{ "ticker": { "uuid": "ec454b8c-94c2-4ed6-abef-5d3396c5478a", "symbol": "FOOD", "name": "Goodfood Market Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/ec454b8c-94c2-4ed6-abef-5d3396c5478a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec454b8c-94c2-4ed6-abef-5d3396c5478a/" }, "ticker_metadata": { "id": 35846, "uuid": "ec454b8c-94c2-4ed6-abef-5d3396c5478a", "symbol": "FOOD", "name": "Goodfood Market Corp.", "asset_type": "equity", "market_cap": 23386596, "stock_exchange_id": 42, "industry": "Personal Services", "sector": "Consumer Cyclical", "description": "Goodfood Market Corp. operates as an online grocery subscription service in Canada. The company delivers fresh meals and add-ons. It offers ready-to-eat and ready-to-cook products, as well as meal solutions, bakery, dessert, meat and seafood, drinks, pantry, produce, snacks, dairy, and frozen products, and kitchen essentials. The company is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec454b8c-94c2-4ed6-abef-5d3396c5478a", "symbol": "FOOD", "name": "Goodfood Market Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/ec454b8c-94c2-4ed6-abef-5d3396c5478a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec454b8c-94c2-4ed6-abef-5d3396c5478a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.51, "coverage": 0.727, "confidence": 0.717, "delta": null }, "headline_factors": { "price": 0.21, "market_cap": 20898660.93, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.3665, "piotroski_f_score": 4, "momentum_12_1": 0.6429, "volatility_252d": 0.8544 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.314943+00:00", "batch_id": "" }, "size": { "price_close": 0.21, "market_cap": 20898660.93, "market_cap_usd": 20898660.93, "enterprise_value": 64748660.93, "shares_outstanding": 99517433, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.1976, "pcf_ratio": null, "pfcf_ratio": -17.6509, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.6122, "ev_fcf": -54.6864, "earnings_yield": null, "fcf_yield": -0.0183, "price_to_sales": 0.1976, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.6335 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.1467, "total_yield": 0.1467 }, "quality": { "gross_margin": 0.3992, "operating_margin": -0.0336, "net_margin": -0.1264, "ebitda_margin": -0.0171, "fcf_margin": -0.0112, "roe": 0.3665, "roa": -0.411, "roic": -0.3622, "roc_greenblatt": 4.7188, "asset_turnover": 3.251, "cash_conversion": 0.0885, "accruals_ratio": -0.4067, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.7953, "revenue_stability_5y": 0.3587, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.2979, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -24.1864, "debt_to_assets": 1.5748, "interest_coverage": -0.5694, "current_ratio": 0.815, "quick_ratio": 0.815, "net_debt": 43850000, "local_beta": 1.4697, "volatility_252d": 0.8544, "volatility_60d": 1.3341, "max_drawdown_12m": -0.4559, "risk_adjusted_momentum": 0.7524 }, "growth": { "revenue_growth_1y": -0.2091, "revenue_growth_3y_cagr": -0.2337, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9324, "book_value_growth_1y": null, "revenue_growth": -0.2091, "earnings_growth": null }, "momentum": { "price_return_1m": -0.087, "price_return_3m": -0.1429, "price_return_6m": -0.087, "price_return_9m": -0.2222, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.6429, "momentum_6m": -0.087, "momentum_12m": 0.5, "momentum_12_1": 0.6429, "distance_from_52w_high": -0.3824, "distance_from_52w_low": 0.5, "relative_strength": 0.1979 }, "raw_ttm": { "revenue_ttm": 105764000, "gross_profit_ttm": 42224000, "ebit_ttm": -3558000, "ebitda_ttm": -1813000, "net_income_ttm": -13372000, "eps_diluted_ttm": -0.1344, "operating_cash_flow_ttm": -141000, "capital_expenditure_ttm": -1043000, "fcf_ttm": -1184000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6249000, "cash_and_equivalents": 7382000, "total_current_assets": 16538000, "total_current_liabilities": 20292000, "net_ppe": 10382000, "total_assets": 32533000, "total_debt": 51232000, "total_equity": -36482000, "net_working_capital": -11136000, "book_value_per_share": -0.3666, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 51, "svqf_composite": 45, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.49, "os_score": 0.5, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.51, "factor_coverage": 0.727, "signal_confidence": 0.717, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 21, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11381, "ticker_id": 35846, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.314943+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.21, "market_cap": 20898660.93, "market_cap_usd": 20898660.93, "enterprise_value": 64748660.93, "shares_outstanding": 99517433, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.19759711, "pcf_ratio": null, "pfcf_ratio": -17.65089606, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.61219943, "ev_fcf": -54.68636903, "earnings_yield": null, "fcf_yield": -0.01828609, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.14670796, "total_yield": 0.14670796, "gross_margin": 0.39922847, "operating_margin": -0.03364094, "net_margin": -0.12643243, "ebitda_margin": -0.01714194, "fcf_margin": -0.01119474, "roe": 0.36653692, "roa": -0.4110288, "roic": -0.36217427, "roc_greenblatt": 4.71883289, "asset_turnover": 3.25097593, "cash_conversion": 0.08854322, "accruals_ratio": -0.40669474, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -24.18643133, "debt_to_assets": 1.57477023, "interest_coverage": -0.5693711, "current_ratio": 0.81500099, "quick_ratio": 0.81500099, "net_debt": 43850000, "revenue_growth_1y": -0.20910376, "revenue_growth_3y_cagr": -0.23365823, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.93243046, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.795292, "revenue_stability_5y": 0.358696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08695652, "price_return_3m": -0.14285714, "price_return_6m": -0.08695652, "price_return_9m": -0.22222222, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.64285714, "distance_from_52w_high": -0.38235294, "distance_from_52w_low": 0.5, "relative_strength": 0.19789359, "local_beta": 1.4697, "volatility_252d": 0.854389, "volatility_60d": 1.334075, "max_drawdown_12m": -0.45588235, "revenue_ttm": 105764000, "gross_profit_ttm": 42224000, "ebit_ttm": -3558000, "ebitda_ttm": -1813000, "net_income_ttm": -13372000, "eps_diluted_ttm": -0.13436842, "operating_cash_flow_ttm": -141000, "capital_expenditure_ttm": -1043000, "fcf_ttm": -1184000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6249000, "cash_and_equivalents": 7382000, "total_current_assets": 16538000, "total_current_liabilities": 20292000, "net_ppe": 10382000, "total_assets": 32533000, "total_debt": 51232000, "total_equity": -36482000, "net_working_capital": -11136000, "book_value_per_share": -0.36658904, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 51, "svqf_composite": 45, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.727, "signal_confidence": 0.717, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 21, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.21, "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.51, "confidence": 0.717, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.3665, "momentum_12_1": 0.6429, "complete_fields": { "id": 11381, "ticker_id": 35846, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.314943+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.21, "market_cap": 20898660.93, "market_cap_usd": 20898660.93, "enterprise_value": 64748660.93, "shares_outstanding": 99517433, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.19759711, "pcf_ratio": null, "pfcf_ratio": -17.65089606, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.61219943, "ev_fcf": -54.68636903, "earnings_yield": null, "fcf_yield": -0.01828609, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.14670796, "total_yield": 0.14670796, "gross_margin": 0.39922847, "operating_margin": -0.03364094, "net_margin": -0.12643243, "ebitda_margin": -0.01714194, "fcf_margin": -0.01119474, "roe": 0.36653692, "roa": -0.4110288, "roic": -0.36217427, "roc_greenblatt": 4.71883289, "asset_turnover": 3.25097593, "cash_conversion": 0.08854322, "accruals_ratio": -0.40669474, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -24.18643133, "debt_to_assets": 1.57477023, "interest_coverage": -0.5693711, "current_ratio": 0.81500099, "quick_ratio": 0.81500099, "net_debt": 43850000, "revenue_growth_1y": -0.20910376, "revenue_growth_3y_cagr": -0.23365823, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.93243046, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.795292, "revenue_stability_5y": 0.358696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08695652, "price_return_3m": -0.14285714, "price_return_6m": -0.08695652, "price_return_9m": -0.22222222, "price_return_12m": 0.5, "price_return_12m_ex1m": 0.64285714, "distance_from_52w_high": -0.38235294, "distance_from_52w_low": 0.5, "relative_strength": 0.19789359, "local_beta": 1.4697, "volatility_252d": 0.854389, "volatility_60d": 1.334075, "max_drawdown_12m": -0.45588235, "revenue_ttm": 105764000, "gross_profit_ttm": 42224000, "ebit_ttm": -3558000, "ebitda_ttm": -1813000, "net_income_ttm": -13372000, "eps_diluted_ttm": -0.13436842, "operating_cash_flow_ttm": -141000, "capital_expenditure_ttm": -1043000, "fcf_ttm": -1184000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6249000, "cash_and_equivalents": 7382000, "total_current_assets": 16538000, "total_current_liabilities": 20292000, "net_ppe": 10382000, "total_assets": 32533000, "total_debt": 51232000, "total_equity": -36482000, "net_working_capital": -11136000, "book_value_per_share": -0.36658904, "retained_earnings": null, "preferred_stock": null, "minority_interest": 0, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 51, "svqf_composite": 45, "vc1_composite": 52, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.727, "signal_confidence": 0.717, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 21, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "income_statement": { "revenue": 120879000, "cost_of_revenue": 70480000, "gross_profit": 50399000, "ebit": -921000, "ebitda": 4465000, "pretax_income": null, "tax_provision": null, "net_income": -8095000, "net_income_to_common": -8095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12345000, "total_current_assets": 22839000, "total_assets": 41762000, "short_term_debt": null, "long_term_debt": 40871000, "total_debt": 51804000, "total_liabilities": null, "total_equity": -27267000, "shares_outstanding": 98591259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1981000, "capital_expenditure": -1517000, "free_cash_flow": 464000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4136000 }, "complete_fields": { "id": 421174, "ticker_id": 35846, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4465000", "netIncome": "-8095000", "grossProfit": "50399000", "totalRevenue": "120879000", "costOfRevenue": "70480000", "interestExpense": "6593000", "operatingIncome": "-921000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5957000" }, "balance": { "totalDebt": "51804000", "totalAssets": "41762000", "longTermDebt": "40871000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "98591259", "totalCurrentAssets": "22839000", "totalShareholderEquity": "-27267000", "totalCurrentLiabilities": "19339000", "propertyPlantEquipmentNet": "12455000", "cashAndShortTermInvestments": "12345000" }, "cashflow": { "freeCashFlow": "464000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4136000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "1981000", "repurchaseOfStock": null, "capitalExpenditures": "-1517000" } }, "revenue": 120879000, "cost_of_revenue": 70480000, "gross_profit": 50399000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -921000, "depreciation_amortisation": 5957000, "ebitda": 4465000, "interest_expense": 6593000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8095000, "net_income_continuing_ops": null, "net_income_to_common": -8095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12345000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22839000, "net_ppe": 12455000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41762000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19339000, "long_term_debt": 40871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51804000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": -27267000, "shares_outstanding": 98591259, "operating_cash_flow": 1981000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4136000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4465000", "netIncome": "-8095000", "grossProfit": "50399000", "totalRevenue": "120879000", "costOfRevenue": "70480000", "interestExpense": "6593000", "operatingIncome": "-921000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5957000" }, "balance": { "totalDebt": "51804000", "totalAssets": "41762000", "longTermDebt": "40871000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "98591259", "totalCurrentAssets": "22839000", "totalShareholderEquity": "-27267000", "totalCurrentLiabilities": "19339000", "propertyPlantEquipmentNet": "12455000", "cashAndShortTermInvestments": "12345000" }, "cashflow": { "freeCashFlow": "464000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4136000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "1981000", "repurchaseOfStock": null, "capitalExpenditures": "-1517000" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "income_statement": { "revenue": 152838000, "cost_of_revenue": 89860000, "gross_profit": 62978000, "ebit": 754000, "ebitda": 10738000, "pretax_income": null, "tax_provision": null, "net_income": -3433000, "net_income_to_common": -3433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24010000, "total_current_assets": 29778000, "total_assets": 52315000, "short_term_debt": 7167000, "long_term_debt": 39376000, "total_debt": 59874000, "total_liabilities": null, "total_equity": -26078000, "shares_outstanding": 77340092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7494000, "capital_expenditure": -627000, "free_cash_flow": 6867000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5939000 }, "complete_fields": { "id": 421178, "ticker_id": 35846, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10738000", "netIncome": "-3433000", "grossProfit": "62978000", "totalRevenue": "152838000", "costOfRevenue": "89860000", "interestExpense": "6790000", "operatingIncome": "754000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7381000" }, "balance": { "totalDebt": "59874000", "totalAssets": "52315000", "longTermDebt": "39376000", "shortTermDebt": "7167000", "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "77340092", "totalCurrentAssets": "29778000", "totalShareholderEquity": "-26078000", "totalCurrentLiabilities": "28647000", "propertyPlantEquipmentNet": "17228000", "cashAndShortTermInvestments": "24010000" }, "cashflow": { "freeCashFlow": "6867000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5939000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "7494000", "repurchaseOfStock": null, "capitalExpenditures": "-627000" } }, "revenue": 152838000, "cost_of_revenue": 89860000, "gross_profit": 62978000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 754000, "depreciation_amortisation": 7381000, "ebitda": 10738000, "interest_expense": 6790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3433000, "net_income_continuing_ops": null, "net_income_to_common": -3433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29778000, "net_ppe": 17228000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52315000, "short_term_debt": 7167000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28647000, "long_term_debt": 39376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59874000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": -26078000, "shares_outstanding": 77340092, "operating_cash_flow": 7494000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5939000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10738000", "netIncome": "-3433000", "grossProfit": "62978000", "totalRevenue": "152838000", "costOfRevenue": "89860000", "interestExpense": "6790000", "operatingIncome": "754000", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7381000" }, "balance": { "totalDebt": "59874000", "totalAssets": "52315000", "longTermDebt": "39376000", "shortTermDebt": "7167000", "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "77340092", "totalCurrentAssets": "29778000", "totalShareholderEquity": "-26078000", "totalCurrentLiabilities": "28647000", "propertyPlantEquipmentNet": "17228000", "cashAndShortTermInvestments": "24010000" }, "cashflow": { "freeCashFlow": "6867000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5939000", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "7494000", "repurchaseOfStock": null, "capitalExpenditures": "-627000" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "income_statement": { "revenue": 168558000, "cost_of_revenue": 103178000, "gross_profit": 65380000, "ebit": -11324000, "ebitda": 892000, "pretax_income": null, "tax_provision": null, "net_income": -16463000, "net_income_to_common": -16463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24925000, "total_current_assets": 32708000, "total_assets": 57808000, "short_term_debt": 4036000, "long_term_debt": 41752000, "total_debt": 59152000, "total_liabilities": null, "total_equity": -23442000, "shares_outstanding": 76525507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9350000, "capital_expenditure": -1735000, "free_cash_flow": -11085000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29000 }, "complete_fields": { "id": 421179, "ticker_id": 35846, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "892000", "netIncome": "-16463000", "grossProfit": "65380000", "totalRevenue": "168558000", "costOfRevenue": "103178000", "interestExpense": "6579000", "operatingIncome": "-11324000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10837000" }, "balance": { "totalDebt": "59152000", "totalAssets": "57808000", "longTermDebt": "41752000", "shortTermDebt": "4036000", "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "76525507", "totalCurrentAssets": "32708000", "totalShareholderEquity": "-23442000", "totalCurrentLiabilities": "28996000", "propertyPlantEquipmentNet": "22012000", "cashAndShortTermInvestments": "24925000" }, "cashflow": { "freeCashFlow": "-11085000", "dividendsPaid": "0", "issuanceOfDebt": "12249000", "issuanceOfStock": null, "repaymentOfDebt": "-12220000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "-9350000", "repurchaseOfStock": null, "capitalExpenditures": "-1735000" } }, "revenue": 168558000, "cost_of_revenue": 103178000, "gross_profit": 65380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11324000, "depreciation_amortisation": 10837000, "ebitda": 892000, "interest_expense": 6579000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16463000, "net_income_continuing_ops": null, "net_income_to_common": -16463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24925000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32708000, "net_ppe": 22012000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57808000, "short_term_debt": 4036000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28996000, "long_term_debt": 41752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -23442000, "shares_outstanding": 76525507, "operating_cash_flow": -9350000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "892000", "netIncome": "-16463000", "grossProfit": "65380000", "totalRevenue": "168558000", "costOfRevenue": "103178000", "interestExpense": "6579000", "operatingIncome": "-11324000", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10837000" }, "balance": { "totalDebt": "59152000", "totalAssets": "57808000", "longTermDebt": "41752000", "shortTermDebt": "4036000", "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "76525507", "totalCurrentAssets": "32708000", "totalShareholderEquity": "-23442000", "totalCurrentLiabilities": "28996000", "propertyPlantEquipmentNet": "22012000", "cashAndShortTermInvestments": "24925000" }, "cashflow": { "freeCashFlow": "-11085000", "dividendsPaid": "0", "issuanceOfDebt": "12249000", "issuanceOfStock": null, "repaymentOfDebt": "-12220000", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "-9350000", "repurchaseOfStock": null, "capitalExpenditures": "-1735000" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "income_statement": { "revenue": 268586000, "cost_of_revenue": 200531000, "gross_profit": 68055000, "ebit": -65196000, "ebitda": -53995000, "pretax_income": null, "tax_provision": null, "net_income": -121761000, "net_income_to_common": -121761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36885000, "total_current_assets": 52197000, "total_assets": 129848000, "short_term_debt": 11743000, "long_term_debt": 27469000, "total_debt": 108421000, "total_liabilities": null, "total_equity": -11178000, "shares_outstanding": 75233023, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58981000, "capital_expenditure": -38441000, "free_cash_flow": -97422000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 12158000 }, "complete_fields": { "id": 421180, "ticker_id": 35846, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-53995000", "netIncome": "-121761000", "grossProfit": "68055000", "totalRevenue": "268586000", "costOfRevenue": "200531000", "interestExpense": "5881000", "operatingIncome": "-65196000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63380000" }, "balance": { "totalDebt": "108421000", "totalAssets": "129848000", "longTermDebt": "27469000", "shortTermDebt": "11743000", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "75233023", "totalCurrentAssets": "52197000", "totalShareholderEquity": "-11178000", "totalCurrentLiabilities": "52816000", "propertyPlantEquipmentNet": "73827000", "cashAndShortTermInvestments": "36885000" }, "cashflow": { "freeCashFlow": "-97422000", "dividendsPaid": "0", "issuanceOfDebt": "28061000", "issuanceOfStock": "0", "repaymentOfDebt": "-15903000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "-58981000", "repurchaseOfStock": null, "capitalExpenditures": "-38441000" } }, "revenue": 268586000, "cost_of_revenue": 200531000, "gross_profit": 68055000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65196000, "depreciation_amortisation": 63380000, "ebitda": -53995000, "interest_expense": 5881000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -121761000, "net_income_continuing_ops": null, "net_income_to_common": -121761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36885000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52197000, "net_ppe": 73827000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129848000, "short_term_debt": 11743000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52816000, "long_term_debt": 27469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 108421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -11178000, "shares_outstanding": 75233023, "operating_cash_flow": -58981000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 12158000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -97422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-53995000", "netIncome": "-121761000", "grossProfit": "68055000", "totalRevenue": "268586000", "costOfRevenue": "200531000", "interestExpense": "5881000", "operatingIncome": "-65196000", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63380000" }, "balance": { "totalDebt": "108421000", "totalAssets": "129848000", "longTermDebt": "27469000", "shortTermDebt": "11743000", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "75233023", "totalCurrentAssets": "52197000", "totalShareholderEquity": "-11178000", "totalCurrentLiabilities": "52816000", "propertyPlantEquipmentNet": "73827000", "cashAndShortTermInvestments": "36885000" }, "cashflow": { "freeCashFlow": "-97422000", "dividendsPaid": "0", "issuanceOfDebt": "28061000", "issuanceOfStock": "0", "repaymentOfDebt": "-15903000", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "-58981000", "repurchaseOfStock": null, "capitalExpenditures": "-38441000" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 651000, "long_term_debt": null, "total_debt": 651000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57364000, "net_debt_issued": 21256000 }, "complete_fields": { "id": 421181, "ticker_id": 35846, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "651000", "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "21256000", "issuanceOfStock": "57364000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 651000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57364000, "net_debt_issued": 21256000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "651000", "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "21256000", "issuanceOfStock": "57364000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "income_statement": { "revenue": 22509000, "cost_of_revenue": 15611000, "gross_profit": 6898000, "ebit": -2929000, "ebitda": -3909000, "pretax_income": null, "tax_provision": null, "net_income": -6771000, "net_income_to_common": -6771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7382000, "total_current_assets": 16538000, "total_assets": 32533000, "short_term_debt": null, "long_term_debt": 41870000, "total_debt": 51232000, "total_liabilities": null, "total_equity": -36482000, "shares_outstanding": 99519460, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2441000, "capital_expenditure": -141000, "free_cash_flow": -2582000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -826000 }, "complete_fields": { "id": 421171, "ticker_id": 35846, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3909000", "netIncome": "-6771000", "grossProfit": "6898000", "totalRevenue": "22509000", "costOfRevenue": "15611000", "interestExpense": "1568000", "operatingIncome": "-2929000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "1275000" }, "balance": { "totalDebt": "51232000", "totalAssets": "32533000", "longTermDebt": "41870000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99519460", "totalCurrentAssets": "16538000", "totalShareholderEquity": "-36482000", "totalCurrentLiabilities": "20292000", "propertyPlantEquipmentNet": "10382000", "cashAndShortTermInvestments": "7382000" }, "cashflow": { "freeCashFlow": "-2582000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-826000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-2441000", "repurchaseOfStock": null, "capitalExpenditures": "-141000" } }, "revenue": 22509000, "cost_of_revenue": 15611000, "gross_profit": 6898000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2929000, "depreciation_amortisation": 1275000, "ebitda": -3909000, "interest_expense": 1568000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6771000, "net_income_continuing_ops": null, "net_income_to_common": -6771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7382000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16538000, "net_ppe": 10382000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32533000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20292000, "long_term_debt": 41870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -36482000, "shares_outstanding": 99519460, "operating_cash_flow": -2441000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -826000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3909000", "netIncome": "-6771000", "grossProfit": "6898000", "totalRevenue": "22509000", "costOfRevenue": "15611000", "interestExpense": "1568000", "operatingIncome": "-2929000", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "1275000" }, "balance": { "totalDebt": "51232000", "totalAssets": "32533000", "longTermDebt": "41870000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99519460", "totalCurrentAssets": "16538000", "totalShareholderEquity": "-36482000", "totalCurrentLiabilities": "20292000", "propertyPlantEquipmentNet": "10382000", "cashAndShortTermInvestments": "7382000" }, "cashflow": { "freeCashFlow": "-2582000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-826000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "-2441000", "repurchaseOfStock": null, "capitalExpenditures": "-141000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "income_statement": { "revenue": 27538000, "cost_of_revenue": 15892000, "gross_profit": 11646000, "ebit": -496000, "ebitda": 265000, "pretax_income": null, "tax_provision": null, "net_income": -2581000, "net_income_to_common": -2581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11791000, "total_current_assets": 21597000, "total_assets": 39060000, "short_term_debt": null, "long_term_debt": 41374000, "total_debt": 51542000, "total_liabilities": null, "total_equity": -29640000, "shares_outstanding": 99353046, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1356000, "capital_expenditure": -159000, "free_cash_flow": 1197000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -771000 }, "complete_fields": { "id": 421172, "ticker_id": 35846, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "265000", "netIncome": "-2581000", "grossProfit": "11646000", "totalRevenue": "27538000", "costOfRevenue": "15892000", "interestExpense": "1546000", "operatingIncome": "-496000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1291000" }, "balance": { "totalDebt": "51542000", "totalAssets": "39060000", "longTermDebt": "41374000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99353046", "totalCurrentAssets": "21597000", "totalShareholderEquity": "-29640000", "totalCurrentLiabilities": "19314000", "propertyPlantEquipmentNet": "11415000", "cashAndShortTermInvestments": "11791000" }, "cashflow": { "freeCashFlow": "1197000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-771000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "1356000", "repurchaseOfStock": null, "capitalExpenditures": "-159000" } }, "revenue": 27538000, "cost_of_revenue": 15892000, "gross_profit": 11646000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -496000, "depreciation_amortisation": 1291000, "ebitda": 265000, "interest_expense": 1546000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2581000, "net_income_continuing_ops": null, "net_income_to_common": -2581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11791000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21597000, "net_ppe": 11415000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39060000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19314000, "long_term_debt": 41374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -29640000, "shares_outstanding": 99353046, "operating_cash_flow": 1356000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -771000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "265000", "netIncome": "-2581000", "grossProfit": "11646000", "totalRevenue": "27538000", "costOfRevenue": "15892000", "interestExpense": "1546000", "operatingIncome": "-496000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1291000" }, "balance": { "totalDebt": "51542000", "totalAssets": "39060000", "longTermDebt": "41374000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "99353046", "totalCurrentAssets": "21597000", "totalShareholderEquity": "-29640000", "totalCurrentLiabilities": "19314000", "propertyPlantEquipmentNet": "11415000", "cashAndShortTermInvestments": "11791000" }, "cashflow": { "freeCashFlow": "1197000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-771000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "1356000", "repurchaseOfStock": null, "capitalExpenditures": "-159000" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "income_statement": { "revenue": 25034000, "cost_of_revenue": 14947000, "gross_profit": 10087000, "ebit": -1176000, "ebitda": -1163000, "pretax_income": null, "tax_provision": null, "net_income": -4074000, "net_income_to_common": -4074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12345000, "total_current_assets": 22839000, "total_assets": 41762000, "short_term_debt": null, "long_term_debt": 40871000, "total_debt": 51804000, "total_liabilities": null, "total_equity": -27267000, "shares_outstanding": 98591259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346000, "capital_expenditure": -241000, "free_cash_flow": 105000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -702000 }, "complete_fields": { "id": 421173, "ticker_id": 35846, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1163000", "netIncome": "-4074000", "grossProfit": "10087000", "totalRevenue": "25034000", "costOfRevenue": "14947000", "interestExpense": "1553000", "operatingIncome": "-1176000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1373000" }, "balance": { "totalDebt": "51804000", "totalAssets": "41762000", "longTermDebt": "40871000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "98591259", "totalCurrentAssets": "22839000", "totalShareholderEquity": "-27267000", "totalCurrentLiabilities": "19339000", "propertyPlantEquipmentNet": "12455000", "cashAndShortTermInvestments": "12345000" }, "cashflow": { "freeCashFlow": "105000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-702000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "346000", "repurchaseOfStock": null, "capitalExpenditures": "-241000" } }, "revenue": 25034000, "cost_of_revenue": 14947000, "gross_profit": 10087000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1176000, "depreciation_amortisation": 1373000, "ebitda": -1163000, "interest_expense": 1553000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4074000, "net_income_continuing_ops": null, "net_income_to_common": -4074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12345000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22839000, "net_ppe": 12455000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41762000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19339000, "long_term_debt": 40871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51804000, "preferred_stock": null, "minority_interest": 0, "retained_earnings": null, "total_equity": -27267000, "shares_outstanding": 98591259, "operating_cash_flow": 346000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -702000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1163000", "netIncome": "-4074000", "grossProfit": "10087000", "totalRevenue": "25034000", "costOfRevenue": "14947000", "interestExpense": "1553000", "operatingIncome": "-1176000", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1373000" }, "balance": { "totalDebt": "51804000", "totalAssets": "41762000", "longTermDebt": "40871000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": "0", "totalLiabilities": null, "sharesOutstanding": "98591259", "totalCurrentAssets": "22839000", "totalShareholderEquity": "-27267000", "totalCurrentLiabilities": "19339000", "propertyPlantEquipmentNet": "12455000", "cashAndShortTermInvestments": "12345000" }, "cashflow": { "freeCashFlow": "105000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-702000", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "346000", "repurchaseOfStock": null, "capitalExpenditures": "-241000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "income_statement": { "revenue": 30683000, "cost_of_revenue": 17090000, "gross_profit": 13593000, "ebit": 1043000, "ebitda": 2994000, "pretax_income": null, "tax_provision": null, "net_income": 54000, "net_income_to_common": 54000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13681000, "total_current_assets": 24314000, "total_assets": 45188000, "short_term_debt": null, "long_term_debt": 40405000, "total_debt": 52168000, "total_liabilities": null, "total_equity": -23251000, "shares_outstanding": 98374856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 598000, "capital_expenditure": -502000, "free_cash_flow": 96000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -767000 }, "complete_fields": { "id": 421175, "ticker_id": 35846, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2994000", "netIncome": "54000", "grossProfit": "13593000", "totalRevenue": "30683000", "costOfRevenue": "17090000", "interestExpense": "1582000", "operatingIncome": "1043000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1333000" }, "balance": { "totalDebt": "52168000", "totalAssets": "45188000", "longTermDebt": "40405000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98374856", "totalCurrentAssets": "24314000", "totalShareholderEquity": "-23251000", "totalCurrentLiabilities": "18147000", "propertyPlantEquipmentNet": "13741000", "cashAndShortTermInvestments": "13681000" }, "cashflow": { "freeCashFlow": "96000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-767000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "598000", "repurchaseOfStock": null, "capitalExpenditures": "-502000" } }, "revenue": 30683000, "cost_of_revenue": 17090000, "gross_profit": 13593000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1043000, "depreciation_amortisation": 1333000, "ebitda": 2994000, "interest_expense": 1582000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54000, "net_income_continuing_ops": null, "net_income_to_common": 54000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13681000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24314000, "net_ppe": 13741000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45188000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18147000, "long_term_debt": 40405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -23251000, "shares_outstanding": 98374856, "operating_cash_flow": 598000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -767000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 96000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2994000", "netIncome": "54000", "grossProfit": "13593000", "totalRevenue": "30683000", "costOfRevenue": "17090000", "interestExpense": "1582000", "operatingIncome": "1043000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1333000" }, "balance": { "totalDebt": "52168000", "totalAssets": "45188000", "longTermDebt": "40405000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98374856", "totalCurrentAssets": "24314000", "totalShareholderEquity": "-23251000", "totalCurrentLiabilities": "18147000", "propertyPlantEquipmentNet": "13741000", "cashAndShortTermInvestments": "13681000" }, "cashflow": { "freeCashFlow": "96000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-767000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "598000", "repurchaseOfStock": null, "capitalExpenditures": "-502000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "income_statement": { "revenue": 30500000, "cost_of_revenue": 17502000, "gross_profit": 12998000, "ebit": -532000, "ebitda": 1030000, "pretax_income": null, "tax_provision": null, "net_income": -2388000, "net_income_to_common": -2388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17383000, "total_current_assets": 27083000, "total_assets": 48883000, "short_term_debt": 6220000, "long_term_debt": 39966000, "total_debt": 58190000, "total_liabilities": null, "total_equity": -29742000, "shares_outstanding": 78914271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1152000, "capital_expenditure": -412000, "free_cash_flow": -1564000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -744000 }, "complete_fields": { "id": 421176, "ticker_id": 35846, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1030000", "netIncome": "-2388000", "grossProfit": "12998000", "totalRevenue": "30500000", "costOfRevenue": "17502000", "interestExpense": "1748000", "operatingIncome": "-532000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "1670000" }, "balance": { "totalDebt": "58190000", "totalAssets": "48883000", "longTermDebt": "39966000", "shortTermDebt": "6220000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78914271", "totalCurrentAssets": "27083000", "totalShareholderEquity": "-29742000", "totalCurrentLiabilities": "28283000", "propertyPlantEquipmentNet": "14132000", "cashAndShortTermInvestments": "17383000" }, "cashflow": { "freeCashFlow": "-1564000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-744000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-1152000", "repurchaseOfStock": null, "capitalExpenditures": "-412000" } }, "revenue": 30500000, "cost_of_revenue": 17502000, "gross_profit": 12998000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -532000, "depreciation_amortisation": 1670000, "ebitda": 1030000, "interest_expense": 1748000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2388000, "net_income_continuing_ops": null, "net_income_to_common": -2388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17383000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27083000, "net_ppe": 14132000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48883000, "short_term_debt": 6220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28283000, "long_term_debt": 39966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -29742000, "shares_outstanding": 78914271, "operating_cash_flow": -1152000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -744000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1030000", "netIncome": "-2388000", "grossProfit": "12998000", "totalRevenue": "30500000", "costOfRevenue": "17502000", "interestExpense": "1748000", "operatingIncome": "-532000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "1670000" }, "balance": { "totalDebt": "58190000", "totalAssets": "48883000", "longTermDebt": "39966000", "shortTermDebt": "6220000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "78914271", "totalCurrentAssets": "27083000", "totalShareholderEquity": "-29742000", "totalCurrentLiabilities": "28283000", "propertyPlantEquipmentNet": "14132000", "cashAndShortTermInvestments": "17383000" }, "cashflow": { "freeCashFlow": "-1564000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-744000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-1152000", "repurchaseOfStock": null, "capitalExpenditures": "-412000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 6126000, "long_term_debt": null, "total_debt": 6126000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421177, "ticker_id": 35846, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:14.185056+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "6126000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 6126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "6126000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }