{ "ticker": { "uuid": "ec70ab65-38d8-4232-9c54-70cbc33a392d", "symbol": "FISI", "name": "Financial Institutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ec70ab65-38d8-4232-9c54-70cbc33a392d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec70ab65-38d8-4232-9c54-70cbc33a392d/" }, "ticker_metadata": { "id": 6052, "uuid": "ec70ab65-38d8-4232-9c54-70cbc33a392d", "symbol": "FISI", "name": "Financial Institutions Inc", "asset_type": "equity", "market_cap": 713040000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Financial Institutions, Inc. is a holding company of the Five Star Bank that provides banking and financial services to individuals, municipalities and businesses. The company is headquartered in Warsaw, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec70ab65-38d8-4232-9c54-70cbc33a392d", "symbol": "FISI", "name": "Financial Institutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ec70ab65-38d8-4232-9c54-70cbc33a392d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec70ab65-38d8-4232-9c54-70cbc33a392d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.81, "quality": 0.71, "momentum": 0.83, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 37.11, "market_cap": 739305420, "pe_ratio": 9.3614, "earnings_yield": 0.1068, "ebitda_to_ev": 0.1175, "shareholder_yield": 0.0357, "roe": 0.125, "piotroski_f_score": 6, "momentum_12_1": 0.4342, "volatility_252d": 0.258 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.184495+00:00", "batch_id": "" }, "size": { "price_close": 37.11, "market_cap": 739305420, "market_cap_usd": 739305420, "enterprise_value": 846475420, "shares_outstanding": 19922000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.3614, "pb_ratio": 1.1704, "ptbv_ratio": 1.2938, "ps_ratio": 1.9547, "pcf_ratio": 22.7584, "pfcf_ratio": 17.3176, "ev_ebitda": 8.5117, "ev_ebit": 8.8579, "ev_sales": 2.238, "ev_fcf": 19.828, "earnings_yield": 0.1068, "fcf_yield": 0.0504, "price_to_sales": 1.9547, "price_to_book": 1.1704, "price_to_cashflow": 22.7584, "ebitda_to_ev": 0.1175, "sales_yield": 0.4468 }, "yield": { "dividend_yield": 0.0357, "buyback_yield": 0, "shareholder_yield": 0.0357, "debt_paydown_yield": null, "total_yield": 0.0357 }, "quality": { "gross_margin": 0.6366, "operating_margin": 0.2527, "net_margin": 0.2088, "ebitda_margin": 0.2629, "fcf_margin": 0.1129, "roe": 0.125, "roa": 0.0125, "roic": 0.1069, "roc_greenblatt": null, "asset_turnover": 0.0601, "cash_conversion": 0.5406, "accruals_ratio": 0.0074, "sbc_to_revenue": 0.0092, "piotroski_f_score": 6, "altman_z_score": -0.7141, "earnings_stability_5y": 5.565, "revenue_stability_5y": 0.4392, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0382, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.9653, "net_debt_to_ebitda": 1.0776, "debt_to_assets": 0.0306, "interest_coverage": 0.7443, "current_ratio": 0.0385, "quick_ratio": 0.0385, "net_debt": 107170000, "local_beta": 0.0005, "volatility_252d": 0.258, "volatility_60d": 0.5777, "max_drawdown_12m": -0.1301, "risk_adjusted_momentum": 1.6832 }, "growth": { "revenue_growth_1y": 0.4208, "revenue_growth_3y_cagr": 0.1617, "revenue_growth_5y_cagr": 0.1308, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.0979, "eps_growth_5y_cagr": 0.1433, "fcf_growth_1y": -0.4627, "book_value_growth_1y": -0.1469, "revenue_growth": 0.4208, "earnings_growth": null }, "momentum": { "price_return_1m": 0.048, "price_return_3m": 0.2184, "price_return_6m": 0.2269, "price_return_9m": 0.3954, "price_return_12m": 0.503, "price_return_12m_ex1m": 0.4342, "momentum_6m": 0.2269, "momentum_12m": 0.503, "momentum_12_1": 0.4342, "distance_from_52w_high": 0, "distance_from_52w_low": 0.557, "relative_strength": 0.3451 }, "raw_ttm": { "revenue_ttm": 378226000, "gross_profit_ttm": 240765000, "ebit_ttm": 95562000, "ebitda_ttm": 99449000, "net_income_ttm": 78974000, "eps_diluted_ttm": 3.9642, "operating_cash_flow_ttm": 32485000, "capital_expenditure_ttm": 10206000, "fcf_ttm": 42691000, "dividends_paid_ttm": 26394000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128386000, "cash_and_equivalents": 85451000, "total_current_assets": 210728000, "total_current_liabilities": 5472284000, "net_ppe": null, "total_assets": 6294783000, "total_debt": 192621000, "total_equity": 631670000, "net_working_capital": -5233007000, "book_value_per_share": 31.7072, "retained_earnings": 451479000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 571425000, "tangible_book_per_share": 28.6831 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 27, "rank_ptbv": 25, "rank_ps": 47, "rank_pcf": 80, "rank_ev_ebitda": 29, "rank_ev_ebit": 37, "rank_earnings_yield": 17, "rank_fcf_yield": 67, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 34, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 29, "rank_fcf_margin": 67, "rank_piotroski": 27, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 25 }, "composites": { "value_composite": 19, "quality_composite": 29, "momentum_composite": 17, "growth_composite": 10, "yield_composite": 15, "svqf_composite": 9, "vc1_composite": 23, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7584, "os_score": 0.93, "value_percentile": 0.81, "quality_percentile": 0.71, "momentum_percentile": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1120, "ticker_id": 6052, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.184495+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.11, "market_cap": 739305420, "market_cap_usd": 739305420, "enterprise_value": 846475420, "shares_outstanding": 19922000, "fx_rate_to_usd": null, "pe_ratio": 9.36137742, "pb_ratio": 1.17039818, "ptbv_ratio": 1.29379257, "ps_ratio": 1.95466578, "pcf_ratio": 22.75836294, "pfcf_ratio": 17.31759434, "ev_ebitda": 8.51165341, "ev_ebit": 8.85786631, "ev_sales": 2.23801489, "ev_fcf": 19.82795952, "earnings_yield": 0.10682189, "fcf_yield": 0.05043383, "dividend_yield": 0.03570108, "buyback_yield": 0, "shareholder_yield": 0.03570108, "debt_paydown_yield": null, "total_yield": 0.03570108, "gross_margin": 0.63656385, "operating_margin": 0.25265846, "net_margin": 0.20880109, "ebitda_margin": 0.26293539, "fcf_margin": 0.11287167, "roe": 0.12502414, "roa": 0.01254594, "roic": 0.10688918, "roc_greenblatt": null, "asset_turnover": 0.06008563, "cash_conversion": 0.54057031, "accruals_ratio": 0.00738532, "sbc_to_revenue": 0.00918498, "debt_to_equity": 8.96530309, "net_debt_to_ebitda": 1.07763778, "debt_to_assets": 0.0306001, "interest_coverage": 0.74433349, "current_ratio": 0.03850824, "quick_ratio": 0.03850824, "net_debt": 107170000, "revenue_growth_1y": 0.42080727, "revenue_growth_3y_cagr": 0.16167797, "revenue_growth_5y_cagr": 0.13084124, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.09789399, "eps_growth_5y_cagr": 0.14326206, "fcf_growth_1y": -0.46272244, "book_value_growth_1y": -0.14690389, "piotroski_f_score": 6, "altman_z_score": -0.71410801, "earnings_stability_5y": 5.56502, "revenue_stability_5y": 0.439193, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04800904, "price_return_3m": 0.21840711, "price_return_6m": 0.2268742, "price_return_9m": 0.39538032, "price_return_12m": 0.50304984, "price_return_12m_ex1m": 0.4341955, "distance_from_52w_high": 0, "distance_from_52w_low": 0.55703898, "relative_strength": 0.34510879, "local_beta": 0.0005, "volatility_252d": 0.257958, "volatility_60d": 0.577743, "max_drawdown_12m": -0.13005217, "revenue_ttm": 378226000, "gross_profit_ttm": 240765000, "ebit_ttm": 95562000, "ebitda_ttm": 99449000, "net_income_ttm": 78974000, "eps_diluted_ttm": 3.96416022, "operating_cash_flow_ttm": 32485000, "capital_expenditure_ttm": 10206000, "fcf_ttm": 42691000, "dividends_paid_ttm": 26394000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128386000, "cash_and_equivalents": 85451000, "total_current_assets": 210728000, "total_current_liabilities": 5472284000, "net_ppe": null, "total_assets": 6294783000, "total_debt": 192621000, "total_equity": 631670000, "net_working_capital": -5233007000, "book_value_per_share": 31.70715792, "retained_earnings": 451479000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 571425000, "tangible_book_per_share": 28.68311415, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 27, "rank_ptbv": 25, "rank_ps": 47, "rank_pcf": 80, "rank_ev_ebitda": 29, "rank_ev_ebit": 37, "rank_earnings_yield": 17, "rank_fcf_yield": 67, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 34, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 29, "rank_fcf_margin": 67, "rank_piotroski": 27, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 25, "value_composite": 19, "quality_composite": 29, "momentum_composite": 17, "growth_composite": 10, "yield_composite": 15, "svqf_composite": 9, "vc1_composite": 23, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.11, "os": 0.93, "value": 0.81, "quality": 0.71, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.3614, "earnings_yield": 0.1068, "shareholder_yield": 0.0357, "roe": 0.125, "momentum_12_1": 0.4342, "complete_fields": { "id": 1120, "ticker_id": 6052, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:39.184495+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.11, "market_cap": 739305420, "market_cap_usd": 739305420, "enterprise_value": 846475420, "shares_outstanding": 19922000, "fx_rate_to_usd": null, "pe_ratio": 9.36137742, "pb_ratio": 1.17039818, "ptbv_ratio": 1.29379257, "ps_ratio": 1.95466578, "pcf_ratio": 22.75836294, "pfcf_ratio": 17.31759434, "ev_ebitda": 8.51165341, "ev_ebit": 8.85786631, "ev_sales": 2.23801489, "ev_fcf": 19.82795952, "earnings_yield": 0.10682189, "fcf_yield": 0.05043383, "dividend_yield": 0.03570108, "buyback_yield": 0, "shareholder_yield": 0.03570108, "debt_paydown_yield": null, "total_yield": 0.03570108, "gross_margin": 0.63656385, "operating_margin": 0.25265846, "net_margin": 0.20880109, "ebitda_margin": 0.26293539, "fcf_margin": 0.11287167, "roe": 0.12502414, "roa": 0.01254594, "roic": 0.10688918, "roc_greenblatt": null, "asset_turnover": 0.06008563, "cash_conversion": 0.54057031, "accruals_ratio": 0.00738532, "sbc_to_revenue": 0.00918498, "debt_to_equity": 8.96530309, "net_debt_to_ebitda": 1.07763778, "debt_to_assets": 0.0306001, "interest_coverage": 0.74433349, "current_ratio": 0.03850824, "quick_ratio": 0.03850824, "net_debt": 107170000, "revenue_growth_1y": 0.42080727, "revenue_growth_3y_cagr": 0.16167797, "revenue_growth_5y_cagr": 0.13084124, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.09789399, "eps_growth_5y_cagr": 0.14326206, "fcf_growth_1y": -0.46272244, "book_value_growth_1y": -0.14690389, "piotroski_f_score": 6, "altman_z_score": -0.71410801, "earnings_stability_5y": 5.56502, "revenue_stability_5y": 0.439193, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04800904, "price_return_3m": 0.21840711, "price_return_6m": 0.2268742, "price_return_9m": 0.39538032, "price_return_12m": 0.50304984, "price_return_12m_ex1m": 0.4341955, "distance_from_52w_high": 0, "distance_from_52w_low": 0.55703898, "relative_strength": 0.34510879, "local_beta": 0.0005, "volatility_252d": 0.257958, "volatility_60d": 0.577743, "max_drawdown_12m": -0.13005217, "revenue_ttm": 378226000, "gross_profit_ttm": 240765000, "ebit_ttm": 95562000, "ebitda_ttm": 99449000, "net_income_ttm": 78974000, "eps_diluted_ttm": 3.96416022, "operating_cash_flow_ttm": 32485000, "capital_expenditure_ttm": 10206000, "fcf_ttm": 42691000, "dividends_paid_ttm": 26394000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 128386000, "cash_and_equivalents": 85451000, "total_current_assets": 210728000, "total_current_liabilities": 5472284000, "net_ppe": null, "total_assets": 6294783000, "total_debt": 192621000, "total_equity": 631670000, "net_working_capital": -5233007000, "book_value_per_share": 31.70715792, "retained_earnings": 451479000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 571425000, "tangible_book_per_share": 28.68311415, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 27, "rank_ptbv": 25, "rank_ps": 47, "rank_pcf": 80, "rank_ev_ebitda": 29, "rank_ev_ebit": 37, "rank_earnings_yield": 17, "rank_fcf_yield": 67, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 34, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 29, "rank_fcf_margin": 67, "rank_piotroski": 27, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 25, "value_composite": 19, "quality_composite": 29, "momentum_composite": 17, "growth_composite": 10, "yield_composite": 15, "svqf_composite": 9, "vc1_composite": 23, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 377943999, "cost_of_revenue": 144628999, "gross_profit": 233315000, "ebit": 91354000, "ebitda": 91354000, "pretax_income": 91354000, "tax_provision": 16486999, "net_income": 74867000, "net_income_to_common": 74867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108751000, "total_current_assets": 133854000, "total_assets": 6274140000, "short_term_debt": 109000000, "long_term_debt": 193653000, "total_debt": 302653000, "total_liabilities": 5645286000, "total_equity": 628854000, "shares_outstanding": 20318000, "goodwill_and_intangibles": 60343000 }, "cash_flow": { "operating_cash_flow": 18802000, "capital_expenditure": 5548000, "free_cash_flow": 24350000, "dividends_paid": 26174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71466, "ticker_id": 6052, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "91354000", "netIncome": "74867000", "grossProfit": "233315000", "depreciation": "None", "totalRevenue": "377943999", "costOfRevenue": "144628999", "interestIncome": "332989000", "incomeBeforeTax": "91354000", "interestExpense": "133002999", "operatingIncome": "91354000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16486999", "reportedCurrency": "USD", "netInterestIncome": "199986000", "nonInterestIncome": "None", "operatingExpenses": "141961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144628999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88303000", "netIncomeFromContinuingOperations": "74867000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6274140000", "longTermDebt": "193653000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2222000", "reportedCurrency": "USD", "retainedEarnings": "437139000", "totalLiabilities": "5645286000", "otherCurrentAssets": "-987107000", "totalCurrentAssets": "133854000", "currentLongTermDebt": "109000000", "longTermInvestments": "1067989000", "shortTermInvestments": "922472000", "currentNetReceivables": "25103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6140286000", "currentAccountsPayable": "21436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334228000", "totalShareholderEquity": "628854000", "capitalLeaseObligations": "31575000", "otherCurrentLiabilities": "5206348000", "totalCurrentLiabilities": "5336784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308502000", "cashAndShortTermInvestments": "108751000", "commonStockSharesOutstanding": "20318000", "intangibleAssetsExcludingGoodwill": "2222000", "cashAndCashEquivalentsAtCarryingValue": "108751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74867000", "profitLoss": "None", "dividendPayout": "26174000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18802000", "capitalExpenditures": "5548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142666000", "cashflowFromInvestment": "-140038000", "stockBasedCompensation": "3077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377943999, "cost_of_revenue": 144628999, "gross_profit": 233315000, "research_and_development": null, "selling_general_admin": 88303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91354000, "depreciation_amortisation": null, "ebitda": 91354000, "interest_expense": 133002999, "interest_income": null, "other_non_operating": null, "pretax_income": 91354000, "tax_provision": 16486999, "effective_tax_rate": null, "net_income": 74867000, "net_income_continuing_ops": 74867000, "net_income_to_common": 74867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108751000, "short_term_investments": 922472000, "net_receivables": 25103000, "inventory": null, "other_current_assets": null, "total_current_assets": 133854000, "net_ppe": null, "goodwill": 58121000, "intangible_assets": 2222000, "goodwill_and_intangibles": 60343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6140286000, "total_assets": 6274140000, "short_term_debt": 109000000, "accounts_payable": 21436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5336784000, "long_term_debt": 193653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308502000, "total_liabilities": 5645286000, "total_debt": 302653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437139000, "total_equity": 628854000, "shares_outstanding": 20318000, "operating_cash_flow": 18802000, "stock_based_compensation": 3077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140038000, "dividends_paid": 26174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142666000, "free_cash_flow": 24350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "91354000", "netIncome": "74867000", "grossProfit": "233315000", "depreciation": "None", "totalRevenue": "377943999", "costOfRevenue": "144628999", "interestIncome": "332989000", "incomeBeforeTax": "91354000", "interestExpense": "133002999", "operatingIncome": "91354000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16486999", "reportedCurrency": "USD", "netInterestIncome": "199986000", "nonInterestIncome": "None", "operatingExpenses": "141961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144628999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88303000", "netIncomeFromContinuingOperations": "74867000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6274140000", "longTermDebt": "193653000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2222000", "reportedCurrency": "USD", "retainedEarnings": "437139000", "totalLiabilities": "5645286000", "otherCurrentAssets": "-987107000", "totalCurrentAssets": "133854000", "currentLongTermDebt": "109000000", "longTermInvestments": "1067989000", "shortTermInvestments": "922472000", "currentNetReceivables": "25103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6140286000", "currentAccountsPayable": "21436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334228000", "totalShareholderEquity": "628854000", "capitalLeaseObligations": "31575000", "otherCurrentLiabilities": "5206348000", "totalCurrentLiabilities": "5336784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308502000", "cashAndShortTermInvestments": "108751000", "commonStockSharesOutstanding": "20318000", "intangibleAssetsExcludingGoodwill": "2222000", "cashAndCashEquivalentsAtCarryingValue": "108751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74867000", "profitLoss": "None", "dividendPayout": "26174000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18802000", "capitalExpenditures": "5548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142666000", "cashflowFromInvestment": "-140038000", "stockBasedCompensation": "3077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 264168000, "cost_of_revenue": 176133000, "gross_profit": 88035000, "ebit": -68148000, "ebitda": -60473000, "pretax_income": -68148000, "tax_provision": -26502000, "net_income": -41646000, "net_income_to_common": -41646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87321000, "total_current_assets": 111077000, "total_assets": 6117085000, "short_term_debt": 99000000, "long_term_debt": 124842000, "total_debt": 223842000, "total_liabilities": 5548101000, "total_equity": 568984000, "shares_outstanding": 15683000, "goodwill_and_intangibles": 60758000 }, "cash_flow": { "operating_cash_flow": 77127000, "capital_expenditure": 4974000, "free_cash_flow": 82101000, "dividends_paid": 19974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71471, "ticker_id": 6052, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68148000", "ebitda": "-60473000", "netIncome": "-41646000", "grossProfit": "88035000", "depreciation": "None", "totalRevenue": "264168000", "costOfRevenue": "176133000", "interestIncome": "313231000", "incomeBeforeTax": "-68148000", "interestExpense": "149642000", "operatingIncome": "-68148000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-26502000", "reportedCurrency": "USD", "netInterestIncome": "163589000", "nonInterestIncome": "None", "operatingExpenses": "156183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7675000", "sellingGeneralAndAdministrative": "73345000", "netIncomeFromContinuingOperations": "-41646000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6117085000", "longTermDebt": "124842000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2637000", "reportedCurrency": "USD", "retainedEarnings": "388665000", "totalLiabilities": "5548101000", "otherCurrentAssets": "None", "totalCurrentAssets": "111077000", "currentLongTermDebt": "99000000", "longTermInvestments": "1098967000", "shortTermInvestments": "8000", "currentNetReceivables": "23748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6006008000", "currentAccountsPayable": "25856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256605000", "totalShareholderEquity": "568984000", "capitalLeaseObligations": "32763000", "otherCurrentLiabilities": "5104731000", "totalCurrentLiabilities": "5229587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318514000", "cashAndShortTermInvestments": "87321000", "commonStockSharesOutstanding": "15683000", "intangibleAssetsExcludingGoodwill": "2637000", "cashAndCashEquivalentsAtCarryingValue": "87321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41646000", "profitLoss": "None", "dividendPayout": "19974000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77127000", "capitalExpenditures": "4974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106016000", "cashflowFromInvestment": "-8232000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264168000, "cost_of_revenue": 176133000, "gross_profit": 88035000, "research_and_development": null, "selling_general_admin": 73345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68148000, "depreciation_amortisation": 7675000, "ebitda": -60473000, "interest_expense": 149642000, "interest_income": null, "other_non_operating": null, "pretax_income": -68148000, "tax_provision": -26502000, "effective_tax_rate": null, "net_income": -41646000, "net_income_continuing_ops": -41646000, "net_income_to_common": -41646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87321000, "short_term_investments": 8000, "net_receivables": 23748000, "inventory": null, "other_current_assets": null, "total_current_assets": 111077000, "net_ppe": null, "goodwill": 58121000, "intangible_assets": 2637000, "goodwill_and_intangibles": 60758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6006008000, "total_assets": 6117085000, "short_term_debt": 99000000, "accounts_payable": 25856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5229587000, "long_term_debt": 124842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318514000, "total_liabilities": 5548101000, "total_debt": 223842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388665000, "total_equity": 568984000, "shares_outstanding": 15683000, "operating_cash_flow": 77127000, "stock_based_compensation": 1610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8232000, "dividends_paid": 19974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106016000, "free_cash_flow": 82101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68148000", "ebitda": "-60473000", "netIncome": "-41646000", "grossProfit": "88035000", "depreciation": "None", "totalRevenue": "264168000", "costOfRevenue": "176133000", "interestIncome": "313231000", "incomeBeforeTax": "-68148000", "interestExpense": "149642000", "operatingIncome": "-68148000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-26502000", "reportedCurrency": "USD", "netInterestIncome": "163589000", "nonInterestIncome": "None", "operatingExpenses": "156183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7675000", "sellingGeneralAndAdministrative": "73345000", "netIncomeFromContinuingOperations": "-41646000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6117085000", "longTermDebt": "124842000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2637000", "reportedCurrency": "USD", "retainedEarnings": "388665000", "totalLiabilities": "5548101000", "otherCurrentAssets": "None", "totalCurrentAssets": "111077000", "currentLongTermDebt": "99000000", "longTermInvestments": "1098967000", "shortTermInvestments": "8000", "currentNetReceivables": "23748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6006008000", "currentAccountsPayable": "25856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256605000", "totalShareholderEquity": "568984000", "capitalLeaseObligations": "32763000", "otherCurrentLiabilities": "5104731000", "totalCurrentLiabilities": "5229587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318514000", "cashAndShortTermInvestments": "87321000", "commonStockSharesOutstanding": "15683000", "intangibleAssetsExcludingGoodwill": "2637000", "cashAndCashEquivalentsAtCarryingValue": "87321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41646000", "profitLoss": "None", "dividendPayout": "19974000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77127000", "capitalExpenditures": "4974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106016000", "cashflowFromInvestment": "-8232000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 48244000, "cost_of_revenue": 283000000, "gross_profit": 48244000, "ebit": 63053000, "ebitda": 63053000, "pretax_income": 63053000, "tax_provision": 12789000, "net_income": 50264000, "net_income_to_common": 50264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124442000, "total_current_assets": 1036653000, "total_assets": 6160881000, "short_term_debt": 185000000, "long_term_debt": 124532000, "total_debt": 309532000, "total_liabilities": 5706085000, "total_equity": 454796000, "shares_outstanding": 15475000, "goodwill_and_intangibles": 72504000 }, "cash_flow": { "operating_cash_flow": 10894000, "capital_expenditure": 2992000, "free_cash_flow": 13886000, "dividends_paid": 19745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71476, "ticker_id": 6052, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63053000", "ebitda": "63053000", "netIncome": "50264000", "grossProfit": "48244000", "depreciation": "None", "totalRevenue": "48244000", "costOfRevenue": "283000000", "interestIncome": "267391000", "incomeBeforeTax": "63053000", "interestExpense": "120418000", "operatingIncome": "63053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12789000", "reportedCurrency": "USD", "netInterestIncome": "168978000", "nonInterestIncome": "None", "operatingExpenses": "1926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000", "sellingGeneralAndAdministrative": "80464000", "netIncomeFromContinuingOperations": "52572000" }, "balance": { "goodwill": "67071000", "inventory": "99961000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6160881000", "longTermDebt": "124532000", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5433000", "reportedCurrency": "USD", "retainedEarnings": "451687000", "totalLiabilities": "5706085000", "otherCurrentAssets": "149694000", "totalCurrentAssets": "1036653000", "currentLongTermDebt": "185000000", "longTermInvestments": "1104139000", "shortTermInvestments": "887730000", "currentNetReceivables": "24481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5124228000", "currentAccountsPayable": "19412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343320000", "totalShareholderEquity": "454796000", "capitalLeaseObligations": "33788000", "otherCurrentLiabilities": "5212912000", "totalCurrentLiabilities": "5417324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288761000", "cashAndShortTermInvestments": "124442000", "commonStockSharesOutstanding": "15475000", "intangibleAssetsExcludingGoodwill": "5433000", "cashAndCashEquivalentsAtCarryingValue": "124442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50264000", "profitLoss": "None", "dividendPayout": "19745000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10894000", "capitalExpenditures": "2992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293172000", "cashflowFromInvestment": "-310090000", "stockBasedCompensation": "1674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48244000, "cost_of_revenue": 283000000, "gross_profit": 48244000, "research_and_development": null, "selling_general_admin": 80464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63053000, "depreciation_amortisation": 910000, "ebitda": 63053000, "interest_expense": 120418000, "interest_income": null, "other_non_operating": null, "pretax_income": 63053000, "tax_provision": 12789000, "effective_tax_rate": null, "net_income": 50264000, "net_income_continuing_ops": 52572000, "net_income_to_common": 50264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124442000, "short_term_investments": 887730000, "net_receivables": 24481000, "inventory": 99961000, "other_current_assets": null, "total_current_assets": 1036653000, "net_ppe": null, "goodwill": 67071000, "intangible_assets": 5433000, "goodwill_and_intangibles": 72504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5124228000, "total_assets": 6160881000, "short_term_debt": 185000000, "accounts_payable": 19412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5417324000, "long_term_debt": 124532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288761000, "total_liabilities": 5706085000, "total_debt": 309532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 451687000, "total_equity": 454796000, "shares_outstanding": 15475000, "operating_cash_flow": 10894000, "stock_based_compensation": 1674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310090000, "dividends_paid": 19745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293172000, "free_cash_flow": 13886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63053000", "ebitda": "63053000", "netIncome": "50264000", "grossProfit": "48244000", "depreciation": "None", "totalRevenue": "48244000", "costOfRevenue": "283000000", "interestIncome": "267391000", "incomeBeforeTax": "63053000", "interestExpense": "120418000", "operatingIncome": "63053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12789000", "reportedCurrency": "USD", "netInterestIncome": "168978000", "nonInterestIncome": "None", "operatingExpenses": "1926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000", "sellingGeneralAndAdministrative": "80464000", "netIncomeFromContinuingOperations": "52572000" }, "balance": { "goodwill": "67071000", "inventory": "99961000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6160881000", "longTermDebt": "124532000", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5433000", "reportedCurrency": "USD", "retainedEarnings": "451687000", "totalLiabilities": "5706085000", "otherCurrentAssets": "149694000", "totalCurrentAssets": "1036653000", "currentLongTermDebt": "185000000", "longTermInvestments": "1104139000", "shortTermInvestments": "887730000", "currentNetReceivables": "24481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5124228000", "currentAccountsPayable": "19412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343320000", "totalShareholderEquity": "454796000", "capitalLeaseObligations": "33788000", "otherCurrentLiabilities": "5212912000", "totalCurrentLiabilities": "5417324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288761000", "cashAndShortTermInvestments": "124442000", "commonStockSharesOutstanding": "15475000", "intangibleAssetsExcludingGoodwill": "5433000", "cashAndCashEquivalentsAtCarryingValue": "124442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50264000", "profitLoss": "None", "dividendPayout": "19745000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10894000", "capitalExpenditures": "2992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293172000", "cashflowFromInvestment": "-310090000", "stockBasedCompensation": "1674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 241085000, "cost_of_revenue": 42835000, "gross_profit": 198250000, "ebit": 70970000, "ebitda": 79082000, "pretax_income": 70970000, "tax_provision": 14397000, "net_income": 56573000, "net_income_to_common": 56573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130466000, "total_current_assets": 1104208000, "total_assets": 5797272000, "short_term_debt": 205000000, "long_term_debt": 74222000, "total_debt": 279222000, "total_liabilities": 5391667000, "total_equity": 405605000, "shares_outstanding": 15471000, "goodwill_and_intangibles": 73414000 }, "cash_flow": { "operating_cash_flow": 133573000, "capital_expenditure": 8369000, "free_cash_flow": 141942000, "dividends_paid": 19053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71481, "ticker_id": 6052, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70970000", "ebitda": "79082000", "netIncome": "56573000", "grossProfit": "198250000", "depreciation": "None", "totalRevenue": "241085000", "costOfRevenue": "42835000", "interestIncome": "196107000", "incomeBeforeTax": "70970000", "interestExpense": "28735000", "operatingIncome": "70970000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14397000", "reportedCurrency": "USD", "netInterestIncome": "167372000", "nonInterestIncome": "None", "operatingExpenses": "127280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8112000", "sellingGeneralAndAdministrative": "74016000", "netIncomeFromContinuingOperations": "56573000" }, "balance": { "goodwill": "67071000", "inventory": "-151365000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "5797272000", "longTermDebt": "74222000", "shortTermDebt": "205000000", "treasuryStock": "-22337000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6343000", "reportedCurrency": "USD", "retainedEarnings": "421340000", "totalLiabilities": "5391667000", "otherCurrentAssets": "151365000", "totalCurrentAssets": "1104208000", "currentLongTermDebt": "205000000", "longTermInvestments": "4959957000", "shortTermInvestments": "954371000", "currentNetReceivables": "19371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4693064000", "currentAccountsPayable": "5983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41986000", "shortLongTermDebtTotal": "312451000", "totalShareholderEquity": "405605000", "capitalLeaseObligations": "33229000", "otherCurrentLiabilities": "4929424000", "totalCurrentLiabilities": "5140407000", "otherNonCurrentLiabilities": "183021000", "totalNonCurrentLiabilities": "251260000", "cashAndShortTermInvestments": "130466000", "commonStockSharesOutstanding": "15471000", "intangibleAssetsExcludingGoodwill": "6343000", "cashAndCashEquivalentsAtCarryingValue": "130466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56573000", "profitLoss": "None", "dividendPayout": "19053000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133573000", "capitalExpenditures": "8369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242941000", "cashflowFromInvestment": "-325160000", "stockBasedCompensation": "2551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51354000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241085000, "cost_of_revenue": 42835000, "gross_profit": 198250000, "research_and_development": null, "selling_general_admin": 74016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70970000, "depreciation_amortisation": 8112000, "ebitda": 79082000, "interest_expense": 28735000, "interest_income": null, "other_non_operating": null, "pretax_income": 70970000, "tax_provision": 14397000, "effective_tax_rate": null, "net_income": 56573000, "net_income_continuing_ops": 56573000, "net_income_to_common": 56573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130466000, "short_term_investments": 954371000, "net_receivables": 19371000, "inventory": -151365000, "other_current_assets": null, "total_current_assets": 1104208000, "net_ppe": null, "goodwill": 67071000, "intangible_assets": 6343000, "goodwill_and_intangibles": 73414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4693064000, "total_assets": 5797272000, "short_term_debt": 205000000, "accounts_payable": 5983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5140407000, "long_term_debt": 74222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251260000, "total_liabilities": 5391667000, "total_debt": 279222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421340000, "total_equity": 405605000, "shares_outstanding": 15471000, "operating_cash_flow": 133573000, "stock_based_compensation": 2551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325160000, "dividends_paid": 19053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242941000, "free_cash_flow": 141942000, "net_change_in_cash": 51354000 }, "raw_data": { "income": { "ebit": "70970000", "ebitda": "79082000", "netIncome": "56573000", "grossProfit": "198250000", "depreciation": "None", "totalRevenue": "241085000", "costOfRevenue": "42835000", "interestIncome": "196107000", "incomeBeforeTax": "70970000", "interestExpense": "28735000", "operatingIncome": "70970000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14397000", "reportedCurrency": "USD", "netInterestIncome": "167372000", "nonInterestIncome": "None", "operatingExpenses": "127280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8112000", "sellingGeneralAndAdministrative": "74016000", "netIncomeFromContinuingOperations": "56573000" }, "balance": { "goodwill": "67071000", "inventory": "-151365000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "5797272000", "longTermDebt": "74222000", "shortTermDebt": "205000000", "treasuryStock": "-22337000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6343000", "reportedCurrency": "USD", "retainedEarnings": "421340000", "totalLiabilities": "5391667000", "otherCurrentAssets": "151365000", "totalCurrentAssets": "1104208000", "currentLongTermDebt": "205000000", "longTermInvestments": "4959957000", "shortTermInvestments": "954371000", "currentNetReceivables": "19371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4693064000", "currentAccountsPayable": "5983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41986000", "shortLongTermDebtTotal": "312451000", "totalShareholderEquity": "405605000", "capitalLeaseObligations": "33229000", "otherCurrentLiabilities": "4929424000", "totalCurrentLiabilities": "5140407000", "otherNonCurrentLiabilities": "183021000", "totalNonCurrentLiabilities": "251260000", "cashAndShortTermInvestments": "130466000", "commonStockSharesOutstanding": "15471000", "intangibleAssetsExcludingGoodwill": "6343000", "cashAndCashEquivalentsAtCarryingValue": "130466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56573000", "profitLoss": "None", "dividendPayout": "19053000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133573000", "capitalExpenditures": "8369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242941000", "cashflowFromInvestment": "-325160000", "stockBasedCompensation": "2551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51354000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 212030000, "cost_of_revenue": 4139000, "gross_profit": 207891000, "ebit": 97222000, "ebitda": 105271000, "pretax_income": 97222000, "tax_provision": 19525000, "net_income": 77697000, "net_income_to_common": 77697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79112000, "total_current_assets": 1314637000, "total_assets": 5002076000, "short_term_debt": 538000, "long_term_debt": 73911000, "total_debt": 74449000, "total_liabilities": 5015637000, "total_equity": -13561000, "shares_outstanding": 15937000, "goodwill_and_intangibles": 74400000 }, "cash_flow": { "operating_cash_flow": 72962000, "capital_expenditure": 9403000, "free_cash_flow": 82365000, "dividends_paid": 18451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71486, "ticker_id": 6052, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97222000", "ebitda": "105271000", "netIncome": "77697000", "grossProfit": "207891000", "depreciation": "None", "totalRevenue": "212030000", "costOfRevenue": "4139000", "interestIncome": "167205000", "incomeBeforeTax": "97222000", "interestExpense": "12475000", "operatingIncome": "97222000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19525000", "reportedCurrency": "USD", "netInterestIncome": "154730000", "nonInterestIncome": "None", "operatingExpenses": "110669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8049000", "sellingGeneralAndAdministrative": "65286000", "netIncomeFromContinuingOperations": "77697000" }, "balance": { "goodwill": "67071000", "inventory": "-97154000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "5002076000", "longTermDebt": "73911000", "shortTermDebt": "538000", "treasuryStock": "-9216000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7329000", "reportedCurrency": "USD", "retainedEarnings": "384007000", "totalLiabilities": "5015637000", "otherCurrentAssets": "97154000", "totalCurrentAssets": "1314637000", "currentLongTermDebt": "538000", "longTermInvestments": "4824477000", "shortTermInvestments": "1178515000", "currentNetReceivables": "57010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1520688000", "currentAccountsPayable": "4827090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40111000", "shortLongTermDebtTotal": "74449000", "totalShareholderEquity": "-13561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-538000", "totalCurrentLiabilities": "538000", "otherNonCurrentLiabilities": "84636000", "totalNonCurrentLiabilities": "73911000", "cashAndShortTermInvestments": "79112000", "commonStockSharesOutstanding": "15937000", "intangibleAssetsExcludingGoodwill": "7329000", "cashAndCashEquivalentsAtCarryingValue": "79112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77697000", "profitLoss": "None", "dividendPayout": "18451000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72962000", "capitalExpenditures": "9403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545694000", "cashflowFromInvestment": "-633422000", "stockBasedCompensation": "1743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14766000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212030000, "cost_of_revenue": 4139000, "gross_profit": 207891000, "research_and_development": null, "selling_general_admin": 65286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97222000, "depreciation_amortisation": 8049000, "ebitda": 105271000, "interest_expense": 12475000, "interest_income": null, "other_non_operating": null, "pretax_income": 97222000, "tax_provision": 19525000, "effective_tax_rate": null, "net_income": 77697000, "net_income_continuing_ops": 77697000, "net_income_to_common": 77697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79112000, "short_term_investments": 1178515000, "net_receivables": 57010000, "inventory": -97154000, "other_current_assets": null, "total_current_assets": 1314637000, "net_ppe": null, "goodwill": 67071000, "intangible_assets": 7329000, "goodwill_and_intangibles": 74400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1520688000, "total_assets": 5002076000, "short_term_debt": 538000, "accounts_payable": 4827090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538000, "long_term_debt": 73911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73911000, "total_liabilities": 5015637000, "total_debt": 74449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384007000, "total_equity": -13561000, "shares_outstanding": 15937000, "operating_cash_flow": 72962000, "stock_based_compensation": 1743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -633422000, "dividends_paid": 18451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 545694000, "free_cash_flow": 82365000, "net_change_in_cash": -14766000 }, "raw_data": { "income": { "ebit": "97222000", "ebitda": "105271000", "netIncome": "77697000", "grossProfit": "207891000", "depreciation": "None", "totalRevenue": "212030000", "costOfRevenue": "4139000", "interestIncome": "167205000", "incomeBeforeTax": "97222000", "interestExpense": "12475000", "operatingIncome": "97222000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19525000", "reportedCurrency": "USD", "netInterestIncome": "154730000", "nonInterestIncome": "None", "operatingExpenses": "110669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8049000", "sellingGeneralAndAdministrative": "65286000", "netIncomeFromContinuingOperations": "77697000" }, "balance": { "goodwill": "67071000", "inventory": "-97154000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "5002076000", "longTermDebt": "73911000", "shortTermDebt": "538000", "treasuryStock": "-9216000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7329000", "reportedCurrency": "USD", "retainedEarnings": "384007000", "totalLiabilities": "5015637000", "otherCurrentAssets": "97154000", "totalCurrentAssets": "1314637000", "currentLongTermDebt": "538000", "longTermInvestments": "4824477000", "shortTermInvestments": "1178515000", "currentNetReceivables": "57010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1520688000", "currentAccountsPayable": "4827090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40111000", "shortLongTermDebtTotal": "74449000", "totalShareholderEquity": "-13561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-538000", "totalCurrentLiabilities": "538000", "otherNonCurrentLiabilities": "84636000", "totalNonCurrentLiabilities": "73911000", "cashAndShortTermInvestments": "79112000", "commonStockSharesOutstanding": "15937000", "intangibleAssetsExcludingGoodwill": "7329000", "cashAndCashEquivalentsAtCarryingValue": "79112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77697000", "profitLoss": "None", "dividendPayout": "18451000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72962000", "capitalExpenditures": "9403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "545694000", "cashflowFromInvestment": "-633422000", "stockBasedCompensation": "1743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14766000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 204371000, "cost_of_revenue": 49498000, "gross_profit": 154873000, "ebit": 45723000, "ebitda": 53616000, "pretax_income": 45723000, "tax_provision": 7391000, "net_income": 38332000, "net_income_to_common": 38332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93878000, "total_current_assets": 721937000, "total_assets": 4446071000, "short_term_debt": 5300000, "long_term_debt": 73623000, "total_debt": 78923000, "total_liabilities": 4443943000, "total_equity": 2128000, "shares_outstanding": 16062999, "goodwill_and_intangibles": 73789000 }, "cash_flow": { "operating_cash_flow": 43455000, "capital_expenditure": 4264000, "free_cash_flow": 47719000, "dividends_paid": 17957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71491, "ticker_id": 6052, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45723000", "ebitda": "53616000", "netIncome": "38332000", "grossProfit": "154873000", "depreciation": "None", "totalRevenue": "204371000", "costOfRevenue": "49498000", "interestIncome": "161299000", "incomeBeforeTax": "45723000", "interestExpense": "22314000", "operatingIncome": "45723000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7391000", "reportedCurrency": "USD", "netInterestIncome": "138985000", "nonInterestIncome": "None", "operatingExpenses": "109150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7893000", "sellingGeneralAndAdministrative": "63553000", "netIncomeFromContinuingOperations": "38332000" }, "balance": { "goodwill": "66062000", "inventory": "-146849000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "4446071000", "longTermDebt": "73623000", "shortTermDebt": "5300000", "treasuryStock": "-1222000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7727000", "reportedCurrency": "USD", "retainedEarnings": "324850000", "totalLiabilities": "4443943000", "otherCurrentAssets": "112479000", "totalCurrentAssets": "721937000", "currentLongTermDebt": "5300000", "longTermInvestments": "900025000", "shortTermInvestments": "628059000", "currentNetReceivables": "34370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014424000", "currentAccountsPayable": "4278367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60566000", "shortLongTermDebtTotal": "78923000", "totalShareholderEquity": "2128000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5300000", "totalCurrentLiabilities": "5300000", "otherNonCurrentLiabilities": "86653000", "totalNonCurrentLiabilities": "73623000", "cashAndShortTermInvestments": "93878000", "commonStockSharesOutstanding": "16062999", "intangibleAssetsExcludingGoodwill": "7727000", "cashAndCashEquivalentsAtCarryingValue": "93878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38332000", "profitLoss": "None", "dividendPayout": "17957000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43455000", "capitalExpenditures": "4264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "468547000", "cashflowFromInvestment": "-531071000", "stockBasedCompensation": "1333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204371000, "cost_of_revenue": 49498000, "gross_profit": 154873000, "research_and_development": null, "selling_general_admin": 63553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45723000, "depreciation_amortisation": 7893000, "ebitda": 53616000, "interest_expense": 22314000, "interest_income": null, "other_non_operating": null, "pretax_income": 45723000, "tax_provision": 7391000, "effective_tax_rate": null, "net_income": 38332000, "net_income_continuing_ops": 38332000, "net_income_to_common": 38332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93878000, "short_term_investments": 628059000, "net_receivables": 34370000, "inventory": -146849000, "other_current_assets": null, "total_current_assets": 721937000, "net_ppe": null, "goodwill": 66062000, "intangible_assets": 7727000, "goodwill_and_intangibles": 73789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1014424000, "total_assets": 4446071000, "short_term_debt": 5300000, "accounts_payable": 4278367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5300000, "long_term_debt": 73623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73623000, "total_liabilities": 4443943000, "total_debt": 78923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324850000, "total_equity": 2128000, "shares_outstanding": 16062999, "operating_cash_flow": 43455000, "stock_based_compensation": 1333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -531071000, "dividends_paid": 17957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 468547000, "free_cash_flow": 47719000, "net_change_in_cash": -19069000 }, "raw_data": { "income": { "ebit": "45723000", "ebitda": "53616000", "netIncome": "38332000", "grossProfit": "154873000", "depreciation": "None", "totalRevenue": "204371000", "costOfRevenue": "49498000", "interestIncome": "161299000", "incomeBeforeTax": "45723000", "interestExpense": "22314000", "operatingIncome": "45723000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7391000", "reportedCurrency": "USD", "netInterestIncome": "138985000", "nonInterestIncome": "None", "operatingExpenses": "109150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7893000", "sellingGeneralAndAdministrative": "63553000", "netIncomeFromContinuingOperations": "38332000" }, "balance": { "goodwill": "66062000", "inventory": "-146849000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "4446071000", "longTermDebt": "73623000", "shortTermDebt": "5300000", "treasuryStock": "-1222000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7727000", "reportedCurrency": "USD", "retainedEarnings": "324850000", "totalLiabilities": "4443943000", "otherCurrentAssets": "112479000", "totalCurrentAssets": "721937000", "currentLongTermDebt": "5300000", "longTermInvestments": "900025000", "shortTermInvestments": "628059000", "currentNetReceivables": "34370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014424000", "currentAccountsPayable": "4278367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60566000", "shortLongTermDebtTotal": "78923000", "totalShareholderEquity": "2128000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5300000", "totalCurrentLiabilities": "5300000", "otherNonCurrentLiabilities": "86653000", "totalNonCurrentLiabilities": "73623000", "cashAndShortTermInvestments": "93878000", "commonStockSharesOutstanding": "16062999", "intangibleAssetsExcludingGoodwill": "7727000", "cashAndCashEquivalentsAtCarryingValue": "93878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38332000", "profitLoss": "None", "dividendPayout": "17957000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43455000", "capitalExpenditures": "4264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "468547000", "cashflowFromInvestment": "-531071000", "stockBasedCompensation": "1333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 208829000, "cost_of_revenue": 46932000, "gross_profit": 161897000, "ebit": 59421000, "ebitda": 67634000, "pretax_income": 59421000, "tax_provision": 10559000, "net_income": 48862000, "net_income_to_common": 48862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112947000, "total_current_assets": 530864000, "total_assets": 3930718000, "short_term_debt": 275500000, "long_term_debt": 39273000, "total_debt": 314773000, "total_liabilities": 3945231000, "total_equity": -14513000, "shares_outstanding": 16030999, "goodwill_and_intangibles": 74923000 }, "cash_flow": { "operating_cash_flow": 57710000, "capital_expenditure": 3639000, "free_cash_flow": 61349000, "dividends_paid": 17260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71496, "ticker_id": 6052, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59421000", "ebitda": "67634000", "netIncome": "48862000", "grossProfit": "161897000", "depreciation": "None", "totalRevenue": "208829000", "costOfRevenue": "46932000", "interestIncome": "168800000", "incomeBeforeTax": "59421000", "interestExpense": "38888000", "operatingIncome": "59421000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10559000", "reportedCurrency": "USD", "netInterestIncome": "129912000", "nonInterestIncome": "None", "operatingExpenses": "102476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8213000", "sellingGeneralAndAdministrative": "69354000", "netIncomeFromContinuingOperations": "48862000" }, "balance": { "goodwill": "66062000", "inventory": "468000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "3930718000", "longTermDebt": "39273000", "shortTermDebt": "275500000", "treasuryStock": "-1975000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8861000", "reportedCurrency": "USD", "retainedEarnings": "313364000", "totalLiabilities": "3945231000", "otherCurrentAssets": "124723000", "totalCurrentAssets": "530864000", "currentLongTermDebt": "275500000", "longTermInvestments": "3971646000", "shortTermInvestments": "417917000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "893264000", "currentAccountsPayable": "3555675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41424000", "shortLongTermDebtTotal": "314773000", "totalShareholderEquity": "-14513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-275500000", "totalCurrentLiabilities": "275500000", "otherNonCurrentLiabilities": "74783000", "totalNonCurrentLiabilities": "39273000", "cashAndShortTermInvestments": "112947000", "commonStockSharesOutstanding": "16030999", "intangibleAssetsExcludingGoodwill": "8861000", "cashAndCashEquivalentsAtCarryingValue": "112947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48862000", "profitLoss": "None", "dividendPayout": "17260000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57710000", "capitalExpenditures": "3639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22785000", "cashflowFromInvestment": "-24733000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208829000, "cost_of_revenue": 46932000, "gross_profit": 161897000, "research_and_development": null, "selling_general_admin": 69354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59421000, "depreciation_amortisation": 8213000, "ebitda": 67634000, "interest_expense": 38888000, "interest_income": null, "other_non_operating": null, "pretax_income": 59421000, "tax_provision": 10559000, "effective_tax_rate": null, "net_income": 48862000, "net_income_continuing_ops": 48862000, "net_income_to_common": 48862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112947000, "short_term_investments": 417917000, "net_receivables": null, "inventory": 468000, "other_current_assets": null, "total_current_assets": 530864000, "net_ppe": null, "goodwill": 66062000, "intangible_assets": 8861000, "goodwill_and_intangibles": 74923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 893264000, "total_assets": 3930718000, "short_term_debt": 275500000, "accounts_payable": 3555675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275500000, "long_term_debt": 39273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39273000, "total_liabilities": 3945231000, "total_debt": 314773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 313364000, "total_equity": -14513000, "shares_outstanding": 16030999, "operating_cash_flow": 57710000, "stock_based_compensation": 1406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24733000, "dividends_paid": 17260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22785000, "free_cash_flow": 61349000, "net_change_in_cash": 10192000 }, "raw_data": { "income": { "ebit": "59421000", "ebitda": "67634000", "netIncome": "48862000", "grossProfit": "161897000", "depreciation": "None", "totalRevenue": "208829000", "costOfRevenue": "46932000", "interestIncome": "168800000", "incomeBeforeTax": "59421000", "interestExpense": "38888000", "operatingIncome": "59421000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10559000", "reportedCurrency": "USD", "netInterestIncome": "129912000", "nonInterestIncome": "None", "operatingExpenses": "102476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8213000", "sellingGeneralAndAdministrative": "69354000", "netIncomeFromContinuingOperations": "48862000" }, "balance": { "goodwill": "66062000", "inventory": "468000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "3930718000", "longTermDebt": "39273000", "shortTermDebt": "275500000", "treasuryStock": "-1975000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8861000", "reportedCurrency": "USD", "retainedEarnings": "313364000", "totalLiabilities": "3945231000", "otherCurrentAssets": "124723000", "totalCurrentAssets": "530864000", "currentLongTermDebt": "275500000", "longTermInvestments": "3971646000", "shortTermInvestments": "417917000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "893264000", "currentAccountsPayable": "3555675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41424000", "shortLongTermDebtTotal": "314773000", "totalShareholderEquity": "-14513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-275500000", "totalCurrentLiabilities": "275500000", "otherNonCurrentLiabilities": "74783000", "totalNonCurrentLiabilities": "39273000", "cashAndShortTermInvestments": "112947000", "commonStockSharesOutstanding": "16030999", "intangibleAssetsExcludingGoodwill": "8861000", "cashAndCashEquivalentsAtCarryingValue": "112947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48862000", "profitLoss": "None", "dividendPayout": "17260000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57710000", "capitalExpenditures": "3639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22785000", "cashflowFromInvestment": "-24733000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 188007000, "cost_of_revenue": 38802000, "gross_profit": 149205000, "ebit": 49532000, "ebitda": 56009000, "pretax_income": 49532000, "tax_provision": 10006000, "net_income": 39526000, "net_income_to_common": 39526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102755000, "total_current_assets": 3300428000, "total_assets": 4311698000, "short_term_debt": 469500000, "long_term_debt": 39202000, "total_debt": 508702000, "total_liabilities": 3915405000, "total_equity": 396293000, "shares_outstanding": 15956000, "goodwill_and_intangibles": 76173000 }, "cash_flow": { "operating_cash_flow": 65139000, "capital_expenditure": 2842000, "free_cash_flow": 67981000, "dividends_paid": 16409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71501, "ticker_id": 6052, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49532000", "ebitda": "56009000", "netIncome": "39526000", "grossProfit": "149205000", "depreciation": "None", "totalRevenue": "188007000", "costOfRevenue": "38802000", "interestIncome": "152732000", "incomeBeforeTax": "49532000", "interestExpense": "29868000", "operatingIncome": "49532000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10006000", "reportedCurrency": "USD", "netInterestIncome": "122864000", "nonInterestIncome": "None", "operatingExpenses": "99673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6477000", "sellingGeneralAndAdministrative": "68218000", "netIncomeFromContinuingOperations": "39526000" }, "balance": { "goodwill": "66062000", "inventory": "230000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "4311698000", "longTermDebt": "39202000", "shortTermDebt": "469500000", "treasuryStock": "-2486000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10111000", "reportedCurrency": "USD", "retainedEarnings": "279867000", "totalLiabilities": "3915405000", "otherCurrentAssets": "2751996000", "totalCurrentAssets": "3300428000", "currentLongTermDebt": "469500000", "longTermInvestments": "3502133000", "shortTermInvestments": "445677000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011270000", "currentAccountsPayable": "3366907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42839000", "shortLongTermDebtTotal": "508702000", "totalShareholderEquity": "396293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3406703000", "totalCurrentLiabilities": "469500000", "otherNonCurrentLiabilities": "39796000", "totalNonCurrentLiabilities": "39202000", "cashAndShortTermInvestments": "102755000", "commonStockSharesOutstanding": "15956000", "intangibleAssetsExcludingGoodwill": "10111000", "cashAndCashEquivalentsAtCarryingValue": "102755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39526000", "profitLoss": "None", "dividendPayout": "16409000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65139000", "capitalExpenditures": "2842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163830000", "cashflowFromInvestment": "-225409000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188007000, "cost_of_revenue": 38802000, "gross_profit": 149205000, "research_and_development": 0, "selling_general_admin": 68218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49532000, "depreciation_amortisation": 6477000, "ebitda": 56009000, "interest_expense": 29868000, "interest_income": null, "other_non_operating": null, "pretax_income": 49532000, "tax_provision": 10006000, "effective_tax_rate": null, "net_income": 39526000, "net_income_continuing_ops": 39526000, "net_income_to_common": 39526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102755000, "short_term_investments": 445677000, "net_receivables": null, "inventory": 230000, "other_current_assets": null, "total_current_assets": 3300428000, "net_ppe": null, "goodwill": 66062000, "intangible_assets": 10111000, "goodwill_and_intangibles": 76173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011270000, "total_assets": 4311698000, "short_term_debt": 469500000, "accounts_payable": 3366907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469500000, "long_term_debt": 39202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39202000, "total_liabilities": 3915405000, "total_debt": 508702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279867000, "total_equity": 396293000, "shares_outstanding": 15956000, "operating_cash_flow": 65139000, "stock_based_compensation": 1301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225409000, "dividends_paid": 16409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163830000, "free_cash_flow": 67981000, "net_change_in_cash": 3560000 }, "raw_data": { "income": { "ebit": "49532000", "ebitda": "56009000", "netIncome": "39526000", "grossProfit": "149205000", "depreciation": "None", "totalRevenue": "188007000", "costOfRevenue": "38802000", "interestIncome": "152732000", "incomeBeforeTax": "49532000", "interestExpense": "29868000", "operatingIncome": "49532000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10006000", "reportedCurrency": "USD", "netInterestIncome": "122864000", "nonInterestIncome": "None", "operatingExpenses": "99673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6477000", "sellingGeneralAndAdministrative": "68218000", "netIncomeFromContinuingOperations": "39526000" }, "balance": { "goodwill": "66062000", "inventory": "230000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "4311698000", "longTermDebt": "39202000", "shortTermDebt": "469500000", "treasuryStock": "-2486000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10111000", "reportedCurrency": "USD", "retainedEarnings": "279867000", "totalLiabilities": "3915405000", "otherCurrentAssets": "2751996000", "totalCurrentAssets": "3300428000", "currentLongTermDebt": "469500000", "longTermInvestments": "3502133000", "shortTermInvestments": "445677000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011270000", "currentAccountsPayable": "3366907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42839000", "shortLongTermDebtTotal": "508702000", "totalShareholderEquity": "396293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3406703000", "totalCurrentLiabilities": "469500000", "otherNonCurrentLiabilities": "39796000", "totalNonCurrentLiabilities": "39202000", "cashAndShortTermInvestments": "102755000", "commonStockSharesOutstanding": "15956000", "intangibleAssetsExcludingGoodwill": "10111000", "cashAndCashEquivalentsAtCarryingValue": "102755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39526000", "profitLoss": "None", "dividendPayout": "16409000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65139000", "capitalExpenditures": "2842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163830000", "cashflowFromInvestment": "-225409000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 92236000, "cost_of_revenue": 29570000, "gross_profit": 62666000, "ebit": 24832000, "ebitda": 24930000, "pretax_income": 24832000, "tax_provision": 3847000, "net_income": 20985000, "net_income_to_common": 20985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85451000, "total_current_assets": 210728000, "total_assets": 6294783000, "short_term_debt": 114000000, "long_term_debt": 78621000, "total_debt": 192621000, "total_liabilities": 5663113000, "total_equity": 631670000, "shares_outstanding": 19922000, "goodwill_and_intangibles": 60245000 }, "cash_flow": { "operating_cash_flow": 23688000, "capital_expenditure": 650000, "free_cash_flow": 24338000, "dividends_paid": 6604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71464, "ticker_id": 6052, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24832000", "ebitda": "24930000", "netIncome": "20985000", "grossProfit": "62666000", "depreciation": "None", "totalRevenue": "92236000", "costOfRevenue": "29570000", "interestIncome": "81563000", "incomeBeforeTax": "24832000", "interestExpense": "29570000", "operatingIncome": "24832000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3847000", "reportedCurrency": "USD", "netInterestIncome": "51993000", "nonInterestIncome": "None", "operatingExpenses": "37834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "35071000", "netIncomeFromContinuingOperations": "20985000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6294783000", "longTermDebt": "78621000", "shortTermDebt": "114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2124000", "reportedCurrency": "USD", "retainedEarnings": "451479000", "totalLiabilities": "5663113000", "otherCurrentAssets": "None", "totalCurrentAssets": "210728000", "currentLongTermDebt": "114000000", "longTermInvestments": "1143954000", "shortTermInvestments": "99790000", "currentNetReceivables": "25487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6084055000", "currentAccountsPayable": "20403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224641000", "totalShareholderEquity": "631670000", "capitalLeaseObligations": "32020000", "otherCurrentLiabilities": "5337881000", "totalCurrentLiabilities": "5472284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190829000", "cashAndShortTermInvestments": "85451000", "commonStockSharesOutstanding": "19922000", "intangibleAssetsExcludingGoodwill": "2124000", "cashAndCashEquivalentsAtCarryingValue": "85451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20985000", "profitLoss": "None", "dividendPayout": "6604000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23688000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8799000", "cashflowFromInvestment": "-55787000", "stockBasedCompensation": "903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92236000, "cost_of_revenue": 29570000, "gross_profit": 62666000, "research_and_development": null, "selling_general_admin": 35071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24832000, "depreciation_amortisation": 98000, "ebitda": 24930000, "interest_expense": 29570000, "interest_income": null, "other_non_operating": null, "pretax_income": 24832000, "tax_provision": 3847000, "effective_tax_rate": null, "net_income": 20985000, "net_income_continuing_ops": 20985000, "net_income_to_common": 20985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85451000, "short_term_investments": 99790000, "net_receivables": 25487000, "inventory": null, "other_current_assets": null, "total_current_assets": 210728000, "net_ppe": null, "goodwill": 58121000, "intangible_assets": 2124000, "goodwill_and_intangibles": 60245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6084055000, "total_assets": 6294783000, "short_term_debt": 114000000, "accounts_payable": 20403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5472284000, "long_term_debt": 78621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190829000, "total_liabilities": 5663113000, "total_debt": 192621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 451479000, "total_equity": 631670000, "shares_outstanding": 19922000, "operating_cash_flow": 23688000, "stock_based_compensation": 903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55787000, "dividends_paid": 6604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8799000, "free_cash_flow": 24338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24832000", "ebitda": "24930000", "netIncome": "20985000", "grossProfit": "62666000", "depreciation": "None", "totalRevenue": "92236000", "costOfRevenue": "29570000", "interestIncome": "81563000", "incomeBeforeTax": "24832000", "interestExpense": "29570000", "operatingIncome": "24832000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3847000", "reportedCurrency": "USD", "netInterestIncome": "51993000", "nonInterestIncome": "None", "operatingExpenses": "37834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "35071000", "netIncomeFromContinuingOperations": "20985000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6294783000", "longTermDebt": "78621000", "shortTermDebt": "114000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2124000", "reportedCurrency": "USD", "retainedEarnings": "451479000", "totalLiabilities": "5663113000", "otherCurrentAssets": "None", "totalCurrentAssets": "210728000", "currentLongTermDebt": "114000000", "longTermInvestments": "1143954000", "shortTermInvestments": "99790000", "currentNetReceivables": "25487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6084055000", "currentAccountsPayable": "20403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224641000", "totalShareholderEquity": "631670000", "capitalLeaseObligations": "32020000", "otherCurrentLiabilities": "5337881000", "totalCurrentLiabilities": "5472284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190829000", "cashAndShortTermInvestments": "85451000", "commonStockSharesOutstanding": "19922000", "intangibleAssetsExcludingGoodwill": "2124000", "cashAndCashEquivalentsAtCarryingValue": "85451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20985000", "profitLoss": "None", "dividendPayout": "6604000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23688000", "capitalExpenditures": "650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8799000", "cashflowFromInvestment": "-55787000", "stockBasedCompensation": "903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6604000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 96558000, "cost_of_revenue": 35842000, "gross_profit": 60716000, "ebit": 23997000, "ebitda": 23997000, "pretax_income": 23997000, "tax_provision": 4017000, "net_income": 19980000, "net_income_to_common": 19980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108751000, "total_current_assets": 133854000, "total_assets": 6274140000, "short_term_debt": 109000000, "long_term_debt": 193653000, "total_debt": 302653000, "total_liabilities": 5645286000, "total_equity": 628854000, "shares_outstanding": 20318000, "goodwill_and_intangibles": 60343000 }, "cash_flow": { "operating_cash_flow": 21404000, "capital_expenditure": 5548000, "free_cash_flow": 26952000, "dividends_paid": 6602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71465, "ticker_id": 6052, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23997000", "netIncome": "19980000", "grossProfit": "60716000", "depreciation": "None", "totalRevenue": "96558000", "costOfRevenue": "35842000", "interestIncome": "84649000", "incomeBeforeTax": "23997000", "interestExpense": "32438000", "operatingIncome": "23997000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4017000", "reportedCurrency": "USD", "netInterestIncome": "52211000", "nonInterestIncome": "None", "operatingExpenses": "36719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23427000", "netIncomeFromContinuingOperations": "19980000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6274140000", "longTermDebt": "193653000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2222000", "reportedCurrency": "USD", "retainedEarnings": "437139000", "totalLiabilities": "5645286000", "otherCurrentAssets": "-987107000", "totalCurrentAssets": "133854000", "currentLongTermDebt": "109000000", "longTermInvestments": "1067989000", "shortTermInvestments": "922472000", "currentNetReceivables": "25103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6140286000", "currentAccountsPayable": "21436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334228000", "totalShareholderEquity": "628854000", "capitalLeaseObligations": "31575000", "otherCurrentLiabilities": "5206348000", "totalCurrentLiabilities": "5336784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308502000", "cashAndShortTermInvestments": "108751000", "commonStockSharesOutstanding": "20318000", "intangibleAssetsExcludingGoodwill": "2222000", "cashAndCashEquivalentsAtCarryingValue": "108751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19980000", "profitLoss": "None", "dividendPayout": "6602000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21404000", "capitalExpenditures": "5548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36325000", "cashflowFromInvestment": "-62273000", "stockBasedCompensation": "861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96558000, "cost_of_revenue": 35842000, "gross_profit": 60716000, "research_and_development": null, "selling_general_admin": 23427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23997000, "depreciation_amortisation": null, "ebitda": 23997000, "interest_expense": 32438000, "interest_income": null, "other_non_operating": null, "pretax_income": 23997000, "tax_provision": 4017000, "effective_tax_rate": null, "net_income": 19980000, "net_income_continuing_ops": 19980000, "net_income_to_common": 19980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108751000, "short_term_investments": 922472000, "net_receivables": 25103000, "inventory": null, "other_current_assets": null, "total_current_assets": 133854000, "net_ppe": null, "goodwill": 58121000, "intangible_assets": 2222000, "goodwill_and_intangibles": 60343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6140286000, "total_assets": 6274140000, "short_term_debt": 109000000, "accounts_payable": 21436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5336784000, "long_term_debt": 193653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308502000, "total_liabilities": 5645286000, "total_debt": 302653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437139000, "total_equity": 628854000, "shares_outstanding": 20318000, "operating_cash_flow": 21404000, "stock_based_compensation": 861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62273000, "dividends_paid": 6602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36325000, "free_cash_flow": 26952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23997000", "netIncome": "19980000", "grossProfit": "60716000", "depreciation": "None", "totalRevenue": "96558000", "costOfRevenue": "35842000", "interestIncome": "84649000", "incomeBeforeTax": "23997000", "interestExpense": "32438000", "operatingIncome": "23997000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4017000", "reportedCurrency": "USD", "netInterestIncome": "52211000", "nonInterestIncome": "None", "operatingExpenses": "36719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23427000", "netIncomeFromContinuingOperations": "19980000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6274140000", "longTermDebt": "193653000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2222000", "reportedCurrency": "USD", "retainedEarnings": "437139000", "totalLiabilities": "5645286000", "otherCurrentAssets": "-987107000", "totalCurrentAssets": "133854000", "currentLongTermDebt": "109000000", "longTermInvestments": "1067989000", "shortTermInvestments": "922472000", "currentNetReceivables": "25103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6140286000", "currentAccountsPayable": "21436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334228000", "totalShareholderEquity": "628854000", "capitalLeaseObligations": "31575000", "otherCurrentLiabilities": "5206348000", "totalCurrentLiabilities": "5336784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308502000", "cashAndShortTermInvestments": "108751000", "commonStockSharesOutstanding": "20318000", "intangibleAssetsExcludingGoodwill": "2222000", "cashAndCashEquivalentsAtCarryingValue": "108751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19980000", "profitLoss": "None", "dividendPayout": "6602000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21404000", "capitalExpenditures": "5548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36325000", "cashflowFromInvestment": "-62273000", "stockBasedCompensation": "861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 96255000, "cost_of_revenue": 35509000, "gross_profit": 60746000, "ebit": 25238000, "ebitda": 27112000, "pretax_income": 25238000, "tax_provision": 4761000, "net_income": 20477000, "net_income_to_common": 20477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185945000, "total_current_assets": 211683000, "total_assets": 6288052000, "short_term_debt": 55000000, "long_term_debt": 115000000, "total_debt": 170000000, "total_liabilities": 5666332000, "total_equity": 621720000, "shares_outstanding": 20336000, "goodwill_and_intangibles": 60443000 }, "cash_flow": { "operating_cash_flow": -6882000, "capital_expenditure": 2412000, "free_cash_flow": -4470000, "dividends_paid": 6602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71467, "ticker_id": 6052, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25238000", "ebitda": "27112000", "netIncome": "20477000", "grossProfit": "60746000", "depreciation": "None", "totalRevenue": "96255000", "costOfRevenue": "35509000", "interestIncome": "84422000", "incomeBeforeTax": "25238000", "interestExpense": "32633000", "operatingIncome": "25238000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4761000", "reportedCurrency": "USD", "netInterestIncome": "51789000", "nonInterestIncome": "None", "operatingExpenses": "35508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1874000", "sellingGeneralAndAdministrative": "19749000", "netIncomeFromContinuingOperations": "20477000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6288052000", "longTermDebt": "115000000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2322000", "reportedCurrency": "USD", "retainedEarnings": "423762000", "totalLiabilities": "5666332000", "otherCurrentAssets": "-25738000", "totalCurrentAssets": "211683000", "currentLongTermDebt": "55000000", "longTermInvestments": "1074594000", "shortTermInvestments": "923592000", "currentNetReceivables": "25738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6076369000", "currentAccountsPayable": "19757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202149000", "totalShareholderEquity": "621720000", "capitalLeaseObligations": "32149000", "otherCurrentLiabilities": "5357809000", "totalCurrentLiabilities": "5432566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233766000", "cashAndShortTermInvestments": "185945000", "commonStockSharesOutstanding": "20336000", "intangibleAssetsExcludingGoodwill": "2322000", "cashAndCashEquivalentsAtCarryingValue": "185945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20477000", "profitLoss": "None", "dividendPayout": "6602000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6882000", "capitalExpenditures": "2412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149159000", "cashflowFromInvestment": "-49366000", "stockBasedCompensation": "756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96255000, "cost_of_revenue": 35509000, "gross_profit": 60746000, "research_and_development": null, "selling_general_admin": 19749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25238000, "depreciation_amortisation": 1874000, "ebitda": 27112000, "interest_expense": 32633000, "interest_income": null, "other_non_operating": null, "pretax_income": 25238000, "tax_provision": 4761000, "effective_tax_rate": null, "net_income": 20477000, "net_income_continuing_ops": 20477000, "net_income_to_common": 20477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185945000, "short_term_investments": 923592000, "net_receivables": 25738000, "inventory": null, "other_current_assets": null, "total_current_assets": 211683000, "net_ppe": null, "goodwill": 58121000, "intangible_assets": 2322000, "goodwill_and_intangibles": 60443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6076369000, "total_assets": 6288052000, "short_term_debt": 55000000, "accounts_payable": 19757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5432566000, "long_term_debt": 115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233766000, "total_liabilities": 5666332000, "total_debt": 170000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 423762000, "total_equity": 621720000, "shares_outstanding": 20336000, "operating_cash_flow": -6882000, "stock_based_compensation": 756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49366000, "dividends_paid": 6602000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149159000, "free_cash_flow": -4470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25238000", "ebitda": "27112000", "netIncome": "20477000", "grossProfit": "60746000", "depreciation": "None", "totalRevenue": "96255000", "costOfRevenue": "35509000", "interestIncome": "84422000", "incomeBeforeTax": "25238000", "interestExpense": "32633000", "operatingIncome": "25238000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4761000", "reportedCurrency": "USD", "netInterestIncome": "51789000", "nonInterestIncome": "None", "operatingExpenses": "35508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1874000", "sellingGeneralAndAdministrative": "19749000", "netIncomeFromContinuingOperations": "20477000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6288052000", "longTermDebt": "115000000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2322000", "reportedCurrency": "USD", "retainedEarnings": "423762000", "totalLiabilities": "5666332000", "otherCurrentAssets": "-25738000", "totalCurrentAssets": "211683000", "currentLongTermDebt": "55000000", "longTermInvestments": "1074594000", "shortTermInvestments": "923592000", "currentNetReceivables": "25738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6076369000", "currentAccountsPayable": "19757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202149000", "totalShareholderEquity": "621720000", "capitalLeaseObligations": "32149000", "otherCurrentLiabilities": "5357809000", "totalCurrentLiabilities": "5432566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233766000", "cashAndShortTermInvestments": "185945000", "commonStockSharesOutstanding": "20336000", "intangibleAssetsExcludingGoodwill": "2322000", "cashAndCashEquivalentsAtCarryingValue": "185945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20477000", "profitLoss": "None", "dividendPayout": "6602000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6882000", "capitalExpenditures": "2412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149159000", "cashflowFromInvestment": "-49366000", "stockBasedCompensation": "756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6602000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 93177000, "cost_of_revenue": 36540000, "gross_profit": 56637000, "ebit": 21495000, "ebitda": 23410000, "pretax_income": 21495000, "tax_provision": 3963000, "net_income": 17532000, "net_income_to_common": 17532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93034000, "total_current_assets": 117962000, "total_assets": 6143766000, "short_term_debt": 101000000, "long_term_debt": 114960000, "total_debt": 215960000, "total_liabilities": 5542098000, "total_equity": 601668000, "shares_outstanding": 20285000, "goodwill_and_intangibles": 60546000 }, "cash_flow": { "operating_cash_flow": -5725000, "capital_expenditure": 1596000, "free_cash_flow": -4129000, "dividends_paid": 6586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71468, "ticker_id": 6052, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21495000", "ebitda": "23410000", "netIncome": "17532000", "grossProfit": "56637000", "depreciation": "None", "totalRevenue": "93177000", "costOfRevenue": "36540000", "interestIncome": "82867000", "incomeBeforeTax": "21495000", "interestExpense": "33745000", "operatingIncome": "21495000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3963000", "reportedCurrency": "USD", "netInterestIncome": "49122000", "nonInterestIncome": "None", "operatingExpenses": "35142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000", "sellingGeneralAndAdministrative": "19462000", "netIncomeFromContinuingOperations": "17532000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6143766000", "longTermDebt": "114960000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2425000", "reportedCurrency": "USD", "retainedEarnings": "409888000", "totalLiabilities": "5542098000", "otherCurrentAssets": "-895305000", "totalCurrentAssets": "117962000", "currentLongTermDebt": "101000000", "longTermInvestments": "1074350000", "shortTermInvestments": "916149000", "currentNetReceivables": "24928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6025804000", "currentAccountsPayable": "23687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248153000", "totalShareholderEquity": "601668000", "capitalLeaseObligations": "32193000", "otherCurrentLiabilities": "5156014000", "totalCurrentLiabilities": "5280701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261397000", "cashAndShortTermInvestments": "93034000", "commonStockSharesOutstanding": "20285000", "intangibleAssetsExcludingGoodwill": "2425000", "cashAndCashEquivalentsAtCarryingValue": "93034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17532000", "profitLoss": "None", "dividendPayout": "6586000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5725000", "capitalExpenditures": "1596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187482000", "cashflowFromInvestment": "118889000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93177000, "cost_of_revenue": 36540000, "gross_profit": 56637000, "research_and_development": null, "selling_general_admin": 19462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21495000, "depreciation_amortisation": 1915000, "ebitda": 23410000, "interest_expense": 33745000, "interest_income": null, "other_non_operating": null, "pretax_income": 21495000, "tax_provision": 3963000, "effective_tax_rate": null, "net_income": 17532000, "net_income_continuing_ops": 17532000, "net_income_to_common": 17532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93034000, "short_term_investments": 916149000, "net_receivables": 24928000, "inventory": null, "other_current_assets": null, "total_current_assets": 117962000, "net_ppe": null, "goodwill": 58121000, "intangible_assets": 2425000, "goodwill_and_intangibles": 60546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6025804000, "total_assets": 6143766000, "short_term_debt": 101000000, "accounts_payable": 23687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5280701000, "long_term_debt": 114960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261397000, "total_liabilities": 5542098000, "total_debt": 215960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409888000, "total_equity": 601668000, "shares_outstanding": 20285000, "operating_cash_flow": -5725000, "stock_based_compensation": 954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 118889000, "dividends_paid": 6586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187482000, "free_cash_flow": -4129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21495000", "ebitda": "23410000", "netIncome": "17532000", "grossProfit": "56637000", "depreciation": "None", "totalRevenue": "93177000", "costOfRevenue": "36540000", "interestIncome": "82867000", "incomeBeforeTax": "21495000", "interestExpense": "33745000", "operatingIncome": "21495000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3963000", "reportedCurrency": "USD", "netInterestIncome": "49122000", "nonInterestIncome": "None", "operatingExpenses": "35142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000", "sellingGeneralAndAdministrative": "19462000", "netIncomeFromContinuingOperations": "17532000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6143766000", "longTermDebt": "114960000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2425000", "reportedCurrency": "USD", "retainedEarnings": "409888000", "totalLiabilities": "5542098000", "otherCurrentAssets": "-895305000", "totalCurrentAssets": "117962000", "currentLongTermDebt": "101000000", "longTermInvestments": "1074350000", "shortTermInvestments": "916149000", "currentNetReceivables": "24928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6025804000", "currentAccountsPayable": "23687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248153000", "totalShareholderEquity": "601668000", "capitalLeaseObligations": "32193000", "otherCurrentLiabilities": "5156014000", "totalCurrentLiabilities": "5280701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "261397000", "cashAndShortTermInvestments": "93034000", "commonStockSharesOutstanding": "20285000", "intangibleAssetsExcludingGoodwill": "2425000", "cashAndCashEquivalentsAtCarryingValue": "93034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17532000", "profitLoss": "None", "dividendPayout": "6586000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5725000", "capitalExpenditures": "1596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187482000", "cashflowFromInvestment": "118889000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 91009000, "cost_of_revenue": 36821000, "gross_profit": 54188000, "ebit": 20624000, "ebitda": 22534000, "pretax_income": 20624000, "tax_provision": 3746000, "net_income": 16878000, "net_income_to_common": 16878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167352000, "total_current_assets": 192133000, "total_assets": 6340492000, "short_term_debt": 55000000, "long_term_debt": 124917000, "total_debt": 179917000, "total_liabilities": 5750564000, "total_equity": 589928000, "shares_outstanding": 20285000, "goodwill_and_intangibles": 60651000 }, "cash_flow": { "operating_cash_flow": 10005000, "capital_expenditure": 816000, "free_cash_flow": 10821000, "dividends_paid": 6384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71469, "ticker_id": 6052, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20624000", "ebitda": "22534000", "netIncome": "16878000", "grossProfit": "54188000", "depreciation": "None", "totalRevenue": "91009000", "costOfRevenue": "36821000", "interestIncome": "81051000", "incomeBeforeTax": "20624000", "interestExpense": "34187000", "operatingIncome": "20624000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3746000", "reportedCurrency": "USD", "netInterestIncome": "46864000", "nonInterestIncome": "None", "operatingExpenses": "33564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1910000", "sellingGeneralAndAdministrative": "18365000", "netIncomeFromContinuingOperations": "16878000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6340492000", "longTermDebt": "124917000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2530000", "reportedCurrency": "USD", "retainedEarnings": "398957000", "totalLiabilities": "5750564000", "otherCurrentAssets": "None", "totalCurrentAssets": "192133000", "currentLongTermDebt": "55000000", "longTermInvestments": "1109088000", "shortTermInvestments": "3000", "currentNetReceivables": "24778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6148359000", "currentAccountsPayable": "27916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212549000", "totalShareholderEquity": "589928000", "capitalLeaseObligations": "32632000", "otherCurrentLiabilities": "5372910000", "totalCurrentLiabilities": "5455826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294738000", "cashAndShortTermInvestments": "167352000", "commonStockSharesOutstanding": "20285000", "intangibleAssetsExcludingGoodwill": "2530000", "cashAndCashEquivalentsAtCarryingValue": "167352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16878000", "profitLoss": "None", "dividendPayout": "6384000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10005000", "capitalExpenditures": "816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217314000", "cashflowFromInvestment": "-147288000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91009000, "cost_of_revenue": 36821000, "gross_profit": 54188000, "research_and_development": null, "selling_general_admin": 18365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20624000, "depreciation_amortisation": 1910000, "ebitda": 22534000, "interest_expense": 34187000, "interest_income": null, "other_non_operating": null, "pretax_income": 20624000, "tax_provision": 3746000, "effective_tax_rate": null, "net_income": 16878000, "net_income_continuing_ops": 16878000, "net_income_to_common": 16878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167352000, "short_term_investments": 3000, "net_receivables": 24778000, "inventory": null, "other_current_assets": null, "total_current_assets": 192133000, "net_ppe": null, "goodwill": 58121000, "intangible_assets": 2530000, "goodwill_and_intangibles": 60651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6148359000, "total_assets": 6340492000, "short_term_debt": 55000000, "accounts_payable": 27916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5455826000, "long_term_debt": 124917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294738000, "total_liabilities": 5750564000, "total_debt": 179917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 398957000, "total_equity": 589928000, "shares_outstanding": 20285000, "operating_cash_flow": 10005000, "stock_based_compensation": 506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147288000, "dividends_paid": 6384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217314000, "free_cash_flow": 10821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20624000", "ebitda": "22534000", "netIncome": "16878000", "grossProfit": "54188000", "depreciation": "None", "totalRevenue": "91009000", "costOfRevenue": "36821000", "interestIncome": "81051000", "incomeBeforeTax": "20624000", "interestExpense": "34187000", "operatingIncome": "20624000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3746000", "reportedCurrency": "USD", "netInterestIncome": "46864000", "nonInterestIncome": "None", "operatingExpenses": "33564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1910000", "sellingGeneralAndAdministrative": "18365000", "netIncomeFromContinuingOperations": "16878000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6340492000", "longTermDebt": "124917000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2530000", "reportedCurrency": "USD", "retainedEarnings": "398957000", "totalLiabilities": "5750564000", "otherCurrentAssets": "None", "totalCurrentAssets": "192133000", "currentLongTermDebt": "55000000", "longTermInvestments": "1109088000", "shortTermInvestments": "3000", "currentNetReceivables": "24778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6148359000", "currentAccountsPayable": "27916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212549000", "totalShareholderEquity": "589928000", "capitalLeaseObligations": "32632000", "otherCurrentLiabilities": "5372910000", "totalCurrentLiabilities": "5455826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294738000", "cashAndShortTermInvestments": "167352000", "commonStockSharesOutstanding": "20285000", "intangibleAssetsExcludingGoodwill": "2530000", "cashAndCashEquivalentsAtCarryingValue": "167352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16878000", "profitLoss": "None", "dividendPayout": "6384000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10005000", "capitalExpenditures": "816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217314000", "cashflowFromInvestment": "-147288000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": -13754000, "cost_of_revenue": 43301000, "gross_profit": -57055000, "ebit": -115268000, "ebitda": -113312000, "pretax_income": -115268000, "tax_provision": -32457000, "net_income": -82811000, "net_income_to_common": -82811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87321000, "total_current_assets": 111077000, "total_assets": 6117085000, "short_term_debt": 99000000, "long_term_debt": 124842000, "total_debt": 223842000, "total_liabilities": 5548101000, "total_equity": 568984000, "shares_outstanding": 16415000, "goodwill_and_intangibles": 60758000 }, "cash_flow": { "operating_cash_flow": 27016000, "capital_expenditure": 403000, "free_cash_flow": 27419000, "dividends_paid": 5005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71470, "ticker_id": 6052, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115268000", "ebitda": "-113312000", "netIncome": "-82811000", "grossProfit": "-57055000", "depreciation": "None", "totalRevenue": "-13754000", "costOfRevenue": "43301000", "interestIncome": "78119000", "incomeBeforeTax": "-115268000", "interestExpense": "36486000", "operatingIncome": "-115268000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-32457000", "reportedCurrency": "USD", "netInterestIncome": "41633000", "nonInterestIncome": "None", "operatingExpenses": "58213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1956000", "sellingGeneralAndAdministrative": "20645000", "netIncomeFromContinuingOperations": "-82811000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6117085000", "longTermDebt": "124842000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2637000", "reportedCurrency": "USD", "retainedEarnings": "388665000", "totalLiabilities": "5548101000", "otherCurrentAssets": "None", "totalCurrentAssets": "111077000", "currentLongTermDebt": "99000000", "longTermInvestments": "1098967000", "shortTermInvestments": "8000", "currentNetReceivables": "23748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6006008000", "currentAccountsPayable": "25856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256605000", "totalShareholderEquity": "568984000", "capitalLeaseObligations": "32763000", "otherCurrentLiabilities": "5104731000", "totalCurrentLiabilities": "5229587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318514000", "cashAndShortTermInvestments": "87321000", "commonStockSharesOutstanding": "16415000", "intangibleAssetsExcludingGoodwill": "2637000", "cashAndCashEquivalentsAtCarryingValue": "87321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82811000", "profitLoss": "None", "dividendPayout": "5005000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27016000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54314000", "cashflowFromInvestment": "-134950000", "stockBasedCompensation": "-199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -13754000, "cost_of_revenue": 43301000, "gross_profit": -57055000, "research_and_development": null, "selling_general_admin": 20645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115268000, "depreciation_amortisation": 1956000, "ebitda": -113312000, "interest_expense": 36486000, "interest_income": null, "other_non_operating": null, "pretax_income": -115268000, "tax_provision": -32457000, "effective_tax_rate": null, "net_income": -82811000, "net_income_continuing_ops": -82811000, "net_income_to_common": -82811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87321000, "short_term_investments": 8000, "net_receivables": 23748000, "inventory": null, "other_current_assets": null, "total_current_assets": 111077000, "net_ppe": null, "goodwill": 58121000, "intangible_assets": 2637000, "goodwill_and_intangibles": 60758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6006008000, "total_assets": 6117085000, "short_term_debt": 99000000, "accounts_payable": 25856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5229587000, "long_term_debt": 124842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318514000, "total_liabilities": 5548101000, "total_debt": 223842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388665000, "total_equity": 568984000, "shares_outstanding": 16415000, "operating_cash_flow": 27016000, "stock_based_compensation": -199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134950000, "dividends_paid": 5005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54314000, "free_cash_flow": 27419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115268000", "ebitda": "-113312000", "netIncome": "-82811000", "grossProfit": "-57055000", "depreciation": "None", "totalRevenue": "-13754000", "costOfRevenue": "43301000", "interestIncome": "78119000", "incomeBeforeTax": "-115268000", "interestExpense": "36486000", "operatingIncome": "-115268000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-32457000", "reportedCurrency": "USD", "netInterestIncome": "41633000", "nonInterestIncome": "None", "operatingExpenses": "58213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1956000", "sellingGeneralAndAdministrative": "20645000", "netIncomeFromContinuingOperations": "-82811000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "207000", "currentDebt": "None", "investments": "None", "totalAssets": "6117085000", "longTermDebt": "124842000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2637000", "reportedCurrency": "USD", "retainedEarnings": "388665000", "totalLiabilities": "5548101000", "otherCurrentAssets": "None", "totalCurrentAssets": "111077000", "currentLongTermDebt": "99000000", "longTermInvestments": "1098967000", "shortTermInvestments": "8000", "currentNetReceivables": "23748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6006008000", "currentAccountsPayable": "25856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256605000", "totalShareholderEquity": "568984000", "capitalLeaseObligations": "32763000", "otherCurrentLiabilities": "5104731000", "totalCurrentLiabilities": "5229587000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318514000", "cashAndShortTermInvestments": "87321000", "commonStockSharesOutstanding": "16415000", "intangibleAssetsExcludingGoodwill": "2637000", "cashAndCashEquivalentsAtCarryingValue": "87321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82811000", "profitLoss": "None", "dividendPayout": "5005000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27016000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54314000", "cashflowFromInvestment": "-134950000", "stockBasedCompensation": "-199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 86951000, "cost_of_revenue": 40744000, "gross_profit": 46207000, "ebit": 14548000, "ebitda": 16373000, "pretax_income": 14548000, "tax_provision": 1082000, "net_income": 13466000, "net_income_to_common": 13466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249569000, "total_current_assets": 1160087000, "total_assets": 6156317000, "short_term_debt": 55000000, "long_term_debt": 124765000, "total_debt": 179765000, "total_liabilities": 5655975000, "total_equity": 500342000, "shares_outstanding": 15636000, "goodwill_and_intangibles": 60867000 }, "cash_flow": { "operating_cash_flow": 2147000, "capital_expenditure": 2446000, "free_cash_flow": 4593000, "dividends_paid": 5002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71472, "ticker_id": 6052, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14548000", "ebitda": "16373000", "netIncome": "13466000", "grossProfit": "46207000", "depreciation": "None", "totalRevenue": "86951000", "costOfRevenue": "40744000", "interestIncome": "77911000", "incomeBeforeTax": "14548000", "interestExpense": "37230000", "operatingIncome": "14548000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1082000", "reportedCurrency": "USD", "netInterestIncome": "40681000", "nonInterestIncome": "None", "operatingExpenses": "31659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1825000", "sellingGeneralAndAdministrative": "16971000", "netIncomeFromContinuingOperations": "13466000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6156317000", "longTermDebt": "124765000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2746000", "reportedCurrency": "USD", "retainedEarnings": "477861000", "totalLiabilities": "5655975000", "otherCurrentAssets": "249569000", "totalCurrentAssets": "1160087000", "currentLongTermDebt": "55000000", "longTermInvestments": "1082806000", "shortTermInvestments": "886816000", "currentNetReceivables": "23702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4996230000", "currentAccountsPayable": "27453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212957000", "totalShareholderEquity": "500342000", "capitalLeaseObligations": "33192000", "otherCurrentLiabilities": "5306601000", "totalCurrentLiabilities": "5389054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266921000", "cashAndShortTermInvestments": "249569000", "commonStockSharesOutstanding": "15636000", "intangibleAssetsExcludingGoodwill": "2746000", "cashAndCashEquivalentsAtCarryingValue": "249569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13466000", "profitLoss": "None", "dividendPayout": "5002000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2147000", "capitalExpenditures": "2446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21252000", "cashflowFromInvestment": "79823000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86951000, "cost_of_revenue": 40744000, "gross_profit": 46207000, "research_and_development": null, "selling_general_admin": 16971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14548000, "depreciation_amortisation": 1825000, "ebitda": 16373000, "interest_expense": 37230000, "interest_income": null, "other_non_operating": null, "pretax_income": 14548000, "tax_provision": 1082000, "effective_tax_rate": null, "net_income": 13466000, "net_income_continuing_ops": 13466000, "net_income_to_common": 13466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249569000, "short_term_investments": 886816000, "net_receivables": 23702000, "inventory": null, "other_current_assets": null, "total_current_assets": 1160087000, "net_ppe": null, "goodwill": 58121000, "intangible_assets": 2746000, "goodwill_and_intangibles": 60867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4996230000, "total_assets": 6156317000, "short_term_debt": 55000000, "accounts_payable": 27453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5389054000, "long_term_debt": 124765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266921000, "total_liabilities": 5655975000, "total_debt": 179765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477861000, "total_equity": 500342000, "shares_outstanding": 15636000, "operating_cash_flow": 2147000, "stock_based_compensation": 494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79823000, "dividends_paid": 5002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21252000, "free_cash_flow": 4593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14548000", "ebitda": "16373000", "netIncome": "13466000", "grossProfit": "46207000", "depreciation": "None", "totalRevenue": "86951000", "costOfRevenue": "40744000", "interestIncome": "77911000", "incomeBeforeTax": "14548000", "interestExpense": "37230000", "operatingIncome": "14548000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1082000", "reportedCurrency": "USD", "netInterestIncome": "40681000", "nonInterestIncome": "None", "operatingExpenses": "31659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1825000", "sellingGeneralAndAdministrative": "16971000", "netIncomeFromContinuingOperations": "13466000" }, "balance": { "goodwill": "58121000", "inventory": "None", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6156317000", "longTermDebt": "124765000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2746000", "reportedCurrency": "USD", "retainedEarnings": "477861000", "totalLiabilities": "5655975000", "otherCurrentAssets": "249569000", "totalCurrentAssets": "1160087000", "currentLongTermDebt": "55000000", "longTermInvestments": "1082806000", "shortTermInvestments": "886816000", "currentNetReceivables": "23702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4996230000", "currentAccountsPayable": "27453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212957000", "totalShareholderEquity": "500342000", "capitalLeaseObligations": "33192000", "otherCurrentLiabilities": "5306601000", "totalCurrentLiabilities": "5389054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266921000", "cashAndShortTermInvestments": "249569000", "commonStockSharesOutstanding": "15636000", "intangibleAssetsExcludingGoodwill": "2746000", "cashAndCashEquivalentsAtCarryingValue": "249569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13466000", "profitLoss": "None", "dividendPayout": "5002000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2147000", "capitalExpenditures": "2446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21252000", "cashflowFromInvestment": "79823000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 101999000, "cost_of_revenue": 40034000, "gross_profit": 61965000, "ebit": 30146000, "ebitda": 32013000, "pretax_income": 30146000, "tax_provision": 4517000, "net_income": 25629000, "net_income_to_common": 25629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146347000, "total_current_assets": 1042476000, "total_assets": 6131772000, "short_term_debt": 202000000, "long_term_debt": 124687000, "total_debt": 326687000, "total_liabilities": 5664105000, "total_equity": 467667000, "shares_outstanding": 15556000, "goodwill_and_intangibles": 60979000 }, "cash_flow": { "operating_cash_flow": 35674000, "capital_expenditure": 951000, "free_cash_flow": 36625000, "dividends_paid": 4985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71473, "ticker_id": 6052, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30146000", "ebitda": "32013000", "netIncome": "25629000", "grossProfit": "61965000", "depreciation": "None", "totalRevenue": "101999000", "costOfRevenue": "40034000", "interestIncome": "78788000", "incomeBeforeTax": "30146000", "interestExpense": "37595000", "operatingIncome": "30146000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4517000", "reportedCurrency": "USD", "netInterestIncome": "41193000", "nonInterestIncome": "None", "operatingExpenses": "31819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000", "sellingGeneralAndAdministrative": "17094000", "netIncomeFromContinuingOperations": "25629000" }, "balance": { "goodwill": "58121000", "inventory": "-170841000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6131772000", "longTermDebt": "124687000", "shortTermDebt": "202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2858000", "reportedCurrency": "USD", "retainedEarnings": "469399000", "totalLiabilities": "5664105000", "otherCurrentAssets": "171533000", "totalCurrentAssets": "1042476000", "currentLongTermDebt": "202000000", "longTermInvestments": "1076588000", "shortTermInvestments": "871635000", "currentNetReceivables": "24494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5089296000", "currentAccountsPayable": "27444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360292000", "totalShareholderEquity": "467667000", "capitalLeaseObligations": "33605000", "otherCurrentLiabilities": "5133321000", "totalCurrentLiabilities": "5362765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301340000", "cashAndShortTermInvestments": "146347000", "commonStockSharesOutstanding": "15556000", "intangibleAssetsExcludingGoodwill": "2858000", "cashAndCashEquivalentsAtCarryingValue": "146347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25629000", "profitLoss": "None", "dividendPayout": "4985000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35674000", "capitalExpenditures": "951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199424000", "cashflowFromInvestment": "73059000", "stockBasedCompensation": "746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101999000, "cost_of_revenue": 40034000, "gross_profit": 61965000, "research_and_development": null, "selling_general_admin": 17094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30146000, "depreciation_amortisation": 1867000, "ebitda": 32013000, "interest_expense": 37595000, "interest_income": null, "other_non_operating": null, "pretax_income": 30146000, "tax_provision": 4517000, "effective_tax_rate": null, "net_income": 25629000, "net_income_continuing_ops": 25629000, "net_income_to_common": 25629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146347000, "short_term_investments": 871635000, "net_receivables": 24494000, "inventory": -170841000, "other_current_assets": null, "total_current_assets": 1042476000, "net_ppe": null, "goodwill": 58121000, "intangible_assets": 2858000, "goodwill_and_intangibles": 60979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5089296000, "total_assets": 6131772000, "short_term_debt": 202000000, "accounts_payable": 27444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5362765000, "long_term_debt": 124687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301340000, "total_liabilities": 5664105000, "total_debt": 326687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 469399000, "total_equity": 467667000, "shares_outstanding": 15556000, "operating_cash_flow": 35674000, "stock_based_compensation": 746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73059000, "dividends_paid": 4985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199424000, "free_cash_flow": 36625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30146000", "ebitda": "32013000", "netIncome": "25629000", "grossProfit": "61965000", "depreciation": "None", "totalRevenue": "101999000", "costOfRevenue": "40034000", "interestIncome": "78788000", "incomeBeforeTax": "30146000", "interestExpense": "37595000", "operatingIncome": "30146000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4517000", "reportedCurrency": "USD", "netInterestIncome": "41193000", "nonInterestIncome": "None", "operatingExpenses": "31819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000", "sellingGeneralAndAdministrative": "17094000", "netIncomeFromContinuingOperations": "25629000" }, "balance": { "goodwill": "58121000", "inventory": "-170841000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6131772000", "longTermDebt": "124687000", "shortTermDebt": "202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2858000", "reportedCurrency": "USD", "retainedEarnings": "469399000", "totalLiabilities": "5664105000", "otherCurrentAssets": "171533000", "totalCurrentAssets": "1042476000", "currentLongTermDebt": "202000000", "longTermInvestments": "1076588000", "shortTermInvestments": "871635000", "currentNetReceivables": "24494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5089296000", "currentAccountsPayable": "27444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360292000", "totalShareholderEquity": "467667000", "capitalLeaseObligations": "33605000", "otherCurrentLiabilities": "5133321000", "totalCurrentLiabilities": "5362765000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301340000", "cashAndShortTermInvestments": "146347000", "commonStockSharesOutstanding": "15556000", "intangibleAssetsExcludingGoodwill": "2858000", "cashAndCashEquivalentsAtCarryingValue": "146347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25629000", "profitLoss": "None", "dividendPayout": "4985000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35674000", "capitalExpenditures": "951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199424000", "cashflowFromInvestment": "73059000", "stockBasedCompensation": "746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 88972000, "cost_of_revenue": 52054000, "gross_profit": 36918000, "ebit": 2426000, "ebitda": 4453000, "pretax_income": 2426000, "tax_provision": 356000, "net_income": 2070000, "net_income_to_common": 2070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237038000, "total_current_assets": 1185713000, "total_assets": 6298598000, "short_term_debt": 133000000, "long_term_debt": 124610000, "total_debt": 257610000, "total_liabilities": 5852864000, "total_equity": 445734000, "shares_outstanding": 15543000, "goodwill_and_intangibles": 72287000 }, "cash_flow": { "operating_cash_flow": 12290000, "capital_expenditure": 1174000, "free_cash_flow": 13464000, "dividends_paid": 4982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71474, "ticker_id": 6052, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2426000", "ebitda": "4453000", "netIncome": "2070000", "grossProfit": "36918000", "depreciation": "None", "totalRevenue": "88972000", "costOfRevenue": "52054000", "interestIncome": "78413000", "incomeBeforeTax": "2426000", "interestExpense": "38331000", "operatingIncome": "2426000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "40082000", "nonInterestIncome": "None", "operatingExpenses": "34492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2027000", "sellingGeneralAndAdministrative": "18635000", "netIncomeFromContinuingOperations": "2070000" }, "balance": { "goodwill": "67071000", "inventory": "-261952000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6298598000", "longTermDebt": "124610000", "shortTermDebt": "133000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5216000", "reportedCurrency": "USD", "retainedEarnings": "448772000", "totalLiabilities": "5852864000", "otherCurrentAssets": "263474000", "totalCurrentAssets": "1185713000", "currentLongTermDebt": "133000000", "longTermInvestments": "1134068000", "shortTermInvestments": "923761000", "currentNetReceivables": "24914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5112885000", "currentAccountsPayable": "27224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291290000", "totalShareholderEquity": "445734000", "capitalLeaseObligations": "33680000", "otherCurrentLiabilities": "5396757000", "totalCurrentLiabilities": "5556981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295883000", "cashAndShortTermInvestments": "237038000", "commonStockSharesOutstanding": "15543000", "intangibleAssetsExcludingGoodwill": "5216000", "cashAndCashEquivalentsAtCarryingValue": "237038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2070000", "profitLoss": "None", "dividendPayout": "4982000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12290000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126470000", "cashflowFromInvestment": "-26164000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88972000, "cost_of_revenue": 52054000, "gross_profit": 36918000, "research_and_development": null, "selling_general_admin": 18635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2426000, "depreciation_amortisation": 2027000, "ebitda": 4453000, "interest_expense": 38331000, "interest_income": null, "other_non_operating": null, "pretax_income": 2426000, "tax_provision": 356000, "effective_tax_rate": null, "net_income": 2070000, "net_income_continuing_ops": 2070000, "net_income_to_common": 2070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237038000, "short_term_investments": 923761000, "net_receivables": 24914000, "inventory": -261952000, "other_current_assets": null, "total_current_assets": 1185713000, "net_ppe": null, "goodwill": 67071000, "intangible_assets": 5216000, "goodwill_and_intangibles": 72287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5112885000, "total_assets": 6298598000, "short_term_debt": 133000000, "accounts_payable": 27224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5556981000, "long_term_debt": 124610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295883000, "total_liabilities": 5852864000, "total_debt": 257610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 448772000, "total_equity": 445734000, "shares_outstanding": 15543000, "operating_cash_flow": 12290000, "stock_based_compensation": 569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26164000, "dividends_paid": 4982000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126470000, "free_cash_flow": 13464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2426000", "ebitda": "4453000", "netIncome": "2070000", "grossProfit": "36918000", "depreciation": "None", "totalRevenue": "88972000", "costOfRevenue": "52054000", "interestIncome": "78413000", "incomeBeforeTax": "2426000", "interestExpense": "38331000", "operatingIncome": "2426000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "40082000", "nonInterestIncome": "None", "operatingExpenses": "34492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2027000", "sellingGeneralAndAdministrative": "18635000", "netIncomeFromContinuingOperations": "2070000" }, "balance": { "goodwill": "67071000", "inventory": "-261952000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6298598000", "longTermDebt": "124610000", "shortTermDebt": "133000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5216000", "reportedCurrency": "USD", "retainedEarnings": "448772000", "totalLiabilities": "5852864000", "otherCurrentAssets": "263474000", "totalCurrentAssets": "1185713000", "currentLongTermDebt": "133000000", "longTermInvestments": "1134068000", "shortTermInvestments": "923761000", "currentNetReceivables": "24914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5112885000", "currentAccountsPayable": "27224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "291290000", "totalShareholderEquity": "445734000", "capitalLeaseObligations": "33680000", "otherCurrentLiabilities": "5396757000", "totalCurrentLiabilities": "5556981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "295883000", "cashAndShortTermInvestments": "237038000", "commonStockSharesOutstanding": "15543000", "intangibleAssetsExcludingGoodwill": "5216000", "cashAndCashEquivalentsAtCarryingValue": "237038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2070000", "profitLoss": "None", "dividendPayout": "4982000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12290000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126470000", "cashflowFromInvestment": "-26164000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4982000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 91243000, "cost_of_revenue": 41932000, "gross_profit": 49311000, "ebit": 14936000, "ebitda": 16947000, "pretax_income": 14936000, "tax_provision": 5156000, "net_income": 9780000, "net_income_to_common": 9780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124442000, "total_current_assets": 1036653000, "total_assets": 6160881000, "short_term_debt": 185000000, "long_term_debt": 124532000, "total_debt": 309532000, "total_liabilities": 5706085000, "total_equity": 454796000, "shares_outstanding": 15511000, "goodwill_and_intangibles": 72504000 }, "cash_flow": { "operating_cash_flow": -47669000, "capital_expenditure": 1253000, "free_cash_flow": -46416000, "dividends_paid": 4984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71475, "ticker_id": 6052, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14936000", "ebitda": "16947000", "netIncome": "9780000", "grossProfit": "49311000", "depreciation": "None", "totalRevenue": "91243000", "costOfRevenue": "41932000", "interestIncome": "76547000", "incomeBeforeTax": "14936000", "interestExpense": "36661000", "operatingIncome": "14936000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5156000", "reportedCurrency": "USD", "netInterestIncome": "39886000", "nonInterestIncome": "None", "operatingExpenses": "34375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2011000", "sellingGeneralAndAdministrative": "21031000", "netIncomeFromContinuingOperations": "9780000" }, "balance": { "goodwill": "67071000", "inventory": "-1274409000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6160881000", "longTermDebt": "124532000", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5433000", "reportedCurrency": "USD", "retainedEarnings": "451687000", "totalLiabilities": "5706085000", "otherCurrentAssets": "149694000", "totalCurrentAssets": "1036653000", "currentLongTermDebt": "185000000", "longTermInvestments": "1104139000", "shortTermInvestments": "887730000", "currentNetReceivables": "24481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5124228000", "currentAccountsPayable": "19412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343320000", "totalShareholderEquity": "454796000", "capitalLeaseObligations": "33788000", "otherCurrentLiabilities": "5212912000", "totalCurrentLiabilities": "5417324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288761000", "cashAndShortTermInvestments": "124442000", "commonStockSharesOutstanding": "15511000", "intangibleAssetsExcludingGoodwill": "5433000", "cashAndCashEquivalentsAtCarryingValue": "124442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9780000", "profitLoss": "None", "dividendPayout": "4984000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47669000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6947000", "cashflowFromInvestment": "-26947000", "stockBasedCompensation": "-255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91243000, "cost_of_revenue": 41932000, "gross_profit": 49311000, "research_and_development": null, "selling_general_admin": 21031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14936000, "depreciation_amortisation": 2011000, "ebitda": 16947000, "interest_expense": 36661000, "interest_income": null, "other_non_operating": null, "pretax_income": 14936000, "tax_provision": 5156000, "effective_tax_rate": null, "net_income": 9780000, "net_income_continuing_ops": 9780000, "net_income_to_common": 9780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124442000, "short_term_investments": 887730000, "net_receivables": 24481000, "inventory": -1274409000, "other_current_assets": null, "total_current_assets": 1036653000, "net_ppe": null, "goodwill": 67071000, "intangible_assets": 5433000, "goodwill_and_intangibles": 72504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5124228000, "total_assets": 6160881000, "short_term_debt": 185000000, "accounts_payable": 19412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5417324000, "long_term_debt": 124532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288761000, "total_liabilities": 5706085000, "total_debt": 309532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 451687000, "total_equity": 454796000, "shares_outstanding": 15511000, "operating_cash_flow": -47669000, "stock_based_compensation": -255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26947000, "dividends_paid": 4984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6947000, "free_cash_flow": -46416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14936000", "ebitda": "16947000", "netIncome": "9780000", "grossProfit": "49311000", "depreciation": "None", "totalRevenue": "91243000", "costOfRevenue": "41932000", "interestIncome": "76547000", "incomeBeforeTax": "14936000", "interestExpense": "36661000", "operatingIncome": "14936000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5156000", "reportedCurrency": "USD", "netInterestIncome": "39886000", "nonInterestIncome": "None", "operatingExpenses": "34375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2011000", "sellingGeneralAndAdministrative": "21031000", "netIncomeFromContinuingOperations": "9780000" }, "balance": { "goodwill": "67071000", "inventory": "-1274409000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6160881000", "longTermDebt": "124532000", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5433000", "reportedCurrency": "USD", "retainedEarnings": "451687000", "totalLiabilities": "5706085000", "otherCurrentAssets": "149694000", "totalCurrentAssets": "1036653000", "currentLongTermDebt": "185000000", "longTermInvestments": "1104139000", "shortTermInvestments": "887730000", "currentNetReceivables": "24481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5124228000", "currentAccountsPayable": "19412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343320000", "totalShareholderEquity": "454796000", "capitalLeaseObligations": "33788000", "otherCurrentLiabilities": "5212912000", "totalCurrentLiabilities": "5417324000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288761000", "cashAndShortTermInvestments": "124442000", "commonStockSharesOutstanding": "15511000", "intangibleAssetsExcludingGoodwill": "5433000", "cashAndCashEquivalentsAtCarryingValue": "124442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9780000", "profitLoss": "None", "dividendPayout": "4984000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47669000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6947000", "cashflowFromInvestment": "-26947000", "stockBasedCompensation": "-255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 84795000, "cost_of_revenue": 34177000, "gross_profit": 50618000, "ebit": 16462000, "ebitda": 18452000, "pretax_income": 16462000, "tax_provision": 2440000, "net_income": 14022000, "net_income_to_common": 14022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192111000, "total_current_assets": 1069867000, "total_assets": 6140149000, "short_term_debt": 70000000, "long_term_debt": 124454000, "total_debt": 194454000, "total_liabilities": 5731433000, "total_equity": 408716000, "shares_outstanding": 15462000, "goodwill_and_intangibles": 72725000 }, "cash_flow": { "operating_cash_flow": 43748000, "capital_expenditure": 507000, "free_cash_flow": 44255000, "dividends_paid": 4974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71477, "ticker_id": 6052, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16462000", "ebitda": "18452000", "netIncome": "14022000", "grossProfit": "50618000", "depreciation": "None", "totalRevenue": "84795000", "costOfRevenue": "34177000", "interestIncome": "74700000", "incomeBeforeTax": "16462000", "interestExpense": "33023000", "operatingIncome": "16462000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2440000", "reportedCurrency": "USD", "netInterestIncome": "41677000", "nonInterestIncome": "None", "operatingExpenses": "34156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1990000", "sellingGeneralAndAdministrative": "19392000", "netIncomeFromContinuingOperations": "14022000" }, "balance": { "goodwill": "67071000", "inventory": "-303886000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6140149000", "longTermDebt": "124454000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5654000", "reportedCurrency": "USD", "retainedEarnings": "446890000", "totalLiabilities": "5731433000", "otherCurrentAssets": "217113000", "totalCurrentAssets": "1069867000", "currentLongTermDebt": "70000000", "longTermInvestments": "1008419000", "shortTermInvestments": "854215000", "currentNetReceivables": "23541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5070282000", "currentAccountsPayable": "18138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228579000", "totalShareholderEquity": "408716000", "capitalLeaseObligations": "34125000", "otherCurrentLiabilities": "5315973000", "totalCurrentLiabilities": "5404111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327322000", "cashAndShortTermInvestments": "192111000", "commonStockSharesOutstanding": "15462000", "intangibleAssetsExcludingGoodwill": "5654000", "cashAndCashEquivalentsAtCarryingValue": "192111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14022000", "profitLoss": "None", "dividendPayout": "4974000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43748000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27862000", "cashflowFromInvestment": "-4023000", "stockBasedCompensation": "721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84795000, "cost_of_revenue": 34177000, "gross_profit": 50618000, "research_and_development": null, "selling_general_admin": 19392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16462000, "depreciation_amortisation": 1990000, "ebitda": 18452000, "interest_expense": 33023000, "interest_income": null, "other_non_operating": null, "pretax_income": 16462000, "tax_provision": 2440000, "effective_tax_rate": null, "net_income": 14022000, "net_income_continuing_ops": 14022000, "net_income_to_common": 14022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192111000, "short_term_investments": 854215000, "net_receivables": 23541000, "inventory": -303886000, "other_current_assets": null, "total_current_assets": 1069867000, "net_ppe": null, "goodwill": 67071000, "intangible_assets": 5654000, "goodwill_and_intangibles": 72725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5070282000, "total_assets": 6140149000, "short_term_debt": 70000000, "accounts_payable": 18138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5404111000, "long_term_debt": 124454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327322000, "total_liabilities": 5731433000, "total_debt": 194454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446890000, "total_equity": 408716000, "shares_outstanding": 15462000, "operating_cash_flow": 43748000, "stock_based_compensation": 721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4023000, "dividends_paid": 4974000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27862000, "free_cash_flow": 44255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16462000", "ebitda": "18452000", "netIncome": "14022000", "grossProfit": "50618000", "depreciation": "None", "totalRevenue": "84795000", "costOfRevenue": "34177000", "interestIncome": "74700000", "incomeBeforeTax": "16462000", "interestExpense": "33023000", "operatingIncome": "16462000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2440000", "reportedCurrency": "USD", "netInterestIncome": "41677000", "nonInterestIncome": "None", "operatingExpenses": "34156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1990000", "sellingGeneralAndAdministrative": "19392000", "netIncomeFromContinuingOperations": "14022000" }, "balance": { "goodwill": "67071000", "inventory": "-303886000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6140149000", "longTermDebt": "124454000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5654000", "reportedCurrency": "USD", "retainedEarnings": "446890000", "totalLiabilities": "5731433000", "otherCurrentAssets": "217113000", "totalCurrentAssets": "1069867000", "currentLongTermDebt": "70000000", "longTermInvestments": "1008419000", "shortTermInvestments": "854215000", "currentNetReceivables": "23541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5070282000", "currentAccountsPayable": "18138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228579000", "totalShareholderEquity": "408716000", "capitalLeaseObligations": "34125000", "otherCurrentLiabilities": "5315973000", "totalCurrentLiabilities": "5404111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327322000", "cashAndShortTermInvestments": "192111000", "commonStockSharesOutstanding": "15462000", "intangibleAssetsExcludingGoodwill": "5654000", "cashAndCashEquivalentsAtCarryingValue": "192111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14022000", "profitLoss": "None", "dividendPayout": "4974000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43748000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27862000", "cashflowFromInvestment": "-4023000", "stockBasedCompensation": "721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4974000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "income_statement": { "revenue": 82112000, "cost_of_revenue": 32475000, "gross_profit": 49637000, "ebit": 16791000, "ebitda": 18813000, "pretax_income": 16791000, "tax_provision": 2418000, "net_income": 14373000, "net_income_to_common": 14373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180248000, "total_current_assets": 1092370000, "total_assets": 6141298000, "short_term_debt": 374000000, "long_term_debt": 124377000, "total_debt": 498377000, "total_liabilities": 5715425000, "total_equity": 425873000, "shares_outstanding": 15413000, "goodwill_and_intangibles": 72950000 }, "cash_flow": { "operating_cash_flow": 8253000, "capital_expenditure": 384000, "free_cash_flow": 8637000, "dividends_paid": 4976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71478, "ticker_id": 6052, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:02.690000+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16791000", "ebitda": "18813000", "netIncome": "14373000", "grossProfit": "49637000", "depreciation": "None", "totalRevenue": "82112000", "costOfRevenue": "32475000", "interestIncome": "71115000", "incomeBeforeTax": "16791000", "interestExpense": "28778000", "operatingIncome": "16791000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2418000", "reportedCurrency": "USD", "netInterestIncome": "42337000", "nonInterestIncome": "None", "operatingExpenses": "32846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2022000", "sellingGeneralAndAdministrative": "18993000", "netIncomeFromContinuingOperations": "14373000" }, "balance": { "goodwill": "67071000", "inventory": "163000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6141298000", "longTermDebt": "124377000", "shortTermDebt": "374000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5879000", "reportedCurrency": "USD", "retainedEarnings": "437851000", "totalLiabilities": "5715425000", "otherCurrentAssets": "203625000", "totalCurrentAssets": "1092370000", "currentLongTermDebt": "374000000", "longTermInvestments": "1072015000", "shortTermInvestments": "912122000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5048928000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72090000", "shortLongTermDebtTotal": "498377000", "totalShareholderEquity": "425873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5034861000", "totalCurrentLiabilities": "5408861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306564000", "cashAndShortTermInvestments": "180248000", "commonStockSharesOutstanding": "15413000", "intangibleAssetsExcludingGoodwill": "5879000", "cashAndCashEquivalentsAtCarryingValue": "180248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14373000", "profitLoss": "None", "dividendPayout": "4976000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8253000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146576000", "cashflowFromInvestment": "-114555000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82112000, "cost_of_revenue": 32475000, "gross_profit": 49637000, "research_and_development": null, "selling_general_admin": 18993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16791000, "depreciation_amortisation": 2022000, "ebitda": 18813000, "interest_expense": 28778000, "interest_income": null, "other_non_operating": null, "pretax_income": 16791000, "tax_provision": 2418000, "effective_tax_rate": null, "net_income": 14373000, "net_income_continuing_ops": 14373000, "net_income_to_common": 14373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180248000, "short_term_investments": 912122000, "net_receivables": null, "inventory": 163000, "other_current_assets": null, "total_current_assets": 1092370000, "net_ppe": null, "goodwill": 67071000, "intangible_assets": 5879000, "goodwill_and_intangibles": 72950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5048928000, "total_assets": 6141298000, "short_term_debt": 374000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5408861000, "long_term_debt": 124377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306564000, "total_liabilities": 5715425000, "total_debt": 498377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 437851000, "total_equity": 425873000, "shares_outstanding": 15413000, "operating_cash_flow": 8253000, "stock_based_compensation": 657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114555000, "dividends_paid": 4976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146576000, "free_cash_flow": 8637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16791000", "ebitda": "18813000", "netIncome": "14373000", "grossProfit": "49637000", "depreciation": "None", "totalRevenue": "82112000", "costOfRevenue": "32475000", "interestIncome": "71115000", "incomeBeforeTax": "16791000", "interestExpense": "28778000", "operatingIncome": "16791000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2418000", "reportedCurrency": "USD", "netInterestIncome": "42337000", "nonInterestIncome": "None", "operatingExpenses": "32846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2022000", "sellingGeneralAndAdministrative": "18993000", "netIncomeFromContinuingOperations": "14373000" }, "balance": { "goodwill": "67071000", "inventory": "163000", "commonStock": "161000", "currentDebt": "None", "investments": "None", "totalAssets": "6141298000", "longTermDebt": "124377000", "shortTermDebt": "374000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5879000", "reportedCurrency": "USD", "retainedEarnings": "437851000", "totalLiabilities": "5715425000", "otherCurrentAssets": "203625000", "totalCurrentAssets": "1092370000", "currentLongTermDebt": "374000000", "longTermInvestments": "1072015000", "shortTermInvestments": "912122000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5048928000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72090000", "shortLongTermDebtTotal": "498377000", "totalShareholderEquity": "425873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5034861000", "totalCurrentLiabilities": "5408861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306564000", "cashAndShortTermInvestments": "180248000", "commonStockSharesOutstanding": "15413000", "intangibleAssetsExcludingGoodwill": "5879000", "cashAndCashEquivalentsAtCarryingValue": "180248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14373000", "profitLoss": "None", "dividendPayout": "4976000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8253000", "capitalExpenditures": "384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146576000", "cashflowFromInvestment": "-114555000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }