{ "ticker": { "uuid": "ec59ed27-a60a-44b8-afef-6ea640bde4f9", "symbol": "RCF", "name": "Teleperformance SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/ec59ed27-a60a-44b8-afef-6ea640bde4f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec59ed27-a60a-44b8-afef-6ea640bde4f9/" }, "ticker_metadata": { "id": 20217, "uuid": "ec59ed27-a60a-44b8-afef-6ea640bde4f9", "symbol": "RCF", "name": "Teleperformance SE", "asset_type": "equity", "market_cap": 3663082240, "stock_exchange_id": 8, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Teleperformance SE, together with its subsidiaries, operates as a digital business services company in France and internationally. The company operates in Core Services and Specialized Services segments. The company offers customer relationship, technical assistance, and customer acquisition services; business processes management, and back office and digital platform services; online interpretation, visa application management, health management, recruitment process outsourcing advisory and assistance, and accounts receivable credit management services. It also provides digital CX, trust and safety, artificial intelligence, real-time speech understanding, StoryfAI application, TP microservices, and video CX; back-office processing, integrated sales, finance and accounting, smartshoring, work-at-home, multilingual services, ad sales, and rebadging solutions; advanced analytics, business process optimization, business transformation consulting, and technology services; and claims management, collection services, interpretation and translation, recruitment process outsourcing, visa and consular services, and healthcare support. The company serves automotive, energy and utilities, media, government, technology, travel, hospitality, cargo, banking and financial services, healthcare, insurance, retail and e-commerce, telecom, and video games industries. The company was incorporated in 1910 and is based in Paris, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec59ed27-a60a-44b8-afef-6ea640bde4f9", "symbol": "RCF", "name": "Teleperformance SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/ec59ed27-a60a-44b8-afef-6ea640bde4f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec59ed27-a60a-44b8-afef-6ea640bde4f9/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.85, "value": 0.97, "quality": 0.71, "momentum": 0.08, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 59.06, "market_cap": 3433988241.74, "pe_ratio": 6.9094, "earnings_yield": 0.1447, "ebitda_to_ev": 0.2437, "shareholder_yield": 0.1054, "roe": 0.1213, "piotroski_f_score": 6, "momentum_12_1": -0.3095, "volatility_252d": 0.4737 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.641390+00:00", "batch_id": "" }, "size": { "price_close": 59.06, "market_cap": 3433988241.7441, "market_cap_usd": 3433988241.7441, "enterprise_value": 7353988241.7441, "shares_outstanding": 58144060, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.9094, "pb_ratio": 0.8382, "ptbv_ratio": 0.8382, "ps_ratio": 0.3364, "pcf_ratio": 2.1276, "pfcf_ratio": 2.5231, "ev_ebitda": 4.1038, "ev_ebit": 6.3837, "ev_sales": 0.7203, "ev_fcf": 5.4034, "earnings_yield": 0.1447, "fcf_yield": 0.1851, "price_to_sales": 0.3364, "price_to_book": 0.8382, "price_to_cashflow": 2.1276, "ebitda_to_ev": 0.2437, "sales_yield": 1.3883 }, "yield": { "dividend_yield": 0.0722, "buyback_yield": 0.0332, "shareholder_yield": 0.1054, "debt_paydown_yield": null, "total_yield": 0.1054 }, "quality": { "gross_margin": 0.3164, "operating_margin": 0.1128, "net_margin": 0.0487, "ebitda_margin": 0.1755, "fcf_margin": 0.1333, "roe": 0.1213, "roa": 0.0433, "roic": 0.1078, "roc_greenblatt": null, "asset_turnover": 0.8894, "cash_conversion": 2.7384, "accruals_ratio": -0.0973, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1249, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2814, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1875, "debt_to_assets": 0.4283, "interest_coverage": 4.3146, "current_ratio": 1.184, "quick_ratio": 1.184, "net_debt": 3920000000, "local_beta": 0.928, "volatility_252d": 0.4737, "volatility_60d": 0.8486, "max_drawdown_12m": -0.471, "risk_adjusted_momentum": -0.6535 }, "growth": { "revenue_growth_1y": -0.0068, "revenue_growth_3y_cagr": 0.0778, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0332, "eps_growth_3y_cagr": -0.0823, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1462, "book_value_growth_1y": -0.0852, "revenue_growth": -0.0068, "earnings_growth": -0.0332 }, "momentum": { "price_return_1m": -0.0013, "price_return_3m": 0.1052, "price_return_6m": 0.0479, "price_return_9m": -0.0464, "price_return_12m": -0.3104, "price_return_12m_ex1m": -0.3095, "momentum_6m": 0.0479, "momentum_12m": -0.3104, "momentum_12_1": -0.3095, "distance_from_52w_high": -0.2955, "distance_from_52w_low": 0.3319, "relative_strength": -0.3292 }, "raw_ttm": { "revenue_ttm": 10209400000, "gross_profit_ttm": 3230400000, "ebit_ttm": 1152000000, "ebitda_ttm": 1792000000, "net_income_ttm": 497000000, "eps_diluted_ttm": 8.5477, "operating_cash_flow_ttm": 1614000000, "capital_expenditure_ttm": -253000000, "fcf_ttm": 1361000000, "dividends_paid_ttm": -248000000, "share_repurchases_ttm": -114000000, "shares_issued_ttm": null, "interest_expense_ttm": 267000000, "cash_and_equivalents": 996000000, "total_current_assets": 3636000000, "total_current_liabilities": 3071000000, "net_ppe": null, "total_assets": 11479000000, "total_debt": 4916000000, "total_equity": 4097000000, "net_working_capital": 522000000, "book_value_per_share": 70.4629, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.4629 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 10, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 12, "rank_pcf": 6, "rank_ev_ebitda": 12, "rank_ev_ebit": 20, "rank_earnings_yield": 10, "rank_fcf_yield": 6, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 14, "rank_roe": 46, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 67, "rank_fcf_margin": 32, "rank_piotroski": 57, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90 }, "composites": { "value_composite": 3, "quality_composite": 29, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 4, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 41, "overall_composite": 15, "quality_value_composite": 0.8299, "os_score": 0.85, "value_percentile": 0.97, "quality_percentile": 0.71, "momentum_percentile": 0.08, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 41, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8171, "ticker_id": 20217, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.641390+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.06, "market_cap": 3433988241.7441, "market_cap_usd": 3433988241.7441, "enterprise_value": 7353988241.7441, "shares_outstanding": 58144060, "fx_rate_to_usd": null, "pe_ratio": 6.90943308, "pb_ratio": 0.8381714, "ptbv_ratio": 0.8381714, "ps_ratio": 0.33635554, "pcf_ratio": 2.12762592, "pfcf_ratio": 2.52313611, "ev_ebitda": 4.10378808, "ev_ebit": 6.38367035, "ev_sales": 0.72031542, "ev_fcf": 5.40337123, "earnings_yield": 0.14472967, "fcf_yield": 0.18506965, "dividend_yield": 0.07221923, "buyback_yield": 0.03319755, "shareholder_yield": 0.10541678, "debt_paydown_yield": null, "total_yield": 0.10541678, "gross_margin": 0.31641428, "operating_margin": 0.11283719, "net_margin": 0.04868063, "ebitda_margin": 0.17552452, "fcf_margin": 0.13330852, "roe": 0.12130827, "roa": 0.04329645, "roic": 0.10777099, "roc_greenblatt": null, "asset_turnover": 0.88939803, "cash_conversion": 2.73843058, "accruals_ratio": -0.09730813, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.1875, "debt_to_assets": 0.4282603, "interest_coverage": 4.31460674, "current_ratio": 1.18397916, "quick_ratio": 1.18397916, "net_debt": 3920000000, "revenue_growth_1y": -0.00684838, "revenue_growth_3y_cagr": 0.07781239, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03323386, "eps_growth_3y_cagr": -0.08226956, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14617315, "book_value_growth_1y": -0.08515193, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.12489, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00131051, "price_return_3m": 0.10521639, "price_return_6m": 0.04785987, "price_return_9m": -0.04636185, "price_return_12m": -0.31044951, "price_return_12m_ex1m": -0.30954466, "distance_from_52w_high": -0.2954894, "distance_from_52w_low": 0.33186753, "relative_strength": -0.32915348, "local_beta": 0.928, "volatility_252d": 0.473687, "volatility_60d": 0.848595, "max_drawdown_12m": -0.47103553, "revenue_ttm": 10209400000, "gross_profit_ttm": 3230400000, "ebit_ttm": 1152000000, "ebitda_ttm": 1792000000, "net_income_ttm": 497000000, "eps_diluted_ttm": 8.54773471, "operating_cash_flow_ttm": 1614000000, "capital_expenditure_ttm": -253000000, "fcf_ttm": 1361000000, "dividends_paid_ttm": -248000000, "share_repurchases_ttm": -114000000, "shares_issued_ttm": null, "interest_expense_ttm": 267000000, "cash_and_equivalents": 996000000, "total_current_assets": 3636000000, "total_current_liabilities": 3071000000, "net_ppe": null, "total_assets": 11479000000, "total_debt": 4916000000, "total_equity": 4097000000, "net_working_capital": 522000000, "book_value_per_share": 70.46291573, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.46291573, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 10, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 12, "rank_pcf": 6, "rank_ev_ebitda": 12, "rank_ev_ebit": 20, "rank_earnings_yield": 10, "rank_fcf_yield": 6, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 14, "rank_roe": 46, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 67, "rank_fcf_margin": 32, "rank_piotroski": 57, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90, "value_composite": 3, "quality_composite": 29, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 4, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 41, "overall_composite": 15, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.06, "os": 0.85, "value": 0.97, "quality": 0.71, "momentum": 0.08, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 6.9094, "earnings_yield": 0.1447, "shareholder_yield": 0.1054, "roe": 0.1213, "momentum_12_1": -0.3095, "complete_fields": { "id": 8171, "ticker_id": 20217, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.641390+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.06, "market_cap": 3433988241.7441, "market_cap_usd": 3433988241.7441, "enterprise_value": 7353988241.7441, "shares_outstanding": 58144060, "fx_rate_to_usd": null, "pe_ratio": 6.90943308, "pb_ratio": 0.8381714, "ptbv_ratio": 0.8381714, "ps_ratio": 0.33635554, "pcf_ratio": 2.12762592, "pfcf_ratio": 2.52313611, "ev_ebitda": 4.10378808, "ev_ebit": 6.38367035, "ev_sales": 0.72031542, "ev_fcf": 5.40337123, "earnings_yield": 0.14472967, "fcf_yield": 0.18506965, "dividend_yield": 0.07221923, "buyback_yield": 0.03319755, "shareholder_yield": 0.10541678, "debt_paydown_yield": null, "total_yield": 0.10541678, "gross_margin": 0.31641428, "operating_margin": 0.11283719, "net_margin": 0.04868063, "ebitda_margin": 0.17552452, "fcf_margin": 0.13330852, "roe": 0.12130827, "roa": 0.04329645, "roic": 0.10777099, "roc_greenblatt": null, "asset_turnover": 0.88939803, "cash_conversion": 2.73843058, "accruals_ratio": -0.09730813, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.1875, "debt_to_assets": 0.4282603, "interest_coverage": 4.31460674, "current_ratio": 1.18397916, "quick_ratio": 1.18397916, "net_debt": 3920000000, "revenue_growth_1y": -0.00684838, "revenue_growth_3y_cagr": 0.07781239, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03323386, "eps_growth_3y_cagr": -0.08226956, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14617315, "book_value_growth_1y": -0.08515193, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.12489, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00131051, "price_return_3m": 0.10521639, "price_return_6m": 0.04785987, "price_return_9m": -0.04636185, "price_return_12m": -0.31044951, "price_return_12m_ex1m": -0.30954466, "distance_from_52w_high": -0.2954894, "distance_from_52w_low": 0.33186753, "relative_strength": -0.32915348, "local_beta": 0.928, "volatility_252d": 0.473687, "volatility_60d": 0.848595, "max_drawdown_12m": -0.47103553, "revenue_ttm": 10209400000, "gross_profit_ttm": 3230400000, "ebit_ttm": 1152000000, "ebitda_ttm": 1792000000, "net_income_ttm": 497000000, "eps_diluted_ttm": 8.54773471, "operating_cash_flow_ttm": 1614000000, "capital_expenditure_ttm": -253000000, "fcf_ttm": 1361000000, "dividends_paid_ttm": -248000000, "share_repurchases_ttm": -114000000, "shares_issued_ttm": null, "interest_expense_ttm": 267000000, "cash_and_equivalents": 996000000, "total_current_assets": 3636000000, "total_current_liabilities": 3071000000, "net_ppe": null, "total_assets": 11479000000, "total_debt": 4916000000, "total_equity": 4097000000, "net_working_capital": 522000000, "book_value_per_share": 70.46291573, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.46291573, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 10, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 12, "rank_pcf": 6, "rank_ev_ebitda": 12, "rank_ev_ebit": 20, "rank_earnings_yield": 10, "rank_fcf_yield": 6, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 14, "rank_roe": 46, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 67, "rank_fcf_margin": 32, "rank_piotroski": 57, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90, "value_composite": 3, "quality_composite": 29, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 4, "svqf_composite": 8, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 41, "overall_composite": 15, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "income_statement": { "revenue": 10209400000, "cost_of_revenue": 6979000000, "gross_profit": 3230400000, "ebit": 1152000000, "ebitda": 1792000000, "pretax_income": null, "tax_provision": null, "net_income": 497000000, "net_income_to_common": 497000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 996000000, "total_current_assets": 3636000000, "total_assets": 11479000000, "short_term_debt": 953000000, "long_term_debt": 3180000000, "total_debt": 4916000000, "total_liabilities": null, "total_equity": 4097000000, "shares_outstanding": 58144060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1614000000, "capital_expenditure": -253000000, "free_cash_flow": 1361000000, "dividends_paid": -248000000, "share_repurchases": -114000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389036, "ticker_id": 20217, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1792000000", "netIncome": "497000000", "grossProfit": "3230400000", "totalRevenue": "10209400000", "costOfRevenue": "6979000000", "interestExpense": "267000000", "operatingIncome": "1152000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "739000000" }, "balance": { "totalDebt": "4916000000", "totalAssets": "11479000000", "longTermDebt": "3180000000", "shortTermDebt": "953000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "58144060", "totalCurrentAssets": "3636000000", "totalShareholderEquity": "4097000000", "totalCurrentLiabilities": "3071000000", "cashAndShortTermInvestments": "996000000" }, "cashflow": { "freeCashFlow": "1361000000", "dividendsPaid": "-248000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1614000000", "repurchaseOfStock": "-114000000", "capitalExpenditures": "-253000000" } }, "revenue": 10209400000, "cost_of_revenue": 6979000000, "gross_profit": 3230400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1152000000, "depreciation_amortisation": 739000000, "ebitda": 1792000000, "interest_expense": 267000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 497000000, "net_income_continuing_ops": null, "net_income_to_common": 497000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 996000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3636000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11479000000, "short_term_debt": 953000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3071000000, "long_term_debt": 3180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4916000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4097000000, "shares_outstanding": 58144060, "operating_cash_flow": 1614000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -253000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -248000000, "share_repurchases": -114000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1361000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1792000000", "netIncome": "497000000", "grossProfit": "3230400000", "totalRevenue": "10209400000", "costOfRevenue": "6979000000", "interestExpense": "267000000", "operatingIncome": "1152000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "739000000" }, "balance": { "totalDebt": "4916000000", "totalAssets": "11479000000", "longTermDebt": "3180000000", "shortTermDebt": "953000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "58144060", "totalCurrentAssets": "3636000000", "totalShareholderEquity": "4097000000", "totalCurrentLiabilities": "3071000000", "cashAndShortTermInvestments": "996000000" }, "cashflow": { "freeCashFlow": "1361000000", "dividendsPaid": "-248000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1614000000", "repurchaseOfStock": "-114000000", "capitalExpenditures": "-253000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "income_statement": { "revenue": 10279800000, "cost_of_revenue": 6927000000, "gross_profit": 3352800000, "ebit": 1169000000, "ebitda": 1908000000, "pretax_income": null, "tax_provision": null, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1058000000, "total_current_assets": 3754000000, "total_assets": 12074000000, "short_term_debt": 1113000000, "long_term_debt": 2998000000, "total_debt": 4907000000, "total_liabilities": null, "total_equity": 4556000000, "shares_outstanding": 59152361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1813000000, "capital_expenditure": -219000000, "free_cash_flow": 1594000000, "dividends_paid": -231000000, "share_repurchases": -184000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389039, "ticker_id": 20217, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1908000000", "netIncome": "523000000", "grossProfit": "3352800000", "totalRevenue": "10279800000", "costOfRevenue": "6927000000", "interestExpense": "260000000", "operatingIncome": "1169000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "779000000" }, "balance": { "totalDebt": "4907000000", "totalAssets": "12074000000", "longTermDebt": "2998000000", "shortTermDebt": "1113000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "59152361", "totalCurrentAssets": "3754000000", "totalShareholderEquity": "4556000000", "totalCurrentLiabilities": "3362000000", "cashAndShortTermInvestments": "1058000000" }, "cashflow": { "freeCashFlow": "1594000000", "dividendsPaid": "-231000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1813000000", "repurchaseOfStock": "-184000000", "capitalExpenditures": "-219000000" } }, "revenue": 10279800000, "cost_of_revenue": 6927000000, "gross_profit": 3352800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1169000000, "depreciation_amortisation": 779000000, "ebitda": 1908000000, "interest_expense": 260000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 523000000, "net_income_continuing_ops": null, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1058000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3754000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12074000000, "short_term_debt": 1113000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3362000000, "long_term_debt": 2998000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4907000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4556000000, "shares_outstanding": 59152361, "operating_cash_flow": 1813000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -219000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -231000000, "share_repurchases": -184000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1594000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1908000000", "netIncome": "523000000", "grossProfit": "3352800000", "totalRevenue": "10279800000", "costOfRevenue": "6927000000", "interestExpense": "260000000", "operatingIncome": "1169000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "779000000" }, "balance": { "totalDebt": "4907000000", "totalAssets": "12074000000", "longTermDebt": "2998000000", "shortTermDebt": "1113000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "59152361", "totalCurrentAssets": "3754000000", "totalShareholderEquity": "4556000000", "totalCurrentLiabilities": "3362000000", "cashAndShortTermInvestments": "1058000000" }, "cashflow": { "freeCashFlow": "1594000000", "dividendsPaid": "-231000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1813000000", "repurchaseOfStock": "-184000000", "capitalExpenditures": "-219000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "income_statement": { "revenue": 8345000000, "cost_of_revenue": 5630000000, "gross_profit": 2715000000, "ebit": 1001700000, "ebitda": 1610000000, "pretax_income": null, "tax_provision": null, "net_income": 592000000, "net_income_to_common": 592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882000000, "total_current_assets": 3604000000, "total_assets": 12068000000, "short_term_debt": 735000000, "long_term_debt": 3807000000, "total_debt": 5378000000, "total_liabilities": null, "total_equity": 4218000000, "shares_outstanding": 60712489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1375000000, "capital_expenditure": -233000000, "free_cash_flow": 1142000000, "dividends_paid": -227000000, "share_repurchases": -366000000, "shares_issued": 581000000, "net_debt_issued": null }, "complete_fields": { "id": 389040, "ticker_id": 20217, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1610000000", "netIncome": "592000000", "grossProfit": "2715000000", "totalRevenue": "8345000000", "costOfRevenue": "5630000000", "interestExpense": "151000000", "operatingIncome": "1001700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "639000000" }, "balance": { "totalDebt": "5378000000", "totalAssets": "12068000000", "longTermDebt": "3807000000", "shortTermDebt": "735000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "60712489", "totalCurrentAssets": "3604000000", "totalShareholderEquity": "4218000000", "totalCurrentLiabilities": "2766000000", "cashAndShortTermInvestments": "882000000" }, "cashflow": { "freeCashFlow": "1142000000", "dividendsPaid": "-227000000", "issuanceOfDebt": null, "issuanceOfStock": "581000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1375000000", "repurchaseOfStock": "-366000000", "capitalExpenditures": "-233000000" } }, "revenue": 8345000000, "cost_of_revenue": 5630000000, "gross_profit": 2715000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1001700000, "depreciation_amortisation": 639000000, "ebitda": 1610000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 592000000, "net_income_continuing_ops": null, "net_income_to_common": 592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3604000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12068000000, "short_term_debt": 735000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2766000000, "long_term_debt": 3807000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5378000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4218000000, "shares_outstanding": 60712489, "operating_cash_flow": 1375000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -233000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -227000000, "share_repurchases": -366000000, "shares_issued": 581000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1610000000", "netIncome": "592000000", "grossProfit": "2715000000", "totalRevenue": "8345000000", "costOfRevenue": "5630000000", "interestExpense": "151000000", "operatingIncome": "1001700000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "639000000" }, "balance": { "totalDebt": "5378000000", "totalAssets": "12068000000", "longTermDebt": "3807000000", "shortTermDebt": "735000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "60712489", "totalCurrentAssets": "3604000000", "totalShareholderEquity": "4218000000", "totalCurrentLiabilities": "2766000000", "cashAndShortTermInvestments": "882000000" }, "cashflow": { "freeCashFlow": "1142000000", "dividendsPaid": "-227000000", "issuanceOfDebt": null, "issuanceOfStock": "581000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1375000000", "repurchaseOfStock": "-366000000", "capitalExpenditures": "-233000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "income_statement": { "revenue": 8154000000, "cost_of_revenue": 5367000000, "gross_profit": 2787000000, "ebit": 1000000000, "ebitda": 1627000000, "pretax_income": null, "tax_provision": null, "net_income": 643000000, "net_income_to_common": 643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817000000, "total_current_assets": 2910000000, "total_assets": 8895000000, "short_term_debt": 692000000, "long_term_debt": 2020000000, "total_debt": 3400000000, "total_liabilities": null, "total_equity": 3670000000, "shares_outstanding": 58537349, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1294000000, "capital_expenditure": -298000000, "free_cash_flow": 996000000, "dividends_paid": -194000000, "share_repurchases": -146000000, "shares_issued": 0, "net_debt_issued": -82000000 }, "complete_fields": { "id": 389041, "ticker_id": 20217, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1627000000", "netIncome": "643000000", "grossProfit": "2787000000", "totalRevenue": "8154000000", "costOfRevenue": "5367000000", "interestExpense": "97000000", "operatingIncome": "1000000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "631000000" }, "balance": { "totalDebt": "3400000000", "totalAssets": "8895000000", "longTermDebt": "2020000000", "shortTermDebt": "692000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "58537349", "totalCurrentAssets": "2910000000", "totalShareholderEquity": "3670000000", "totalCurrentLiabilities": "2288000000", "cashAndShortTermInvestments": "817000000" }, "cashflow": { "freeCashFlow": "996000000", "dividendsPaid": "-194000000", "issuanceOfDebt": "1627000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1709000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1294000000", "repurchaseOfStock": "-146000000", "capitalExpenditures": "-298000000" } }, "revenue": 8154000000, "cost_of_revenue": 5367000000, "gross_profit": 2787000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000000000, "depreciation_amortisation": 631000000, "ebitda": 1627000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 643000000, "net_income_continuing_ops": null, "net_income_to_common": 643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2910000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8895000000, "short_term_debt": 692000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2288000000, "long_term_debt": 2020000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3400000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3670000000, "shares_outstanding": 58537349, "operating_cash_flow": 1294000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -298000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -194000000, "share_repurchases": -146000000, "shares_issued": 0, "net_debt_issued": -82000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 996000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1627000000", "netIncome": "643000000", "grossProfit": "2787000000", "totalRevenue": "8154000000", "costOfRevenue": "5367000000", "interestExpense": "97000000", "operatingIncome": "1000000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "631000000" }, "balance": { "totalDebt": "3400000000", "totalAssets": "8895000000", "longTermDebt": "2020000000", "shortTermDebt": "692000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "58537349", "totalCurrentAssets": "2910000000", "totalShareholderEquity": "3670000000", "totalCurrentLiabilities": "2288000000", "cashAndShortTermInvestments": "817000000" }, "cashflow": { "freeCashFlow": "996000000", "dividendsPaid": "-194000000", "issuanceOfDebt": "1627000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1709000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1294000000", "repurchaseOfStock": "-146000000", "capitalExpenditures": "-298000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 213000000 }, "complete_fields": { "id": 389042, "ticker_id": 20217, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1134000000", "issuanceOfStock": null, "repaymentOfDebt": "-921000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 213000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1134000000", "issuanceOfStock": null, "repaymentOfDebt": "-921000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 996000000, "total_current_assets": 3636000000, "total_assets": 11479000000, "short_term_debt": 953000000, "long_term_debt": 3180000000, "total_debt": 4916000000, "total_liabilities": null, "total_equity": 4097000000, "shares_outstanding": 58144060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389035, "ticker_id": 20217, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4916000000", "totalAssets": "11479000000", "longTermDebt": "3180000000", "shortTermDebt": "953000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "58144060", "totalCurrentAssets": "3636000000", "totalShareholderEquity": "4097000000", "totalCurrentLiabilities": "3071000000", "cashAndShortTermInvestments": "996000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 996000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3636000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11479000000, "short_term_debt": 953000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3071000000, "long_term_debt": 3180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4916000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4097000000, "shares_outstanding": 58144060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4916000000", "totalAssets": "11479000000", "longTermDebt": "3180000000", "shortTermDebt": "953000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "58144060", "totalCurrentAssets": "3636000000", "totalShareholderEquity": "4097000000", "totalCurrentLiabilities": "3071000000", "cashAndShortTermInvestments": "996000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 3330000000, "total_debt": 5624000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389037, "ticker_id": 20217, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5624000000", "totalAssets": null, "longTermDebt": "3330000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5624000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5624000000", "totalAssets": null, "longTermDebt": "3330000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1058000000, "total_current_assets": 3754000000, "total_assets": 12074000000, "short_term_debt": 1113000000, "long_term_debt": 2998000000, "total_debt": 4907000000, "total_liabilities": null, "total_equity": 4556000000, "shares_outstanding": 59152361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389038, "ticker_id": 20217, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:17.552008+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4907000000", "totalAssets": "12074000000", "longTermDebt": "2998000000", "shortTermDebt": "1113000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "59152361", "totalCurrentAssets": "3754000000", "totalShareholderEquity": "4556000000", "totalCurrentLiabilities": "3362000000", "cashAndShortTermInvestments": "1058000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1058000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3754000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12074000000, "short_term_debt": 1113000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3362000000, "long_term_debt": 2998000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4907000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4556000000, "shares_outstanding": 59152361, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4907000000", "totalAssets": "12074000000", "longTermDebt": "2998000000", "shortTermDebt": "1113000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "59152361", "totalCurrentAssets": "3754000000", "totalShareholderEquity": "4556000000", "totalCurrentLiabilities": "3362000000", "cashAndShortTermInvestments": "1058000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }