{ "ticker": { "uuid": "ec5f83f6-923d-4e83-b218-9af5b883c6d1", "symbol": "PICS", "name": "Picpay Holdings Netherlands N.V. Class A Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ec5f83f6-923d-4e83-b218-9af5b883c6d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec5f83f6-923d-4e83-b218-9af5b883c6d1/" }, "latest_snapshot": { "ticker": { "uuid": "ec5f83f6-923d-4e83-b218-9af5b883c6d1", "symbol": "PICS", "name": "Picpay Holdings Netherlands N.V. Class A Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ec5f83f6-923d-4e83-b218-9af5b883c6d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec5f83f6-923d-4e83-b218-9af5b883c6d1/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.96, "value": 0.99, "quality": 0.76, "momentum": 0.64, "coverage": 0.818, "confidence": 0.793, "delta": -5 }, "headline_factors": { "price": 11.52, "market_cap": 1492848495.36, "pe_ratio": 1.2791, "earnings_yield": 0.3066, "ebitda_to_ev": 0.6128, "shareholder_yield": null, "roe": 0.1925, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.8324 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.2791, "ev_ebitda": 1.6319, "earnings_yield": 0.3066, "fcf_yield": 1.753, "shareholder_yield": null }, "quality": { "roe": 0.1925, "roic": 3.0372, "gross_margin": 0.5141, "fcf_margin": 0.2526, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.6572, "eps_growth_1y": 3.0479, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.76, "momentum_percentile": 0.64, "growth_composite": 3, "yield_composite": 35, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.18, "os": 0.95, "value": 0.99, "quality": 0.75, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 1.0193, "earnings_yield": 0.3848, "shareholder_yield": null, "roe": 0.1925, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 10.82, "os": 0.94, "value": 0.99, "quality": 0.74, "momentum": 0.55, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 1.2014, "earnings_yield": 0.3265, "shareholder_yield": null, "roe": 0.1925, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 10.5, "os": 0.95, "value": 0.99, "quality": 0.78, "momentum": 0.58, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 1.1659, "earnings_yield": 0.3364, "shareholder_yield": null, "roe": 0.1925, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 10.55, "os": 0.92, "value": 0.99, "quality": 0.77, "momentum": 0.39, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 1.1714, "earnings_yield": 0.3348, "shareholder_yield": null, "roe": 0.1925, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 11.06, "os": 0.92, "value": 0.99, "quality": 0.78, "momentum": 0.37, "confidence": 0.811, "coverage": 0.818, "pe_ratio": 1.228, "earnings_yield": 0.3194, "shareholder_yield": null, "roe": 0.1925, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 11.85, "os": 0.91, "value": 0.98, "quality": 0.75, "momentum": 0.38, "confidence": 0.802, "coverage": 0.818, "pe_ratio": 1.3158, "earnings_yield": 0.2981, "shareholder_yield": null, "roe": 0.1925, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 11.52, "os": 0.96, "value": 0.99, "quality": 0.76, "momentum": 0.64, "confidence": 0.793, "coverage": 0.818, "pe_ratio": 1.2791, "earnings_yield": 0.3066, "shareholder_yield": null, "roe": 0.1925, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6282156000, "cost_of_revenue": 4976433271, "gross_profit": 5222414602, "ebit": 311105446, "ebitda": 745169203, "pretax_income": 317339000, "tax_provision": -824267000, "net_income": 1091487000, "net_income_to_common": 1091487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": 38096194000, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 1138811000 }, "cash_flow": { "operating_cash_flow": -3739343000, "capital_expenditure": 684341000, "free_cash_flow": -3055002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1183371000, "net_debt_issued": -7965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6282156000, "cost_of_revenue": 4976433271, "gross_profit": 5222414602, "ebit": 311105446, "ebitda": 745169203, "pretax_income": 317339000, "tax_provision": -824267000, "net_income": 1091487000, "net_income_to_common": 1091487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": 38096194000, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 1138811000 }, "cash_flow": { "operating_cash_flow": -3739343000, "capital_expenditure": 684341000, "free_cash_flow": -3055002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1183371000, "net_debt_issued": -7965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6282156000, "cost_of_revenue": 4976433271, "gross_profit": 5222414602, "ebit": 311105446, "ebitda": 745169203, "pretax_income": 317339000, "tax_provision": -824267000, "net_income": 1091487000, "net_income_to_common": 1091487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": 38096194000, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 1138811000 }, "cash_flow": { "operating_cash_flow": -3739343000, "capital_expenditure": 684341000, "free_cash_flow": -3055002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1183371000, "net_debt_issued": -7965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6282156000, "cost_of_revenue": 4976433271, "gross_profit": 5222414602, "ebit": 311105446, "ebitda": 745169203, "pretax_income": 317339000, "tax_provision": -824267000, "net_income": 1091487000, "net_income_to_common": 1091487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": 38096194000, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 1138811000 }, "cash_flow": { "operating_cash_flow": -3739343000, "capital_expenditure": 684341000, "free_cash_flow": -3055002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1183371000, "net_debt_issued": -7965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6282156000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1091487000, "net_income_to_common": 1091487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": null, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3739343000, "capital_expenditure": -684341000, "free_cash_flow": -4423684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1183371000, "net_debt_issued": -7965000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6282156000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1091487000, "net_income_to_common": 1091487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": null, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3739343000, "capital_expenditure": -684341000, "free_cash_flow": -4423684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1183371000, "net_debt_issued": -7965000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5185304000, "cost_of_revenue": 2297783000, "gross_profit": 2887521000, "ebit": 345972000, "ebitda": 638883000, "pretax_income": 345972000, "tax_provision": 94184000, "net_income": 217574000, "net_income_to_common": 217574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2780318000, "total_current_assets": 11214071000, "total_assets": 27317658000, "short_term_debt": 9464000, "long_term_debt": 704755000, "total_debt": 757891000, "total_liabilities": 25553791000, "total_equity": 1608586000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 927414000 }, "cash_flow": { "operating_cash_flow": 2290544000, "capital_expenditure": 582053000, "free_cash_flow": 2872597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105556000, "net_debt_issued": -8402000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5185304000, "cost_of_revenue": 2297783000, "gross_profit": 2887521000, "ebit": 345972000, "ebitda": 638883000, "pretax_income": 345972000, "tax_provision": 94184000, "net_income": 217574000, "net_income_to_common": 217574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2780318000, "total_current_assets": 11214071000, "total_assets": 27317658000, "short_term_debt": 9464000, "long_term_debt": 704755000, "total_debt": 757891000, "total_liabilities": 25553791000, "total_equity": 1608586000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 927414000 }, "cash_flow": { "operating_cash_flow": 2290544000, "capital_expenditure": 582053000, "free_cash_flow": 2872597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105556000, "net_debt_issued": -8402000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2300979000, "cost_of_revenue": 1647707185, "gross_profit": 1818929674, "ebit": 217564637, "ebitda": 333727198, "pretax_income": 221714000, "tax_provision": 69977000, "net_income": 148595999, "net_income_to_common": 148595999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6715364000, "total_current_assets": null, "total_assets": 46743377000, "short_term_debt": 42590000, "long_term_debt": 722255000, "total_debt": 764845000, "total_liabilities": 40660863000, "total_equity": 6063564000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 1187678000 }, "cash_flow": { "operating_cash_flow": -260725000, "capital_expenditure": 162932000, "free_cash_flow": -97793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2040863000, "net_debt_issued": -2581000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2300979000, "cost_of_revenue": 1647707185, "gross_profit": 1818929674, "ebit": 217564637, "ebitda": 333727198, "pretax_income": 221714000, "tax_provision": 69977000, "net_income": 148595999, "net_income_to_common": 148595999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6715364000, "total_current_assets": null, "total_assets": 46743377000, "short_term_debt": 42590000, "long_term_debt": 722255000, "total_debt": 764845000, "total_liabilities": 40660863000, "total_equity": 6063564000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 1187678000 }, "cash_flow": { "operating_cash_flow": -260725000, "capital_expenditure": 162932000, "free_cash_flow": -97793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2040863000, "net_debt_issued": -2581000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2300979000, "cost_of_revenue": 1647707185, "gross_profit": 1818929674, "ebit": 217564637, "ebitda": 333727198, "pretax_income": 221714000, "tax_provision": 69977000, "net_income": 148595999, "net_income_to_common": 148595999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6715364000, "total_current_assets": null, "total_assets": 46743377000, "short_term_debt": 42590000, "long_term_debt": 722255000, "total_debt": 764845000, "total_liabilities": 40660863000, "total_equity": 6063564000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 1187678000 }, "cash_flow": { "operating_cash_flow": -260725000, "capital_expenditure": 162932000, "free_cash_flow": -97793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2040863000, "net_debt_issued": -2581000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2300979000, "cost_of_revenue": 1647707185, "gross_profit": 1818929674, "ebit": 217564637, "ebitda": 333727198, "pretax_income": 221714000, "tax_provision": 69977000, "net_income": 148595999, "net_income_to_common": 148595999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6715364000, "total_current_assets": null, "total_assets": 46743377000, "short_term_debt": 42590000, "long_term_debt": 722255000, "total_debt": 764845000, "total_liabilities": 40660863000, "total_equity": 6063564000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 1187678000 }, "cash_flow": { "operating_cash_flow": -260725000, "capital_expenditure": 162932000, "free_cash_flow": -97793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2040863000, "net_debt_issued": -2581000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2300979000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 151737000, "net_income_to_common": 151737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6715364000, "total_current_assets": null, "total_assets": 46743377000, "short_term_debt": 42590000, "long_term_debt": 722255000, "total_debt": 764845000, "total_liabilities": null, "total_equity": 6063564000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -260725000, "capital_expenditure": -162932000, "free_cash_flow": -423657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2040863000, "net_debt_issued": -2581000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2300979000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 151737000, "net_income_to_common": 151737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6715364000, "total_current_assets": null, "total_assets": 46743377000, "short_term_debt": 42590000, "long_term_debt": 722255000, "total_debt": 764845000, "total_liabilities": null, "total_equity": 6063564000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -260725000, "capital_expenditure": -162932000, "free_cash_flow": -423657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2040863000, "net_debt_issued": -2581000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112774190, "cost_of_revenue": 1456131968, "gross_profit": 1656642222, "ebit": -33751530, "ebitda": 85009267, "pretax_income": -33246000, "tax_provision": -874176428, "net_income": 821114000, "net_income_to_common": 821114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": 38096194000, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 1138811000 }, "cash_flow": { "operating_cash_flow": -2511331000, "capital_expenditure": 137898000, "free_cash_flow": -2373433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 379867000, "net_debt_issued": -944000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112774190, "cost_of_revenue": 1456131968, "gross_profit": 1656642222, "ebit": -33751530, "ebitda": 85009267, "pretax_income": -33246000, "tax_provision": -874176428, "net_income": 821114000, "net_income_to_common": 821114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": 38096194000, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 1138811000 }, "cash_flow": { "operating_cash_flow": -2511331000, "capital_expenditure": 137898000, "free_cash_flow": -2373433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 379867000, "net_debt_issued": -944000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112774190, "cost_of_revenue": 1456131968, "gross_profit": 1656642222, "ebit": -33751530, "ebitda": 85009267, "pretax_income": -33246000, "tax_provision": -874176428, "net_income": 821114000, "net_income_to_common": 821114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": 38096194000, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 1138811000 }, "cash_flow": { "operating_cash_flow": -2511331000, "capital_expenditure": 137898000, "free_cash_flow": -2373433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 379867000, "net_debt_issued": -944000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3112774190, "cost_of_revenue": 1456131968, "gross_profit": 1656642222, "ebit": -33751530, "ebitda": 85009267, "pretax_income": -33246000, "tax_provision": -874176428, "net_income": 821114000, "net_income_to_common": 821114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": 38096194000, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": 1138811000 }, "cash_flow": { "operating_cash_flow": -2511331000, "capital_expenditure": 137898000, "free_cash_flow": -2373433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 379867000, "net_debt_issued": -944000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1898049000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 821114000, "net_income_to_common": 821114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": null, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2511331000, "capital_expenditure": -137898000, "free_cash_flow": -2649229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 379867000, "net_debt_issued": -944000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1898049000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 821114000, "net_income_to_common": 821114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": null, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2511331000, "capital_expenditure": -137898000, "free_cash_flow": -2649229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 379867000, "net_debt_issued": -944000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }