{ "ticker": { "uuid": "ec5f83f6-923d-4e83-b218-9af5b883c6d1", "symbol": "PICS", "name": "Picpay Holdings Netherlands N.V. Class A Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ec5f83f6-923d-4e83-b218-9af5b883c6d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec5f83f6-923d-4e83-b218-9af5b883c6d1/" }, "ticker_metadata": { "id": 7683, "uuid": "ec5f83f6-923d-4e83-b218-9af5b883c6d1", "symbol": "PICS", "name": "Picpay Holdings Netherlands N.V. Class A Common Shares", "asset_type": "equity", "market_cap": 1385291000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Picpay Holdings Netherlands N.V. (PICS) is a preeminent Brazilian digital payments platform that revolutionizes financial transactions for both consumers and merchants. With a robust ecosystem encompassing digital wallets, peer-to-peer payments, and an array of financial services, Picpay effectively merges innovative technology with social engagement to foster user growth and sustainability. Positioned at the forefront of the rapidly evolving fintech landscape in Latin America, Picpay is dedicated to promoting financial inclusion and enhancing user experience, making it a strategic investment opportunity for institutional investors focused on high-growth sectors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec5f83f6-923d-4e83-b218-9af5b883c6d1", "symbol": "PICS", "name": "Picpay Holdings Netherlands N.V. Class A Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/ec5f83f6-923d-4e83-b218-9af5b883c6d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec5f83f6-923d-4e83-b218-9af5b883c6d1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.9, "quality": 0.19, "momentum": 0.42, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 9.18, "market_cap": 1189613644.74, "pe_ratio": 1.0166, "earnings_yield": 0.9837, "ebitda_to_ev": null, "shareholder_yield": -2.3991, "roe": 0.193, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.8892 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.210781+00:00", "batch_id": "" }, "size": { "price_close": 9.18, "market_cap": 1189613644.74, "market_cap_usd": 1189613644.74, "enterprise_value": 1189613644.74, "shares_outstanding": 129587543, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.0166, "pb_ratio": 0.1962, "ptbv_ratio": 0.1962, "ps_ratio": 0.1627, "pcf_ratio": null, "pfcf_ratio": -0.5918, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.1627, "ev_fcf": -0.5918, "earnings_yield": 0.9837, "fcf_yield": -1.6898, "price_to_sales": 0.1627, "price_to_book": 0.1962, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 6.1467 }, "yield": { "dividend_yield": 0, "buyback_yield": -2.3991, "shareholder_yield": -2.3991, "debt_paydown_yield": 0.0069, "total_yield": -2.3922 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.16, "ebitda_margin": null, "fcf_margin": -0.2749, "roe": 0.193, "roa": 0.025, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1564, "cash_conversion": -1.7178, "accruals_ratio": 0.0537, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.2688, "revenue_stability_5y": 0.6175, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0164, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -5950519000, "local_beta": null, "volatility_252d": 0.8892, "volatility_60d": 0.8942, "max_drawdown_12m": -0.4625, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.6496, "revenue_growth_3y_cagr": 0.5271, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.0166, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.5892, "book_value_growth_1y": 1.4076, "revenue_growth": 0.6496, "earnings_growth": 4.0166 }, "momentum": { "price_return_1m": -0.2506, "price_return_3m": -0.3503, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4625, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 7312195000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 1170241000, "eps_diluted_ttm": 9.0305, "operating_cash_flow_ttm": -1338493000, "capital_expenditure_ttm": -671747000, "fcf_ttm": -2010240000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2854043000, "interest_expense_ttm": 4086805000, "cash_and_equivalents": 6715364000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 46743377000, "total_debt": 764845000, "total_equity": 6063564000, "net_working_capital": null, "book_value_per_share": 46.7913, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.7913 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 2, "rank_fcf_yield": 100, "rank_dividend_yield": 76, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 20, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 54, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 10, "quality_composite": 81, "momentum_composite": 58, "growth_composite": 3, "yield_composite": 95, "svqf_composite": 2, "vc1_composite": 6, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.4135, "os_score": 0.72, "value_percentile": 0.9, "quality_percentile": 0.19, "momentum_percentile": 0.42, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2356, "ticker_id": 7683, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.210781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.18, "market_cap": 1189613644.74, "market_cap_usd": 1189613644.74, "enterprise_value": 1189613644.74, "shares_outstanding": 129587543, "fx_rate_to_usd": null, "pe_ratio": 1.01655441, "pb_ratio": 0.1961905, "ptbv_ratio": 0.1961905, "ps_ratio": 0.16268899, "pcf_ratio": null, "pfcf_ratio": -0.59177692, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.16268899, "ev_fcf": -0.59177692, "earnings_yield": 0.98371518, "fcf_yield": -1.68982594, "dividend_yield": 0, "buyback_yield": -2.39913439, "shareholder_yield": -2.39913439, "debt_paydown_yield": 0.00693923, "total_yield": -2.39219516, "gross_margin": null, "operating_margin": null, "net_margin": 0.16003963, "ebitda_margin": null, "fcf_margin": -0.27491608, "roe": 0.19299557, "roa": 0.02503544, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.15643275, "cash_conversion": -1.71780001, "accruals_ratio": 0.05367036, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.01636264, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -5950519000, "revenue_growth_1y": 0.64958722, "revenue_growth_3y_cagr": 0.52705363, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.01662423, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.58923459, "book_value_growth_1y": 1.40757038, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.268832, "revenue_stability_5y": 0.617504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25061224, "price_return_3m": -0.35031847, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.46252927, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.889184, "volatility_60d": 0.894204, "max_drawdown_12m": -0.46252927, "revenue_ttm": 7312195000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 1170241000, "eps_diluted_ttm": 9.03050535, "operating_cash_flow_ttm": -1338493000, "capital_expenditure_ttm": -671747000, "fcf_ttm": -2010240000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2854043000, "interest_expense_ttm": 4086805000, "cash_and_equivalents": 6715364000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 46743377000, "total_debt": 764845000, "total_equity": 6063564000, "net_working_capital": null, "book_value_per_share": 46.79125678, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.79125678, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 2, "rank_fcf_yield": 100, "rank_dividend_yield": 76, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 20, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 54, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 10, "quality_composite": 81, "momentum_composite": 58, "growth_composite": 3, "yield_composite": 95, "svqf_composite": 2, "vc1_composite": 6, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.18, "os": 0.72, "value": 0.9, "quality": 0.19, "momentum": 0.42, "confidence": 0.636, "coverage": 0.636, "pe_ratio": 1.0166, "earnings_yield": 0.9837, "shareholder_yield": -2.3991, "roe": 0.193, "momentum_12_1": null, "complete_fields": { "id": 2356, "ticker_id": 7683, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.210781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.18, "market_cap": 1189613644.74, "market_cap_usd": 1189613644.74, "enterprise_value": 1189613644.74, "shares_outstanding": 129587543, "fx_rate_to_usd": null, "pe_ratio": 1.01655441, "pb_ratio": 0.1961905, "ptbv_ratio": 0.1961905, "ps_ratio": 0.16268899, "pcf_ratio": null, "pfcf_ratio": -0.59177692, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.16268899, "ev_fcf": -0.59177692, "earnings_yield": 0.98371518, "fcf_yield": -1.68982594, "dividend_yield": 0, "buyback_yield": -2.39913439, "shareholder_yield": -2.39913439, "debt_paydown_yield": 0.00693923, "total_yield": -2.39219516, "gross_margin": null, "operating_margin": null, "net_margin": 0.16003963, "ebitda_margin": null, "fcf_margin": -0.27491608, "roe": 0.19299557, "roa": 0.02503544, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.15643275, "cash_conversion": -1.71780001, "accruals_ratio": 0.05367036, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.01636264, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -5950519000, "revenue_growth_1y": 0.64958722, "revenue_growth_3y_cagr": 0.52705363, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.01662423, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.58923459, "book_value_growth_1y": 1.40757038, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.268832, "revenue_stability_5y": 0.617504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25061224, "price_return_3m": -0.35031847, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.46252927, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.889184, "volatility_60d": 0.894204, "max_drawdown_12m": -0.46252927, "revenue_ttm": 7312195000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 1170241000, "eps_diluted_ttm": 9.03050535, "operating_cash_flow_ttm": -1338493000, "capital_expenditure_ttm": -671747000, "fcf_ttm": -2010240000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2854043000, "interest_expense_ttm": 4086805000, "cash_and_equivalents": 6715364000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 46743377000, "total_debt": 764845000, "total_equity": 6063564000, "net_working_capital": null, "book_value_per_share": 46.79125678, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.79125678, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 2, "rank_fcf_yield": 100, "rank_dividend_yield": 76, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 20, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 54, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 10, "quality_composite": 81, "momentum_composite": 58, "growth_composite": 3, "yield_composite": 95, "svqf_composite": 2, "vc1_composite": 6, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "income_statement": { "revenue": 6282156000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1091487000, "net_income_to_common": 1091487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": null, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3739343000, "capital_expenditure": -684341000, "free_cash_flow": -4423684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1183371000, "net_debt_issued": -7965000 }, "complete_fields": { "id": 146862, "ticker_id": 7683, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1091487000", "grossProfit": null, "totalRevenue": "6282156000", "costOfRevenue": null, "interestExpense": "3463605000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "442761000" }, "balance": { "totalDebt": "860728000", "totalAssets": "41986108000", "longTermDebt": "815557000", "shortTermDebt": "10665000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "3872784000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5698853000" }, "cashflow": { "freeCashFlow": "-4423684000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1183371000", "repaymentOfDebt": "-7965000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3739343000", "repurchaseOfStock": null, "capitalExpenditures": "-684341000" } }, "revenue": 6282156000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 442761000, "ebitda": null, "interest_expense": 3463605000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1091487000, "net_income_continuing_ops": null, "net_income_to_common": 1091487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5698853000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 815557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 860728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3872784000, "shares_outstanding": 129587543, "operating_cash_flow": -3739343000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -684341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1183371000, "net_debt_issued": -7965000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4423684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1091487000", "grossProfit": null, "totalRevenue": "6282156000", "costOfRevenue": null, "interestExpense": "3463605000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "442761000" }, "balance": { "totalDebt": "860728000", "totalAssets": "41986108000", "longTermDebt": "815557000", "shortTermDebt": "10665000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "3872784000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5698853000" }, "cashflow": { "freeCashFlow": "-4423684000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1183371000", "repaymentOfDebt": "-7965000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3739343000", "repurchaseOfStock": null, "capitalExpenditures": "-684341000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "income_statement": { "revenue": 3808320000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 217574000, "net_income_to_common": 217574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2780318000, "total_current_assets": null, "total_assets": 27317658000, "short_term_debt": 19775000, "long_term_debt": 704755000, "total_debt": 757891000, "total_liabilities": null, "total_equity": 1608586000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2290544000, "capital_expenditure": -582053000, "free_cash_flow": 1708491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105556000, "net_debt_issued": -8402000 }, "complete_fields": { "id": 146867, "ticker_id": 7683, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "217574000", "grossProfit": null, "totalRevenue": "3808320000", "costOfRevenue": null, "interestExpense": "1410758000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292911000" }, "balance": { "totalDebt": "757891000", "totalAssets": "27317658000", "longTermDebt": "704755000", "shortTermDebt": "19775000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "1608586000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2780318000" }, "cashflow": { "freeCashFlow": "1708491000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "105556000", "repaymentOfDebt": "-8402000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2290544000", "repurchaseOfStock": null, "capitalExpenditures": "-582053000" } }, "revenue": 3808320000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 292911000, "ebitda": null, "interest_expense": 1410758000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 217574000, "net_income_continuing_ops": null, "net_income_to_common": 217574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2780318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27317658000, "short_term_debt": 19775000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 704755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 757891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1608586000, "shares_outstanding": 129587543, "operating_cash_flow": 2290544000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -582053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105556000, "net_debt_issued": -8402000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1708491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "217574000", "grossProfit": null, "totalRevenue": "3808320000", "costOfRevenue": null, "interestExpense": "1410758000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292911000" }, "balance": { "totalDebt": "757891000", "totalAssets": "27317658000", "longTermDebt": "704755000", "shortTermDebt": "19775000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "1608586000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2780318000" }, "cashflow": { "freeCashFlow": "1708491000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "105556000", "repaymentOfDebt": "-8402000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2290544000", "repurchaseOfStock": null, "capitalExpenditures": "-582053000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "income_statement": { "revenue": 1873737000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 34523000, "net_income_to_common": 34523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4522101000, "total_current_assets": null, "total_assets": 15782882000, "short_term_debt": 8314000, "long_term_debt": null, "total_debt": 58652000, "total_liabilities": null, "total_equity": 1307952000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1566968000, "capital_expenditure": -502098000, "free_cash_flow": 1064870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12245000 }, "complete_fields": { "id": 146869, "ticker_id": 7683, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "34523000", "grossProfit": null, "totalRevenue": "1873737000", "costOfRevenue": null, "interestExpense": "1204712000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169449000" }, "balance": { "totalDebt": "58652000", "totalAssets": "15782882000", "longTermDebt": null, "shortTermDebt": "8314000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "1307952000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4522101000" }, "cashflow": { "freeCashFlow": "1064870000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-12245000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1566968000", "repurchaseOfStock": null, "capitalExpenditures": "-502098000" } }, "revenue": 1873737000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 169449000, "ebitda": null, "interest_expense": 1204712000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34523000, "net_income_continuing_ops": null, "net_income_to_common": 34523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4522101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15782882000, "short_term_debt": 8314000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1307952000, "shares_outstanding": 129587543, "operating_cash_flow": 1566968000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -502098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12245000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1064870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "34523000", "grossProfit": null, "totalRevenue": "1873737000", "costOfRevenue": null, "interestExpense": "1204712000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169449000" }, "balance": { "totalDebt": "58652000", "totalAssets": "15782882000", "longTermDebt": null, "shortTermDebt": "8314000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "1307952000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "4522101000" }, "cashflow": { "freeCashFlow": "1064870000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-12245000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1566968000", "repurchaseOfStock": null, "capitalExpenditures": "-502098000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "income_statement": { "revenue": 1764192000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -45692000, "net_income_to_common": -45692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134570000, "total_current_assets": null, "total_assets": 12162900000, "short_term_debt": 7247000, "long_term_debt": null, "total_debt": 52953000, "total_liabilities": null, "total_equity": 1269539000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7339796000, "capital_expenditure": -217770000, "free_cash_flow": 7122026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59108000, "net_debt_issued": -2371765000 }, "complete_fields": { "id": 146870, "ticker_id": 7683, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-45692000", "grossProfit": null, "totalRevenue": "1764192000", "costOfRevenue": null, "interestExpense": "1259646000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74381000" }, "balance": { "totalDebt": "52953000", "totalAssets": "12162900000", "longTermDebt": null, "shortTermDebt": "7247000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "1269539000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "134570000" }, "cashflow": { "freeCashFlow": "7122026000", "dividendsPaid": null, "issuanceOfDebt": "240672000", "issuanceOfStock": "59108000", "repaymentOfDebt": "-2612437000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7339796000", "repurchaseOfStock": null, "capitalExpenditures": "-217770000" } }, "revenue": 1764192000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 74381000, "ebitda": null, "interest_expense": 1259646000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -45692000, "net_income_continuing_ops": null, "net_income_to_common": -45692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134570000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12162900000, "short_term_debt": 7247000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1269539000, "shares_outstanding": 129587543, "operating_cash_flow": 7339796000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -217770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59108000, "net_debt_issued": -2371765000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7122026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-45692000", "grossProfit": null, "totalRevenue": "1764192000", "costOfRevenue": null, "interestExpense": "1259646000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74381000" }, "balance": { "totalDebt": "52953000", "totalAssets": "12162900000", "longTermDebt": null, "shortTermDebt": "7247000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "1269539000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "134570000" }, "cashflow": { "freeCashFlow": "7122026000", "dividendsPaid": null, "issuanceOfDebt": "240672000", "issuanceOfStock": "59108000", "repaymentOfDebt": "-2612437000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7339796000", "repurchaseOfStock": null, "capitalExpenditures": "-217770000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 2191879000, "total_debt": 2191879000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1202767000 }, "complete_fields": { "id": 146871, "ticker_id": 7683, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2191879000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1202767000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2191879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2191879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1202767000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2191879000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1202767000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "income_statement": { "revenue": 2300979000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 151737000, "net_income_to_common": 151737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6715364000, "total_current_assets": null, "total_assets": 46743377000, "short_term_debt": 42590000, "long_term_debt": 722255000, "total_debt": 764845000, "total_liabilities": null, "total_equity": 6063564000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -260725000, "capital_expenditure": -162932000, "free_cash_flow": -423657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2040863000, "net_debt_issued": -2581000 }, "complete_fields": { "id": 146860, "ticker_id": 7683, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "151737000", "grossProfit": null, "totalRevenue": "2300979000", "costOfRevenue": null, "interestExpense": "1255936000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118378000" }, "balance": { "totalDebt": "764845000", "totalAssets": "46743377000", "longTermDebt": "722255000", "shortTermDebt": "42590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "6063564000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6715364000" }, "cashflow": { "freeCashFlow": "-423657000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2040863000", "repaymentOfDebt": "-2581000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-260725000", "repurchaseOfStock": null, "capitalExpenditures": "-162932000" } }, "revenue": 2300979000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 118378000, "ebitda": null, "interest_expense": 1255936000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151737000, "net_income_continuing_ops": null, "net_income_to_common": 151737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6715364000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46743377000, "short_term_debt": 42590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 722255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 764845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6063564000, "shares_outstanding": 129587543, "operating_cash_flow": -260725000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -162932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2040863000, "net_debt_issued": -2581000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -423657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "151737000", "grossProfit": null, "totalRevenue": "2300979000", "costOfRevenue": null, "interestExpense": "1255936000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118378000" }, "balance": { "totalDebt": "764845000", "totalAssets": "46743377000", "longTermDebt": "722255000", "shortTermDebt": "42590000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "6063564000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "6715364000" }, "cashflow": { "freeCashFlow": "-423657000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2040863000", "repaymentOfDebt": "-2581000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-260725000", "repurchaseOfStock": null, "capitalExpenditures": "-162932000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "income_statement": { "revenue": 1898049000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 821114000, "net_income_to_common": 821114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5698853000, "total_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "long_term_debt": 815557000, "total_debt": 860728000, "total_liabilities": null, "total_equity": 3872784000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2511331000, "capital_expenditure": -137898000, "free_cash_flow": -2649229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 379867000, "net_debt_issued": -944000 }, "complete_fields": { "id": 146861, "ticker_id": 7683, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "821114000", "grossProfit": null, "totalRevenue": "1898049000", "costOfRevenue": null, "interestExpense": "983906000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116982000" }, "balance": { "totalDebt": "860728000", "totalAssets": "41986108000", "longTermDebt": "815557000", "shortTermDebt": "10665000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "3872784000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5698853000" }, "cashflow": { "freeCashFlow": "-2649229000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "379867000", "repaymentOfDebt": "-944000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2511331000", "repurchaseOfStock": null, "capitalExpenditures": "-137898000" } }, "revenue": 1898049000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 116982000, "ebitda": null, "interest_expense": 983906000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 821114000, "net_income_continuing_ops": null, "net_income_to_common": 821114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5698853000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41986108000, "short_term_debt": 10665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 815557000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 860728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3872784000, "shares_outstanding": 129587543, "operating_cash_flow": -2511331000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -137898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 379867000, "net_debt_issued": -944000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2649229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "821114000", "grossProfit": null, "totalRevenue": "1898049000", "costOfRevenue": null, "interestExpense": "983906000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116982000" }, "balance": { "totalDebt": "860728000", "totalAssets": "41986108000", "longTermDebt": "815557000", "shortTermDebt": "10665000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "3872784000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5698853000" }, "cashflow": { "freeCashFlow": "-2649229000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "379867000", "repaymentOfDebt": "-944000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2511331000", "repurchaseOfStock": null, "capitalExpenditures": "-137898000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "income_statement": { "revenue": 1619992000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 93308000, "net_income_to_common": 93308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5500127000, "total_current_assets": null, "total_assets": 37619088000, "short_term_debt": null, "long_term_debt": 789014000, "total_debt": 835128000, "total_liabilities": null, "total_equity": 2708998000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1319765000, "capital_expenditure": -187873000, "free_cash_flow": 1131892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 257800000, "net_debt_issued": -2390000 }, "complete_fields": { "id": 146863, "ticker_id": 7683, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "93308000", "grossProfit": null, "totalRevenue": "1619992000", "costOfRevenue": null, "interestExpense": "1010354000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "114942000" }, "balance": { "totalDebt": "835128000", "totalAssets": "37619088000", "longTermDebt": "789014000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "2708998000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5500127000" }, "cashflow": { "freeCashFlow": "1131892000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "257800000", "repaymentOfDebt": "-2390000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1319765000", "repurchaseOfStock": null, "capitalExpenditures": "-187873000" } }, "revenue": 1619992000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 114942000, "ebitda": null, "interest_expense": 1010354000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93308000, "net_income_continuing_ops": null, "net_income_to_common": 93308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5500127000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37619088000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 789014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 835128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2708998000, "shares_outstanding": 129587543, "operating_cash_flow": 1319765000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -187873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 257800000, "net_debt_issued": -2390000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1131892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "93308000", "grossProfit": null, "totalRevenue": "1619992000", "costOfRevenue": null, "interestExpense": "1010354000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "114942000" }, "balance": { "totalDebt": "835128000", "totalAssets": "37619088000", "longTermDebt": "789014000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "2708998000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5500127000" }, "cashflow": { "freeCashFlow": "1131892000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "257800000", "repaymentOfDebt": "-2390000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1319765000", "repurchaseOfStock": null, "capitalExpenditures": "-187873000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "income_statement": { "revenue": 1493175000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 104082000, "net_income_to_common": 104082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3582266000, "total_current_assets": null, "total_assets": 34090847000, "short_term_debt": null, "long_term_debt": 756759000, "total_debt": 805264000, "total_liabilities": null, "total_equity": 2338259000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113798000, "capital_expenditure": -183044000, "free_cash_flow": -69246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 175513000, "net_debt_issued": -2340000 }, "complete_fields": { "id": 146864, "ticker_id": 7683, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "104082000", "grossProfit": null, "totalRevenue": "1493175000", "costOfRevenue": null, "interestExpense": "836609000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "107145000" }, "balance": { "totalDebt": "805264000", "totalAssets": "34090847000", "longTermDebt": "756759000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "2338259000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3582266000" }, "cashflow": { "freeCashFlow": "-69246000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "175513000", "repaymentOfDebt": "-2340000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "113798000", "repurchaseOfStock": null, "capitalExpenditures": "-183044000" } }, "revenue": 1493175000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 107145000, "ebitda": null, "interest_expense": 836609000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104082000, "net_income_continuing_ops": null, "net_income_to_common": 104082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3582266000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34090847000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 756759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 805264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2338259000, "shares_outstanding": 129587543, "operating_cash_flow": 113798000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 175513000, "net_debt_issued": -2340000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -69246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "104082000", "grossProfit": null, "totalRevenue": "1493175000", "costOfRevenue": null, "interestExpense": "836609000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "107145000" }, "balance": { "totalDebt": "805264000", "totalAssets": "34090847000", "longTermDebt": "756759000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "2338259000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3582266000" }, "cashflow": { "freeCashFlow": "-69246000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "175513000", "repaymentOfDebt": "-2340000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "113798000", "repurchaseOfStock": null, "capitalExpenditures": "-183044000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "income_statement": { "revenue": 1446761000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 88096000, "net_income_to_common": 88096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2661575000, "capital_expenditure": -175526000, "free_cash_flow": -2837101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 370191000, "net_debt_issued": -2291000 }, "complete_fields": { "id": 146865, "ticker_id": 7683, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "88096000", "grossProfit": null, "totalRevenue": "1446761000", "costOfRevenue": null, "interestExpense": "639920000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103692000" }, "cashflow": { "freeCashFlow": "-2837101000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "370191000", "repaymentOfDebt": "-2291000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2661575000", "repurchaseOfStock": null, "capitalExpenditures": "-175526000" } }, "revenue": 1446761000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 103692000, "ebitda": null, "interest_expense": 639920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88096000, "net_income_continuing_ops": null, "net_income_to_common": 88096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -2661575000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -175526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 370191000, "net_debt_issued": -2291000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2837101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "88096000", "grossProfit": null, "totalRevenue": "1446761000", "costOfRevenue": null, "interestExpense": "639920000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103692000" }, "cashflow": { "freeCashFlow": "-2837101000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "370191000", "repaymentOfDebt": "-2291000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2661575000", "repurchaseOfStock": null, "capitalExpenditures": "-175526000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2780318000, "total_current_assets": null, "total_assets": 27317658000, "short_term_debt": 19775000, "long_term_debt": 704755000, "total_debt": 757891000, "total_liabilities": null, "total_equity": 1608586000, "shares_outstanding": 129587543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146866, "ticker_id": 7683, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "757891000", "totalAssets": "27317658000", "longTermDebt": "704755000", "shortTermDebt": "19775000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "1608586000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2780318000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2780318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27317658000, "short_term_debt": 19775000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 704755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 757891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1608586000, "shares_outstanding": 129587543, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "757891000", "totalAssets": "27317658000", "longTermDebt": "704755000", "shortTermDebt": "19775000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "129587543", "totalCurrentAssets": null, "totalShareholderEquity": "1608586000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2780318000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146868, "ticker_id": 7683, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:29.914185+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }