{ "ticker": { "uuid": "ec78d3a3-ffe4-4293-b1b2-2c609b53d38e", "symbol": "EA", "name": "Electronic Arts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/ec78d3a3-ffe4-4293-b1b2-2c609b53d38e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec78d3a3-ffe4-4293-b1b2-2c609b53d38e/" }, "latest_snapshot": { "ticker": { "uuid": "ec78d3a3-ffe4-4293-b1b2-2c609b53d38e", "symbol": "EA", "name": "Electronic Arts Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/ec78d3a3-ffe4-4293-b1b2-2c609b53d38e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec78d3a3-ffe4-4293-b1b2-2c609b53d38e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.4, "value": 0.03, "quality": 0.91, "momentum": 0.8, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 209.06, "market_cap": 52422105245.04, "pe_ratio": 59.1005, "earnings_yield": 0.0227, "ebitda_to_ev": 0.029, "shareholder_yield": 0.0167, "roe": 0.1311, "piotroski_f_score": 6, "momentum_12_1": 0.3585, "volatility_252d": 0.1531 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 59.1005, "ev_ebitda": 34.5279, "earnings_yield": 0.0227, "fcf_yield": 0.0541, "shareholder_yield": 0.0167 }, "quality": { "roe": 0.1311, "roic": 0.1523, "gross_margin": 0.7899, "fcf_margin": 0.3695, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0091, "eps_growth_1y": -0.2087, "fcf_growth_1y": 0.21 }, "momentum": { "price_return_12m": 0.3837, "momentum_12_1": 0.3585, "relative_strength": 0.1675 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.91, "momentum_percentile": 0.8, "growth_composite": 96, "yield_composite": 80, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 203, "os": 0.39, "value": 0.03, "quality": 0.9, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 57.3873, "earnings_yield": 0.0234, "shareholder_yield": 0.0172, "roe": 0.1311, "momentum_12_1": 0.3441 }, { "week_end_date": "2026-06-14", "price": 203.27, "os": 0.35, "value": 0.03, "quality": 0.91, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 57.4636, "earnings_yield": 0.0233, "shareholder_yield": 0.0172, "roe": 0.1311, "momentum_12_1": 0.3553 }, { "week_end_date": "2026-06-21", "price": 202.15, "os": 0.39, "value": 0.03, "quality": 0.92, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 57.147, "earnings_yield": 0.0235, "shareholder_yield": 0.0173, "roe": 0.1311, "momentum_12_1": 0.3388 }, { "week_end_date": "2026-06-28", "price": 205.25, "os": 0.32, "value": 0.03, "quality": 0.92, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 58.0234, "earnings_yield": 0.0231, "shareholder_yield": 0.017, "roe": 0.1311, "momentum_12_1": 0.2838 }, { "week_end_date": "2026-07-05", "price": 205.21, "os": 0.36, "value": 0.03, "quality": 0.88, "momentum": 0.77, "confidence": 0.991, "coverage": 1, "pe_ratio": 58.0121, "earnings_yield": 0.0231, "shareholder_yield": 0.017, "roe": 0.1311, "momentum_12_1": 0.3117 }, { "week_end_date": "2026-07-12", "price": 206.41, "os": 0.43, "value": 0.03, "quality": 0.9, "momentum": 0.85, "confidence": 0.98, "coverage": 1, "pe_ratio": 58.3513, "earnings_yield": 0.023, "shareholder_yield": 0.0169, "roe": 0.1311, "momentum_12_1": 0.3724 }, { "week_end_date": "2026-07-19", "price": 208.9, "os": 0.4, "value": 0.03, "quality": 0.91, "momentum": 0.79, "confidence": 0.969, "coverage": 1, "pe_ratio": 59.0552, "earnings_yield": 0.0227, "shareholder_yield": 0.0167, "roe": 0.1311, "momentum_12_1": 0.352 }, { "week_end_date": "2026-07-26", "price": 209.06, "os": 0.4, "value": 0.03, "quality": 0.91, "momentum": 0.8, "confidence": 0.958, "coverage": 1, "pe_ratio": 59.1005, "earnings_yield": 0.0227, "shareholder_yield": 0.0167, "roe": 0.1311, "momentum_12_1": 0.3585 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7531000000, "cost_of_revenue": 1584000000, "gross_profit": 5947000000, "ebit": 1180000000, "ebitda": 1246000000, "pretax_income": 1180000000, "tax_provision": 293000000, "net_income": 887000000, "net_income_to_common": 887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": 63000000, "long_term_debt": 1485000000, "total_debt": 1854000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 2553000000, "capital_expenditure": 230000000, "free_cash_flow": 2783000000, "dividends_paid": 191000000, "share_repurchases": -769000000, "shares_issued": 83000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7531000000, "cost_of_revenue": 1584000000, "gross_profit": 5947000000, "ebit": 1180000000, "ebitda": 1246000000, "pretax_income": 1180000000, "tax_provision": 293000000, "net_income": 887000000, "net_income_to_common": 887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": 63000000, "long_term_debt": 1485000000, "total_debt": 1854000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 2553000000, "capital_expenditure": 230000000, "free_cash_flow": 2783000000, "dividends_paid": 191000000, "share_repurchases": -769000000, "shares_issued": 83000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7531000000, "cost_of_revenue": 1584000000, "gross_profit": 5947000000, "ebit": 1180000000, "ebitda": 1246000000, "pretax_income": 1180000000, "tax_provision": 293000000, "net_income": 887000000, "net_income_to_common": 887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": 63000000, "long_term_debt": 1485000000, "total_debt": 1854000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 2553000000, "capital_expenditure": 230000000, "free_cash_flow": 2783000000, "dividends_paid": 191000000, "share_repurchases": -769000000, "shares_issued": 83000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7531000000, "cost_of_revenue": 1584000000, "gross_profit": 5947000000, "ebit": 1180000000, "ebitda": 1246000000, "pretax_income": 1180000000, "tax_provision": 293000000, "net_income": 887000000, "net_income_to_common": 887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": 63000000, "long_term_debt": 1485000000, "total_debt": 1548000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 2553000000, "capital_expenditure": 230000000, "free_cash_flow": 2783000000, "dividends_paid": 191000000, "share_repurchases": -769000000, "shares_issued": 83000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7531000000, "cost_of_revenue": 1584000000, "gross_profit": 5947000000, "ebit": 1180000000, "ebitda": 1246000000, "pretax_income": 1180000000, "tax_provision": 293000000, "net_income": 887000000, "net_income_to_common": 887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": 63000000, "long_term_debt": 1485000000, "total_debt": 1548000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 2553000000, "capital_expenditure": 230000000, "free_cash_flow": 2783000000, "dividends_paid": 191000000, "share_repurchases": -769000000, "shares_issued": 83000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7531000000, "cost_of_revenue": 1584000000, "gross_profit": 5947000000, "ebit": 1180000000, "ebitda": 1246000000, "pretax_income": 1180000000, "tax_provision": 293000000, "net_income": 887000000, "net_income_to_common": 887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": 63000000, "long_term_debt": 1485000000, "total_debt": 1548000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 2553000000, "capital_expenditure": 230000000, "free_cash_flow": 2783000000, "dividends_paid": 191000000, "share_repurchases": -769000000, "shares_issued": 83000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7531000000, "cost_of_revenue": 1584000000, "gross_profit": 5947000000, "ebit": 1162000000, "ebitda": 1228000000, "pretax_income": 1180000000, "tax_provision": 293000000, "net_income": 887000000, "net_income_to_common": 887000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": null, "long_term_debt": 1485000000, "total_debt": 1485000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 2553000000, "capital_expenditure": 230000000, "free_cash_flow": 2783000000, "dividends_paid": 191000000, "share_repurchases": -769000000, "shares_issued": 83000000, "net_debt_issued": -400000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7463000000, "cost_of_revenue": 1543000000, "gross_profit": 5920000000, "ebit": 1663000000, "ebitda": 2019000000, "pretax_income": 1605000000, "tax_provision": 484000000, "net_income": 1121000000, "net_income_to_common": 1121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2136000000, "total_current_assets": 3276000000, "total_assets": 12368000000, "short_term_debt": 467000000, "long_term_debt": 1484000000, "total_debt": 2218000000, "total_liabilities": 5982000000, "total_equity": 6386000000, "shares_outstanding": 264000000, "goodwill_and_intangibles": 5669000000 }, "cash_flow": { "operating_cash_flow": 2079000000, "capital_expenditure": 221000000, "free_cash_flow": 2300000000, "dividends_paid": 199000000, "share_repurchases": -2508000000, "shares_issued": 78000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2105000000, "cost_of_revenue": 339000000, "gross_profit": 1766000000, "ebit": 546000000, "ebitda": 629000000, "pretax_income": 579000000, "tax_provision": 118000000, "net_income": 461000000, "net_income_to_common": 461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": 63000000, "long_term_debt": 1485000000, "total_debt": 1854000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 580000000, "capital_expenditure": 61000000, "free_cash_flow": 641000000, "dividends_paid": 48000000, "share_repurchases": 0, "shares_issued": 38000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2105000000, "cost_of_revenue": 339000000, "gross_profit": 1766000000, "ebit": 546000000, "ebitda": 629000000, "pretax_income": 579000000, "tax_provision": 118000000, "net_income": 461000000, "net_income_to_common": 461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": 63000000, "long_term_debt": 1485000000, "total_debt": 1854000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 580000000, "capital_expenditure": 61000000, "free_cash_flow": 641000000, "dividends_paid": 48000000, "share_repurchases": 0, "shares_issued": 38000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2105000000, "cost_of_revenue": 339000000, "gross_profit": 1766000000, "ebit": 546000000, "ebitda": 629000000, "pretax_income": 579000000, "tax_provision": 118000000, "net_income": 461000000, "net_income_to_common": 461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": 63000000, "long_term_debt": 1485000000, "total_debt": 1854000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 580000000, "capital_expenditure": 61000000, "free_cash_flow": 641000000, "dividends_paid": 48000000, "share_repurchases": 0, "shares_issued": 38000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2105000000, "cost_of_revenue": 339000000, "gross_profit": 1766000000, "ebit": 546000000, "ebitda": 629000000, "pretax_income": 579000000, "tax_provision": 118000000, "net_income": 461000000, "net_income_to_common": 461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": 63000000, "long_term_debt": 1485000000, "total_debt": 1548000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 580000000, "capital_expenditure": 61000000, "free_cash_flow": 641000000, "dividends_paid": 48000000, "share_repurchases": 0, "shares_issued": 38000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2105000000, "cost_of_revenue": 339000000, "gross_profit": 1766000000, "ebit": 546000000, "ebitda": 629000000, "pretax_income": 579000000, "tax_provision": 118000000, "net_income": 461000000, "net_income_to_common": 461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": 63000000, "long_term_debt": 1485000000, "total_debt": 1548000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 580000000, "capital_expenditure": 61000000, "free_cash_flow": 641000000, "dividends_paid": 48000000, "share_repurchases": 0, "shares_issued": 38000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2105000000, "cost_of_revenue": 339000000, "gross_profit": 1766000000, "ebit": 546000000, "ebitda": 629000000, "pretax_income": 579000000, "tax_provision": 118000000, "net_income": 461000000, "net_income_to_common": 461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": 63000000, "long_term_debt": 1485000000, "total_debt": 1548000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 580000000, "capital_expenditure": 61000000, "free_cash_flow": 641000000, "dividends_paid": 48000000, "share_repurchases": 0, "shares_issued": 38000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2105000000, "cost_of_revenue": 339000000, "gross_profit": 1766000000, "ebit": 546000000, "ebitda": 372000000, "pretax_income": 579000000, "tax_provision": 118000000, "net_income": 461000000, "net_income_to_common": 461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2864000000, "total_current_assets": 3973000000, "total_assets": 13131000000, "short_term_debt": null, "long_term_debt": 1485000000, "total_debt": 1485000000, "total_liabilities": 6367000000, "total_equity": 6764000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5583000000 }, "cash_flow": { "operating_cash_flow": 580000000, "capital_expenditure": 61000000, "free_cash_flow": 641000000, "dividends_paid": 48000000, "share_repurchases": 0, "shares_issued": 38000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1916000000, "cost_of_revenue": 515000000, "gross_profit": 1403000000, "ebit": 145000000, "ebitda": 224000000, "pretax_income": 131000000, "tax_provision": 43000000, "net_income": 88000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2784000000, "total_current_assets": 4108000000, "total_assets": 13280000000, "short_term_debt": 465000000, "long_term_debt": 1485000000, "total_debt": 2242000000, "total_liabilities": 7128000000, "total_equity": 6152000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5607000000 }, "cash_flow": { "operating_cash_flow": 1826000000, "capital_expenditure": 54000000, "free_cash_flow": 1880000000, "dividends_paid": 47000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1916000000, "cost_of_revenue": 515000000, "gross_profit": 1403000000, "ebit": 145000000, "ebitda": 224000000, "pretax_income": 131000000, "tax_provision": 43000000, "net_income": 88000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2784000000, "total_current_assets": 4108000000, "total_assets": 13280000000, "short_term_debt": 465000000, "long_term_debt": 1485000000, "total_debt": 2242000000, "total_liabilities": 7128000000, "total_equity": 6152000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5607000000 }, "cash_flow": { "operating_cash_flow": 1826000000, "capital_expenditure": 54000000, "free_cash_flow": 1880000000, "dividends_paid": 47000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1916000000, "cost_of_revenue": 515000000, "gross_profit": 1403000000, "ebit": 145000000, "ebitda": 224000000, "pretax_income": 131000000, "tax_provision": 43000000, "net_income": 88000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2784000000, "total_current_assets": 4108000000, "total_assets": 13280000000, "short_term_debt": 465000000, "long_term_debt": 1485000000, "total_debt": 2242000000, "total_liabilities": 7128000000, "total_equity": 6152000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5607000000 }, "cash_flow": { "operating_cash_flow": 1826000000, "capital_expenditure": 54000000, "free_cash_flow": 1880000000, "dividends_paid": 47000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1916000000, "cost_of_revenue": 515000000, "gross_profit": 1403000000, "ebit": 145000000, "ebitda": 224000000, "pretax_income": 131000000, "tax_provision": 43000000, "net_income": 88000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2784000000, "total_current_assets": 4108000000, "total_assets": 13280000000, "short_term_debt": 465000000, "long_term_debt": 1485000000, "total_debt": 1950000000, "total_liabilities": 7128000000, "total_equity": 6152000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5607000000 }, "cash_flow": { "operating_cash_flow": 1826000000, "capital_expenditure": 54000000, "free_cash_flow": 1880000000, "dividends_paid": 47000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1916000000, "cost_of_revenue": 515000000, "gross_profit": 1403000000, "ebit": 145000000, "ebitda": 224000000, "pretax_income": 131000000, "tax_provision": 43000000, "net_income": 88000000, "net_income_to_common": 88000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2784000000, "total_current_assets": 4108000000, "total_assets": 13280000000, "short_term_debt": 465000000, "long_term_debt": 1485000000, "total_debt": 1950000000, "total_liabilities": 7128000000, "total_equity": 6152000000, "shares_outstanding": 253000000, "goodwill_and_intangibles": 5607000000 }, "cash_flow": { "operating_cash_flow": 1826000000, "capital_expenditure": 54000000, "free_cash_flow": 1880000000, "dividends_paid": 47000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }