{ "ticker": { "uuid": "ec34473a-ac62-48e7-a576-39fcd0ef8f5a", "symbol": "TYM", "name": "Tertiary Minerals plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/ec34473a-ac62-48e7-a576-39fcd0ef8f5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec34473a-ac62-48e7-a576-39fcd0ef8f5a/" }, "ticker_metadata": { "id": 31578, "uuid": "ec34473a-ac62-48e7-a576-39fcd0ef8f5a", "symbol": "TYM", "name": "Tertiary Minerals plc", "asset_type": "equity", "market_cap": 3608049, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Tertiary Minerals plc, together with its subsidiaries, identifies, acquires, explores, and develops mineral properties. It explores for copper, gold, zinc, lead, tellurium, bismuth, cobalt, and silver deposits, as well as base and precious metals in Zambia and Nevada. The company was incorporated in 1999 and is headquartered in Macclesfield, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec34473a-ac62-48e7-a576-39fcd0ef8f5a", "symbol": "TYM", "name": "Tertiary Minerals plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/ec34473a-ac62-48e7-a576-39fcd0ef8f5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec34473a-ac62-48e7-a576-39fcd0ef8f5a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.39, "coverage": 0.697, "confidence": 0.523, "delta": null }, "headline_factors": { "price": 0.05, "market_cap": 263039507.37, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0015, "roe": -0.4309, "piotroski_f_score": 2, "momentum_12_1": 1.5, "volatility_252d": 0.9094 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:14.537880+00:00", "batch_id": "" }, "size": { "price_close": 0.053, "market_cap": 263039507.369, "market_cap_usd": 263039507.369, "enterprise_value": 262968710.369, "shares_outstanding": 4963009573, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 194.1282, "ptbv_ratio": 194.1282, "ps_ratio": 1311.4664, "pcf_ratio": null, "pfcf_ratio": -246.5937, "ev_ebitda": null, "ev_ebit": -450.1571, "ev_sales": 1311.1134, "ev_fcf": -246.5273, "earnings_yield": null, "fcf_yield": -0.0041, "price_to_sales": 1311.4664, "price_to_book": 194.1282, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0008 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0015, "shareholder_yield": -0.0015, "debt_paydown_yield": null, "total_yield": -0.0015 }, "quality": { "gross_margin": null, "operating_margin": -2.9126, "net_margin": -2.9113, "ebitda_margin": -2.8986, "fcf_margin": -5.3183, "roe": -0.4309, "roa": -0.378, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1299, "cash_conversion": 1.8268, "accruals_ratio": -0.0115, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0913, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1218, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.0938, "quick_ratio": 1.0938, "net_debt": -70797, "local_beta": 0.661, "volatility_252d": 0.9094, "volatility_60d": 2.1811, "max_drawdown_12m": -0.4952, "risk_adjusted_momentum": 1.6495 }, "growth": { "revenue_growth_1y": 0.2331, "revenue_growth_3y_cagr": 0.0545, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3652, "revenue_growth": 0.2331, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3375, "price_return_3m": -0.47, "price_return_6m": 0.1042, "price_return_9m": 0.2619, "price_return_12m": 0.6562, "price_return_12m_ex1m": 1.5, "momentum_6m": 0.1042, "momentum_12m": 0.6562, "momentum_12_1": 1.5, "distance_from_52w_high": -0.4952, "distance_from_52w_low": 0.8276, "relative_strength": 0.4831 }, "raw_ttm": { "revenue_ttm": 200569, "gross_profit_ttm": null, "ebit_ttm": -584171, "ebitda_ttm": -581363, "net_income_ttm": -583916, "eps_diluted_ttm": -0.0001, "operating_cash_flow_ttm": -566213, "capital_expenditure_ttm": -500479, "fcf_ttm": -1066692, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 385176, "interest_expense_ttm": null, "cash_and_equivalents": 70797, "total_current_assets": 191668, "total_current_liabilities": 175235, "net_ppe": null, "total_assets": 1544575, "total_debt": null, "total_equity": 1354978, "net_working_capital": -54364, "book_value_per_share": 0.0003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0003 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 68, "vc1_composite": 59, "vc2_composite": 61, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.395, "os_score": 0.29, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.697, "signal_confidence": 0.523, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9249, "ticker_id": 31578, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:14.537880+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.053, "market_cap": 263039507.369, "market_cap_usd": 263039507.369, "enterprise_value": 262968710.369, "shares_outstanding": 4963009573, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 194.12824959, "ptbv_ratio": 194.12824959, "ps_ratio": 1311.46641489, "pcf_ratio": null, "pfcf_ratio": -246.59368156, "ev_ebitda": null, "ev_ebit": -450.15707793, "ev_sales": 1311.11343412, "ev_fcf": -246.52731095, "earnings_yield": null, "fcf_yield": -0.00405635, "dividend_yield": 0, "buyback_yield": -0.00146433, "shareholder_yield": -0.00146433, "debt_paydown_yield": null, "total_yield": -0.00146433, "gross_margin": null, "operating_margin": -2.91256874, "net_margin": -2.91129736, "ebitda_margin": -2.89856857, "fcf_margin": -5.31832935, "roe": -0.43094131, "roa": -0.37804315, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12985384, "cash_conversion": 1.82679015, "accruals_ratio": -0.01146141, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.12177762, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.09377693, "quick_ratio": 1.09377693, "net_debt": -70797, "revenue_growth_1y": 0.23307184, "revenue_growth_3y_cagr": 0.05449668, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36519013, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.091342, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.3375, "price_return_3m": -0.47, "price_return_6m": 0.10416667, "price_return_9m": 0.26190476, "price_return_12m": 0.65625, "price_return_12m_ex1m": 1.5, "distance_from_52w_high": -0.4952381, "distance_from_52w_low": 0.82758621, "relative_strength": 0.48310942, "local_beta": 0.661, "volatility_252d": 0.909356, "volatility_60d": 2.181099, "max_drawdown_12m": -0.4952381, "revenue_ttm": 200569, "gross_profit_ttm": null, "ebit_ttm": -584171, "ebitda_ttm": -581363, "net_income_ttm": -583916, "eps_diluted_ttm": -0.00011765, "operating_cash_flow_ttm": -566213, "capital_expenditure_ttm": -500479, "fcf_ttm": -1066692, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 385176, "interest_expense_ttm": null, "cash_and_equivalents": 70797, "total_current_assets": 191668, "total_current_liabilities": 175235, "net_ppe": null, "total_assets": 1544575, "total_debt": null, "total_equity": 1354978, "net_working_capital": -54364, "book_value_per_share": 0.00027302, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00027302, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 68, "vc1_composite": 59, "vc2_composite": 61, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.697, "signal_confidence": 0.523, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.05, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.523, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0015, "roe": -0.4309, "momentum_12_1": 1.5, "complete_fields": { "id": 9249, "ticker_id": 31578, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:14.537880+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.053, "market_cap": 263039507.369, "market_cap_usd": 263039507.369, "enterprise_value": 262968710.369, "shares_outstanding": 4963009573, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 194.12824959, "ptbv_ratio": 194.12824959, "ps_ratio": 1311.46641489, "pcf_ratio": null, "pfcf_ratio": -246.59368156, "ev_ebitda": null, "ev_ebit": -450.15707793, "ev_sales": 1311.11343412, "ev_fcf": -246.52731095, "earnings_yield": null, "fcf_yield": -0.00405635, "dividend_yield": 0, "buyback_yield": -0.00146433, "shareholder_yield": -0.00146433, "debt_paydown_yield": null, "total_yield": -0.00146433, "gross_margin": null, "operating_margin": -2.91256874, "net_margin": -2.91129736, "ebitda_margin": -2.89856857, "fcf_margin": -5.31832935, "roe": -0.43094131, "roa": -0.37804315, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.12985384, "cash_conversion": 1.82679015, "accruals_ratio": -0.01146141, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.12177762, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.09377693, "quick_ratio": 1.09377693, "net_debt": -70797, "revenue_growth_1y": 0.23307184, "revenue_growth_3y_cagr": 0.05449668, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36519013, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.091342, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.3375, "price_return_3m": -0.47, "price_return_6m": 0.10416667, "price_return_9m": 0.26190476, "price_return_12m": 0.65625, "price_return_12m_ex1m": 1.5, "distance_from_52w_high": -0.4952381, "distance_from_52w_low": 0.82758621, "relative_strength": 0.48310942, "local_beta": 0.661, "volatility_252d": 0.909356, "volatility_60d": 2.181099, "max_drawdown_12m": -0.4952381, "revenue_ttm": 200569, "gross_profit_ttm": null, "ebit_ttm": -584171, "ebitda_ttm": -581363, "net_income_ttm": -583916, "eps_diluted_ttm": -0.00011765, "operating_cash_flow_ttm": -566213, "capital_expenditure_ttm": -500479, "fcf_ttm": -1066692, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 385176, "interest_expense_ttm": null, "cash_and_equivalents": 70797, "total_current_assets": 191668, "total_current_liabilities": 175235, "net_ppe": null, "total_assets": 1544575, "total_debt": null, "total_equity": 1354978, "net_working_capital": -54364, "book_value_per_share": 0.00027302, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00027302, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 60, "svqf_composite": 68, "vc1_composite": 59, "vc2_composite": 61, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.697, "signal_confidence": 0.523, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "income_statement": { "revenue": 200569, "cost_of_revenue": null, "gross_profit": null, "ebit": -584171, "ebitda": -581363, "pretax_income": null, "tax_provision": null, "net_income": -583916, "net_income_to_common": -583916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70797, "total_current_assets": 191668, "total_assets": 1544575, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1354978, "shares_outstanding": 4963009573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -566213, "capital_expenditure": -500479, "free_cash_flow": -1066692, "dividends_paid": null, "share_repurchases": null, "shares_issued": 385176, "net_debt_issued": null }, "complete_fields": { "id": 398910, "ticker_id": 31578, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-581363", "netIncome": "-583916", "grossProfit": null, "totalRevenue": "200569", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-584171", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2808" }, "balance": { "totalDebt": null, "totalAssets": "1544575", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4963009573", "totalCurrentAssets": "191668", "totalShareholderEquity": "1354978", "totalCurrentLiabilities": "175235", "cashAndShortTermInvestments": "70797" }, "cashflow": { "freeCashFlow": "-1066692", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "385176", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-566213", "repurchaseOfStock": null, "capitalExpenditures": "-500479" } }, "revenue": 200569, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -584171, "depreciation_amortisation": 2808, "ebitda": -581363, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -583916, "net_income_continuing_ops": null, "net_income_to_common": -583916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70797, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 191668, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1544575, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1354978, "shares_outstanding": 4963009573, "operating_cash_flow": -566213, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -500479, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 385176, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1066692, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-581363", "netIncome": "-583916", "grossProfit": null, "totalRevenue": "200569", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-584171", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2808" }, "balance": { "totalDebt": null, "totalAssets": "1544575", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4963009573", "totalCurrentAssets": "191668", "totalShareholderEquity": "1354978", "totalCurrentLiabilities": "175235", "cashAndShortTermInvestments": "70797" }, "cashflow": { "freeCashFlow": "-1066692", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "385176", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-566213", "repurchaseOfStock": null, "capitalExpenditures": "-500479" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "income_statement": { "revenue": 162658, "cost_of_revenue": null, "gross_profit": null, "ebit": -551151, "ebitda": -548853, "pretax_income": null, "tax_provision": null, "net_income": -550934, "net_income_to_common": -550934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775747, "total_current_assets": 865828, "total_assets": 1729941, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1580452, "shares_outstanding": 3674835049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -427135, "capital_expenditure": -287217, "free_cash_flow": -714352, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1331035, "net_debt_issued": null }, "complete_fields": { "id": 398913, "ticker_id": 31578, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-548853", "netIncome": "-550934", "grossProfit": null, "totalRevenue": "162658", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-551151", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2298" }, "balance": { "totalDebt": null, "totalAssets": "1729941", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3674835049", "totalCurrentAssets": "865828", "totalShareholderEquity": "1580452", "totalCurrentLiabilities": "140346", "cashAndShortTermInvestments": "775747" }, "cashflow": { "freeCashFlow": "-714352", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1331035", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-427135", "repurchaseOfStock": null, "capitalExpenditures": "-287217" } }, "revenue": 162658, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -551151, "depreciation_amortisation": 2298, "ebitda": -548853, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -550934, "net_income_continuing_ops": null, "net_income_to_common": -550934, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775747, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 865828, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1729941, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140346, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1580452, "shares_outstanding": 3674835049, "operating_cash_flow": -427135, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -287217, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1331035, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -714352, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-548853", "netIncome": "-550934", "grossProfit": null, "totalRevenue": "162658", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-551151", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2298" }, "balance": { "totalDebt": null, "totalAssets": "1729941", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3674835049", "totalCurrentAssets": "865828", "totalShareholderEquity": "1580452", "totalCurrentLiabilities": "140346", "cashAndShortTermInvestments": "775747" }, "cashflow": { "freeCashFlow": "-714352", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1331035", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-427135", "repurchaseOfStock": null, "capitalExpenditures": "-287217" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "income_statement": { "revenue": 181429, "cost_of_revenue": null, "gross_profit": null, "ebit": -430967, "ebitda": -429174, "pretax_income": null, "tax_provision": null, "net_income": -541341, "net_income_to_common": -541341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121813, "total_current_assets": 236245, "total_assets": 876426, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 795095, "shares_outstanding": 1981085049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -420842, "capital_expenditure": -239438, "free_cash_flow": -660280, "dividends_paid": null, "share_repurchases": null, "shares_issued": 542000, "net_debt_issued": null }, "complete_fields": { "id": 398914, "ticker_id": 31578, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-429174", "netIncome": "-541341", "grossProfit": null, "totalRevenue": "181429", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-430967", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1793" }, "balance": { "totalDebt": null, "totalAssets": "876426", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "1981085049", "totalCurrentAssets": "236245", "totalShareholderEquity": "795095", "totalCurrentLiabilities": "69835", "cashAndShortTermInvestments": "121813" }, "cashflow": { "freeCashFlow": "-660280", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "542000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-420842", "repurchaseOfStock": null, "capitalExpenditures": "-239438" } }, "revenue": 181429, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -430967, "depreciation_amortisation": 1793, "ebitda": -429174, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -541341, "net_income_continuing_ops": null, "net_income_to_common": -541341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121813, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 236245, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 876426, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69835, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 795095, "shares_outstanding": 1981085049, "operating_cash_flow": -420842, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -239438, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 542000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -660280, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-429174", "netIncome": "-541341", "grossProfit": null, "totalRevenue": "181429", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-430967", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1793" }, "balance": { "totalDebt": null, "totalAssets": "876426", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "1981085049", "totalCurrentAssets": "236245", "totalShareholderEquity": "795095", "totalCurrentLiabilities": "69835", "cashAndShortTermInvestments": "121813" }, "cashflow": { "freeCashFlow": "-660280", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "542000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-420842", "repurchaseOfStock": null, "capitalExpenditures": "-239438" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "income_statement": { "revenue": 171052, "cost_of_revenue": null, "gross_profit": null, "ebit": -476466, "ebitda": -474805, "pretax_income": null, "tax_provision": null, "net_income": -1175817, "net_income_to_common": -1175817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59414, "total_current_assets": 332081, "total_assets": 901536, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 805449, "shares_outstanding": 1536263621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -474388, "capital_expenditure": -561538, "free_cash_flow": -1035926, "dividends_paid": null, "share_repurchases": null, "shares_issued": 570000, "net_debt_issued": null }, "complete_fields": { "id": 398915, "ticker_id": 31578, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-474805", "netIncome": "-1175817", "grossProfit": null, "totalRevenue": "171052", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-476466", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1661" }, "balance": { "totalDebt": null, "totalAssets": "901536", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "1536263621", "totalCurrentAssets": "332081", "totalShareholderEquity": "805449", "totalCurrentLiabilities": "80929", "cashAndShortTermInvestments": "59414" }, "cashflow": { "freeCashFlow": "-1035926", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "570000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-474388", "repurchaseOfStock": null, "capitalExpenditures": "-561538" } }, "revenue": 171052, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -476466, "depreciation_amortisation": 1661, "ebitda": -474805, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1175817, "net_income_continuing_ops": null, "net_income_to_common": -1175817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59414, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 332081, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 901536, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80929, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 805449, "shares_outstanding": 1536263621, "operating_cash_flow": -474388, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -561538, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 570000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1035926, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-474805", "netIncome": "-1175817", "grossProfit": null, "totalRevenue": "171052", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-476466", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1661" }, "balance": { "totalDebt": null, "totalAssets": "901536", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "1536263621", "totalCurrentAssets": "332081", "totalShareholderEquity": "805449", "totalCurrentLiabilities": "80929", "cashAndShortTermInvestments": "59414" }, "cashflow": { "freeCashFlow": "-1035926", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "570000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-474388", "repurchaseOfStock": null, "capitalExpenditures": "-561538" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -420000 }, "complete_fields": { "id": 398916, "ticker_id": 31578, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-420000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -420000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-420000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70797, "total_current_assets": 191668, "total_assets": 1544575, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1354978, "shares_outstanding": 4963009573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398909, "ticker_id": 31578, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1544575", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4963009573", "totalCurrentAssets": "191668", "totalShareholderEquity": "1354978", "totalCurrentLiabilities": "175235", "cashAndShortTermInvestments": "70797" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70797, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 191668, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1544575, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1354978, "shares_outstanding": 4963009573, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1544575", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4963009573", "totalCurrentAssets": "191668", "totalShareholderEquity": "1354978", "totalCurrentLiabilities": "175235", "cashAndShortTermInvestments": "70797" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93502, "total_current_assets": 241017, "total_assets": 1470690, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1368090, "shares_outstanding": 3713009573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398911, "ticker_id": 31578, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1470690", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3713009573", "totalCurrentAssets": "241017", "totalShareholderEquity": "1368090", "totalCurrentLiabilities": "93187", "cashAndShortTermInvestments": "93502" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93502, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 241017, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1470690, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93187, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1368090, "shares_outstanding": 3713009573, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1470690", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3713009573", "totalCurrentAssets": "241017", "totalShareholderEquity": "1368090", "totalCurrentLiabilities": "93187", "cashAndShortTermInvestments": "93502" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775747, "total_current_assets": 865828, "total_assets": 1729941, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1580452, "shares_outstanding": 3674835049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398912, "ticker_id": 31578, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:27:52.057380+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1729941", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3674835049", "totalCurrentAssets": "865828", "totalShareholderEquity": "1580452", "totalCurrentLiabilities": "140346", "cashAndShortTermInvestments": "775747" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775747, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 865828, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1729941, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140346, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1580452, "shares_outstanding": 3674835049, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1729941", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3674835049", "totalCurrentAssets": "865828", "totalShareholderEquity": "1580452", "totalCurrentLiabilities": "140346", "cashAndShortTermInvestments": "775747" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }