{ "ticker": { "uuid": "ec427edd-a6b4-4a92-9f21-41aa14483e12", "symbol": "EMIL", "name": "Electronics Mart India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/ec427edd-a6b4-4a92-9f21-41aa14483e12/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec427edd-a6b4-4a92-9f21-41aa14483e12/" }, "ticker_metadata": { "id": 13411, "uuid": "ec427edd-a6b4-4a92-9f21-41aa14483e12", "symbol": "EMIL", "name": "Electronics Mart India Limited", "asset_type": "equity", "market_cap": 43861360640, "stock_exchange_id": 7, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Electronics Mart India Limited engages in the sale of consumer electronics and durable products in India. The company offers large appliances, which include televisions, washing machines, air conditioners, and refrigerators; mobiles, such as smartphones, fitness trackers, and tablets; and small appliances, IT & others, including laptops, printers, geysers, coolers, miscellaneous electronics, personal computer, cables, screen guards, headphones, bluetooth speakers, ceiling fans, personal care devices, kitchen hobs, chimneys, water purifiers, rice cookers, and mixer grinders. The company sells its products through retail stores and online platforms under the Bajaj Electronics, iQ, Kitchen Stories, Audio & Beyond, Electronics Mart, and Easy Kitchens brands. Electronics Mart India Limited was founded in 1980 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec427edd-a6b4-4a92-9f21-41aa14483e12", "symbol": "EMIL", "name": "Electronics Mart India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/ec427edd-a6b4-4a92-9f21-41aa14483e12/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec427edd-a6b4-4a92-9f21-41aa14483e12/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.83, "value": 0.69, "quality": 0.6, "momentum": 0.64, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 111.44, "market_cap": 42876402806.78, "pe_ratio": 40.0198, "earnings_yield": 0.025, "ebitda_to_ev": 0.0729, "shareholder_yield": 0, "roe": 0.0659, "piotroski_f_score": 7, "momentum_12_1": -0.0347, "volatility_252d": 0.4535 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:43.720131+00:00", "batch_id": "" }, "size": { "price_close": 111.44, "market_cap": 42876402806.7775, "market_cap_usd": 42876402806.7775, "enterprise_value": 62348782806.7775, "shares_outstanding": 384748762, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.0198, "pb_ratio": 2.6367, "ptbv_ratio": 2.6367, "ps_ratio": 0.5969, "pcf_ratio": 9.6632, "pfcf_ratio": 13.8527, "ev_ebitda": 13.7243, "ev_ebit": 22.0236, "ev_sales": 0.868, "ev_fcf": 20.144, "earnings_yield": 0.025, "fcf_yield": 0.0496, "price_to_sales": 0.5969, "price_to_book": 2.6367, "price_to_cashflow": 9.6632, "ebitda_to_ev": 0.0729, "sales_yield": 1.1521 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0016, "total_yield": 0.0016 }, "quality": { "gross_margin": 0.1444, "operating_margin": 0.0394, "net_margin": 0.0149, "ebitda_margin": 0.0632, "fcf_margin": 0.0431, "roe": 0.0659, "roa": 0.0282, "roic": 0.0594, "roc_greenblatt": null, "asset_turnover": 1.8918, "cash_conversion": 2.8889, "accruals_ratio": -0.0886, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3321, "revenue_stability_5y": 0.1482, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2731, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.2863, "debt_to_assets": 0.5259, "interest_coverage": 1.8297, "current_ratio": 1.822, "quick_ratio": 1.822, "net_debt": 19472380000, "local_beta": 1.5456, "volatility_252d": 0.4535, "volatility_60d": 0.9042, "max_drawdown_12m": -0.4436, "risk_adjusted_momentum": -0.0764 }, "growth": { "revenue_growth_1y": 0.0671, "revenue_growth_3y_cagr": 0.1217, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3324, "eps_growth_3y_cagr": -0.0445, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0622, "revenue_growth": 0.0671, "earnings_growth": -0.3324 }, "momentum": { "price_return_1m": -0.0653, "price_return_3m": 0.2088, "price_return_6m": -0.0381, "price_return_9m": -0.2525, "price_return_12m": -0.0977, "price_return_12m_ex1m": -0.0347, "momentum_6m": -0.0381, "momentum_12m": -0.0977, "momentum_12_1": -0.0347, "distance_from_52w_high": -0.2942, "distance_from_52w_low": 0.2685, "relative_strength": 0.01 }, "raw_ttm": { "revenue_ttm": 71832620000, "gross_profit_ttm": 10371380000, "ebit_ttm": 2831000000, "ebitda_ttm": 4542950000, "net_income_ttm": 1071380000, "eps_diluted_ttm": 2.7846, "operating_cash_flow_ttm": 4437080000, "capital_expenditure_ttm": -1341920000, "fcf_ttm": 3095160000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1547240000, "cash_and_equivalents": 497470000, "total_current_assets": 16794670000, "total_current_liabilities": 9217820000, "net_ppe": null, "total_assets": 37970850000, "total_debt": 19969850000, "total_equity": 16261350000, "net_working_capital": 14005440000, "book_value_per_share": 42.2649, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.2649 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 68, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 12, "rank_pcf": 23, "rank_ev_ebitda": 45, "rank_ev_ebit": 52, "rank_earnings_yield": 68, "rank_fcf_yield": 18, "rank_dividend_yield": 76, "rank_shareholder_yield": 58, "rank_total_yield": 49, "rank_roe": 72, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 92, "rank_fcf_margin": 39, "rank_piotroski": 17, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 50 }, "composites": { "value_composite": 31, "quality_composite": 40, "momentum_composite": 36, "growth_composite": 88, "yield_composite": 67, "svqf_composite": 76, "vc1_composite": 28, "vc2_composite": 30, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.6434, "os_score": 0.83, "value_percentile": 0.69, "quality_percentile": 0.6, "momentum_percentile": 0.64, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5899, "ticker_id": 13411, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:43.720131+00:00", "batch_id": "", "os_score_delta": null, "price_close": 111.44, "market_cap": 42876402806.7775, "market_cap_usd": 42876402806.7775, "enterprise_value": 62348782806.7775, "shares_outstanding": 384748762, "fx_rate_to_usd": null, "pe_ratio": 40.01979018, "pb_ratio": 2.63670623, "ptbv_ratio": 2.63670623, "ps_ratio": 0.59689321, "pcf_ratio": 9.66320256, "pfcf_ratio": 13.85272581, "ev_ebitda": 13.7242943, "ev_ebit": 22.02358983, "ev_sales": 0.86797311, "ev_fcf": 20.14396115, "earnings_yield": 0.02498764, "fcf_yield": 0.04964267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0016382, "total_yield": 0.0016382, "gross_margin": 0.14438259, "operating_margin": 0.03941106, "net_margin": 0.01491495, "ebitda_margin": 0.06324355, "fcf_margin": 0.0430885, "roe": 0.06588506, "roa": 0.02821586, "roic": 0.05941865, "roc_greenblatt": null, "asset_turnover": 1.8917833, "cash_conversion": 2.88894697, "accruals_ratio": -0.08863905, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.28628534, "debt_to_assets": 0.52592581, "interest_coverage": 1.82970968, "current_ratio": 1.82197852, "quick_ratio": 1.82197852, "net_debt": 19472380000, "revenue_growth_1y": 0.06714239, "revenue_growth_3y_cagr": 0.12168035, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.33241529, "eps_growth_3y_cagr": -0.04446106, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06220504, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.332066, "revenue_stability_5y": 0.148235, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06533591, "price_return_3m": 0.20880789, "price_return_6m": -0.03814948, "price_return_9m": -0.25248189, "price_return_12m": -0.09772488, "price_return_12m_ex1m": -0.03465306, "distance_from_52w_high": -0.29423682, "distance_from_52w_low": 0.26852595, "relative_strength": 0.00995486, "local_beta": 1.5456, "volatility_252d": 0.453545, "volatility_60d": 0.904202, "max_drawdown_12m": -0.4436352, "revenue_ttm": 71832620000, "gross_profit_ttm": 10371380000, "ebit_ttm": 2831000000, "ebitda_ttm": 4542950000, "net_income_ttm": 1071380000, "eps_diluted_ttm": 2.78462235, "operating_cash_flow_ttm": 4437080000, "capital_expenditure_ttm": -1341920000, "fcf_ttm": 3095160000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1547240000, "cash_and_equivalents": 497470000, "total_current_assets": 16794670000, "total_current_liabilities": 9217820000, "net_ppe": null, "total_assets": 37970850000, "total_debt": 19969850000, "total_equity": 16261350000, "net_working_capital": 14005440000, "book_value_per_share": 42.26485334, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.26485334, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 12, "rank_pcf": 23, "rank_ev_ebitda": 45, "rank_ev_ebit": 52, "rank_earnings_yield": 68, "rank_fcf_yield": 18, "rank_dividend_yield": 76, "rank_shareholder_yield": 58, "rank_total_yield": 49, "rank_roe": 72, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 92, "rank_fcf_margin": 39, "rank_piotroski": 17, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 50, "value_composite": 31, "quality_composite": 40, "momentum_composite": 36, "growth_composite": 88, "yield_composite": 67, "svqf_composite": 76, "vc1_composite": 28, "vc2_composite": 30, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 111.44, "os": 0.83, "value": 0.69, "quality": 0.6, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.0198, "earnings_yield": 0.025, "shareholder_yield": 0, "roe": 0.0659, "momentum_12_1": -0.0347, "complete_fields": { "id": 5899, "ticker_id": 13411, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:43.720131+00:00", "batch_id": "", "os_score_delta": null, "price_close": 111.44, "market_cap": 42876402806.7775, "market_cap_usd": 42876402806.7775, "enterprise_value": 62348782806.7775, "shares_outstanding": 384748762, "fx_rate_to_usd": null, "pe_ratio": 40.01979018, "pb_ratio": 2.63670623, "ptbv_ratio": 2.63670623, "ps_ratio": 0.59689321, "pcf_ratio": 9.66320256, "pfcf_ratio": 13.85272581, "ev_ebitda": 13.7242943, "ev_ebit": 22.02358983, "ev_sales": 0.86797311, "ev_fcf": 20.14396115, "earnings_yield": 0.02498764, "fcf_yield": 0.04964267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0016382, "total_yield": 0.0016382, "gross_margin": 0.14438259, "operating_margin": 0.03941106, "net_margin": 0.01491495, "ebitda_margin": 0.06324355, "fcf_margin": 0.0430885, "roe": 0.06588506, "roa": 0.02821586, "roic": 0.05941865, "roc_greenblatt": null, "asset_turnover": 1.8917833, "cash_conversion": 2.88894697, "accruals_ratio": -0.08863905, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.28628534, "debt_to_assets": 0.52592581, "interest_coverage": 1.82970968, "current_ratio": 1.82197852, "quick_ratio": 1.82197852, "net_debt": 19472380000, "revenue_growth_1y": 0.06714239, "revenue_growth_3y_cagr": 0.12168035, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.33241529, "eps_growth_3y_cagr": -0.04446106, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06220504, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.332066, "revenue_stability_5y": 0.148235, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06533591, "price_return_3m": 0.20880789, "price_return_6m": -0.03814948, "price_return_9m": -0.25248189, "price_return_12m": -0.09772488, "price_return_12m_ex1m": -0.03465306, "distance_from_52w_high": -0.29423682, "distance_from_52w_low": 0.26852595, "relative_strength": 0.00995486, "local_beta": 1.5456, "volatility_252d": 0.453545, "volatility_60d": 0.904202, "max_drawdown_12m": -0.4436352, "revenue_ttm": 71832620000, "gross_profit_ttm": 10371380000, "ebit_ttm": 2831000000, "ebitda_ttm": 4542950000, "net_income_ttm": 1071380000, "eps_diluted_ttm": 2.78462235, "operating_cash_flow_ttm": 4437080000, "capital_expenditure_ttm": -1341920000, "fcf_ttm": 3095160000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1547240000, "cash_and_equivalents": 497470000, "total_current_assets": 16794670000, "total_current_liabilities": 9217820000, "net_ppe": null, "total_assets": 37970850000, "total_debt": 19969850000, "total_equity": 16261350000, "net_working_capital": 14005440000, "book_value_per_share": 42.26485334, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.26485334, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 68, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 12, "rank_pcf": 23, "rank_ev_ebitda": 45, "rank_ev_ebit": 52, "rank_earnings_yield": 68, "rank_fcf_yield": 18, "rank_dividend_yield": 76, "rank_shareholder_yield": 58, "rank_total_yield": 49, "rank_roe": 72, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 92, "rank_fcf_margin": 39, "rank_piotroski": 17, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 50, "value_composite": 31, "quality_composite": 40, "momentum_composite": 36, "growth_composite": 88, "yield_composite": 67, "svqf_composite": 76, "vc1_composite": 28, "vc2_composite": 30, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "income_statement": { "revenue": 71832620000, "cost_of_revenue": 61461240000, "gross_profit": 10371380000, "ebit": 2820460000, "ebitda": 4532410000, "pretax_income": null, "tax_provision": null, "net_income": 1071380000, "net_income_to_common": 1071380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497470000, "total_current_assets": 16794670000, "total_assets": 37970850000, "short_term_debt": 6926060000, "long_term_debt": 1985160000, "total_debt": 19969850000, "total_liabilities": null, "total_equity": 16261350000, "shares_outstanding": 384748762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4437080000, "capital_expenditure": -1341920000, "free_cash_flow": 3095160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -70240000 }, "complete_fields": { "id": 365811, "ticker_id": 13411, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4532410000", "netIncome": "1071380000", "grossProfit": "10371380000", "totalRevenue": "71832620000", "costOfRevenue": "61461240000", "interestExpense": "1536700000", "operatingIncome": "2820460000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1561630000" }, "balance": { "totalDebt": "19969850000", "totalAssets": "37970850000", "longTermDebt": "1985160000", "shortTermDebt": "6926060000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "16794670000", "totalShareholderEquity": "16261350000", "totalCurrentLiabilities": "9217820000", "cashAndShortTermInvestments": "497470000" }, "cashflow": { "freeCashFlow": "3095160000", "dividendsPaid": null, "issuanceOfDebt": "281770000", "issuanceOfStock": null, "repaymentOfDebt": "-352010000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4437080000", "repurchaseOfStock": null, "capitalExpenditures": "-1341920000" } }, "revenue": 71832620000, "cost_of_revenue": 61461240000, "gross_profit": 10371380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2820460000, "depreciation_amortisation": 1561630000, "ebitda": 4532410000, "interest_expense": 1536700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1071380000, "net_income_continuing_ops": null, "net_income_to_common": 1071380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497470000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16794670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37970850000, "short_term_debt": 6926060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9217820000, "long_term_debt": 1985160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19969850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16261350000, "shares_outstanding": 384748762, "operating_cash_flow": 4437080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1341920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -70240000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3095160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4532410000", "netIncome": "1071380000", "grossProfit": "10371380000", "totalRevenue": "71832620000", "costOfRevenue": "61461240000", "interestExpense": "1536700000", "operatingIncome": "2820460000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1561630000" }, "balance": { "totalDebt": "19969850000", "totalAssets": "37970850000", "longTermDebt": "1985160000", "shortTermDebt": "6926060000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "16794670000", "totalShareholderEquity": "16261350000", "totalCurrentLiabilities": "9217820000", "cashAndShortTermInvestments": "497470000" }, "cashflow": { "freeCashFlow": "3095160000", "dividendsPaid": null, "issuanceOfDebt": "281770000", "issuanceOfStock": null, "repaymentOfDebt": "-352010000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4437080000", "repurchaseOfStock": null, "capitalExpenditures": "-1341920000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "income_statement": { "revenue": 67313060000, "cost_of_revenue": 57338120000, "gross_profit": 9974940000, "ebit": 3244240000, "ebitda": 4602550000, "pretax_income": null, "tax_provision": null, "net_income": 1604860000, "net_income_to_common": 1604860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305310000, "total_current_assets": 17560790000, "total_assets": 36970290000, "short_term_debt": 7784450000, "long_term_debt": 2055400000, "total_debt": 19764460000, "total_liabilities": null, "total_equity": 15309050000, "shares_outstanding": 384748762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1757890000, "capital_expenditure": -3350760000, "free_cash_flow": -1592870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1147130000 }, "complete_fields": { "id": 365816, "ticker_id": 13411, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4602550000", "netIncome": "1604860000", "grossProfit": "9974940000", "totalRevenue": "67313060000", "costOfRevenue": "57338120000", "interestExpense": "1175210000", "operatingIncome": "3244240000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1266910000" }, "balance": { "totalDebt": "19764460000", "totalAssets": "36970290000", "longTermDebt": "2055400000", "shortTermDebt": "7784450000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "17560790000", "totalShareholderEquity": "15309050000", "totalCurrentLiabilities": "10258240000", "cashAndShortTermInvestments": "305310000" }, "cashflow": { "freeCashFlow": "-1592870000", "dividendsPaid": null, "issuanceOfDebt": "1466320000", "issuanceOfStock": null, "repaymentOfDebt": "-319190000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1757890000", "repurchaseOfStock": null, "capitalExpenditures": "-3350760000" } }, "revenue": 67313060000, "cost_of_revenue": 57338120000, "gross_profit": 9974940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3244240000, "depreciation_amortisation": 1266910000, "ebitda": 4602550000, "interest_expense": 1175210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1604860000, "net_income_continuing_ops": null, "net_income_to_common": 1604860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17560790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36970290000, "short_term_debt": 7784450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10258240000, "long_term_debt": 2055400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19764460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15309050000, "shares_outstanding": 384748762, "operating_cash_flow": 1757890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3350760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1147130000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1592870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4602550000", "netIncome": "1604860000", "grossProfit": "9974940000", "totalRevenue": "67313060000", "costOfRevenue": "57338120000", "interestExpense": "1175210000", "operatingIncome": "3244240000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1266910000" }, "balance": { "totalDebt": "19764460000", "totalAssets": "36970290000", "longTermDebt": "2055400000", "shortTermDebt": "7784450000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "17560790000", "totalShareholderEquity": "15309050000", "totalCurrentLiabilities": "10258240000", "cashAndShortTermInvestments": "305310000" }, "cashflow": { "freeCashFlow": "-1592870000", "dividendsPaid": null, "issuanceOfDebt": "1466320000", "issuanceOfStock": null, "repaymentOfDebt": "-319190000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1757890000", "repurchaseOfStock": null, "capitalExpenditures": "-3350760000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "income_statement": { "revenue": 59155390000, "cost_of_revenue": 53706700000, "gross_profit": 5448690000, "ebit": 3437640000, "ebitda": 4568480000, "pretax_income": null, "tax_provision": null, "net_income": 1839470000, "net_income_to_common": 1839470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854740000, "total_current_assets": 15415950000, "total_assets": 30590880000, "short_term_debt": 6148260000, "long_term_debt": 979800000, "total_debt": 15698520000, "total_liabilities": null, "total_equity": 13696590000, "shares_outstanding": 384748762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1598270000, "capital_expenditure": -1737610000, "free_cash_flow": -139340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -142860000 }, "complete_fields": { "id": 365818, "ticker_id": 13411, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4568480000", "netIncome": "1839470000", "grossProfit": "5448690000", "totalRevenue": "59155390000", "costOfRevenue": "53706700000", "interestExpense": "1049980000", "operatingIncome": "3437640000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1056860000" }, "balance": { "totalDebt": "15698520000", "totalAssets": "30590880000", "longTermDebt": "979800000", "shortTermDebt": "6148260000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "15415950000", "totalShareholderEquity": "13696590000", "totalCurrentLiabilities": "7815550000", "cashAndShortTermInvestments": "854740000" }, "cashflow": { "freeCashFlow": "-139340000", "dividendsPaid": null, "issuanceOfDebt": "246000000", "issuanceOfStock": "0", "repaymentOfDebt": "-388860000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1598270000", "repurchaseOfStock": null, "capitalExpenditures": "-1737610000" } }, "revenue": 59155390000, "cost_of_revenue": 53706700000, "gross_profit": 5448690000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3437640000, "depreciation_amortisation": 1056860000, "ebitda": 4568480000, "interest_expense": 1049980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1839470000, "net_income_continuing_ops": null, "net_income_to_common": 1839470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854740000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15415950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30590880000, "short_term_debt": 6148260000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7815550000, "long_term_debt": 979800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15698520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13696590000, "shares_outstanding": 384748762, "operating_cash_flow": 1598270000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1737610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -142860000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -139340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4568480000", "netIncome": "1839470000", "grossProfit": "5448690000", "totalRevenue": "59155390000", "costOfRevenue": "53706700000", "interestExpense": "1049980000", "operatingIncome": "3437640000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1056860000" }, "balance": { "totalDebt": "15698520000", "totalAssets": "30590880000", "longTermDebt": "979800000", "shortTermDebt": "6148260000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "15415950000", "totalShareholderEquity": "13696590000", "totalCurrentLiabilities": "7815550000", "cashAndShortTermInvestments": "854740000" }, "cashflow": { "freeCashFlow": "-139340000", "dividendsPaid": null, "issuanceOfDebt": "246000000", "issuanceOfStock": "0", "repaymentOfDebt": "-388860000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1598270000", "repurchaseOfStock": null, "capitalExpenditures": "-1737610000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "income_statement": { "revenue": 50899600000, "cost_of_revenue": 47050240000, "gross_profit": 3849360000, "ebit": 2506880000, "ebitda": 3438470000, "pretax_income": null, "tax_provision": null, "net_income": 1228000000, "net_income_to_common": 1228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031570000, "total_current_assets": 14079340000, "total_assets": 26938760000, "short_term_debt": 6263380000, "long_term_debt": 1007540000, "total_debt": 14317530000, "total_liabilities": null, "total_equity": 11843100000, "shares_outstanding": 384748762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5810000, "capital_expenditure": -2466480000, "free_cash_flow": -2472290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4646020000, "net_debt_issued": 1334510000 }, "complete_fields": { "id": 365819, "ticker_id": 13411, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3438470000", "netIncome": "1228000000", "grossProfit": "3849360000", "totalRevenue": "50899600000", "costOfRevenue": "47050240000", "interestExpense": "952760000", "operatingIncome": "2506880000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "853790000" }, "balance": { "totalDebt": "14317530000", "totalAssets": "26938760000", "longTermDebt": "1007540000", "shortTermDebt": "6263380000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "14079340000", "totalShareholderEquity": "11843100000", "totalCurrentLiabilities": "7413830000", "cashAndShortTermInvestments": "2031570000" }, "cashflow": { "freeCashFlow": "-2472290000", "dividendsPaid": null, "issuanceOfDebt": "2123730000", "issuanceOfStock": "4646020000", "repaymentOfDebt": "-789220000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-5810000", "repurchaseOfStock": null, "capitalExpenditures": "-2466480000" } }, "revenue": 50899600000, "cost_of_revenue": 47050240000, "gross_profit": 3849360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2506880000, "depreciation_amortisation": 853790000, "ebitda": 3438470000, "interest_expense": 952760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1228000000, "net_income_continuing_ops": null, "net_income_to_common": 1228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2031570000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14079340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26938760000, "short_term_debt": 6263380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7413830000, "long_term_debt": 1007540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14317530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11843100000, "shares_outstanding": 384748762, "operating_cash_flow": -5810000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2466480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4646020000, "net_debt_issued": 1334510000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2472290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3438470000", "netIncome": "1228000000", "grossProfit": "3849360000", "totalRevenue": "50899600000", "costOfRevenue": "47050240000", "interestExpense": "952760000", "operatingIncome": "2506880000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "853790000" }, "balance": { "totalDebt": "14317530000", "totalAssets": "26938760000", "longTermDebt": "1007540000", "shortTermDebt": "6263380000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "14079340000", "totalShareholderEquity": "11843100000", "totalCurrentLiabilities": "7413830000", "cashAndShortTermInvestments": "2031570000" }, "cashflow": { "freeCashFlow": "-2472290000", "dividendsPaid": null, "issuanceOfDebt": "2123730000", "issuanceOfStock": "4646020000", "repaymentOfDebt": "-789220000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-5810000", "repurchaseOfStock": null, "capitalExpenditures": "-2466480000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 365820, "ticker_id": 13411, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "income_statement": { "revenue": 19132450000, "cost_of_revenue": 16309000000, "gross_profit": 2823450000, "ebit": 880290000, "ebitda": 1342600000, "pretax_income": null, "tax_provision": null, "net_income": 397340000, "net_income_to_common": 397340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497470000, "total_current_assets": 16794670000, "total_assets": 37970850000, "short_term_debt": 6926060000, "long_term_debt": 1985160000, "total_debt": 19969850000, "total_liabilities": null, "total_equity": 16261350000, "shares_outstanding": 384748762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365810, "ticker_id": 13411, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1342600000", "netIncome": "397340000", "grossProfit": "2823450000", "totalRevenue": "19132450000", "costOfRevenue": "16309000000", "interestExpense": "401010000", "operatingIncome": "880290000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "406850000" }, "balance": { "totalDebt": "19969850000", "totalAssets": "37970850000", "longTermDebt": "1985160000", "shortTermDebt": "6926060000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "16794670000", "totalShareholderEquity": "16261350000", "totalCurrentLiabilities": "9217820000", "cashAndShortTermInvestments": "497470000" } }, "revenue": 19132450000, "cost_of_revenue": 16309000000, "gross_profit": 2823450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 880290000, "depreciation_amortisation": 406850000, "ebitda": 1342600000, "interest_expense": 401010000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 397340000, "net_income_continuing_ops": null, "net_income_to_common": 397340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497470000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16794670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37970850000, "short_term_debt": 6926060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9217820000, "long_term_debt": 1985160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19969850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16261350000, "shares_outstanding": 384748762, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1342600000", "netIncome": "397340000", "grossProfit": "2823450000", "totalRevenue": "19132450000", "costOfRevenue": "16309000000", "interestExpense": "401010000", "operatingIncome": "880290000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "406850000" }, "balance": { "totalDebt": "19969850000", "totalAssets": "37970850000", "longTermDebt": "1985160000", "shortTermDebt": "6926060000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "16794670000", "totalShareholderEquity": "16261350000", "totalCurrentLiabilities": "9217820000", "cashAndShortTermInvestments": "497470000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "income_statement": { "revenue": 19396530000, "cost_of_revenue": 16619500000, "gross_profit": 2777030000, "ebit": 785760000, "ebitda": 1183910000, "pretax_income": null, "tax_provision": null, "net_income": 296450000, "net_income_to_common": 296450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365812, "ticker_id": 13411, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1183910000", "netIncome": "296450000", "grossProfit": "2777030000", "totalRevenue": "19396530000", "costOfRevenue": "16619500000", "interestExpense": "387020000", "operatingIncome": "785760000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "402800000" } }, "revenue": 19396530000, "cost_of_revenue": 16619500000, "gross_profit": 2777030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 785760000, "depreciation_amortisation": 402800000, "ebitda": 1183910000, "interest_expense": 387020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 296450000, "net_income_continuing_ops": null, "net_income_to_common": 296450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1183910000", "netIncome": "296450000", "grossProfit": "2777030000", "totalRevenue": "19396530000", "costOfRevenue": "16619500000", "interestExpense": "387020000", "operatingIncome": "785760000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "402800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "income_statement": { "revenue": 15909740000, "cost_of_revenue": 13671430000, "gross_profit": 2238310000, "ebit": 432730000, "ebitda": 985060000, "pretax_income": null, "tax_provision": null, "net_income": 161420000, "net_income_to_common": 161420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252260000, "total_current_assets": 15898180000, "total_assets": 36783630000, "short_term_debt": 6757990000, "long_term_debt": 2162120000, "total_debt": 19633480000, "total_liabilities": null, "total_equity": 15563830000, "shares_outstanding": 384748762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365813, "ticker_id": 13411, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "985060000", "netIncome": "161420000", "grossProfit": "2238310000", "totalRevenue": "15909740000", "costOfRevenue": "13671430000", "interestExpense": "385080000", "operatingIncome": "432730000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "383710000" }, "balance": { "totalDebt": "19633480000", "totalAssets": "36783630000", "longTermDebt": "2162120000", "shortTermDebt": "6757990000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "15898180000", "totalShareholderEquity": "15563830000", "totalCurrentLiabilities": "8967420000", "cashAndShortTermInvestments": "252260000" } }, "revenue": 15909740000, "cost_of_revenue": 13671430000, "gross_profit": 2238310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432730000, "depreciation_amortisation": 383710000, "ebitda": 985060000, "interest_expense": 385080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 161420000, "net_income_continuing_ops": null, "net_income_to_common": 161420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15898180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36783630000, "short_term_debt": 6757990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8967420000, "long_term_debt": 2162120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19633480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15563830000, "shares_outstanding": 384748762, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "985060000", "netIncome": "161420000", "grossProfit": "2238310000", "totalRevenue": "15909740000", "costOfRevenue": "13671430000", "interestExpense": "385080000", "operatingIncome": "432730000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "383710000" }, "balance": { "totalDebt": "19633480000", "totalAssets": "36783630000", "longTermDebt": "2162120000", "shortTermDebt": "6757990000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "15898180000", "totalShareholderEquity": "15563830000", "totalCurrentLiabilities": "8967420000", "cashAndShortTermInvestments": "252260000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "income_statement": { "revenue": 17393900000, "cost_of_revenue": 14861310000, "gross_profit": 2532590000, "ebit": 732220000, "ebitda": 1031380000, "pretax_income": null, "tax_provision": null, "net_income": 216170000, "net_income_to_common": 216170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365814, "ticker_id": 13411, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1031380000", "netIncome": "216170000", "grossProfit": "2532590000", "totalRevenue": "17393900000", "costOfRevenue": "14861310000", "interestExpense": "374130000", "operatingIncome": "732220000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "368270000" } }, "revenue": 17393900000, "cost_of_revenue": 14861310000, "gross_profit": 2532590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732220000, "depreciation_amortisation": 368270000, "ebitda": 1031380000, "interest_expense": 374130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 216170000, "net_income_continuing_ops": null, "net_income_to_common": 216170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1031380000", "netIncome": "216170000", "grossProfit": "2532590000", "totalRevenue": "17393900000", "costOfRevenue": "14861310000", "interestExpense": "374130000", "operatingIncome": "732220000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "368270000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "income_statement": { "revenue": 16642250000, "cost_of_revenue": 14188300000, "gross_profit": 2453950000, "ebit": 719950000, "ebitda": 1095750000, "pretax_income": null, "tax_provision": null, "net_income": 266620000, "net_income_to_common": 266620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305310000, "total_current_assets": 17560790000, "total_assets": 36970290000, "short_term_debt": 7784450000, "long_term_debt": 2055400000, "total_debt": 19764460000, "total_liabilities": null, "total_equity": 15309050000, "shares_outstanding": 384748762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365815, "ticker_id": 13411, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1095750000", "netIncome": "266620000", "grossProfit": "2453950000", "totalRevenue": "16642250000", "costOfRevenue": "14188300000", "interestExpense": "365000000", "operatingIncome": "719950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354630000" }, "balance": { "totalDebt": "19764460000", "totalAssets": "36970290000", "longTermDebt": "2055400000", "shortTermDebt": "7784450000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "17560790000", "totalShareholderEquity": "15309050000", "totalCurrentLiabilities": "10258240000", "cashAndShortTermInvestments": "305310000" } }, "revenue": 16642250000, "cost_of_revenue": 14188300000, "gross_profit": 2453950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 719950000, "depreciation_amortisation": 354630000, "ebitda": 1095750000, "interest_expense": 365000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 266620000, "net_income_continuing_ops": null, "net_income_to_common": 266620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17560790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36970290000, "short_term_debt": 7784450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10258240000, "long_term_debt": 2055400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19764460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15309050000, "shares_outstanding": 384748762, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1095750000", "netIncome": "266620000", "grossProfit": "2453950000", "totalRevenue": "16642250000", "costOfRevenue": "14188300000", "interestExpense": "365000000", "operatingIncome": "719950000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354630000" }, "balance": { "totalDebt": "19764460000", "totalAssets": "36970290000", "longTermDebt": "2055400000", "shortTermDebt": "7784450000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "17560790000", "totalShareholderEquity": "15309050000", "totalCurrentLiabilities": "10258240000", "cashAndShortTermInvestments": "305310000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487580000, "total_current_assets": 13613480000, "total_assets": 30686650000, "short_term_debt": 4278910000, "long_term_debt": 1355190000, "total_debt": 14897970000, "total_liabilities": null, "total_equity": 14688540000, "shares_outstanding": 384748762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365817, "ticker_id": 13411, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:31.884357+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14897970000", "totalAssets": "30686650000", "longTermDebt": "1355190000", "shortTermDebt": "4278910000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "13613480000", "totalShareholderEquity": "14688540000", "totalCurrentLiabilities": "5881420000", "cashAndShortTermInvestments": "487580000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13613480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30686650000, "short_term_debt": 4278910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5881420000, "long_term_debt": 1355190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14897970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14688540000, "shares_outstanding": 384748762, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14897970000", "totalAssets": "30686650000", "longTermDebt": "1355190000", "shortTermDebt": "4278910000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "384748762", "totalCurrentAssets": "13613480000", "totalShareholderEquity": "14688540000", "totalCurrentLiabilities": "5881420000", "cashAndShortTermInvestments": "487580000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }