{ "ticker": { "uuid": "ec5be577-6618-478a-b1bd-cc81a9b1a689", "symbol": "RAW", "name": "Raiffeisen Bank International AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ec5be577-6618-478a-b1bd-cc81a9b1a689/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec5be577-6618-478a-b1bd-cc81a9b1a689/" }, "ticker_metadata": { "id": 20215, "uuid": "ec5be577-6618-478a-b1bd-cc81a9b1a689", "symbol": "RAW", "name": "Raiffeisen Bank International AG", "asset_type": "equity", "market_cap": 16141076480, "stock_exchange_id": 8, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Raiffeisen Bank International AG, together with its subsidiaries, offers banking services to corporate, retail, and institutional customers. The company provides cash management, investment and subsidized financing, eSpeedTrack, financing and sustainable solutions, electronic bank account management, reporting and payment, supply chain financing, payment acceptance, factoring solutions, export and trade finance, factoring, leveraged and acquisition financing, project and structured financing, real estate financing, leasing, digital banking, working capital, investment banking, investing, hedging, and investor services to its institutional clients and corporate customers in agri food and beverage, mobility, construction and building materials, healthcare and pharmaceuticals, infrastructure and logistics, manufacturing, metals and mining, energy, packaging, real estate, retail, technology, telecom, and utilities industries. It also offers corporate, investment, and retail banking services, such as wealth management services to retail customers and small and medium-sized enterprises. In addition, the company provides accounts, clearing, reporting, settlement, domestic banks, and instant payment services; and investment banking services, including asset based finance, fund finance and alternatives investments, loan syndication, mergers and acquisitions advisory, and debt and equity capital markets services. It operates through a network of business outlets in Central, Southeastern, and Eastern Europe, as well as Albania, Bosnia and Herzegovina, Croatia, Kosovo, Romania, Serbia, Russia, Austria, Czech Republic, Hungary, Poland, Slovakia, and Ukraine. Raiffeisen Bank International AG was founded in 1886 and is based in Vienna, Austria.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec5be577-6618-478a-b1bd-cc81a9b1a689", "symbol": "RAW", "name": "Raiffeisen Bank International AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ec5be577-6618-478a-b1bd-cc81a9b1a689/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec5be577-6618-478a-b1bd-cc81a9b1a689/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.95, "value": 0.83, "quality": 0.59, "momentum": 0.9, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 49.52, "market_cap": 16259277456.8, "pe_ratio": 15.2957, "earnings_yield": 0.0654, "ebitda_to_ev": null, "shareholder_yield": 0.0496, "roe": 0.0488, "piotroski_f_score": 6, "momentum_12_1": 0.7664, "volatility_252d": 0.3946 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.118806+00:00", "batch_id": "" }, "size": { "price_close": 49.52, "market_cap": 16259277456.8, "market_cap_usd": 16259277456.8, "enterprise_value": 16259277456.8, "shares_outstanding": 328337590, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.2957, "pb_ratio": 0.7464, "ptbv_ratio": 0.7464, "ps_ratio": 2.2862, "pcf_ratio": 2.4476, "pfcf_ratio": 2.7, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.2862, "ev_fcf": 2.7, "earnings_yield": 0.0654, "fcf_yield": 0.3704, "price_to_sales": 2.2862, "price_to_book": 0.7464, "price_to_cashflow": 2.4476, "ebitda_to_ev": null, "sales_yield": 0.4374 }, "yield": { "dividend_yield": 0.0389, "buyback_yield": 0.0107, "shareholder_yield": 0.0496, "debt_paydown_yield": 0.0113, "total_yield": 0.0609 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.1495, "ebitda_margin": null, "fcf_margin": 0.8467, "roe": 0.0488, "roa": 0.0049, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0326, "cash_conversion": 5.6651, "accruals_ratio": -0.0256, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 26.3174, "revenue_stability_5y": 0.0392, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0008 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0985, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -25340000000, "local_beta": 1.3971, "volatility_252d": 0.3946, "volatility_60d": 0.8001, "max_drawdown_12m": -0.1488, "risk_adjusted_momentum": 1.9424 }, "growth": { "revenue_growth_1y": 0.0296, "revenue_growth_3y_cagr": -0.0162, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1856, "eps_growth_3y_cagr": -0.277, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1052, "revenue_growth": 0.0296, "earnings_growth": 0.1856 }, "momentum": { "price_return_1m": 0.0747, "price_return_3m": 0.3858, "price_return_6m": 0.4699, "price_return_9m": 0.8176, "price_return_12m": 0.8983, "price_return_12m_ex1m": 0.7664, "momentum_6m": 0.4699, "momentum_12m": 0.8983, "momentum_12_1": 0.7664, "distance_from_52w_high": 0, "distance_from_52w_low": 1.1036, "relative_strength": 0.8796 }, "raw_ttm": { "revenue_ttm": 7112000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 1063000000, "eps_diluted_ttm": 3.2375, "operating_cash_flow_ttm": 6643000000, "capital_expenditure_ttm": -621000000, "fcf_ttm": 6022000000, "dividends_paid_ttm": -632000000, "share_repurchases_ttm": -174000000, "shares_issued_ttm": 0, "interest_expense_ttm": 3953000000, "cash_and_equivalents": 46853000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 218360000000, "total_debt": 21513000000, "total_equity": 21785000000, "net_working_capital": null, "book_value_per_share": 66.3494, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.3494 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 39, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 59, "rank_pcf": 7, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 39, "rank_fcf_yield": 2, "rank_dividend_yield": 21, "rank_shareholder_yield": 27, "rank_total_yield": 30, "rank_roe": 73, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 1, "rank_piotroski": 53, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 12 }, "composites": { "value_composite": 17, "quality_composite": 41, "momentum_composite": 10, "growth_composite": 34, "yield_composite": 19, "svqf_composite": 28, "vc1_composite": 23, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.6998, "os_score": 0.95, "value_percentile": 0.83, "quality_percentile": 0.59, "momentum_percentile": 0.9, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8069, "ticker_id": 20215, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.118806+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.52, "market_cap": 16259277456.8, "market_cap_usd": 16259277456.8, "enterprise_value": 16259277456.8, "shares_outstanding": 328337590, "fx_rate_to_usd": null, "pe_ratio": 15.29565142, "pb_ratio": 0.74635196, "ptbv_ratio": 0.74635196, "ps_ratio": 2.28617512, "pcf_ratio": 2.44758053, "pfcf_ratio": 2.69997965, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.28617512, "ev_fcf": 2.69997965, "earnings_yield": 0.06537806, "fcf_yield": 0.37037316, "dividend_yield": 0.03887012, "buyback_yield": 0.01070158, "shareholder_yield": 0.0495717, "debt_paydown_yield": 0.01131662, "total_yield": 0.06088831, "gross_margin": null, "operating_margin": null, "net_margin": 0.14946569, "ebitda_margin": null, "fcf_margin": 0.84673791, "roe": 0.04879504, "roa": 0.00486811, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03257007, "cash_conversion": 5.66509878, "accruals_ratio": -0.02555413, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.09852079, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -25340000000, "revenue_growth_1y": 0.02959712, "revenue_growth_3y_cagr": -0.01618476, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18558742, "eps_growth_3y_cagr": -0.27695838, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10524296, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 26.317394, "revenue_stability_5y": 0.039199, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07465273, "price_return_3m": 0.38577073, "price_return_6m": 0.46990138, "price_return_9m": 0.81759742, "price_return_12m": 0.89825994, "price_return_12m_ex1m": 0.76639381, "distance_from_52w_high": 0, "distance_from_52w_low": 1.10364558, "relative_strength": 0.87955597, "local_beta": 1.3971, "volatility_252d": 0.394566, "volatility_60d": 0.8001, "max_drawdown_12m": -0.14883723, "revenue_ttm": 7112000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 1063000000, "eps_diluted_ttm": 3.23752148, "operating_cash_flow_ttm": 6643000000, "capital_expenditure_ttm": -621000000, "fcf_ttm": 6022000000, "dividends_paid_ttm": -632000000, "share_repurchases_ttm": -174000000, "shares_issued_ttm": 0, "interest_expense_ttm": 3953000000, "cash_and_equivalents": 46853000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 218360000000, "total_debt": 21513000000, "total_equity": 21785000000, "net_working_capital": null, "book_value_per_share": 66.34939362, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.34939362, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 59, "rank_pcf": 7, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 39, "rank_fcf_yield": 2, "rank_dividend_yield": 21, "rank_shareholder_yield": 27, "rank_total_yield": 30, "rank_roe": 73, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 1, "rank_piotroski": 53, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 12, "value_composite": 17, "quality_composite": 41, "momentum_composite": 10, "growth_composite": 34, "yield_composite": 19, "svqf_composite": 28, "vc1_composite": 23, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.52, "os": 0.95, "value": 0.83, "quality": 0.59, "momentum": 0.9, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 15.2957, "earnings_yield": 0.0654, "shareholder_yield": 0.0496, "roe": 0.0488, "momentum_12_1": 0.7664, "complete_fields": { "id": 8069, "ticker_id": 20215, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:32.118806+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.52, "market_cap": 16259277456.8, "market_cap_usd": 16259277456.8, "enterprise_value": 16259277456.8, "shares_outstanding": 328337590, "fx_rate_to_usd": null, "pe_ratio": 15.29565142, "pb_ratio": 0.74635196, "ptbv_ratio": 0.74635196, "ps_ratio": 2.28617512, "pcf_ratio": 2.44758053, "pfcf_ratio": 2.69997965, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.28617512, "ev_fcf": 2.69997965, "earnings_yield": 0.06537806, "fcf_yield": 0.37037316, "dividend_yield": 0.03887012, "buyback_yield": 0.01070158, "shareholder_yield": 0.0495717, "debt_paydown_yield": 0.01131662, "total_yield": 0.06088831, "gross_margin": null, "operating_margin": null, "net_margin": 0.14946569, "ebitda_margin": null, "fcf_margin": 0.84673791, "roe": 0.04879504, "roa": 0.00486811, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03257007, "cash_conversion": 5.66509878, "accruals_ratio": -0.02555413, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.09852079, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -25340000000, "revenue_growth_1y": 0.02959712, "revenue_growth_3y_cagr": -0.01618476, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18558742, "eps_growth_3y_cagr": -0.27695838, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10524296, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 26.317394, "revenue_stability_5y": 0.039199, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07465273, "price_return_3m": 0.38577073, "price_return_6m": 0.46990138, "price_return_9m": 0.81759742, "price_return_12m": 0.89825994, "price_return_12m_ex1m": 0.76639381, "distance_from_52w_high": 0, "distance_from_52w_low": 1.10364558, "relative_strength": 0.87955597, "local_beta": 1.3971, "volatility_252d": 0.394566, "volatility_60d": 0.8001, "max_drawdown_12m": -0.14883723, "revenue_ttm": 7112000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 1063000000, "eps_diluted_ttm": 3.23752148, "operating_cash_flow_ttm": 6643000000, "capital_expenditure_ttm": -621000000, "fcf_ttm": 6022000000, "dividends_paid_ttm": -632000000, "share_repurchases_ttm": -174000000, "shares_issued_ttm": 0, "interest_expense_ttm": 3953000000, "cash_and_equivalents": 46853000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 218360000000, "total_debt": 21513000000, "total_equity": 21785000000, "net_working_capital": null, "book_value_per_share": 66.34939362, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.34939362, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 59, "rank_pcf": 7, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 39, "rank_fcf_yield": 2, "rank_dividend_yield": 21, "rank_shareholder_yield": 27, "rank_total_yield": 30, "rank_roe": 73, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 1, "rank_piotroski": 53, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 12, "value_composite": 17, "quality_composite": 41, "momentum_composite": 10, "growth_composite": 34, "yield_composite": 19, "svqf_composite": 28, "vc1_composite": 23, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "income_statement": { "revenue": 9149000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1371000000, "net_income_to_common": 1371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43776000000, "total_current_assets": null, "total_assets": 210265000000, "short_term_debt": null, "long_term_debt": 22109000000, "total_debt": 22109000000, "total_liabilities": null, "total_equity": 21078000000, "shares_outstanding": 328240854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9071000000, "capital_expenditure": -547000000, "free_cash_flow": 8524000000, "dividends_paid": -609000000, "share_repurchases": -174000000, "shares_issued": 0, "net_debt_issued": -194000000 }, "complete_fields": { "id": 389026, "ticker_id": 20215, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1371000000", "grossProfit": null, "totalRevenue": "9149000000", "costOfRevenue": null, "interestExpense": "3953000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "505000000" }, "balance": { "totalDebt": "22109000000", "totalAssets": "210265000000", "longTermDebt": "22109000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "328240854", "totalCurrentAssets": null, "totalShareholderEquity": "21078000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "43776000000" }, "cashflow": { "freeCashFlow": "8524000000", "dividendsPaid": "-609000000", "issuanceOfDebt": "84000000", "issuanceOfStock": "0", "repaymentOfDebt": "-278000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9071000000", "repurchaseOfStock": "-174000000", "capitalExpenditures": "-547000000" } }, "revenue": 9149000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 505000000, "ebitda": null, "interest_expense": 3953000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1371000000, "net_income_continuing_ops": null, "net_income_to_common": 1371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43776000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 210265000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 22109000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21078000000, "shares_outstanding": 328240854, "operating_cash_flow": 9071000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -547000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -609000000, "share_repurchases": -174000000, "shares_issued": 0, "net_debt_issued": -194000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8524000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1371000000", "grossProfit": null, "totalRevenue": "9149000000", "costOfRevenue": null, "interestExpense": "3953000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "505000000" }, "balance": { "totalDebt": "22109000000", "totalAssets": "210265000000", "longTermDebt": "22109000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "328240854", "totalCurrentAssets": null, "totalShareholderEquity": "21078000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "43776000000" }, "cashflow": { "freeCashFlow": "8524000000", "dividendsPaid": "-609000000", "issuanceOfDebt": "84000000", "issuanceOfStock": "0", "repaymentOfDebt": "-278000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9071000000", "repurchaseOfStock": "-174000000", "capitalExpenditures": "-547000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "income_statement": { "revenue": 8886000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1157000000, "net_income_to_common": 1157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48659000000, "total_current_assets": null, "total_assets": 199851000000, "short_term_debt": null, "long_term_debt": 22068000000, "total_debt": 22068000000, "total_liabilities": null, "total_equity": 19081000000, "shares_outstanding": 328414347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -643000000, "capital_expenditure": -497000000, "free_cash_flow": -1140000000, "dividends_paid": -605000000, "share_repurchases": -472000000, "shares_issued": 645000000, "net_debt_issued": 44000000 }, "complete_fields": { "id": 389030, "ticker_id": 20215, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1157000000", "grossProfit": null, "totalRevenue": "8886000000", "costOfRevenue": null, "interestExpense": "4703000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "472000000" }, "balance": { "totalDebt": "22068000000", "totalAssets": "199851000000", "longTermDebt": "22068000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "328414347", "totalCurrentAssets": null, "totalShareholderEquity": "19081000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "48659000000" }, "cashflow": { "freeCashFlow": "-1140000000", "dividendsPaid": "-605000000", "issuanceOfDebt": "183000000", "issuanceOfStock": "645000000", "repaymentOfDebt": "-139000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-643000000", "repurchaseOfStock": "-472000000", "capitalExpenditures": "-497000000" } }, "revenue": 8886000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 472000000, "ebitda": null, "interest_expense": 4703000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1157000000, "net_income_continuing_ops": null, "net_income_to_common": 1157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48659000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 199851000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 22068000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19081000000, "shares_outstanding": 328414347, "operating_cash_flow": -643000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -605000000, "share_repurchases": -472000000, "shares_issued": 645000000, "net_debt_issued": 44000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1140000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1157000000", "grossProfit": null, "totalRevenue": "8886000000", "costOfRevenue": null, "interestExpense": "4703000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "472000000" }, "balance": { "totalDebt": "22068000000", "totalAssets": "199851000000", "longTermDebt": "22068000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "328414347", "totalCurrentAssets": null, "totalShareholderEquity": "19081000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "48659000000" }, "cashflow": { "freeCashFlow": "-1140000000", "dividendsPaid": "-605000000", "issuanceOfDebt": "183000000", "issuanceOfStock": "645000000", "repaymentOfDebt": "-139000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-643000000", "repurchaseOfStock": "-472000000", "capitalExpenditures": "-497000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "income_statement": { "revenue": 8821000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2386000000, "net_income_to_common": 2386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51099000000, "total_current_assets": null, "total_assets": 198241000000, "short_term_debt": null, "long_term_debt": 18818000000, "total_debt": 18818000000, "total_liabilities": null, "total_equity": 18620000000, "shares_outstanding": 328365683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1967000000, "capital_expenditure": -592000000, "free_cash_flow": -2559000000, "dividends_paid": -429000000, "share_repurchases": -2000000, "shares_issued": 0, "net_debt_issued": -582000000 }, "complete_fields": { "id": 389032, "ticker_id": 20215, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2386000000", "grossProfit": null, "totalRevenue": "8821000000", "costOfRevenue": null, "interestExpense": "4915000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000000" }, "balance": { "totalDebt": "18818000000", "totalAssets": "198241000000", "longTermDebt": "18818000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "328365683", "totalCurrentAssets": null, "totalShareholderEquity": "18620000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "51099000000" }, "cashflow": { "freeCashFlow": "-2559000000", "dividendsPaid": "-429000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-582000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1967000000", "repurchaseOfStock": "-2000000", "capitalExpenditures": "-592000000" } }, "revenue": 8821000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 500000000, "ebitda": null, "interest_expense": 4915000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2386000000, "net_income_continuing_ops": null, "net_income_to_common": 2386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51099000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 198241000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 18818000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18818000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18620000000, "shares_outstanding": 328365683, "operating_cash_flow": -1967000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -592000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -429000000, "share_repurchases": -2000000, "shares_issued": 0, "net_debt_issued": -582000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2559000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2386000000", "grossProfit": null, "totalRevenue": "8821000000", "costOfRevenue": null, "interestExpense": "4915000000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000000" }, "balance": { "totalDebt": "18818000000", "totalAssets": "198241000000", "longTermDebt": "18818000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "328365683", "totalCurrentAssets": null, "totalShareholderEquity": "18620000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "51099000000" }, "cashflow": { "freeCashFlow": "-2559000000", "dividendsPaid": "-429000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-582000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1967000000", "repurchaseOfStock": "-2000000", "capitalExpenditures": "-592000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "income_statement": { "revenue": 9608000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 3627000000, "net_income_to_common": 3627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62501000000, "total_current_assets": null, "total_assets": 207057000000, "short_term_debt": null, "long_term_debt": 15399000000, "total_debt": 15399000000, "total_liabilities": null, "total_equity": 17638000000, "shares_outstanding": 328429171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20969000000, "capital_expenditure": -484000000, "free_cash_flow": 20485000000, "dividends_paid": -119000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": -229000000 }, "complete_fields": { "id": 389033, "ticker_id": 20215, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3627000000", "grossProfit": null, "totalRevenue": "9608000000", "costOfRevenue": null, "interestExpense": "2204000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "549000000" }, "balance": { "totalDebt": "15399000000", "totalAssets": "207057000000", "longTermDebt": "15399000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "328429171", "totalCurrentAssets": null, "totalShareholderEquity": "17638000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "62501000000" }, "cashflow": { "freeCashFlow": "20485000000", "dividendsPaid": "-119000000", "issuanceOfDebt": "520000000", "issuanceOfStock": null, "repaymentOfDebt": "-749000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "20969000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-484000000" } }, "revenue": 9608000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 549000000, "ebitda": null, "interest_expense": 2204000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3627000000, "net_income_continuing_ops": null, "net_income_to_common": 3627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62501000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 207057000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 15399000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15399000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17638000000, "shares_outstanding": 328429171, "operating_cash_flow": 20969000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -119000000, "share_repurchases": -14000000, "shares_issued": null, "net_debt_issued": -229000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20485000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3627000000", "grossProfit": null, "totalRevenue": "9608000000", "costOfRevenue": null, "interestExpense": "2204000000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "549000000" }, "balance": { "totalDebt": "15399000000", "totalAssets": "207057000000", "longTermDebt": "15399000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "328429171", "totalCurrentAssets": null, "totalShareholderEquity": "17638000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "62501000000" }, "cashflow": { "freeCashFlow": "20485000000", "dividendsPaid": "-119000000", "issuanceOfDebt": "520000000", "issuanceOfStock": null, "repaymentOfDebt": "-749000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "20969000000", "repurchaseOfStock": "-14000000", "capitalExpenditures": "-484000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 389034, "ticker_id": 20215, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "income_statement": { "revenue": 2191000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 470000000, "net_income_to_common": 470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46853000000, "total_current_assets": null, "total_assets": 218360000000, "short_term_debt": null, "long_term_debt": 21513000000, "total_debt": 21513000000, "total_liabilities": null, "total_equity": 21785000000, "shares_outstanding": 328337590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 587000000, "capital_expenditure": -161000000, "free_cash_flow": 426000000, "dividends_paid": -44000000, "share_repurchases": 0, "shares_issued": 266000000, "net_debt_issued": -13000000 }, "complete_fields": { "id": 389024, "ticker_id": 20215, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "470000000", "grossProfit": null, "totalRevenue": "2191000000", "costOfRevenue": null, "interestExpense": "907000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130000000" }, "balance": { "totalDebt": "21513000000", "totalAssets": "218360000000", "longTermDebt": "21513000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "328337590", "totalCurrentAssets": null, "totalShareholderEquity": "21785000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "46853000000" }, "cashflow": { "freeCashFlow": "426000000", "dividendsPaid": "-44000000", "issuanceOfDebt": "0", "issuanceOfStock": "266000000", "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "587000000", "repurchaseOfStock": "0", "capitalExpenditures": "-161000000" } }, "revenue": 2191000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 130000000, "ebitda": null, "interest_expense": 907000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 470000000, "net_income_continuing_ops": null, "net_income_to_common": 470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46853000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 218360000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 21513000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21513000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21785000000, "shares_outstanding": 328337590, "operating_cash_flow": 587000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44000000, "share_repurchases": 0, "shares_issued": 266000000, "net_debt_issued": -13000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "470000000", "grossProfit": null, "totalRevenue": "2191000000", "costOfRevenue": null, "interestExpense": "907000000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130000000" }, "balance": { "totalDebt": "21513000000", "totalAssets": "218360000000", "longTermDebt": "21513000000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "328337590", "totalCurrentAssets": null, "totalShareholderEquity": "21785000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "46853000000" }, "cashflow": { "freeCashFlow": "426000000", "dividendsPaid": "-44000000", "issuanceOfDebt": "0", "issuanceOfStock": "266000000", "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "587000000", "repurchaseOfStock": "0", "capitalExpenditures": "-161000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "income_statement": { "revenue": 353000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 445000000, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43776000000, "total_current_assets": null, "total_assets": 210265000000, "short_term_debt": null, "long_term_debt": 22109000000, "total_debt": 22109000000, "total_liabilities": null, "total_equity": 21078000000, "shares_outstanding": 328240854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1734000000, "capital_expenditure": -214000000, "free_cash_flow": 1520000000, "dividends_paid": -56000000, "share_repurchases": null, "shares_issued": -135000000, "net_debt_issued": -41000000 }, "complete_fields": { "id": 389025, "ticker_id": 20215, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "445000000", "grossProfit": null, "totalRevenue": "353000000", "costOfRevenue": null, "interestExpense": "968000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142000000" }, "balance": { "totalDebt": "22109000000", "totalAssets": "210265000000", "longTermDebt": "22109000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "328240854", "totalCurrentAssets": null, "totalShareholderEquity": "21078000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "43776000000" }, "cashflow": { "freeCashFlow": "1520000000", "dividendsPaid": "-56000000", "issuanceOfDebt": "24000000", "issuanceOfStock": "-135000000", "repaymentOfDebt": "-65000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1734000000", "repurchaseOfStock": null, "capitalExpenditures": "-214000000" } }, "revenue": 353000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 142000000, "ebitda": null, "interest_expense": 968000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 445000000, "net_income_continuing_ops": null, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43776000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 210265000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 22109000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21078000000, "shares_outstanding": 328240854, "operating_cash_flow": 1734000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -214000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56000000, "share_repurchases": null, "shares_issued": -135000000, "net_debt_issued": -41000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1520000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "445000000", "grossProfit": null, "totalRevenue": "353000000", "costOfRevenue": null, "interestExpense": "968000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142000000" }, "balance": { "totalDebt": "22109000000", "totalAssets": "210265000000", "longTermDebt": "22109000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "328240854", "totalCurrentAssets": null, "totalShareholderEquity": "21078000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "43776000000" }, "cashflow": { "freeCashFlow": "1520000000", "dividendsPaid": "-56000000", "issuanceOfDebt": "24000000", "issuanceOfStock": "-135000000", "repaymentOfDebt": "-65000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1734000000", "repurchaseOfStock": null, "capitalExpenditures": "-214000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "income_statement": { "revenue": 2311000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -557000000, "net_income_to_common": -557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43827000000, "total_current_assets": null, "total_assets": 203507000000, "short_term_debt": null, "long_term_debt": 21168000000, "total_debt": 21168000000, "total_liabilities": null, "total_equity": 19905000000, "shares_outstanding": 328226135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2179000000, "capital_expenditure": -145000000, "free_cash_flow": -2324000000, "dividends_paid": -493000000, "share_repurchases": -159000000, "shares_issued": null, "net_debt_issued": 36000000 }, "complete_fields": { "id": 389027, "ticker_id": 20215, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-557000000", "grossProfit": null, "totalRevenue": "2311000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121000000" }, "balance": { "totalDebt": "21168000000", "totalAssets": "203507000000", "longTermDebt": "21168000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "328226135", "totalCurrentAssets": null, "totalShareholderEquity": "19905000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "43827000000" }, "cashflow": { "freeCashFlow": "-2324000000", "dividendsPaid": "-493000000", "issuanceOfDebt": "48000000", "issuanceOfStock": null, "repaymentOfDebt": "-12000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2179000000", "repurchaseOfStock": "-159000000", "capitalExpenditures": "-145000000" } }, "revenue": 2311000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 121000000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -557000000, "net_income_continuing_ops": null, "net_income_to_common": -557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43827000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203507000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 21168000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21168000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19905000000, "shares_outstanding": 328226135, "operating_cash_flow": -2179000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -493000000, "share_repurchases": -159000000, "shares_issued": null, "net_debt_issued": 36000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2324000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-557000000", "grossProfit": null, "totalRevenue": "2311000000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121000000" }, "balance": { "totalDebt": "21168000000", "totalAssets": "203507000000", "longTermDebt": "21168000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "328226135", "totalCurrentAssets": null, "totalShareholderEquity": "19905000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "43827000000" }, "cashflow": { "freeCashFlow": "-2324000000", "dividendsPaid": "-493000000", "issuanceOfDebt": "48000000", "issuanceOfStock": null, "repaymentOfDebt": "-12000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2179000000", "repurchaseOfStock": "-159000000", "capitalExpenditures": "-145000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "income_statement": { "revenue": 2257000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 705000000, "net_income_to_common": 705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47611000000, "total_current_assets": null, "total_assets": 204794000000, "short_term_debt": null, "long_term_debt": 20780000000, "total_debt": 20780000000, "total_liabilities": null, "total_equity": 20621000000, "shares_outstanding": 327892372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6501000000, "capital_expenditure": -101000000, "free_cash_flow": 6400000000, "dividends_paid": -39000000, "share_repurchases": -13000000, "shares_issued": 0, "net_debt_issued": -166000000 }, "complete_fields": { "id": 389028, "ticker_id": 20215, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "705000000", "grossProfit": null, "totalRevenue": "2257000000", "costOfRevenue": null, "interestExpense": "958000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120000000" }, "balance": { "totalDebt": "20780000000", "totalAssets": "204794000000", "longTermDebt": "20780000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "327892372", "totalCurrentAssets": null, "totalShareholderEquity": "20621000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "47611000000" }, "cashflow": { "freeCashFlow": "6400000000", "dividendsPaid": "-39000000", "issuanceOfDebt": "35000000", "issuanceOfStock": "0", "repaymentOfDebt": "-201000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6501000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-101000000" } }, "revenue": 2257000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 120000000, "ebitda": null, "interest_expense": 958000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 705000000, "net_income_continuing_ops": null, "net_income_to_common": 705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47611000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 204794000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 20780000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20780000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20621000000, "shares_outstanding": 327892372, "operating_cash_flow": 6501000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -101000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39000000, "share_repurchases": -13000000, "shares_issued": 0, "net_debt_issued": -166000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6400000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "705000000", "grossProfit": null, "totalRevenue": "2257000000", "costOfRevenue": null, "interestExpense": "958000000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120000000" }, "balance": { "totalDebt": "20780000000", "totalAssets": "204794000000", "longTermDebt": "20780000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "327892372", "totalCurrentAssets": null, "totalShareholderEquity": "20621000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "47611000000" }, "cashflow": { "freeCashFlow": "6400000000", "dividendsPaid": "-39000000", "issuanceOfDebt": "35000000", "issuanceOfStock": "0", "repaymentOfDebt": "-201000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6501000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-101000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "income_statement": { "revenue": 2131000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -926000000, "net_income_to_common": -926000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48659000000, "total_current_assets": null, "total_assets": 199851000000, "short_term_debt": null, "long_term_debt": 22068000000, "total_debt": 22068000000, "total_liabilities": null, "total_equity": 19081000000, "shares_outstanding": 328414347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1479000000, "capital_expenditure": -168000000, "free_cash_flow": -1647000000, "dividends_paid": -52000000, "share_repurchases": null, "shares_issued": 632000000, "net_debt_issued": 58000000 }, "complete_fields": { "id": 389029, "ticker_id": 20215, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-926000000", "grossProfit": null, "totalRevenue": "2131000000", "costOfRevenue": null, "interestExpense": "1074000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114000000" }, "balance": { "totalDebt": "22068000000", "totalAssets": "199851000000", "longTermDebt": "22068000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "328414347", "totalCurrentAssets": null, "totalShareholderEquity": "19081000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "48659000000" }, "cashflow": { "freeCashFlow": "-1647000000", "dividendsPaid": "-52000000", "issuanceOfDebt": "183000000", "issuanceOfStock": "632000000", "repaymentOfDebt": "-125000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1479000000", "repurchaseOfStock": null, "capitalExpenditures": "-168000000" } }, "revenue": 2131000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 114000000, "ebitda": null, "interest_expense": 1074000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -926000000, "net_income_continuing_ops": null, "net_income_to_common": -926000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48659000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 199851000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 22068000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19081000000, "shares_outstanding": 328414347, "operating_cash_flow": -1479000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -168000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52000000, "share_repurchases": null, "shares_issued": 632000000, "net_debt_issued": 58000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1647000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-926000000", "grossProfit": null, "totalRevenue": "2131000000", "costOfRevenue": null, "interestExpense": "1074000000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114000000" }, "balance": { "totalDebt": "22068000000", "totalAssets": "199851000000", "longTermDebt": "22068000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "328414347", "totalCurrentAssets": null, "totalShareholderEquity": "19081000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "48659000000" }, "cashflow": { "freeCashFlow": "-1647000000", "dividendsPaid": "-52000000", "issuanceOfDebt": "183000000", "issuanceOfStock": "632000000", "repaymentOfDebt": "-125000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1479000000", "repurchaseOfStock": null, "capitalExpenditures": "-168000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null }, "complete_fields": { "id": 389031, "ticker_id": 20215, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:14.098012+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1136000000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1136000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1136000000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }