{ "ticker": { "uuid": "ec4b8605-3f3a-488b-891b-83a019fc446c", "symbol": "LXS", "name": "LANXESS Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/ec4b8605-3f3a-488b-891b-83a019fc446c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec4b8605-3f3a-488b-891b-83a019fc446c/" }, "ticker_metadata": { "id": 19553, "uuid": "ec4b8605-3f3a-488b-891b-83a019fc446c", "symbol": "LXS", "name": "LANXESS Aktiengesellschaft", "asset_type": "equity", "market_cap": 1424713984, "stock_exchange_id": 8, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "LANXESS Aktiengesellschaft, a specialty chemicals company, engages in the development, manufacture, and marketing of chemical intermediates, additives, and consumer protection products worldwide. It operates through three segments: Consumer Protection, Specialty Additives, and Advanced Intermediates. The company provides material protection products; disinfectant, hygiene, and preservative solutions; flavors and fragrances; liquid purification technologies for the treatment of water and other liquids; and precursors and intermediates for the agrochemicals, pharmaceuticals, and specialty chemicals industries. It also offers additives, lubricants, flame retardants, plasticizers, and bromine derivatives for various rubber, plastic and paint, electrical/electronics, and construction industries. In addition, the company provides basic and fine chemicals, organometallics, and inorganic pigments for the coloring of construction materials, as well as paints and coatings. It serves the energy, natural resources, industrial applications, nutrition, health, consumer goods, agriculture, animal health, construction, chemicals, and mobility industries. LANXESS Aktiengesellschaft was founded in 1863 and is headquartered in Cologne, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec4b8605-3f3a-488b-891b-83a019fc446c", "symbol": "LXS", "name": "LANXESS Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/ec4b8605-3f3a-488b-891b-83a019fc446c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec4b8605-3f3a-488b-891b-83a019fc446c/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.53, "value": 0.49, "quality": 0.51, "momentum": 0.5, "coverage": 0.455, "confidence": 0.407, "delta": null }, "headline_factors": { "price": 16.24, "market_cap": 1402263960.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": -0.3213, "volatility_252d": 0.7371 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.289619+00:00", "batch_id": "" }, "size": { "price_close": 16.24, "market_cap": 1402263960.72, "market_cap_usd": 1402263960.72, "enterprise_value": 1073263960.72, "shares_outstanding": 86346303, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3593, "ptbv_ratio": 0.3593, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.3593, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.6187, "revenue_stability_5y": 0.1296, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.6048, "quick_ratio": 2.6048, "net_debt": -329000000, "local_beta": 1.6919, "volatility_252d": 0.7371, "volatility_60d": 1.7989, "max_drawdown_12m": -0.5685, "risk_adjusted_momentum": -0.4359 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.065, "price_return_3m": 0.2081, "price_return_6m": -0.058, "price_return_9m": -0.296, "price_return_12m": -0.3654, "price_return_12m_ex1m": -0.3213, "momentum_6m": -0.058, "momentum_12m": -0.3654, "momentum_12_1": -0.3213, "distance_from_52w_high": -0.395, "distance_from_52w_low": 0.402, "relative_strength": -0.3841 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 329000000, "total_current_assets": 2696000000, "total_current_liabilities": 1035000000, "net_ppe": null, "total_assets": 8183000000, "total_debt": null, "total_equity": 3903000000, "net_working_capital": 1332000000, "book_value_per_share": 45.2017, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.2017 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 49, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.4999, "os_score": 0.53, "value_percentile": 0.49, "quality_percentile": 0.51, "momentum_percentile": 0.5, "factor_coverage": 0.455, "signal_confidence": 0.407, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7936, "ticker_id": 19553, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.289619+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.24, "market_cap": 1402263960.72, "market_cap_usd": 1402263960.72, "enterprise_value": 1073263960.72, "shares_outstanding": 86346303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.35927849, "ptbv_ratio": 0.35927849, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.60483092, "quick_ratio": 2.60483092, "net_debt": -329000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.618732, "revenue_stability_5y": 0.129609, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06503618, "price_return_3m": 0.20812254, "price_return_6m": -0.05802661, "price_return_9m": -0.29595612, "price_return_12m": -0.36543051, "price_return_12m_ex1m": -0.3212898, "distance_from_52w_high": -0.39504376, "distance_from_52w_low": 0.40204457, "relative_strength": -0.38413448, "local_beta": 1.6919, "volatility_252d": 0.73714, "volatility_60d": 1.798885, "max_drawdown_12m": -0.56851854, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 329000000, "total_current_assets": 2696000000, "total_current_liabilities": 1035000000, "net_ppe": null, "total_assets": 8183000000, "total_debt": null, "total_equity": 3903000000, "net_working_capital": 1332000000, "book_value_per_share": 45.20170366, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.20170366, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 49, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.455, "signal_confidence": 0.407, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.24, "os": 0.53, "value": 0.49, "quality": 0.51, "momentum": 0.5, "confidence": 0.407, "coverage": 0.455, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.3213, "complete_fields": { "id": 7936, "ticker_id": 19553, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.289619+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.24, "market_cap": 1402263960.72, "market_cap_usd": 1402263960.72, "enterprise_value": 1073263960.72, "shares_outstanding": 86346303, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.35927849, "ptbv_ratio": 0.35927849, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.60483092, "quick_ratio": 2.60483092, "net_debt": -329000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.618732, "revenue_stability_5y": 0.129609, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06503618, "price_return_3m": 0.20812254, "price_return_6m": -0.05802661, "price_return_9m": -0.29595612, "price_return_12m": -0.36543051, "price_return_12m_ex1m": -0.3212898, "distance_from_52w_high": -0.39504376, "distance_from_52w_low": 0.40204457, "relative_strength": -0.38413448, "local_beta": 1.6919, "volatility_252d": 0.73714, "volatility_60d": 1.798885, "max_drawdown_12m": -0.56851854, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 329000000, "total_current_assets": 2696000000, "total_current_liabilities": 1035000000, "net_ppe": null, "total_assets": 8183000000, "total_debt": null, "total_equity": 3903000000, "net_working_capital": 1332000000, "book_value_per_share": 45.20170366, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 45.20170366, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 49, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.455, "signal_confidence": 0.407, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387687, "ticker_id": 19553, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "income_statement": { "revenue": 6366000000, "cost_of_revenue": 5068000000, "gross_profit": 1298000000, "ebit": 50000000, "ebitda": 445000000, "pretax_income": null, "tax_provision": null, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299000000, "total_current_assets": 3449000000, "total_assets": 9711000000, "short_term_debt": 521000000, "long_term_debt": 2288000000, "total_debt": 2999000000, "total_liabilities": null, "total_equity": 4586000000, "shares_outstanding": 86346303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 508000000, "capital_expenditure": -320000000, "free_cash_flow": 188000000, "dividends_paid": -9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -46000000 }, "complete_fields": { "id": 387692, "ticker_id": 19553, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "445000000", "netIncome": "-177000000", "grossProfit": "1298000000", "totalRevenue": "6366000000", "costOfRevenue": "5068000000", "interestExpense": "76000000", "operatingIncome": "50000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "104000000", "depreciationAndAmortization": "566000000" }, "balance": { "totalDebt": "2999000000", "totalAssets": "9711000000", "longTermDebt": "2288000000", "shortTermDebt": "521000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "3449000000", "totalShareholderEquity": "4586000000", "totalCurrentLiabilities": "1773000000", "cashAndShortTermInvestments": "299000000" }, "cashflow": { "freeCashFlow": "188000000", "dividendsPaid": "-9000000", "issuanceOfDebt": "20000000", "issuanceOfStock": null, "repaymentOfDebt": "-66000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "508000000", "repurchaseOfStock": null, "capitalExpenditures": "-320000000" } }, "revenue": 6366000000, "cost_of_revenue": 5068000000, "gross_profit": 1298000000, "research_and_development": 104000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50000000, "depreciation_amortisation": 566000000, "ebitda": 445000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -177000000, "net_income_continuing_ops": null, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3449000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9711000000, "short_term_debt": 521000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1773000000, "long_term_debt": 2288000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2999000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4586000000, "shares_outstanding": 86346303, "operating_cash_flow": 508000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -320000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -46000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 188000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "445000000", "netIncome": "-177000000", "grossProfit": "1298000000", "totalRevenue": "6366000000", "costOfRevenue": "5068000000", "interestExpense": "76000000", "operatingIncome": "50000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "104000000", "depreciationAndAmortization": "566000000" }, "balance": { "totalDebt": "2999000000", "totalAssets": "9711000000", "longTermDebt": "2288000000", "shortTermDebt": "521000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "3449000000", "totalShareholderEquity": "4586000000", "totalCurrentLiabilities": "1773000000", "cashAndShortTermInvestments": "299000000" }, "cashflow": { "freeCashFlow": "188000000", "dividendsPaid": "-9000000", "issuanceOfDebt": "20000000", "issuanceOfStock": null, "repaymentOfDebt": "-66000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "508000000", "repurchaseOfStock": null, "capitalExpenditures": "-320000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "income_statement": { "revenue": 6714000000, "cost_of_revenue": 5446000000, "gross_profit": 1268000000, "ebit": -50000000, "ebitda": 145000000, "pretax_income": null, "tax_provision": null, "net_income": 443000000, "net_income_to_common": 443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146000000, "total_current_assets": 2909000000, "total_assets": 9665000000, "short_term_debt": 18000000, "long_term_debt": 2783000000, "total_debt": 3005000000, "total_liabilities": null, "total_equity": 4501000000, "shares_outstanding": 86346303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 838000000, "capital_expenditure": -326000000, "free_cash_flow": 512000000, "dividends_paid": -91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1303000000 }, "complete_fields": { "id": 387694, "ticker_id": 19553, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "145000000", "netIncome": "443000000", "grossProfit": "1268000000", "totalRevenue": "6714000000", "costOfRevenue": "5446000000", "interestExpense": "96000000", "operatingIncome": "-50000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "99000000", "depreciationAndAmortization": "996000000" }, "balance": { "totalDebt": "3005000000", "totalAssets": "9665000000", "longTermDebt": "2783000000", "shortTermDebt": "18000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "2909000000", "totalShareholderEquity": "4501000000", "totalCurrentLiabilities": "1174000000", "cashAndShortTermInvestments": "146000000" }, "cashflow": { "freeCashFlow": "512000000", "dividendsPaid": "-91000000", "issuanceOfDebt": "383000000", "issuanceOfStock": null, "repaymentOfDebt": "-1686000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "838000000", "repurchaseOfStock": null, "capitalExpenditures": "-326000000" } }, "revenue": 6714000000, "cost_of_revenue": 5446000000, "gross_profit": 1268000000, "research_and_development": 99000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50000000, "depreciation_amortisation": 996000000, "ebitda": 145000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 443000000, "net_income_continuing_ops": null, "net_income_to_common": 443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2909000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9665000000, "short_term_debt": 18000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1174000000, "long_term_debt": 2783000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4501000000, "shares_outstanding": 86346303, "operating_cash_flow": 838000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -326000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1303000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 512000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "145000000", "netIncome": "443000000", "grossProfit": "1268000000", "totalRevenue": "6714000000", "costOfRevenue": "5446000000", "interestExpense": "96000000", "operatingIncome": "-50000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "99000000", "depreciationAndAmortization": "996000000" }, "balance": { "totalDebt": "3005000000", "totalAssets": "9665000000", "longTermDebt": "2783000000", "shortTermDebt": "18000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "2909000000", "totalShareholderEquity": "4501000000", "totalCurrentLiabilities": "1174000000", "cashAndShortTermInvestments": "146000000" }, "cashflow": { "freeCashFlow": "512000000", "dividendsPaid": "-91000000", "issuanceOfDebt": "383000000", "issuanceOfStock": null, "repaymentOfDebt": "-1686000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "838000000", "repurchaseOfStock": null, "capitalExpenditures": "-326000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "income_statement": { "revenue": 8088000000, "cost_of_revenue": 6151000000, "gross_profit": 1937000000, "ebit": 426000000, "ebitda": 893000000, "pretax_income": null, "tax_provision": null, "net_income": 250000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324000000, "total_current_assets": 4850000000, "total_assets": 11287000000, "short_term_debt": 770000000, "long_term_debt": 3268000000, "total_debt": 4230000000, "total_liabilities": null, "total_equity": 4421000000, "shares_outstanding": 86346303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 159000000, "capital_expenditure": -407000000, "free_cash_flow": -248000000, "dividends_paid": -91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 690000000 }, "complete_fields": { "id": 387695, "ticker_id": 19553, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "893000000", "netIncome": "250000000", "grossProfit": "1937000000", "totalRevenue": "8088000000", "costOfRevenue": "6151000000", "interestExpense": "90000000", "operatingIncome": "426000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "102000000", "depreciationAndAmortization": "546000000" }, "balance": { "totalDebt": "4230000000", "totalAssets": "11287000000", "longTermDebt": "3268000000", "shortTermDebt": "770000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "4850000000", "totalShareholderEquity": "4421000000", "totalCurrentLiabilities": "2426000000", "cashAndShortTermInvestments": "324000000" }, "cashflow": { "freeCashFlow": "-248000000", "dividendsPaid": "-91000000", "issuanceOfDebt": "1379000000", "issuanceOfStock": null, "repaymentOfDebt": "-689000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "159000000", "repurchaseOfStock": null, "capitalExpenditures": "-407000000" } }, "revenue": 8088000000, "cost_of_revenue": 6151000000, "gross_profit": 1937000000, "research_and_development": 102000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426000000, "depreciation_amortisation": 546000000, "ebitda": 893000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 250000000, "net_income_continuing_ops": null, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4850000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11287000000, "short_term_debt": 770000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2426000000, "long_term_debt": 3268000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4421000000, "shares_outstanding": 86346303, "operating_cash_flow": 159000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -407000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 690000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -248000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "893000000", "netIncome": "250000000", "grossProfit": "1937000000", "totalRevenue": "8088000000", "costOfRevenue": "6151000000", "interestExpense": "90000000", "operatingIncome": "426000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "102000000", "depreciationAndAmortization": "546000000" }, "balance": { "totalDebt": "4230000000", "totalAssets": "11287000000", "longTermDebt": "3268000000", "shortTermDebt": "770000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "4850000000", "totalShareholderEquity": "4421000000", "totalCurrentLiabilities": "2426000000", "cashAndShortTermInvestments": "324000000" }, "cashflow": { "freeCashFlow": "-248000000", "dividendsPaid": "-91000000", "issuanceOfDebt": "1379000000", "issuanceOfStock": null, "repaymentOfDebt": "-689000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "159000000", "repurchaseOfStock": null, "capitalExpenditures": "-407000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "income_statement": { "revenue": 6101000000, "cost_of_revenue": 4576000000, "gross_profit": 1525000000, "ebit": 363000000, "ebitda": 699000000, "pretax_income": null, "tax_provision": null, "net_income": 267000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643000000, "total_current_assets": 4389000000, "total_assets": 10528000000, "short_term_debt": 627000000, "long_term_debt": 2668000000, "total_debt": 3500000000, "total_liabilities": null, "total_equity": 3756000000, "shares_outstanding": 86346303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407000000, "capital_expenditure": -424000000, "free_cash_flow": -17000000, "dividends_paid": -86000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 542000000 }, "complete_fields": { "id": 387696, "ticker_id": 19553, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "699000000", "netIncome": "267000000", "grossProfit": "1525000000", "totalRevenue": "6101000000", "costOfRevenue": "4576000000", "interestExpense": "79000000", "operatingIncome": "363000000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "95000000", "depreciationAndAmortization": "457000000" }, "balance": { "totalDebt": "3500000000", "totalAssets": "10528000000", "longTermDebt": "2668000000", "shortTermDebt": "627000000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "4389000000", "totalShareholderEquity": "3756000000", "totalCurrentLiabilities": "2379000000", "cashAndShortTermInvestments": "643000000" }, "cashflow": { "freeCashFlow": "-17000000", "dividendsPaid": "-86000000", "issuanceOfDebt": "1102000000", "issuanceOfStock": null, "repaymentOfDebt": "-560000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "407000000", "repurchaseOfStock": "0", "capitalExpenditures": "-424000000" } }, "revenue": 6101000000, "cost_of_revenue": 4576000000, "gross_profit": 1525000000, "research_and_development": 95000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363000000, "depreciation_amortisation": 457000000, "ebitda": 699000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 267000000, "net_income_continuing_ops": null, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4389000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10528000000, "short_term_debt": 627000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2379000000, "long_term_debt": 2668000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3500000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3756000000, "shares_outstanding": 86346303, "operating_cash_flow": 407000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -424000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -86000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 542000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "699000000", "netIncome": "267000000", "grossProfit": "1525000000", "totalRevenue": "6101000000", "costOfRevenue": "4576000000", "interestExpense": "79000000", "operatingIncome": "363000000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "95000000", "depreciationAndAmortization": "457000000" }, "balance": { "totalDebt": "3500000000", "totalAssets": "10528000000", "longTermDebt": "2668000000", "shortTermDebt": "627000000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "4389000000", "totalShareholderEquity": "3756000000", "totalCurrentLiabilities": "2379000000", "cashAndShortTermInvestments": "643000000" }, "cashflow": { "freeCashFlow": "-17000000", "dividendsPaid": "-86000000", "issuanceOfDebt": "1102000000", "issuanceOfStock": null, "repaymentOfDebt": "-560000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "407000000", "repurchaseOfStock": "0", "capitalExpenditures": "-424000000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387686, "ticker_id": 19553, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "income_statement": { "revenue": 1338000000, "cost_of_revenue": 1084000000, "gross_profit": 254000000, "ebit": -28000000, "ebitda": 74000000, "pretax_income": null, "tax_provision": null, "net_income": -77000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 2696000000, "total_assets": 8183000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3903000000, "shares_outstanding": 86346303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50000000, "capital_expenditure": -64000000, "free_cash_flow": -14000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26000000 }, "complete_fields": { "id": 387688, "ticker_id": 19553, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74000000", "netIncome": "-77000000", "grossProfit": "254000000", "totalRevenue": "1338000000", "costOfRevenue": "1084000000", "interestExpense": "9000000", "operatingIncome": "-28000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "22000000", "depreciationAndAmortization": "133000000" }, "balance": { "totalDebt": null, "totalAssets": "8183000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "2696000000", "totalShareholderEquity": "3903000000", "totalCurrentLiabilities": "1035000000", "cashAndShortTermInvestments": "329000000" }, "cashflow": { "freeCashFlow": "-14000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-26000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "50000000", "repurchaseOfStock": null, "capitalExpenditures": "-64000000" } }, "revenue": 1338000000, "cost_of_revenue": 1084000000, "gross_profit": 254000000, "research_and_development": 22000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28000000, "depreciation_amortisation": 133000000, "ebitda": 74000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -77000000, "net_income_continuing_ops": null, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2696000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8183000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1035000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3903000000, "shares_outstanding": 86346303, "operating_cash_flow": 50000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74000000", "netIncome": "-77000000", "grossProfit": "254000000", "totalRevenue": "1338000000", "costOfRevenue": "1084000000", "interestExpense": "9000000", "operatingIncome": "-28000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "22000000", "depreciationAndAmortization": "133000000" }, "balance": { "totalDebt": null, "totalAssets": "8183000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "2696000000", "totalShareholderEquity": "3903000000", "totalCurrentLiabilities": "1035000000", "cashAndShortTermInvestments": "329000000" }, "cashflow": { "freeCashFlow": "-14000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-26000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "50000000", "repurchaseOfStock": null, "capitalExpenditures": "-64000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "income_statement": { "revenue": 1466000000, "cost_of_revenue": 1139000000, "gross_profit": 327000000, "ebit": -29000000, "ebitda": 172000000, "pretax_income": null, "tax_provision": null, "net_income": -45000000, "net_income_to_common": -45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323000000, "total_current_assets": 2810000000, "total_assets": 8427000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 3991000000, "shares_outstanding": 86346303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96000000, "capital_expenditure": -65000000, "free_cash_flow": 31000000, "dividends_paid": -10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -513000000 }, "complete_fields": { "id": 387689, "ticker_id": 19553, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172000000", "netIncome": "-45000000", "grossProfit": "327000000", "totalRevenue": "1466000000", "costOfRevenue": "1139000000", "interestExpense": "10000000", "operatingIncome": "-29000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "24000000", "depreciationAndAmortization": "217000000" }, "balance": { "totalDebt": null, "totalAssets": "8427000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "2810000000", "totalShareholderEquity": "3991000000", "totalCurrentLiabilities": "1167000000", "cashAndShortTermInvestments": "323000000" }, "cashflow": { "freeCashFlow": "31000000", "dividendsPaid": "-10000000", "issuanceOfDebt": "4000000", "issuanceOfStock": null, "repaymentOfDebt": "-517000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "96000000", "repurchaseOfStock": null, "capitalExpenditures": "-65000000" } }, "revenue": 1466000000, "cost_of_revenue": 1139000000, "gross_profit": 327000000, "research_and_development": 24000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29000000, "depreciation_amortisation": 217000000, "ebitda": 172000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45000000, "net_income_continuing_ops": null, "net_income_to_common": -45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2810000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8427000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1167000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3991000000, "shares_outstanding": 86346303, "operating_cash_flow": 96000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -513000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172000000", "netIncome": "-45000000", "grossProfit": "327000000", "totalRevenue": "1466000000", "costOfRevenue": "1139000000", "interestExpense": "10000000", "operatingIncome": "-29000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "24000000", "depreciationAndAmortization": "217000000" }, "balance": { "totalDebt": null, "totalAssets": "8427000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "2810000000", "totalShareholderEquity": "3991000000", "totalCurrentLiabilities": "1167000000", "cashAndShortTermInvestments": "323000000" }, "cashflow": { "freeCashFlow": "31000000", "dividendsPaid": "-10000000", "issuanceOfDebt": "4000000", "issuanceOfStock": null, "repaymentOfDebt": "-517000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "96000000", "repurchaseOfStock": null, "capitalExpenditures": "-65000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "income_statement": { "revenue": 1601000000, "cost_of_revenue": 1279000000, "gross_profit": 322000000, "ebit": -23000000, "ebitda": 86000000, "pretax_income": null, "tax_provision": null, "net_income": -57000000, "net_income_to_common": -57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238000000, "total_current_assets": 3481000000, "total_assets": 9512000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4358000000, "shares_outstanding": 86346303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66000000, "capital_expenditure": -45000000, "free_cash_flow": -111000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14000000 }, "complete_fields": { "id": 387690, "ticker_id": 19553, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86000000", "netIncome": "-57000000", "grossProfit": "322000000", "totalRevenue": "1601000000", "costOfRevenue": "1279000000", "interestExpense": "12000000", "operatingIncome": "-23000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "29000000", "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": null, "totalAssets": "9512000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "3481000000", "totalShareholderEquity": "4358000000", "totalCurrentLiabilities": "1828000000", "cashAndShortTermInvestments": "238000000" }, "cashflow": { "freeCashFlow": "-111000000", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-19000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-66000000", "repurchaseOfStock": null, "capitalExpenditures": "-45000000" } }, "revenue": 1601000000, "cost_of_revenue": 1279000000, "gross_profit": 322000000, "research_and_development": 29000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23000000, "depreciation_amortisation": 135000000, "ebitda": 86000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -57000000, "net_income_continuing_ops": null, "net_income_to_common": -57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3481000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9512000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1828000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4358000000, "shares_outstanding": 86346303, "operating_cash_flow": -66000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -111000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86000000", "netIncome": "-57000000", "grossProfit": "322000000", "totalRevenue": "1601000000", "costOfRevenue": "1279000000", "interestExpense": "12000000", "operatingIncome": "-23000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "29000000", "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": null, "totalAssets": "9512000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "3481000000", "totalShareholderEquity": "4358000000", "totalCurrentLiabilities": "1828000000", "cashAndShortTermInvestments": "238000000" }, "cashflow": { "freeCashFlow": "-111000000", "dividendsPaid": null, "issuanceOfDebt": "5000000", "issuanceOfStock": null, "repaymentOfDebt": "-19000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-66000000", "repurchaseOfStock": null, "capitalExpenditures": "-45000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "income_statement": { "revenue": 1483000000, "cost_of_revenue": 1178000000, "gross_profit": 305000000, "ebit": 55000000, "ebitda": 118000000, "pretax_income": null, "tax_provision": null, "net_income": -64000000, "net_income_to_common": -64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299000000, "total_current_assets": 3449000000, "total_assets": 9711000000, "short_term_debt": 521000000, "long_term_debt": 2288000000, "total_debt": 2999000000, "total_liabilities": null, "total_equity": 4586000000, "shares_outstanding": 86346303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352000000, "capital_expenditure": -146000000, "free_cash_flow": 206000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18000000 }, "complete_fields": { "id": 387691, "ticker_id": 19553, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "118000000", "netIncome": "-64000000", "grossProfit": "305000000", "totalRevenue": "1483000000", "costOfRevenue": "1178000000", "interestExpense": "40000000", "operatingIncome": "55000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "22000000", "depreciationAndAmortization": "146000000" }, "balance": { "totalDebt": "2999000000", "totalAssets": "9711000000", "longTermDebt": "2288000000", "shortTermDebt": "521000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "3449000000", "totalShareholderEquity": "4586000000", "totalCurrentLiabilities": "1773000000", "cashAndShortTermInvestments": "299000000" }, "cashflow": { "freeCashFlow": "206000000", "dividendsPaid": "0", "issuanceOfDebt": "4000000", "issuanceOfStock": null, "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "352000000", "repurchaseOfStock": null, "capitalExpenditures": "-146000000" } }, "revenue": 1483000000, "cost_of_revenue": 1178000000, "gross_profit": 305000000, "research_and_development": 22000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55000000, "depreciation_amortisation": 146000000, "ebitda": 118000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -64000000, "net_income_continuing_ops": null, "net_income_to_common": -64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3449000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9711000000, "short_term_debt": 521000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1773000000, "long_term_debt": 2288000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2999000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4586000000, "shares_outstanding": 86346303, "operating_cash_flow": 352000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 206000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "118000000", "netIncome": "-64000000", "grossProfit": "305000000", "totalRevenue": "1483000000", "costOfRevenue": "1178000000", "interestExpense": "40000000", "operatingIncome": "55000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "22000000", "depreciationAndAmortization": "146000000" }, "balance": { "totalDebt": "2999000000", "totalAssets": "9711000000", "longTermDebt": "2288000000", "shortTermDebt": "521000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "3449000000", "totalShareholderEquity": "4586000000", "totalCurrentLiabilities": "1773000000", "cashAndShortTermInvestments": "299000000" }, "cashflow": { "freeCashFlow": "206000000", "dividendsPaid": "0", "issuanceOfDebt": "4000000", "issuanceOfStock": null, "repaymentOfDebt": "-22000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "352000000", "repurchaseOfStock": null, "capitalExpenditures": "-146000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "income_statement": { "revenue": 1598000000, "cost_of_revenue": 1249000000, "gross_profit": 349000000, "ebit": 24000000, "ebitda": 154000000, "pretax_income": null, "tax_provision": null, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283000000, "total_current_assets": 3329000000, "total_assets": 9448000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4372000000, "shares_outstanding": 86346303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": -73000000, "free_cash_flow": -14000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387693, "ticker_id": 19553, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:23.184730+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154000000", "netIncome": "1000000", "grossProfit": "349000000", "totalRevenue": "1598000000", "costOfRevenue": "1249000000", "interestExpense": "13000000", "operatingIncome": "24000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "27000000", "depreciationAndAmortization": "139000000" }, "balance": { "totalDebt": null, "totalAssets": "9448000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "3329000000", "totalShareholderEquity": "4372000000", "totalCurrentLiabilities": "1695000000", "cashAndShortTermInvestments": "283000000" }, "cashflow": { "freeCashFlow": "-14000000", "dividendsPaid": null, "issuanceOfDebt": "14000000", "issuanceOfStock": null, "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "59000000", "repurchaseOfStock": null, "capitalExpenditures": "-73000000" } }, "revenue": 1598000000, "cost_of_revenue": 1249000000, "gross_profit": 349000000, "research_and_development": 27000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24000000, "depreciation_amortisation": 139000000, "ebitda": 154000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1000000, "net_income_continuing_ops": null, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3329000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9448000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1695000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4372000000, "shares_outstanding": 86346303, "operating_cash_flow": 59000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154000000", "netIncome": "1000000", "grossProfit": "349000000", "totalRevenue": "1598000000", "costOfRevenue": "1249000000", "interestExpense": "13000000", "operatingIncome": "24000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "27000000", "depreciationAndAmortization": "139000000" }, "balance": { "totalDebt": null, "totalAssets": "9448000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "86346303", "totalCurrentAssets": "3329000000", "totalShareholderEquity": "4372000000", "totalCurrentLiabilities": "1695000000", "cashAndShortTermInvestments": "283000000" }, "cashflow": { "freeCashFlow": "-14000000", "dividendsPaid": null, "issuanceOfDebt": "14000000", "issuanceOfStock": null, "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "59000000", "repurchaseOfStock": null, "capitalExpenditures": "-73000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }