfit": "8790490", "totalRevenue": "28575121", "costOfRevenue": "19784631", "interestExpense": "83595", "operatingIncome": "410628", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1143518" }, "balance": { "totalDebt": "8634125", "totalAssets": "50391373", "longTermDebt": "4627042", "shortTermDebt": "3001120", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3517820", "totalCurrentAssets": "15322284", "totalShareholderEquity": "24468691", "totalCurrentLiabilities": "18756712", "cashAndShortTermInvestments": "353832" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "income_statement": { "revenue": 29926431, "cost_of_revenue": 21291093, "gross_profit": 8635338, "ebit": 2160491, "ebitda": 3420036, "pretax_income": null, "tax_provision": null, "net_income": 1423776, "net_income_to_common": 1423776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2344184, "total_current_assets": 19433026, "total_assets": 54229580, "short_term_debt": 1000427, "long_term_debt": 4789124, "total_debt": 6824525, "total_liabilities": null, "total_equity": 24211262, "shares_outstanding": 3517820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4170968, "capital_expenditure": null, "free_cash_flow": -2746840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385733, "ticker_id": 14812, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3420036", "netIncome": "1423776", "grossProfit": "8635338", "totalRevenue": "29926431", "costOfRevenue": "21291093", "interestExpense": "94460", "operatingIncome": "2160491", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1168025" }, "balance": { "totalDebt": "6824525", "totalAssets": "54229580", "longTermDebt": "4789124", "shortTermDebt": "1000427", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3517820", "totalCurrentAssets": "19433026", "totalShareholderEquity": "24211262", "totalCurrentLiabilities": "22738055", "cashAndShortTermInvestments": "2344184" }, "cashflow": { "freeCashFlow": "-2746840", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4170968", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 29926431, "cost_of_revenue": 21291093, "gross_profit": 8635338, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2160491, "depreciation_amortisation": 1168025, "ebitda": 3420036, "interest_expense": 94460, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1423776, "net_income_continuing_ops": null, "net_income_to_common": 1423776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2344184, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19433026, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54229580, "short_term_debt": 1000427, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22738055, "long_term_debt": 4789124, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6824525, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24211262, "shares_outstanding": 3517820, "operating_cash_flow": 4170968, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2746840, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3420036", "netIncome": "1423776", "grossProfit": "8635338", "totalRevenue": "29926431", "costOfRevenue": "21291093", "interestExpense": "94460", "operatingIncome": "2160491", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1168025" }, "balance": { "totalDebt": "6824525", "totalAssets": "54229580", "longTermDebt": "4789124", "shortTermDebt": "1000427", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3517820", "totalCurrentAssets": "19433026", "totalShareholderEquity": "24211262", "totalCurrentLiabilities": "22738055", "cashAndShortTermInvestments": "2344184" }, "cashflow": { "freeCashFlow": "-2746840", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4170968", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 254000, "capital_expenditure": null, "free_cash_flow": 5081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385735, "ticker_id": 14812, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:03.257766+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "5081000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "254000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 254000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "5081000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "254000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }