{ "ticker": { "uuid": "ec7c1b30-c0e5-45ea-83eb-e3763df81417", "symbol": "CGNX", "name": "Cognex Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/ec7c1b30-c0e5-45ea-83eb-e3763df81417/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec7c1b30-c0e5-45ea-83eb-e3763df81417/" }, "ticker_metadata": { "id": 5317, "uuid": "ec7c1b30-c0e5-45ea-83eb-e3763df81417", "symbol": "CGNX", "name": "Cognex Corporation", "asset_type": "equity", "market_cap": 10958721000, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Cognex Corporation offers machine vision products that capture and analyze visual information to automate manufacturing and distribution tasks globally. The company is headquartered in Natick, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec7c1b30-c0e5-45ea-83eb-e3763df81417", "symbol": "CGNX", "name": "Cognex Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/ec7c1b30-c0e5-45ea-83eb-e3763df81417/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec7c1b30-c0e5-45ea-83eb-e3763df81417/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.02, "quality": 0.9, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 60.82, "market_cap": 10241236520, "pe_ratio": 71.8466, "earnings_yield": 0.0139, "ebitda_to_ev": 0.0224, "shareholder_yield": 0.0054, "roe": 0.0964, "piotroski_f_score": 7, "momentum_12_1": 1.1807, "volatility_252d": 0.5894 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.826873+00:00", "batch_id": "" }, "size": { "price_close": 60.82, "market_cap": 10241236520, "market_cap_usd": 10241236520, "enterprise_value": 10016203520, "shares_outstanding": 168386000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 71.8466, "pb_ratio": 6.9246, "ptbv_ratio": 9.9525, "ps_ratio": 9.7837, "pcf_ratio": 40.9477, "pfcf_ratio": 39.5256, "ev_ebitda": 44.6998, "ev_ebit": 49.7218, "ev_sales": 9.5688, "ev_fcf": 38.6571, "earnings_yield": 0.0139, "fcf_yield": 0.0259, "price_to_sales": 9.7837, "price_to_book": 6.9246, "price_to_cashflow": 40.9477, "ebitda_to_ev": 0.0224, "sales_yield": 0.1045 }, "yield": { "dividend_yield": 0.0054, "buyback_yield": 0, "shareholder_yield": 0.0054, "debt_paydown_yield": null, "total_yield": 0.0054 }, "quality": { "gross_margin": 0.6802, "operating_margin": 0.1924, "net_margin": 0.1362, "ebitda_margin": 0.2141, "fcf_margin": 0.2475, "roe": 0.0964, "roa": 0.0711, "roic": 0.1056, "roc_greenblatt": null, "asset_turnover": 0.5219, "cash_conversion": 1.8177, "accruals_ratio": -0.0536, "sbc_to_revenue": 0.0483, "piotroski_f_score": 7, "altman_z_score": 13.0508, "earnings_stability_5y": 0.3227, "revenue_stability_5y": 0.1288, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.355, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3561, "net_debt_to_ebitda": -1.0043, "debt_to_assets": 0.0061, "interest_coverage": null, "current_ratio": 3.5524, "quick_ratio": 2.837, "net_debt": -225033000, "local_beta": 0.0015, "volatility_252d": 0.5894, "volatility_60d": 1.4151, "max_drawdown_12m": -0.261, "risk_adjusted_momentum": 2.0033 }, "growth": { "revenue_growth_1y": 0.1381, "revenue_growth_3y_cagr": -0.0039, "revenue_growth_5y_cagr": 0.0416, "eps_growth_1y": 0.2105, "eps_growth_3y_cagr": -0.1902, "eps_growth_5y_cagr": -0.0827, "fcf_growth_1y": 0.3679, "book_value_growth_1y": 0.002, "revenue_growth": 0.1381, "earnings_growth": 0.2105 }, "momentum": { "price_return_1m": -0.0725, "price_return_3m": 0.2316, "price_return_6m": 0.5876, "price_return_9m": 0.3603, "price_return_12m": 1.0227, "price_return_12m_ex1m": 1.1807, "momentum_6m": 0.5876, "momentum_12m": 1.0227, "momentum_12_1": 1.1807, "distance_from_52w_high": -0.0797, "distance_from_52w_low": 1.0684, "relative_strength": 0.8647 }, "raw_ttm": { "revenue_ttm": 1046760000, "gross_profit_ttm": 712009000, "ebit_ttm": 201445000, "ebitda_ttm": 224077000, "net_income_ttm": 142543000, "eps_diluted_ttm": 0.8465, "operating_cash_flow_ttm": 250105000, "capital_expenditure_ttm": 8999000, "fcf_ttm": 259104000, "dividends_paid_ttm": 55273000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 237343000, "total_current_assets": 673125000, "total_current_liabilities": 189485000, "net_ppe": null, "total_assets": 2005618000, "total_debt": 12310000, "total_equity": 1478969000, "net_working_capital": 258607000, "book_value_per_share": 8.7832, "retained_earnings": 344443000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1029011000, "tangible_book_per_share": 6.111 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 84, "rank_ptbv": 81, "rank_ps": 90, "rank_pcf": 91, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 90, "rank_fcf_yield": 79, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 45, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 24, "rank_fcf_margin": 38, "rank_piotroski": 11, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 12 }, "composites": { "value_composite": 98, "quality_composite": 10, "momentum_composite": 7, "growth_composite": 71, "yield_composite": 68, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.1342, "os_score": 0.47, "value_percentile": 0.02, "quality_percentile": 0.9, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 745, "ticker_id": 5317, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.826873+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.82, "market_cap": 10241236520, "market_cap_usd": 10241236520, "enterprise_value": 10016203520, "shares_outstanding": 168386000, "fx_rate_to_usd": null, "pe_ratio": 71.84664642, "pb_ratio": 6.92457822, "ptbv_ratio": 9.95250441, "ps_ratio": 9.78374844, "pcf_ratio": 40.94774803, "pfcf_ratio": 39.52558247, "ev_ebitda": 44.69982872, "ev_ebit": 49.72177776, "ev_sales": 9.56876793, "ev_fcf": 38.65707793, "earnings_yield": 0.01391853, "fcf_yield": 0.02586848, "dividend_yield": 0.0053971, "buyback_yield": 0, "shareholder_yield": 0.0053971, "debt_paydown_yield": null, "total_yield": 0.0053971, "gross_margin": 0.68020272, "operating_margin": 0.19244621, "net_margin": 0.13617544, "ebitda_margin": 0.21406722, "fcf_margin": 0.24752952, "roe": 0.09637998, "roa": 0.07107186, "roic": 0.10564425, "roc_greenblatt": null, "asset_turnover": 0.52191394, "cash_conversion": 1.81772518, "accruals_ratio": -0.05363035, "sbc_to_revenue": 0.04825461, "debt_to_equity": 0.35609198, "net_debt_to_ebitda": -1.00426639, "debt_to_assets": 0.00613776, "interest_coverage": null, "current_ratio": 3.55239201, "quick_ratio": 2.83703723, "net_debt": -225033000, "revenue_growth_1y": 0.13808692, "revenue_growth_3y_cagr": -0.00390187, "revenue_growth_5y_cagr": 0.04160326, "eps_growth_1y": 0.2105357, "eps_growth_3y_cagr": -0.1902283, "eps_growth_5y_cagr": -0.08267589, "fcf_growth_1y": 0.36785924, "book_value_growth_1y": 0.00195807, "piotroski_f_score": 7, "altman_z_score": 13.05079588, "earnings_stability_5y": 0.32271, "revenue_stability_5y": 0.128795, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07248835, "price_return_3m": 0.23155552, "price_return_6m": 0.58755847, "price_return_9m": 0.36034337, "price_return_12m": 1.02266099, "price_return_12m_ex1m": 1.18073916, "distance_from_52w_high": -0.07973975, "distance_from_52w_low": 1.0684331, "relative_strength": 0.86471994, "local_beta": 0.0015, "volatility_252d": 0.589388, "volatility_60d": 1.415122, "max_drawdown_12m": -0.26097776, "revenue_ttm": 1046760000, "gross_profit_ttm": 712009000, "ebit_ttm": 201445000, "ebitda_ttm": 224077000, "net_income_ttm": 142543000, "eps_diluted_ttm": 0.84652525, "operating_cash_flow_ttm": 250105000, "capital_expenditure_ttm": 8999000, "fcf_ttm": 259104000, "dividends_paid_ttm": 55273000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 237343000, "total_current_assets": 673125000, "total_current_liabilities": 189485000, "net_ppe": null, "total_assets": 2005618000, "total_debt": 12310000, "total_equity": 1478969000, "net_working_capital": 258607000, "book_value_per_share": 8.78320644, "retained_earnings": 344443000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1029011000, "tangible_book_per_share": 6.11102467, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 90, "rank_pb": 84, "rank_ptbv": 81, "rank_ps": 90, "rank_pcf": 91, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 90, "rank_fcf_yield": 79, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 45, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 24, "rank_fcf_margin": 38, "rank_piotroski": 11, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 12, "value_composite": 98, "quality_composite": 10, "momentum_composite": 7, "growth_composite": 71, "yield_composite": 68, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.82, "os": 0.47, "value": 0.02, "quality": 0.9, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 71.8466, "earnings_yield": 0.0139, "shareholder_yield": 0.0054, "roe": 0.0964, "momentum_12_1": 1.1807, "complete_fields": { "id": 745, "ticker_id": 5317, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:59.826873+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.82, "market_cap": 10241236520, "market_cap_usd": 10241236520, "enterprise_value": 10016203520, "shares_outstanding": 168386000, "fx_rate_to_usd": null, "pe_ratio": 71.84664642, "pb_ratio": 6.92457822, "ptbv_ratio": 9.95250441, "ps_ratio": 9.78374844, "pcf_ratio": 40.94774803, "pfcf_ratio": 39.52558247, "ev_ebitda": 44.69982872, "ev_ebit": 49.72177776, "ev_sales": 9.56876793, "ev_fcf": 38.65707793, "earnings_yield": 0.01391853, "fcf_yield": 0.02586848, "dividend_yield": 0.0053971, "buyback_yield": 0, "shareholder_yield": 0.0053971, "debt_paydown_yield": null, "total_yield": 0.0053971, "gross_margin": 0.68020272, "operating_margin": 0.19244621, "net_margin": 0.13617544, "ebitda_margin": 0.21406722, "fcf_margin": 0.24752952, "roe": 0.09637998, "roa": 0.07107186, "roic": 0.10564425, "roc_greenblatt": null, "asset_turnover": 0.52191394, "cash_conversion": 1.81772518, "accruals_ratio": -0.05363035, "sbc_to_revenue": 0.04825461, "debt_to_equity": 0.35609198, "net_debt_to_ebitda": -1.00426639, "debt_to_assets": 0.00613776, "interest_coverage": null, "current_ratio": 3.55239201, "quick_ratio": 2.83703723, "net_debt": -225033000, "revenue_growth_1y": 0.13808692, "revenue_growth_3y_cagr": -0.00390187, "revenue_growth_5y_cagr": 0.04160326, "eps_growth_1y": 0.2105357, "eps_growth_3y_cagr": -0.1902283, "eps_growth_5y_cagr": -0.08267589, "fcf_growth_1y": 0.36785924, "book_value_growth_1y": 0.00195807, "piotroski_f_score": 7, "altman_z_score": 13.05079588, "earnings_stability_5y": 0.32271, "revenue_stability_5y": 0.128795, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07248835, "price_return_3m": 0.23155552, "price_return_6m": 0.58755847, "price_return_9m": 0.36034337, "price_return_12m": 1.02266099, "price_return_12m_ex1m": 1.18073916, "distance_from_52w_high": -0.07973975, "distance_from_52w_low": 1.0684331, "relative_strength": 0.86471994, "local_beta": 0.0015, "volatility_252d": 0.589388, "volatility_60d": 1.415122, "max_drawdown_12m": -0.26097776, "revenue_ttm": 1046760000, "gross_profit_ttm": 712009000, "ebit_ttm": 201445000, "ebitda_ttm": 224077000, "net_income_ttm": 142543000, "eps_diluted_ttm": 0.84652525, "operating_cash_flow_ttm": 250105000, "capital_expenditure_ttm": 8999000, "fcf_ttm": 259104000, "dividends_paid_ttm": 55273000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 237343000, "total_current_assets": 673125000, "total_current_liabilities": 189485000, "net_ppe": null, "total_assets": 2005618000, "total_debt": 12310000, "total_equity": 1478969000, "net_working_capital": 258607000, "book_value_per_share": 8.78320644, "retained_earnings": 344443000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1029011000, "tangible_book_per_share": 6.11102467, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 90, "rank_pb": 84, "rank_ptbv": 81, "rank_ps": 90, "rank_pcf": 91, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 90, "rank_fcf_yield": 79, "rank_dividend_yield": 51, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 45, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 24, "rank_fcf_margin": 38, "rank_piotroski": 11, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 12, "value_composite": 98, "quality_composite": 10, "momentum_composite": 7, "growth_composite": 71, "yield_composite": 68, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 994359000, "cost_of_revenue": 328966000, "gross_profit": 665393000, "ebit": 162566000, "ebitda": 193359000, "pretax_income": 182802000, "tax_provision": 68360000, "net_income": 114442000, "net_income_to_common": 114442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262925000, "total_current_assets": 697246000, "total_assets": 2016555000, "short_term_debt": 11716000, "long_term_debt": null, "total_debt": 11716000, "total_liabilities": 524654000, "total_equity": 1491901000, "shares_outstanding": 169367000, "goodwill_and_intangibles": 467379000 }, "cash_flow": { "operating_cash_flow": 245514000, "capital_expenditure": 8743000, "free_cash_flow": 254257000, "dividends_paid": 54627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41427, "ticker_id": 5317, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162566000", "ebitda": "193359000", "netIncome": "114442000", "grossProfit": "665393000", "depreciation": "None", "totalRevenue": "994359000", "costOfRevenue": "328966000", "interestIncome": "None", "incomeBeforeTax": "182802000", "interestExpense": "None", "operatingIncome": "162566000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68360000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "502827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30793000", "sellingGeneralAndAdministrative": "363857000", "netIncomeFromContinuingOperations": "114442000" }, "balance": { "goodwill": "386279000", "inventory": "137889000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "2016555000", "longTermDebt": "None", "shortTermDebt": "11716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81100000", "reportedCurrency": "USD", "retainedEarnings": "406355000", "totalLiabilities": "524654000", "otherCurrentAssets": "58702000", "totalCurrentAssets": "697246000", "currentLongTermDebt": "None", "longTermInvestments": "305339000", "shortTermInvestments": "74037000", "currentNetReceivables": "163693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1319309000", "currentAccountsPayable": "50203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76586000", "totalShareholderEquity": "1491901000", "capitalLeaseObligations": "76586000", "otherCurrentLiabilities": "91397000", "totalCurrentLiabilities": "183551000", "otherNonCurrentLiabilities": "1452000", "totalNonCurrentLiabilities": "341103000", "cashAndShortTermInvestments": "262925000", "commonStockSharesOutstanding": "169367000", "intangibleAssetsExcludingGoodwill": "81100000", "cashAndCashEquivalentsAtCarryingValue": "262925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114442000", "profitLoss": "None", "dividendPayout": "54627000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4863000", "operatingCashflow": "245514000", "capitalExpenditures": "8743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206693000", "cashflowFromInvestment": "28016000", "stockBasedCompensation": "48517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 994359000, "cost_of_revenue": 328966000, "gross_profit": 665393000, "research_and_development": 138970000, "selling_general_admin": 363857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162566000, "depreciation_amortisation": 30793000, "ebitda": 193359000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 182802000, "tax_provision": 68360000, "effective_tax_rate": null, "net_income": 114442000, "net_income_continuing_ops": 114442000, "net_income_to_common": 114442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262925000, "short_term_investments": 74037000, "net_receivables": 163693000, "inventory": 137889000, "other_current_assets": null, "total_current_assets": 697246000, "net_ppe": null, "goodwill": 386279000, "intangible_assets": 81100000, "goodwill_and_intangibles": 467379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1319309000, "total_assets": 2016555000, "short_term_debt": 11716000, "accounts_payable": 50203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341103000, "total_liabilities": 524654000, "total_debt": 11716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406355000, "total_equity": 1491901000, "shares_outstanding": 169367000, "operating_cash_flow": 245514000, "stock_based_compensation": 48517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28016000, "dividends_paid": 54627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206693000, "free_cash_flow": 254257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162566000", "ebitda": "193359000", "netIncome": "114442000", "grossProfit": "665393000", "depreciation": "None", "totalRevenue": "994359000", "costOfRevenue": "328966000", "interestIncome": "None", "incomeBeforeTax": "182802000", "interestExpense": "None", "operatingIncome": "162566000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68360000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "502827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30793000", "sellingGeneralAndAdministrative": "363857000", "netIncomeFromContinuingOperations": "114442000" }, "balance": { "goodwill": "386279000", "inventory": "137889000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "2016555000", "longTermDebt": "None", "shortTermDebt": "11716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81100000", "reportedCurrency": "USD", "retainedEarnings": "406355000", "totalLiabilities": "524654000", "otherCurrentAssets": "58702000", "totalCurrentAssets": "697246000", "currentLongTermDebt": "None", "longTermInvestments": "305339000", "shortTermInvestments": "74037000", "currentNetReceivables": "163693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1319309000", "currentAccountsPayable": "50203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76586000", "totalShareholderEquity": "1491901000", "capitalLeaseObligations": "76586000", "otherCurrentLiabilities": "91397000", "totalCurrentLiabilities": "183551000", "otherNonCurrentLiabilities": "1452000", "totalNonCurrentLiabilities": "341103000", "cashAndShortTermInvestments": "262925000", "commonStockSharesOutstanding": "169367000", "intangibleAssetsExcludingGoodwill": "81100000", "cashAndCashEquivalentsAtCarryingValue": "262925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114442000", "profitLoss": "None", "dividendPayout": "54627000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4863000", "operatingCashflow": "245514000", "capitalExpenditures": "8743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206693000", "cashflowFromInvestment": "28016000", "stockBasedCompensation": "48517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 914515000, "cost_of_revenue": 288721000, "gross_profit": 625794000, "ebit": 115065000, "ebitda": 147754000, "pretax_income": 131489000, "tax_provision": 25318000, "net_income": 106171000, "net_income_to_common": 106171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186094000, "total_current_assets": 613367000, "total_assets": 1992850000, "short_term_debt": 8854000, "long_term_debt": null, "total_debt": 8854000, "total_liabilities": 475345000, "total_equity": 1517505000, "shares_outstanding": 172611000, "goodwill_and_intangibles": 475621000 }, "cash_flow": { "operating_cash_flow": 149081000, "capital_expenditure": 15043000, "free_cash_flow": 164124000, "dividends_paid": 52329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41432, "ticker_id": 5317, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115065000", "ebitda": "147754000", "netIncome": "106171000", "grossProfit": "625794000", "depreciation": "None", "totalRevenue": "914515000", "costOfRevenue": "288721000", "interestIncome": "None", "incomeBeforeTax": "131489000", "interestExpense": "None", "operatingIncome": "115065000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25318000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "510729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32689000", "sellingGeneralAndAdministrative": "370914000", "netIncomeFromContinuingOperations": "106171000" }, "balance": { "goodwill": "384937000", "inventory": "157527000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "1992850000", "longTermDebt": "None", "shortTermDebt": "8854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90684000", "reportedCurrency": "USD", "retainedEarnings": "499303000", "totalLiabilities": "475345000", "otherCurrentAssets": "63376000", "totalCurrentAssets": "613367000", "currentLongTermDebt": "None", "longTermInvestments": "340898000", "shortTermInvestments": "59956000", "currentNetReceivables": "146414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1379483000", "currentAccountsPayable": "38046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70217000", "totalShareholderEquity": "1517505000", "capitalLeaseObligations": "70217000", "otherCurrentLiabilities": "71760000", "totalCurrentLiabilities": "169380000", "otherNonCurrentLiabilities": "1082000", "totalNonCurrentLiabilities": "305965000", "cashAndShortTermInvestments": "186094000", "commonStockSharesOutstanding": "172611000", "intangibleAssetsExcludingGoodwill": "90684000", "cashAndCashEquivalentsAtCarryingValue": "186094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106171000", "profitLoss": "None", "dividendPayout": "52329000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2505000", "operatingCashflow": "149081000", "capitalExpenditures": "15043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118420000", "cashflowFromInvestment": "-38969000", "stockBasedCompensation": "52443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 914515000, "cost_of_revenue": 288721000, "gross_profit": 625794000, "research_and_development": 139815000, "selling_general_admin": 370914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115065000, "depreciation_amortisation": 32689000, "ebitda": 147754000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 131489000, "tax_provision": 25318000, "effective_tax_rate": null, "net_income": 106171000, "net_income_continuing_ops": 106171000, "net_income_to_common": 106171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186094000, "short_term_investments": 59956000, "net_receivables": 146414000, "inventory": 157527000, "other_current_assets": null, "total_current_assets": 613367000, "net_ppe": null, "goodwill": 384937000, "intangible_assets": 90684000, "goodwill_and_intangibles": 475621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1379483000, "total_assets": 1992850000, "short_term_debt": 8854000, "accounts_payable": 38046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305965000, "total_liabilities": 475345000, "total_debt": 8854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499303000, "total_equity": 1517505000, "shares_outstanding": 172611000, "operating_cash_flow": 149081000, "stock_based_compensation": 52443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38969000, "dividends_paid": 52329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118420000, "free_cash_flow": 164124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115065000", "ebitda": "147754000", "netIncome": "106171000", "grossProfit": "625794000", "depreciation": "None", "totalRevenue": "914515000", "costOfRevenue": "288721000", "interestIncome": "None", "incomeBeforeTax": "131489000", "interestExpense": "None", "operatingIncome": "115065000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25318000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "510729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32689000", "sellingGeneralAndAdministrative": "370914000", "netIncomeFromContinuingOperations": "106171000" }, "balance": { "goodwill": "384937000", "inventory": "157527000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "1992850000", "longTermDebt": "None", "shortTermDebt": "8854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90684000", "reportedCurrency": "USD", "retainedEarnings": "499303000", "totalLiabilities": "475345000", "otherCurrentAssets": "63376000", "totalCurrentAssets": "613367000", "currentLongTermDebt": "None", "longTermInvestments": "340898000", "shortTermInvestments": "59956000", "currentNetReceivables": "146414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1379483000", "currentAccountsPayable": "38046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70217000", "totalShareholderEquity": "1517505000", "capitalLeaseObligations": "70217000", "otherCurrentLiabilities": "71760000", "totalCurrentLiabilities": "169380000", "otherNonCurrentLiabilities": "1082000", "totalNonCurrentLiabilities": "305965000", "cashAndShortTermInvestments": "186094000", "commonStockSharesOutstanding": "172611000", "intangibleAssetsExcludingGoodwill": "90684000", "cashAndCashEquivalentsAtCarryingValue": "186094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106171000", "profitLoss": "None", "dividendPayout": "52329000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2505000", "operatingCashflow": "149081000", "capitalExpenditures": "15043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118420000", "cashflowFromInvestment": "-38969000", "stockBasedCompensation": "52443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 837547000, "cost_of_revenue": 236306000, "gross_profit": 601241000, "ebit": 122702000, "ebitda": 144582000, "pretax_income": 135348000, "tax_provision": 22114000, "net_income": 113234000, "net_income_to_common": 113234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202655000, "total_current_assets": 678997000, "total_assets": 2017812000, "short_term_debt": 9624000, "long_term_debt": null, "total_debt": 9624000, "total_liabilities": 513060000, "total_equity": 1504752000, "shares_outstanding": 173399000, "goodwill_and_intangibles": 506133000 }, "cash_flow": { "operating_cash_flow": 112916000, "capital_expenditure": 23077000, "free_cash_flow": 135993000, "dividends_paid": 49079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41437, "ticker_id": 5317, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122702000", "ebitda": "144582000", "netIncome": "113234000", "grossProfit": "601241000", "depreciation": "None", "totalRevenue": "837547000", "costOfRevenue": "236306000", "interestIncome": "None", "incomeBeforeTax": "135348000", "interestExpense": "None", "operatingIncome": "130702000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22114000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "470539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21880000", "sellingGeneralAndAdministrative": "324718000", "netIncomeFromContinuingOperations": "157316000" }, "balance": { "goodwill": "393181000", "inventory": "162285000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "2017812000", "longTermDebt": "None", "shortTermDebt": "9624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "112952000", "reportedCurrency": "USD", "retainedEarnings": "512543000", "totalLiabilities": "513060000", "otherCurrentAssets": "68099000", "totalCurrentAssets": "678997000", "currentLongTermDebt": "None", "longTermInvestments": "244230000", "shortTermInvestments": "129392000", "currentNetReceivables": "116566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338815000", "currentAccountsPayable": "21454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78601000", "totalShareholderEquity": "1504752000", "capitalLeaseObligations": "78601000", "otherCurrentLiabilities": "72374000", "totalCurrentLiabilities": "151884000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "361176000", "cashAndShortTermInvestments": "202655000", "commonStockSharesOutstanding": "173399000", "intangibleAssetsExcludingGoodwill": "112952000", "cashAndCashEquivalentsAtCarryingValue": "202655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113234000", "profitLoss": "None", "dividendPayout": "49079000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3775000", "operatingCashflow": "112916000", "capitalExpenditures": "23077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125605000", "cashflowFromInvestment": "32273000", "stockBasedCompensation": "54768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 837547000, "cost_of_revenue": 236306000, "gross_profit": 601241000, "research_and_development": 139400000, "selling_general_admin": 324718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122702000, "depreciation_amortisation": 21880000, "ebitda": 144582000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 135348000, "tax_provision": 22114000, "effective_tax_rate": null, "net_income": 113234000, "net_income_continuing_ops": 157316000, "net_income_to_common": 113234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202655000, "short_term_investments": 129392000, "net_receivables": 116566000, "inventory": 162285000, "other_current_assets": null, "total_current_assets": 678997000, "net_ppe": null, "goodwill": 393181000, "intangible_assets": 112952000, "goodwill_and_intangibles": 506133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1338815000, "total_assets": 2017812000, "short_term_debt": 9624000, "accounts_payable": 21454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361176000, "total_liabilities": 513060000, "total_debt": 9624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 512543000, "total_equity": 1504752000, "shares_outstanding": 173399000, "operating_cash_flow": 112916000, "stock_based_compensation": 54768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32273000, "dividends_paid": 49079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125605000, "free_cash_flow": 135993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122702000", "ebitda": "144582000", "netIncome": "113234000", "grossProfit": "601241000", "depreciation": "None", "totalRevenue": "837547000", "costOfRevenue": "236306000", "interestIncome": "None", "incomeBeforeTax": "135348000", "interestExpense": "None", "operatingIncome": "130702000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22114000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "470539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21880000", "sellingGeneralAndAdministrative": "324718000", "netIncomeFromContinuingOperations": "157316000" }, "balance": { "goodwill": "393181000", "inventory": "162285000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "2017812000", "longTermDebt": "None", "shortTermDebt": "9624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "112952000", "reportedCurrency": "USD", "retainedEarnings": "512543000", "totalLiabilities": "513060000", "otherCurrentAssets": "68099000", "totalCurrentAssets": "678997000", "currentLongTermDebt": "None", "longTermInvestments": "244230000", "shortTermInvestments": "129392000", "currentNetReceivables": "116566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338815000", "currentAccountsPayable": "21454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78601000", "totalShareholderEquity": "1504752000", "capitalLeaseObligations": "78601000", "otherCurrentLiabilities": "72374000", "totalCurrentLiabilities": "151884000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "361176000", "cashAndShortTermInvestments": "202655000", "commonStockSharesOutstanding": "173399000", "intangibleAssetsExcludingGoodwill": "112952000", "cashAndCashEquivalentsAtCarryingValue": "202655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113234000", "profitLoss": "None", "dividendPayout": "49079000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3775000", "operatingCashflow": "112916000", "capitalExpenditures": "23077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125605000", "cashflowFromInvestment": "32273000", "stockBasedCompensation": "54768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 1006090000, "cost_of_revenue": 284185000, "gross_profit": 721905000, "ebit": 268665000, "ebitda": 288286000, "pretax_income": 250695000, "tax_provision": 35170000, "net_income": 215525000, "net_income_to_common": 215525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181374000, "total_current_assets": 717699000, "total_assets": 1958140000, "short_term_debt": 8454000, "long_term_debt": null, "total_debt": 8454000, "total_liabilities": 519746000, "total_equity": 1438394000, "shares_outstanding": 174869000, "goodwill_and_intangibles": 255044000 }, "cash_flow": { "operating_cash_flow": 243406000, "capital_expenditure": 19667000, "free_cash_flow": 263073000, "dividends_paid": 45921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41442, "ticker_id": 5317, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268665000", "ebitda": "288286000", "netIncome": "215525000", "grossProfit": "721905000", "depreciation": "None", "totalRevenue": "1006090000", "costOfRevenue": "284185000", "interestIncome": "None", "incomeBeforeTax": "250695000", "interestExpense": "16319000", "operatingIncome": "246229000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35170000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "475676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141133000", "otherNonOperatingIncome": "4466000", "costofGoodsAndServicesSold": "284185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19621000", "sellingGeneralAndAdministrative": "312107000", "netIncomeFromContinuingOperations": "215525000" }, "balance": { "goodwill": "242630000", "inventory": "122480000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "1958140000", "longTermDebt": "None", "shortTermDebt": "8454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12414000", "reportedCurrency": "USD", "retainedEarnings": "528179000", "totalLiabilities": "519746000", "otherCurrentAssets": "67490000", "totalCurrentAssets": "717699000", "currentLongTermDebt": "None", "longTermInvestments": "454117000", "shortTermInvestments": "218759000", "currentNetReceivables": "127596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240441000", "currentAccountsPayable": "27103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79714000", "shortLongTermDebtTotal": "39752000", "totalShareholderEquity": "1438394000", "capitalLeaseObligations": "39752000", "otherCurrentLiabilities": "93235000", "totalCurrentLiabilities": "187708000", "otherNonCurrentLiabilities": "82077000", "totalNonCurrentLiabilities": "332038000", "cashAndShortTermInvestments": "181374000", "commonStockSharesOutstanding": "174869000", "intangibleAssetsExcludingGoodwill": "12414000", "cashAndCashEquivalentsAtCarryingValue": "181374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215525000", "profitLoss": "None", "dividendPayout": "45921000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48934000", "operatingCashflow": "243406000", "capitalExpenditures": "19667000", "changeInReceivables": "3454000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240374000", "cashflowFromInvestment": "-4454000", "stockBasedCompensation": "54505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1006090000, "cost_of_revenue": 284185000, "gross_profit": 721905000, "research_and_development": 141133000, "selling_general_admin": 312107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268665000, "depreciation_amortisation": 19621000, "ebitda": 288286000, "interest_expense": 16319000, "interest_income": null, "other_non_operating": null, "pretax_income": 250695000, "tax_provision": 35170000, "effective_tax_rate": null, "net_income": 215525000, "net_income_continuing_ops": 215525000, "net_income_to_common": 215525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181374000, "short_term_investments": 218759000, "net_receivables": 127596000, "inventory": 122480000, "other_current_assets": null, "total_current_assets": 717699000, "net_ppe": null, "goodwill": 242630000, "intangible_assets": 12414000, "goodwill_and_intangibles": 255044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240441000, "total_assets": 1958140000, "short_term_debt": 8454000, "accounts_payable": 27103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332038000, "total_liabilities": 519746000, "total_debt": 8454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 528179000, "total_equity": 1438394000, "shares_outstanding": 174869000, "operating_cash_flow": 243406000, "stock_based_compensation": 54505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4454000, "dividends_paid": 45921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240374000, "free_cash_flow": 263073000, "net_change_in_cash": -1422000 }, "raw_data": { "income": { "ebit": "268665000", "ebitda": "288286000", "netIncome": "215525000", "grossProfit": "721905000", "depreciation": "None", "totalRevenue": "1006090000", "costOfRevenue": "284185000", "interestIncome": "None", "incomeBeforeTax": "250695000", "interestExpense": "16319000", "operatingIncome": "246229000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "35170000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "475676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141133000", "otherNonOperatingIncome": "4466000", "costofGoodsAndServicesSold": "284185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19621000", "sellingGeneralAndAdministrative": "312107000", "netIncomeFromContinuingOperations": "215525000" }, "balance": { "goodwill": "242630000", "inventory": "122480000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "1958140000", "longTermDebt": "None", "shortTermDebt": "8454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12414000", "reportedCurrency": "USD", "retainedEarnings": "528179000", "totalLiabilities": "519746000", "otherCurrentAssets": "67490000", "totalCurrentAssets": "717699000", "currentLongTermDebt": "None", "longTermInvestments": "454117000", "shortTermInvestments": "218759000", "currentNetReceivables": "127596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240441000", "currentAccountsPayable": "27103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79714000", "shortLongTermDebtTotal": "39752000", "totalShareholderEquity": "1438394000", "capitalLeaseObligations": "39752000", "otherCurrentLiabilities": "93235000", "totalCurrentLiabilities": "187708000", "otherNonCurrentLiabilities": "82077000", "totalNonCurrentLiabilities": "332038000", "cashAndShortTermInvestments": "181374000", "commonStockSharesOutstanding": "174869000", "intangibleAssetsExcludingGoodwill": "12414000", "cashAndCashEquivalentsAtCarryingValue": "181374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215525000", "profitLoss": "None", "dividendPayout": "45921000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48934000", "operatingCashflow": "243406000", "capitalExpenditures": "19667000", "changeInReceivables": "3454000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240374000", "cashflowFromInvestment": "-4454000", "stockBasedCompensation": "54505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1422000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 1037098000, "cost_of_revenue": 277271000, "gross_profit": 759827000, "ebit": 315101000, "ebitda": 335384000, "pretax_income": 318900000, "tax_provision": 39019000, "net_income": 279881000, "net_income_to_common": 279881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186161000, "total_current_assets": 639798000, "total_assets": 2003662000, "short_term_debt": 7786000, "long_term_debt": null, "total_debt": 7786000, "total_liabilities": 573569000, "total_equity": 1430093000, "shares_outstanding": 179916000, "goodwill_and_intangibles": 253601000 }, "cash_flow": { "operating_cash_flow": 314065000, "capital_expenditure": 15455000, "free_cash_flow": 329520000, "dividends_paid": 43263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41447, "ticker_id": 5317, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315101000", "ebitda": "335384000", "netIncome": "279881000", "grossProfit": "759827000", "depreciation": "None", "totalRevenue": "1037098000", "costOfRevenue": "277271000", "interestIncome": "None", "incomeBeforeTax": "318900000", "interestExpense": "27881000", "operatingIncome": "315101000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39019000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "444726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135372000", "otherNonOperatingIncome": "3799000", "costofGoodsAndServicesSold": "277271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20283000", "sellingGeneralAndAdministrative": "309354000", "netIncomeFromContinuingOperations": "279881000" }, "balance": { "goodwill": "241713000", "inventory": "113102000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2003662000", "longTermDebt": "None", "shortTermDebt": "7786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11888000", "reportedCurrency": "USD", "retainedEarnings": "562882000", "totalLiabilities": "573569000", "otherCurrentAssets": "68742000", "totalCurrentAssets": "639798000", "currentLongTermDebt": "None", "longTermInvestments": "583748000", "shortTermInvestments": "137455000", "currentNetReceivables": "134338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1363864000", "currentAccountsPayable": "44051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77546000", "shortLongTermDebtTotal": "25581000", "totalShareholderEquity": "1430093000", "capitalLeaseObligations": "25581000", "otherCurrentLiabilities": "92432000", "totalCurrentLiabilities": "188589000", "otherNonCurrentLiabilities": "91211000", "totalNonCurrentLiabilities": "384980000", "cashAndShortTermInvestments": "186161000", "commonStockSharesOutstanding": "179916000", "intangibleAssetsExcludingGoodwill": "11888000", "cashAndCashEquivalentsAtCarryingValue": "186161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279881000", "profitLoss": "None", "dividendPayout": "43263000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-54920000", "operatingCashflow": "314065000", "capitalExpenditures": "15455000", "changeInReceivables": "-4503000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141623000", "cashflowFromInvestment": "-252539000", "stockBasedCompensation": "43774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-80097000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1037098000, "cost_of_revenue": 277271000, "gross_profit": 759827000, "research_and_development": 135372000, "selling_general_admin": 309354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315101000, "depreciation_amortisation": 20283000, "ebitda": 335384000, "interest_expense": 27881000, "interest_income": null, "other_non_operating": null, "pretax_income": 318900000, "tax_provision": 39019000, "effective_tax_rate": null, "net_income": 279881000, "net_income_continuing_ops": 279881000, "net_income_to_common": 279881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186161000, "short_term_investments": 137455000, "net_receivables": 134338000, "inventory": 113102000, "other_current_assets": null, "total_current_assets": 639798000, "net_ppe": null, "goodwill": 241713000, "intangible_assets": 11888000, "goodwill_and_intangibles": 253601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1363864000, "total_assets": 2003662000, "short_term_debt": 7786000, "accounts_payable": 44051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384980000, "total_liabilities": 573569000, "total_debt": 7786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 562882000, "total_equity": 1430093000, "shares_outstanding": 179916000, "operating_cash_flow": 314065000, "stock_based_compensation": 43774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252539000, "dividends_paid": 43263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141623000, "free_cash_flow": 329520000, "net_change_in_cash": -80097000 }, "raw_data": { "income": { "ebit": "315101000", "ebitda": "335384000", "netIncome": "279881000", "grossProfit": "759827000", "depreciation": "None", "totalRevenue": "1037098000", "costOfRevenue": "277271000", "interestIncome": "None", "incomeBeforeTax": "318900000", "interestExpense": "27881000", "operatingIncome": "315101000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39019000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "444726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135372000", "otherNonOperatingIncome": "3799000", "costofGoodsAndServicesSold": "277271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20283000", "sellingGeneralAndAdministrative": "309354000", "netIncomeFromContinuingOperations": "279881000" }, "balance": { "goodwill": "241713000", "inventory": "113102000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "2003662000", "longTermDebt": "None", "shortTermDebt": "7786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "11888000", "reportedCurrency": "USD", "retainedEarnings": "562882000", "totalLiabilities": "573569000", "otherCurrentAssets": "68742000", "totalCurrentAssets": "639798000", "currentLongTermDebt": "None", "longTermInvestments": "583748000", "shortTermInvestments": "137455000", "currentNetReceivables": "134338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1363864000", "currentAccountsPayable": "44051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77546000", "shortLongTermDebtTotal": "25581000", "totalShareholderEquity": "1430093000", "capitalLeaseObligations": "25581000", "otherCurrentLiabilities": "92432000", "totalCurrentLiabilities": "188589000", "otherNonCurrentLiabilities": "91211000", "totalNonCurrentLiabilities": "384980000", "cashAndShortTermInvestments": "186161000", "commonStockSharesOutstanding": "179916000", "intangibleAssetsExcludingGoodwill": "11888000", "cashAndCashEquivalentsAtCarryingValue": "186161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279881000", "profitLoss": "None", "dividendPayout": "43263000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-54920000", "operatingCashflow": "314065000", "capitalExpenditures": "15455000", "changeInReceivables": "-4503000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141623000", "cashflowFromInvestment": "-252539000", "stockBasedCompensation": "43774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-80097000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 811020000, "cost_of_revenue": 206421000, "gross_profit": 604599000, "ebit": 206024000, "ebitda": 232527000, "pretax_income": 186911000, "tax_provision": 10725000, "net_income": 176186000, "net_income_to_common": 176186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269073000, "total_current_assets": 601691000, "total_assets": 1800702000, "short_term_debt": 8110000, "long_term_debt": null, "total_debt": 8110000, "total_liabilities": 538500000, "total_equity": 1262202000, "shares_outstanding": 176592000, "goodwill_and_intangibles": 259633000 }, "cash_flow": { "operating_cash_flow": 242400000, "capital_expenditure": 13303000, "free_cash_flow": 255703000, "dividends_paid": 390508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41452, "ticker_id": 5317, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206024000", "ebitda": "232527000", "netIncome": "176186000", "grossProfit": "604599000", "depreciation": "None", "totalRevenue": "811020000", "costOfRevenue": "206421000", "interestIncome": "None", "incomeBeforeTax": "186911000", "interestExpense": "37917000", "operatingIncome": "170529000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10725000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "434070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130982000", "otherNonOperatingIncome": "16382000", "costofGoodsAndServicesSold": "206421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26503000", "sellingGeneralAndAdministrative": "267593000", "netIncomeFromContinuingOperations": "176186000" }, "balance": { "goodwill": "244078000", "inventory": "60830000", "commonStock": "352000", "currentDebt": "None", "investments": "None", "totalAssets": "1800702000", "longTermDebt": "None", "shortTermDebt": "8110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15555000", "reportedCurrency": "USD", "retainedEarnings": "487912000", "totalLiabilities": "538500000", "otherCurrentAssets": "37220000", "totalCurrentAssets": "601691000", "currentLongTermDebt": "None", "longTermInvestments": "395125000", "shortTermInvestments": "103240000", "currentNetReceivables": "131328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199011000", "currentAccountsPayable": "16270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79173000", "shortLongTermDebtTotal": "26230000", "totalShareholderEquity": "1262202000", "capitalLeaseObligations": "26230000", "otherCurrentLiabilities": "77264000", "totalCurrentLiabilities": "132297000", "otherNonCurrentLiabilities": "91251000", "totalNonCurrentLiabilities": "406203000", "cashAndShortTermInvestments": "269073000", "commonStockSharesOutstanding": "176592000", "intangibleAssetsExcludingGoodwill": "15555000", "cashAndCashEquivalentsAtCarryingValue": "269073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176186000", "profitLoss": "None", "dividendPayout": "390508000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10319000", "operatingCashflow": "242400000", "capitalExpenditures": "13303000", "changeInReceivables": "-21285000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316868000", "cashflowFromInvestment": "169439000", "stockBasedCompensation": "42661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94971000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 811020000, "cost_of_revenue": 206421000, "gross_profit": 604599000, "research_and_development": 130982000, "selling_general_admin": 267593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206024000, "depreciation_amortisation": 26503000, "ebitda": 232527000, "interest_expense": 37917000, "interest_income": null, "other_non_operating": null, "pretax_income": 186911000, "tax_provision": 10725000, "effective_tax_rate": null, "net_income": 176186000, "net_income_continuing_ops": 176186000, "net_income_to_common": 176186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269073000, "short_term_investments": 103240000, "net_receivables": 131328000, "inventory": 60830000, "other_current_assets": null, "total_current_assets": 601691000, "net_ppe": null, "goodwill": 244078000, "intangible_assets": 15555000, "goodwill_and_intangibles": 259633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1199011000, "total_assets": 1800702000, "short_term_debt": 8110000, "accounts_payable": 16270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132297000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406203000, "total_liabilities": 538500000, "total_debt": 8110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487912000, "total_equity": 1262202000, "shares_outstanding": 176592000, "operating_cash_flow": 242400000, "stock_based_compensation": 42661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 169439000, "dividends_paid": 390508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316868000, "free_cash_flow": 255703000, "net_change_in_cash": 94971000 }, "raw_data": { "income": { "ebit": "206024000", "ebitda": "232527000", "netIncome": "176186000", "grossProfit": "604599000", "depreciation": "None", "totalRevenue": "811020000", "costOfRevenue": "206421000", "interestIncome": "None", "incomeBeforeTax": "186911000", "interestExpense": "37917000", "operatingIncome": "170529000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10725000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "434070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130982000", "otherNonOperatingIncome": "16382000", "costofGoodsAndServicesSold": "206421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26503000", "sellingGeneralAndAdministrative": "267593000", "netIncomeFromContinuingOperations": "176186000" }, "balance": { "goodwill": "244078000", "inventory": "60830000", "commonStock": "352000", "currentDebt": "None", "investments": "None", "totalAssets": "1800702000", "longTermDebt": "None", "shortTermDebt": "8110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15555000", "reportedCurrency": "USD", "retainedEarnings": "487912000", "totalLiabilities": "538500000", "otherCurrentAssets": "37220000", "totalCurrentAssets": "601691000", "currentLongTermDebt": "None", "longTermInvestments": "395125000", "shortTermInvestments": "103240000", "currentNetReceivables": "131328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199011000", "currentAccountsPayable": "16270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79173000", "shortLongTermDebtTotal": "26230000", "totalShareholderEquity": "1262202000", "capitalLeaseObligations": "26230000", "otherCurrentLiabilities": "77264000", "totalCurrentLiabilities": "132297000", "otherNonCurrentLiabilities": "91251000", "totalNonCurrentLiabilities": "406203000", "cashAndShortTermInvestments": "269073000", "commonStockSharesOutstanding": "176592000", "intangibleAssetsExcludingGoodwill": "15555000", "cashAndCashEquivalentsAtCarryingValue": "269073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176186000", "profitLoss": "None", "dividendPayout": "390508000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10319000", "operatingCashflow": "242400000", "capitalExpenditures": "13303000", "changeInReceivables": "-21285000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316868000", "cashflowFromInvestment": "169439000", "stockBasedCompensation": "42661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94971000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 725625000, "cost_of_revenue": 189754000, "gross_profit": 535871000, "ebit": 142602000, "ebitda": 167502000, "pretax_income": 162994000, "tax_provision": -40871000, "net_income": 203865000, "net_income_to_common": 203865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171431000, "total_current_assets": 607231000, "total_assets": 1885935000, "short_term_debt": 5647000, "long_term_debt": null, "total_debt": 5647000, "total_liabilities": 530225000, "total_equity": 1355710000, "shares_outstanding": 175269000, "goodwill_and_intangibles": 282935000 }, "cash_flow": { "operating_cash_flow": 253225000, "capital_expenditure": 21745000, "free_cash_flow": 274970000, "dividends_paid": 35124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41457, "ticker_id": 5317, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142602000", "ebitda": "167502000", "netIncome": "203865000", "grossProfit": "535871000", "depreciation": "None", "totalRevenue": "725625000", "costOfRevenue": "189754000", "interestIncome": "19180000", "incomeBeforeTax": "162994000", "interestExpense": "65684000", "operatingIncome": "142602000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-40871000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "393269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119427000", "otherNonOperatingIncome": "20392000", "costofGoodsAndServicesSold": "189754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24900000", "sellingGeneralAndAdministrative": "273842000", "netIncomeFromContinuingOperations": "122123000" }, "balance": { "goodwill": "243445000", "inventory": "60261000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "1885935000", "longTermDebt": "None", "shortTermDebt": "5647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "39490000", "reportedCurrency": "USD", "retainedEarnings": "753268000", "totalLiabilities": "530225000", "otherCurrentAssets": "26840000", "totalCurrentAssets": "607231000", "currentLongTermDebt": "None", "longTermInvestments": "433452000", "shortTermInvestments": "240470000", "currentNetReceivables": "108229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1278704000", "currentAccountsPayable": "17866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89443000", "shortLongTermDebtTotal": "17973000", "totalShareholderEquity": "1355710000", "capitalLeaseObligations": "17973000", "otherCurrentLiabilities": "52199000", "totalCurrentLiabilities": "120477000", "otherNonCurrentLiabilities": "77404000", "totalNonCurrentLiabilities": "409748000", "cashAndShortTermInvestments": "171431000", "commonStockSharesOutstanding": "175269000", "intangibleAssetsExcludingGoodwill": "39490000", "cashAndCashEquivalentsAtCarryingValue": "171431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203865000", "profitLoss": "None", "dividendPayout": "35124000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "23137000", "operatingCashflow": "253225000", "capitalExpenditures": "21745000", "changeInReceivables": "20337000", "changeInExchangeRate": "-437000", "cashflowFromFinancing": "-32233000", "cashflowFromInvestment": "-157336000", "stockBasedCompensation": "45589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 725625000, "cost_of_revenue": 189754000, "gross_profit": 535871000, "research_and_development": 119427000, "selling_general_admin": 273842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142602000, "depreciation_amortisation": 24900000, "ebitda": 167502000, "interest_expense": 65684000, "interest_income": null, "other_non_operating": null, "pretax_income": 162994000, "tax_provision": -40871000, "effective_tax_rate": null, "net_income": 203865000, "net_income_continuing_ops": 122123000, "net_income_to_common": 203865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171431000, "short_term_investments": 240470000, "net_receivables": 108229000, "inventory": 60261000, "other_current_assets": null, "total_current_assets": 607231000, "net_ppe": null, "goodwill": 243445000, "intangible_assets": 39490000, "goodwill_and_intangibles": 282935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1278704000, "total_assets": 1885935000, "short_term_debt": 5647000, "accounts_payable": 17866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409748000, "total_liabilities": 530225000, "total_debt": 5647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 753268000, "total_equity": 1355710000, "shares_outstanding": 175269000, "operating_cash_flow": 253225000, "stock_based_compensation": 45589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157336000, "dividends_paid": 35124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32233000, "free_cash_flow": 274970000, "net_change_in_cash": 63219000 }, "raw_data": { "income": { "ebit": "142602000", "ebitda": "167502000", "netIncome": "203865000", "grossProfit": "535871000", "depreciation": "None", "totalRevenue": "725625000", "costOfRevenue": "189754000", "interestIncome": "19180000", "incomeBeforeTax": "162994000", "interestExpense": "65684000", "operatingIncome": "142602000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-40871000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "393269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119427000", "otherNonOperatingIncome": "20392000", "costofGoodsAndServicesSold": "189754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24900000", "sellingGeneralAndAdministrative": "273842000", "netIncomeFromContinuingOperations": "122123000" }, "balance": { "goodwill": "243445000", "inventory": "60261000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "1885935000", "longTermDebt": "None", "shortTermDebt": "5647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "39490000", "reportedCurrency": "USD", "retainedEarnings": "753268000", "totalLiabilities": "530225000", "otherCurrentAssets": "26840000", "totalCurrentAssets": "607231000", "currentLongTermDebt": "None", "longTermInvestments": "433452000", "shortTermInvestments": "240470000", "currentNetReceivables": "108229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1278704000", "currentAccountsPayable": "17866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89443000", "shortLongTermDebtTotal": "17973000", "totalShareholderEquity": "1355710000", "capitalLeaseObligations": "17973000", "otherCurrentLiabilities": "52199000", "totalCurrentLiabilities": "120477000", "otherNonCurrentLiabilities": "77404000", "totalNonCurrentLiabilities": "409748000", "cashAndShortTermInvestments": "171431000", "commonStockSharesOutstanding": "175269000", "intangibleAssetsExcludingGoodwill": "39490000", "cashAndCashEquivalentsAtCarryingValue": "171431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203865000", "profitLoss": "None", "dividendPayout": "35124000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "23137000", "operatingCashflow": "253225000", "capitalExpenditures": "21745000", "changeInReceivables": "20337000", "changeInExchangeRate": "-437000", "cashflowFromFinancing": "-32233000", "cashflowFromInvestment": "-157336000", "stockBasedCompensation": "45589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 806338000, "cost_of_revenue": 206052000, "gross_profit": 600286000, "ebit": 221142000, "ebitda": 242691000, "pretax_income": 234574000, "tax_provision": 15307000, "net_income": 219267000, "net_income_to_common": 219267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108212000, "total_current_assets": 780326000, "total_assets": 1289667000, "short_term_debt": 5062000, "long_term_debt": null, "total_debt": 5062000, "total_liabilities": 154404000, "total_equity": 1135263000, "shares_outstanding": 177406000, "goodwill_and_intangibles": 123321000 }, "cash_flow": { "operating_cash_flow": 223454000, "capital_expenditure": 37095000, "free_cash_flow": 260549000, "dividends_paid": 31865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41462, "ticker_id": 5317, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221142000", "ebitda": "242691000", "netIncome": "219267000", "grossProfit": "600286000", "depreciation": "None", "totalRevenue": "806338000", "costOfRevenue": "206052000", "interestIncome": "13651000", "incomeBeforeTax": "234574000", "interestExpense": "0", "operatingIncome": "221142000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15307000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "379144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116445000", "otherNonOperatingIncome": "13432000", "costofGoodsAndServicesSold": "206052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21549000", "sellingGeneralAndAdministrative": "262699000", "netIncomeFromContinuingOperations": "219267000" }, "balance": { "goodwill": "113208000", "inventory": "83282000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "1289667000", "longTermDebt": "None", "shortTermDebt": "5062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10113000", "reportedCurrency": "USD", "retainedEarnings": "646214000", "totalLiabilities": "154404000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "780326000", "currentLongTermDebt": "None", "longTermInvestments": "262039000", "shortTermInvestments": "427348000", "currentNetReceivables": "127484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509341000", "currentAccountsPayable": "16230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91396000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1135263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60220000", "totalCurrentLiabilities": "91357000", "otherNonCurrentLiabilities": "62085000", "totalNonCurrentLiabilities": "63047000", "cashAndShortTermInvestments": "108212000", "commonStockSharesOutstanding": "177406000", "intangibleAssetsExcludingGoodwill": "10113000", "cashAndCashEquivalentsAtCarryingValue": "108212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219267000", "profitLoss": "None", "dividendPayout": "31865000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16946000", "operatingCashflow": "223454000", "capitalExpenditures": "37095000", "changeInReceivables": "-2773000", "changeInExchangeRate": "-1093000", "cashflowFromFinancing": "-209904000", "cashflowFromInvestment": "-10827000", "stockBasedCompensation": "41090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 806338000, "cost_of_revenue": 206052000, "gross_profit": 600286000, "research_and_development": 116445000, "selling_general_admin": 262699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221142000, "depreciation_amortisation": 21549000, "ebitda": 242691000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 234574000, "tax_provision": 15307000, "effective_tax_rate": null, "net_income": 219267000, "net_income_continuing_ops": 219267000, "net_income_to_common": 219267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108212000, "short_term_investments": 427348000, "net_receivables": 127484000, "inventory": 83282000, "other_current_assets": null, "total_current_assets": 780326000, "net_ppe": null, "goodwill": 113208000, "intangible_assets": 10113000, "goodwill_and_intangibles": 123321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509341000, "total_assets": 1289667000, "short_term_debt": 5062000, "accounts_payable": 16230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63047000, "total_liabilities": 154404000, "total_debt": 5062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 646214000, "total_equity": 1135263000, "shares_outstanding": 177406000, "operating_cash_flow": 223454000, "stock_based_compensation": 41090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10827000, "dividends_paid": 31865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209904000, "free_cash_flow": 260549000, "net_change_in_cash": 1630000 }, "raw_data": { "income": { "ebit": "221142000", "ebitda": "242691000", "netIncome": "219267000", "grossProfit": "600286000", "depreciation": "None", "totalRevenue": "806338000", "costOfRevenue": "206052000", "interestIncome": "13651000", "incomeBeforeTax": "234574000", "interestExpense": "0", "operatingIncome": "221142000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15307000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "379144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116445000", "otherNonOperatingIncome": "13432000", "costofGoodsAndServicesSold": "206052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21549000", "sellingGeneralAndAdministrative": "262699000", "netIncomeFromContinuingOperations": "219267000" }, "balance": { "goodwill": "113208000", "inventory": "83282000", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "1289667000", "longTermDebt": "None", "shortTermDebt": "5062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10113000", "reportedCurrency": "USD", "retainedEarnings": "646214000", "totalLiabilities": "154404000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "780326000", "currentLongTermDebt": "None", "longTermInvestments": "262039000", "shortTermInvestments": "427348000", "currentNetReceivables": "127484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509341000", "currentAccountsPayable": "16230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91396000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1135263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60220000", "totalCurrentLiabilities": "91357000", "otherNonCurrentLiabilities": "62085000", "totalNonCurrentLiabilities": "63047000", "cashAndShortTermInvestments": "108212000", "commonStockSharesOutstanding": "177406000", "intangibleAssetsExcludingGoodwill": "10113000", "cashAndCashEquivalentsAtCarryingValue": "108212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219267000", "profitLoss": "None", "dividendPayout": "31865000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16946000", "operatingCashflow": "223454000", "capitalExpenditures": "37095000", "changeInReceivables": "-2773000", "changeInExchangeRate": "-1093000", "cashflowFromFinancing": "-209904000", "cashflowFromInvestment": "-10827000", "stockBasedCompensation": "41090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 268437000, "cost_of_revenue": 77498000, "gross_profit": 190939000, "ebit": 59873000, "ebitda": 59873000, "pretax_income": 61757000, "tax_provision": 10053000, "net_income": 51704000, "net_income_to_common": 51704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237343000, "total_current_assets": 673125000, "total_assets": 2005618000, "short_term_debt": 12310000, "long_term_debt": null, "total_debt": 12310000, "total_liabilities": 526649000, "total_equity": 1478969000, "shares_outstanding": 168386000, "goodwill_and_intangibles": 449958000 }, "cash_flow": { "operating_cash_flow": 45093000, "capital_expenditure": 2757000, "free_cash_flow": 47850000, "dividends_paid": 14196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41425, "ticker_id": 5317, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "59873000", "netIncome": "51704000", "grossProfit": "190939000", "depreciation": "None", "totalRevenue": "268437000", "costOfRevenue": "77498000", "interestIncome": "None", "incomeBeforeTax": "61757000", "interestExpense": "None", "operatingIncome": "59873000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10053000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "131066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "94041000", "netIncomeFromContinuingOperations": "51704000" }, "balance": { "goodwill": "382818000", "inventory": "135549000", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "2005618000", "longTermDebt": "None", "shortTermDebt": "12310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "67140000", "reportedCurrency": "USD", "retainedEarnings": "344443000", "totalLiabilities": "526649000", "otherCurrentAssets": "49905000", "totalCurrentAssets": "673125000", "currentLongTermDebt": "None", "longTermInvestments": "325186000", "shortTermInvestments": "59413000", "currentNetReceivables": "190915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1332493000", "currentAccountsPayable": "59551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74017000", "totalShareholderEquity": "1478969000", "capitalLeaseObligations": "74017000", "otherCurrentLiabilities": "77399000", "totalCurrentLiabilities": "189485000", "otherNonCurrentLiabilities": "1891000", "totalNonCurrentLiabilities": "337164000", "cashAndShortTermInvestments": "237343000", "commonStockSharesOutstanding": "168386000", "intangibleAssetsExcludingGoodwill": "67140000", "cashAndCashEquivalentsAtCarryingValue": "237343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51704000", "profitLoss": "None", "dividendPayout": "14196000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "45093000", "capitalExpenditures": "2757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68901000", "cashflowFromInvestment": "791000", "stockBasedCompensation": "11933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268437000, "cost_of_revenue": 77498000, "gross_profit": 190939000, "research_and_development": 37025000, "selling_general_admin": 94041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59873000, "depreciation_amortisation": null, "ebitda": 59873000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 61757000, "tax_provision": 10053000, "effective_tax_rate": null, "net_income": 51704000, "net_income_continuing_ops": 51704000, "net_income_to_common": 51704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237343000, "short_term_investments": 59413000, "net_receivables": 190915000, "inventory": 135549000, "other_current_assets": null, "total_current_assets": 673125000, "net_ppe": null, "goodwill": 382818000, "intangible_assets": 67140000, "goodwill_and_intangibles": 449958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1332493000, "total_assets": 2005618000, "short_term_debt": 12310000, "accounts_payable": 59551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337164000, "total_liabilities": 526649000, "total_debt": 12310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 344443000, "total_equity": 1478969000, "shares_outstanding": 168386000, "operating_cash_flow": 45093000, "stock_based_compensation": 11933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 791000, "dividends_paid": 14196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68901000, "free_cash_flow": 47850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "59873000", "netIncome": "51704000", "grossProfit": "190939000", "depreciation": "None", "totalRevenue": "268437000", "costOfRevenue": "77498000", "interestIncome": "None", "incomeBeforeTax": "61757000", "interestExpense": "None", "operatingIncome": "59873000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10053000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "131066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "94041000", "netIncomeFromContinuingOperations": "51704000" }, "balance": { "goodwill": "382818000", "inventory": "135549000", "commonStock": "333000", "currentDebt": "None", "investments": "None", "totalAssets": "2005618000", "longTermDebt": "None", "shortTermDebt": "12310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "67140000", "reportedCurrency": "USD", "retainedEarnings": "344443000", "totalLiabilities": "526649000", "otherCurrentAssets": "49905000", "totalCurrentAssets": "673125000", "currentLongTermDebt": "None", "longTermInvestments": "325186000", "shortTermInvestments": "59413000", "currentNetReceivables": "190915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1332493000", "currentAccountsPayable": "59551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74017000", "totalShareholderEquity": "1478969000", "capitalLeaseObligations": "74017000", "otherCurrentLiabilities": "77399000", "totalCurrentLiabilities": "189485000", "otherNonCurrentLiabilities": "1891000", "totalNonCurrentLiabilities": "337164000", "cashAndShortTermInvestments": "237343000", "commonStockSharesOutstanding": "168386000", "intangibleAssetsExcludingGoodwill": "67140000", "cashAndCashEquivalentsAtCarryingValue": "237343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51704000", "profitLoss": "None", "dividendPayout": "14196000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "8000", "operatingCashflow": "45093000", "capitalExpenditures": "2757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68901000", "cashflowFromInvestment": "791000", "stockBasedCompensation": "11933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 252338000, "cost_of_revenue": 86434000, "gross_profit": 165904000, "ebit": 35276000, "ebitda": 42376000, "pretax_income": 44079000, "tax_provision": 11415000, "net_income": 32664000, "net_income_to_common": 32664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262925000, "total_current_assets": 697246000, "total_assets": 2016555000, "short_term_debt": 11716000, "long_term_debt": null, "total_debt": 11716000, "total_liabilities": 524654000, "total_equity": 1491901000, "shares_outstanding": 168896000, "goodwill_and_intangibles": 467379000 }, "cash_flow": { "operating_cash_flow": 74902000, "capital_expenditure": 2596000, "free_cash_flow": 77498000, "dividends_paid": 14203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41426, "ticker_id": 5317, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35276000", "ebitda": "42376000", "netIncome": "32664000", "grossProfit": "165904000", "depreciation": "None", "totalRevenue": "252338000", "costOfRevenue": "86434000", "interestIncome": "None", "incomeBeforeTax": "44079000", "interestExpense": "None", "operatingIncome": "35276000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11415000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "94568000", "netIncomeFromContinuingOperations": "32664000" }, "balance": { "goodwill": "386279000", "inventory": "137889000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "2016555000", "longTermDebt": "None", "shortTermDebt": "11716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81100000", "reportedCurrency": "USD", "retainedEarnings": "406355000", "totalLiabilities": "524654000", "otherCurrentAssets": "58702000", "totalCurrentAssets": "697246000", "currentLongTermDebt": "None", "longTermInvestments": "305339000", "shortTermInvestments": "74037000", "currentNetReceivables": "163693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1319309000", "currentAccountsPayable": "50203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76586000", "totalShareholderEquity": "1491901000", "capitalLeaseObligations": "76586000", "otherCurrentLiabilities": "91397000", "totalCurrentLiabilities": "183551000", "otherNonCurrentLiabilities": "1452000", "totalNonCurrentLiabilities": "341103000", "cashAndShortTermInvestments": "262925000", "commonStockSharesOutstanding": "168896000", "intangibleAssetsExcludingGoodwill": "81100000", "cashAndCashEquivalentsAtCarryingValue": "262925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32664000", "profitLoss": "None", "dividendPayout": "14203000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7015000", "operatingCashflow": "74902000", "capitalExpenditures": "2596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37496000", "cashflowFromInvestment": "-19608000", "stockBasedCompensation": "13868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252338000, "cost_of_revenue": 86434000, "gross_profit": 165904000, "research_and_development": 36060000, "selling_general_admin": 94568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35276000, "depreciation_amortisation": 7100000, "ebitda": 42376000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44079000, "tax_provision": 11415000, "effective_tax_rate": null, "net_income": 32664000, "net_income_continuing_ops": 32664000, "net_income_to_common": 32664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262925000, "short_term_investments": 74037000, "net_receivables": 163693000, "inventory": 137889000, "other_current_assets": null, "total_current_assets": 697246000, "net_ppe": null, "goodwill": 386279000, "intangible_assets": 81100000, "goodwill_and_intangibles": 467379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1319309000, "total_assets": 2016555000, "short_term_debt": 11716000, "accounts_payable": 50203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341103000, "total_liabilities": 524654000, "total_debt": 11716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406355000, "total_equity": 1491901000, "shares_outstanding": 168896000, "operating_cash_flow": 74902000, "stock_based_compensation": 13868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19608000, "dividends_paid": 14203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37496000, "free_cash_flow": 77498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35276000", "ebitda": "42376000", "netIncome": "32664000", "grossProfit": "165904000", "depreciation": "None", "totalRevenue": "252338000", "costOfRevenue": "86434000", "interestIncome": "None", "incomeBeforeTax": "44079000", "interestExpense": "None", "operatingIncome": "35276000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11415000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "130628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7100000", "sellingGeneralAndAdministrative": "94568000", "netIncomeFromContinuingOperations": "32664000" }, "balance": { "goodwill": "386279000", "inventory": "137889000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "2016555000", "longTermDebt": "None", "shortTermDebt": "11716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "81100000", "reportedCurrency": "USD", "retainedEarnings": "406355000", "totalLiabilities": "524654000", "otherCurrentAssets": "58702000", "totalCurrentAssets": "697246000", "currentLongTermDebt": "None", "longTermInvestments": "305339000", "shortTermInvestments": "74037000", "currentNetReceivables": "163693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1319309000", "currentAccountsPayable": "50203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76586000", "totalShareholderEquity": "1491901000", "capitalLeaseObligations": "76586000", "otherCurrentLiabilities": "91397000", "totalCurrentLiabilities": "183551000", "otherNonCurrentLiabilities": "1452000", "totalNonCurrentLiabilities": "341103000", "cashAndShortTermInvestments": "262925000", "commonStockSharesOutstanding": "168896000", "intangibleAssetsExcludingGoodwill": "81100000", "cashAndCashEquivalentsAtCarryingValue": "262925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32664000", "profitLoss": "None", "dividendPayout": "14203000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7015000", "operatingCashflow": "74902000", "capitalExpenditures": "2596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37496000", "cashflowFromInvestment": "-19608000", "stockBasedCompensation": "13868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 276892000, "cost_of_revenue": 89602000, "gross_profit": 187290000, "ebit": 62863000, "ebitda": 70396000, "pretax_income": 62863000, "tax_provision": 45199000, "net_income": 17664000, "net_income_to_common": 17664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245898000, "total_current_assets": 670919000, "total_assets": 2002750000, "short_term_debt": 10613000, "long_term_debt": null, "total_debt": 10613000, "total_liabilities": 513114000, "total_equity": 1489636000, "shares_outstanding": 169323000, "goodwill_and_intangibles": 478835000 }, "cash_flow": { "operating_cash_flow": 87485000, "capital_expenditure": 1452000, "free_cash_flow": 88937000, "dividends_paid": 13443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41428, "ticker_id": 5317, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62863000", "ebitda": "70396000", "netIncome": "17664000", "grossProfit": "187290000", "depreciation": "None", "totalRevenue": "276892000", "costOfRevenue": "89602000", "interestIncome": "None", "incomeBeforeTax": "62863000", "interestExpense": "None", "operatingIncome": "57765000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45199000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7533000", "sellingGeneralAndAdministrative": "94444000", "netIncomeFromContinuingOperations": "17664000" }, "balance": { "goodwill": "392084000", "inventory": "143679000", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "2002750000", "longTermDebt": "None", "shortTermDebt": "10613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "86751000", "reportedCurrency": "USD", "retainedEarnings": "412347000", "totalLiabilities": "513114000", "otherCurrentAssets": "55453000", "totalCurrentAssets": "670919000", "currentLongTermDebt": "None", "longTermInvestments": "300078000", "shortTermInvestments": "54368000", "currentNetReceivables": "171521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331831000", "currentAccountsPayable": "45480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78925000", "totalShareholderEquity": "1489636000", "capitalLeaseObligations": "78925000", "otherCurrentLiabilities": "86708000", "totalCurrentLiabilities": "169273000", "otherNonCurrentLiabilities": "88000", "totalNonCurrentLiabilities": "343841000", "cashAndShortTermInvestments": "245898000", "commonStockSharesOutstanding": "169323000", "intangibleAssetsExcludingGoodwill": "86751000", "cashAndCashEquivalentsAtCarryingValue": "245898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17664000", "profitLoss": "None", "dividendPayout": "13443000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "87485000", "capitalExpenditures": "1452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37571000", "cashflowFromInvestment": "18503000", "stockBasedCompensation": "12416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276892000, "cost_of_revenue": 89602000, "gross_profit": 187290000, "research_and_development": 35081000, "selling_general_admin": 94444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62863000, "depreciation_amortisation": 7533000, "ebitda": 70396000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 62863000, "tax_provision": 45199000, "effective_tax_rate": null, "net_income": 17664000, "net_income_continuing_ops": 17664000, "net_income_to_common": 17664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245898000, "short_term_investments": 54368000, "net_receivables": 171521000, "inventory": 143679000, "other_current_assets": null, "total_current_assets": 670919000, "net_ppe": null, "goodwill": 392084000, "intangible_assets": 86751000, "goodwill_and_intangibles": 478835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1331831000, "total_assets": 2002750000, "short_term_debt": 10613000, "accounts_payable": 45480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343841000, "total_liabilities": 513114000, "total_debt": 10613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412347000, "total_equity": 1489636000, "shares_outstanding": 169323000, "operating_cash_flow": 87485000, "stock_based_compensation": 12416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18503000, "dividends_paid": 13443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37571000, "free_cash_flow": 88937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62863000", "ebitda": "70396000", "netIncome": "17664000", "grossProfit": "187290000", "depreciation": "None", "totalRevenue": "276892000", "costOfRevenue": "89602000", "interestIncome": "None", "incomeBeforeTax": "62863000", "interestExpense": "None", "operatingIncome": "57765000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45199000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7533000", "sellingGeneralAndAdministrative": "94444000", "netIncomeFromContinuingOperations": "17664000" }, "balance": { "goodwill": "392084000", "inventory": "143679000", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "2002750000", "longTermDebt": "None", "shortTermDebt": "10613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "86751000", "reportedCurrency": "USD", "retainedEarnings": "412347000", "totalLiabilities": "513114000", "otherCurrentAssets": "55453000", "totalCurrentAssets": "670919000", "currentLongTermDebt": "None", "longTermInvestments": "300078000", "shortTermInvestments": "54368000", "currentNetReceivables": "171521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331831000", "currentAccountsPayable": "45480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78925000", "totalShareholderEquity": "1489636000", "capitalLeaseObligations": "78925000", "otherCurrentLiabilities": "86708000", "totalCurrentLiabilities": "169273000", "otherNonCurrentLiabilities": "88000", "totalNonCurrentLiabilities": "343841000", "cashAndShortTermInvestments": "245898000", "commonStockSharesOutstanding": "169323000", "intangibleAssetsExcludingGoodwill": "86751000", "cashAndCashEquivalentsAtCarryingValue": "245898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17664000", "profitLoss": "None", "dividendPayout": "13443000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1066000", "operatingCashflow": "87485000", "capitalExpenditures": "1452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37571000", "cashflowFromInvestment": "18503000", "stockBasedCompensation": "12416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 249093000, "cost_of_revenue": 81217000, "gross_profit": 167876000, "ebit": 43433000, "ebitda": 51432000, "pretax_income": 48062000, "tax_provision": 7551000, "net_income": 40511000, "net_income_to_common": 40511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179311000, "total_current_assets": 625725000, "total_assets": 2003541000, "short_term_debt": 11260000, "long_term_debt": null, "total_debt": 11260000, "total_liabilities": 497484000, "total_equity": 1506057000, "shares_outstanding": 168563000, "goodwill_and_intangibles": 489524000 }, "cash_flow": { "operating_cash_flow": 42625000, "capital_expenditure": 2194000, "free_cash_flow": 44819000, "dividends_paid": 13431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41429, "ticker_id": 5317, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43433000", "ebitda": "51432000", "netIncome": "40511000", "grossProfit": "167876000", "depreciation": "None", "totalRevenue": "249093000", "costOfRevenue": "81217000", "interestIncome": "None", "incomeBeforeTax": "48062000", "interestExpense": "None", "operatingIncome": "43433000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7551000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "124443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7999000", "sellingGeneralAndAdministrative": "91341000", "netIncomeFromContinuingOperations": "40511000" }, "balance": { "goodwill": "397389000", "inventory": "144577000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "2003541000", "longTermDebt": "None", "shortTermDebt": "11260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "92135000", "reportedCurrency": "USD", "retainedEarnings": "433040000", "totalLiabilities": "497484000", "otherCurrentAssets": "66823000", "totalCurrentAssets": "625725000", "currentLongTermDebt": "None", "longTermInvestments": "324348000", "shortTermInvestments": "48892000", "currentNetReceivables": "186122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377816000", "currentAccountsPayable": "42273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83185000", "totalShareholderEquity": "1506057000", "capitalLeaseObligations": "83185000", "otherCurrentLiabilities": "78344000", "totalCurrentLiabilities": "190437000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "307047000", "cashAndShortTermInvestments": "179311000", "commonStockSharesOutstanding": "168563000", "intangibleAssetsExcludingGoodwill": "92135000", "cashAndCashEquivalentsAtCarryingValue": "179311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40511000", "profitLoss": "None", "dividendPayout": "13431000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7470000", "operatingCashflow": "42625000", "capitalExpenditures": "2194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13256000", "cashflowFromInvestment": "-3966000", "stockBasedCompensation": "12294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249093000, "cost_of_revenue": 81217000, "gross_profit": 167876000, "research_and_development": 33102000, "selling_general_admin": 91341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43433000, "depreciation_amortisation": 7999000, "ebitda": 51432000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 48062000, "tax_provision": 7551000, "effective_tax_rate": null, "net_income": 40511000, "net_income_continuing_ops": 40511000, "net_income_to_common": 40511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179311000, "short_term_investments": 48892000, "net_receivables": 186122000, "inventory": 144577000, "other_current_assets": null, "total_current_assets": 625725000, "net_ppe": null, "goodwill": 397389000, "intangible_assets": 92135000, "goodwill_and_intangibles": 489524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1377816000, "total_assets": 2003541000, "short_term_debt": 11260000, "accounts_payable": 42273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307047000, "total_liabilities": 497484000, "total_debt": 11260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433040000, "total_equity": 1506057000, "shares_outstanding": 168563000, "operating_cash_flow": 42625000, "stock_based_compensation": 12294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3966000, "dividends_paid": 13431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13256000, "free_cash_flow": 44819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43433000", "ebitda": "51432000", "netIncome": "40511000", "grossProfit": "167876000", "depreciation": "None", "totalRevenue": "249093000", "costOfRevenue": "81217000", "interestIncome": "None", "incomeBeforeTax": "48062000", "interestExpense": "None", "operatingIncome": "43433000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7551000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "124443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7999000", "sellingGeneralAndAdministrative": "91341000", "netIncomeFromContinuingOperations": "40511000" }, "balance": { "goodwill": "397389000", "inventory": "144577000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "2003541000", "longTermDebt": "None", "shortTermDebt": "11260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "92135000", "reportedCurrency": "USD", "retainedEarnings": "433040000", "totalLiabilities": "497484000", "otherCurrentAssets": "66823000", "totalCurrentAssets": "625725000", "currentLongTermDebt": "None", "longTermInvestments": "324348000", "shortTermInvestments": "48892000", "currentNetReceivables": "186122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377816000", "currentAccountsPayable": "42273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83185000", "totalShareholderEquity": "1506057000", "capitalLeaseObligations": "83185000", "otherCurrentLiabilities": "78344000", "totalCurrentLiabilities": "190437000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "307047000", "cashAndShortTermInvestments": "179311000", "commonStockSharesOutstanding": "168563000", "intangibleAssetsExcludingGoodwill": "92135000", "cashAndCashEquivalentsAtCarryingValue": "179311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40511000", "profitLoss": "None", "dividendPayout": "13431000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7470000", "operatingCashflow": "42625000", "capitalExpenditures": "2194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13256000", "cashflowFromInvestment": "-3966000", "stockBasedCompensation": "12294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 216036000, "cost_of_revenue": 71713000, "gross_profit": 144323000, "ebit": 26092000, "ebitda": 34026000, "pretax_income": 27798000, "tax_provision": 4195000, "net_income": 23603000, "net_income_to_common": 23603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143744000, "total_current_assets": 577679000, "total_assets": 1932503000, "short_term_debt": 10277000, "long_term_debt": null, "total_debt": 10277000, "total_liabilities": 486875000, "total_equity": 1445628000, "shares_outstanding": 170391000, "goodwill_and_intangibles": 481063000 }, "cash_flow": { "operating_cash_flow": 40502000, "capital_expenditure": 2501000, "free_cash_flow": 43003000, "dividends_paid": 13550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41430, "ticker_id": 5317, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26092000", "ebitda": "34026000", "netIncome": "23603000", "grossProfit": "144323000", "depreciation": "None", "totalRevenue": "216036000", "costOfRevenue": "71713000", "interestIncome": "None", "incomeBeforeTax": "27798000", "interestExpense": "None", "operatingIncome": "26092000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4195000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7934000", "sellingGeneralAndAdministrative": "83504000", "netIncomeFromContinuingOperations": "23603000" }, "balance": { "goodwill": "389929000", "inventory": "152113000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1932503000", "longTermDebt": "None", "shortTermDebt": "10277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "91134000", "reportedCurrency": "USD", "retainedEarnings": "405949000", "totalLiabilities": "486875000", "otherCurrentAssets": "61179000", "totalCurrentAssets": "577679000", "currentLongTermDebt": "None", "longTermInvestments": "312310000", "shortTermInvestments": "56703000", "currentNetReceivables": "163940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354824000", "currentAccountsPayable": "43303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73702000", "totalShareholderEquity": "1445628000", "capitalLeaseObligations": "73702000", "otherCurrentLiabilities": "67849000", "totalCurrentLiabilities": "183964000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "302911000", "cashAndShortTermInvestments": "143744000", "commonStockSharesOutstanding": "170391000", "intangibleAssetsExcludingGoodwill": "91134000", "cashAndCashEquivalentsAtCarryingValue": "143744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23603000", "profitLoss": "None", "dividendPayout": "13550000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5474000", "operatingCashflow": "40502000", "capitalExpenditures": "2501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118370000", "cashflowFromInvestment": "33087000", "stockBasedCompensation": "9939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216036000, "cost_of_revenue": 71713000, "gross_profit": 144323000, "research_and_development": 34727000, "selling_general_admin": 83504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26092000, "depreciation_amortisation": 7934000, "ebitda": 34026000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27798000, "tax_provision": 4195000, "effective_tax_rate": null, "net_income": 23603000, "net_income_continuing_ops": 23603000, "net_income_to_common": 23603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143744000, "short_term_investments": 56703000, "net_receivables": 163940000, "inventory": 152113000, "other_current_assets": null, "total_current_assets": 577679000, "net_ppe": null, "goodwill": 389929000, "intangible_assets": 91134000, "goodwill_and_intangibles": 481063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1354824000, "total_assets": 1932503000, "short_term_debt": 10277000, "accounts_payable": 43303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302911000, "total_liabilities": 486875000, "total_debt": 10277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 405949000, "total_equity": 1445628000, "shares_outstanding": 170391000, "operating_cash_flow": 40502000, "stock_based_compensation": 9939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33087000, "dividends_paid": 13550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118370000, "free_cash_flow": 43003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26092000", "ebitda": "34026000", "netIncome": "23603000", "grossProfit": "144323000", "depreciation": "None", "totalRevenue": "216036000", "costOfRevenue": "71713000", "interestIncome": "None", "incomeBeforeTax": "27798000", "interestExpense": "None", "operatingIncome": "26092000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4195000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "118231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7934000", "sellingGeneralAndAdministrative": "83504000", "netIncomeFromContinuingOperations": "23603000" }, "balance": { "goodwill": "389929000", "inventory": "152113000", "commonStock": "336000", "currentDebt": "None", "investments": "None", "totalAssets": "1932503000", "longTermDebt": "None", "shortTermDebt": "10277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "91134000", "reportedCurrency": "USD", "retainedEarnings": "405949000", "totalLiabilities": "486875000", "otherCurrentAssets": "61179000", "totalCurrentAssets": "577679000", "currentLongTermDebt": "None", "longTermInvestments": "312310000", "shortTermInvestments": "56703000", "currentNetReceivables": "163940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354824000", "currentAccountsPayable": "43303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73702000", "totalShareholderEquity": "1445628000", "capitalLeaseObligations": "73702000", "otherCurrentLiabilities": "67849000", "totalCurrentLiabilities": "183964000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "302911000", "cashAndShortTermInvestments": "143744000", "commonStockSharesOutstanding": "170391000", "intangibleAssetsExcludingGoodwill": "91134000", "cashAndCashEquivalentsAtCarryingValue": "143744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23603000", "profitLoss": "None", "dividendPayout": "13550000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "5474000", "operatingCashflow": "40502000", "capitalExpenditures": "2501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118370000", "cashflowFromInvestment": "33087000", "stockBasedCompensation": "9939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 229684000, "cost_of_revenue": 71825000, "gross_profit": 157859000, "ebit": 30840000, "ebitda": 38699000, "pretax_income": 35800000, "tax_provision": 7454000, "net_income": 28346000, "net_income_to_common": 28346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186094000, "total_current_assets": 613367000, "total_assets": 1992850000, "short_term_debt": 8854000, "long_term_debt": null, "total_debt": 8854000, "total_liabilities": 475345000, "total_equity": 1517505000, "shares_outstanding": 172508000, "goodwill_and_intangibles": 475621000 }, "cash_flow": { "operating_cash_flow": 51404000, "capital_expenditure": 2073000, "free_cash_flow": 53477000, "dividends_paid": 13710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41431, "ticker_id": 5317, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30840000", "ebitda": "38699000", "netIncome": "28346000", "grossProfit": "157859000", "depreciation": "None", "totalRevenue": "229684000", "costOfRevenue": "71825000", "interestIncome": "None", "incomeBeforeTax": "35800000", "interestExpense": "None", "operatingIncome": "30840000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7454000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7859000", "sellingGeneralAndAdministrative": "94481000", "netIncomeFromContinuingOperations": "28346000" }, "balance": { "goodwill": "384937000", "inventory": "157527000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "1992850000", "longTermDebt": "None", "shortTermDebt": "8854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90684000", "reportedCurrency": "USD", "retainedEarnings": "499303000", "totalLiabilities": "475345000", "otherCurrentAssets": "63376000", "totalCurrentAssets": "613367000", "currentLongTermDebt": "None", "longTermInvestments": "340898000", "shortTermInvestments": "59956000", "currentNetReceivables": "146414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1379483000", "currentAccountsPayable": "38046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70217000", "totalShareholderEquity": "1517505000", "capitalLeaseObligations": "70217000", "otherCurrentLiabilities": "71760000", "totalCurrentLiabilities": "169380000", "otherNonCurrentLiabilities": "1082000", "totalNonCurrentLiabilities": "305965000", "cashAndShortTermInvestments": "186094000", "commonStockSharesOutstanding": "172508000", "intangibleAssetsExcludingGoodwill": "90684000", "cashAndCashEquivalentsAtCarryingValue": "186094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28346000", "profitLoss": "None", "dividendPayout": "13710000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4677000", "operatingCashflow": "51404000", "capitalExpenditures": "2073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55755000", "cashflowFromInvestment": "2225000", "stockBasedCompensation": "13076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229684000, "cost_of_revenue": 71825000, "gross_profit": 157859000, "research_and_development": 32538000, "selling_general_admin": 94481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30840000, "depreciation_amortisation": 7859000, "ebitda": 38699000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35800000, "tax_provision": 7454000, "effective_tax_rate": null, "net_income": 28346000, "net_income_continuing_ops": 28346000, "net_income_to_common": 28346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186094000, "short_term_investments": 59956000, "net_receivables": 146414000, "inventory": 157527000, "other_current_assets": null, "total_current_assets": 613367000, "net_ppe": null, "goodwill": 384937000, "intangible_assets": 90684000, "goodwill_and_intangibles": 475621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1379483000, "total_assets": 1992850000, "short_term_debt": 8854000, "accounts_payable": 38046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305965000, "total_liabilities": 475345000, "total_debt": 8854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499303000, "total_equity": 1517505000, "shares_outstanding": 172508000, "operating_cash_flow": 51404000, "stock_based_compensation": 13076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2225000, "dividends_paid": 13710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55755000, "free_cash_flow": 53477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30840000", "ebitda": "38699000", "netIncome": "28346000", "grossProfit": "157859000", "depreciation": "None", "totalRevenue": "229684000", "costOfRevenue": "71825000", "interestIncome": "None", "incomeBeforeTax": "35800000", "interestExpense": "None", "operatingIncome": "30840000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7454000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7859000", "sellingGeneralAndAdministrative": "94481000", "netIncomeFromContinuingOperations": "28346000" }, "balance": { "goodwill": "384937000", "inventory": "157527000", "commonStock": "341000", "currentDebt": "None", "investments": "None", "totalAssets": "1992850000", "longTermDebt": "None", "shortTermDebt": "8854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "90684000", "reportedCurrency": "USD", "retainedEarnings": "499303000", "totalLiabilities": "475345000", "otherCurrentAssets": "63376000", "totalCurrentAssets": "613367000", "currentLongTermDebt": "None", "longTermInvestments": "340898000", "shortTermInvestments": "59956000", "currentNetReceivables": "146414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1379483000", "currentAccountsPayable": "38046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70217000", "totalShareholderEquity": "1517505000", "capitalLeaseObligations": "70217000", "otherCurrentLiabilities": "71760000", "totalCurrentLiabilities": "169380000", "otherNonCurrentLiabilities": "1082000", "totalNonCurrentLiabilities": "305965000", "cashAndShortTermInvestments": "186094000", "commonStockSharesOutstanding": "172508000", "intangibleAssetsExcludingGoodwill": "90684000", "cashAndCashEquivalentsAtCarryingValue": "186094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28346000", "profitLoss": "None", "dividendPayout": "13710000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4677000", "operatingCashflow": "51404000", "capitalExpenditures": "2073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55755000", "cashflowFromInvestment": "2225000", "stockBasedCompensation": "13076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 234742000, "cost_of_revenue": 75343000, "gross_profit": 159399000, "ebit": 31564000, "ebitda": 40382000, "pretax_income": 36555000, "tax_provision": 6964000, "net_income": 29591000, "net_income_to_common": 29591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197075000, "total_current_assets": 672082000, "total_assets": 2063247000, "short_term_debt": 9806000, "long_term_debt": null, "total_debt": 9806000, "total_liabilities": 496221000, "total_equity": 1567026000, "shares_outstanding": 172753000, "goodwill_and_intangibles": 494223000 }, "cash_flow": { "operating_cash_flow": 56271000, "capital_expenditure": 4399000, "free_cash_flow": 60670000, "dividends_paid": 12863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41433, "ticker_id": 5317, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31564000", "ebitda": "40382000", "netIncome": "29591000", "grossProfit": "159399000", "depreciation": "None", "totalRevenue": "234742000", "costOfRevenue": "75343000", "interestIncome": "None", "incomeBeforeTax": "36555000", "interestExpense": "None", "operatingIncome": "31564000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6964000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8818000", "sellingGeneralAndAdministrative": "92625000", "netIncomeFromContinuingOperations": "29591000" }, "balance": { "goodwill": "391673000", "inventory": "155278000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "2063247000", "longTermDebt": "None", "shortTermDebt": "9806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "102550000", "reportedCurrency": "USD", "retainedEarnings": "527909000", "totalLiabilities": "496221000", "otherCurrentAssets": "68841000", "totalCurrentAssets": "672082000", "currentLongTermDebt": "None", "longTermInvestments": "319287000", "shortTermInvestments": "90803000", "currentNetReceivables": "160085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391165000", "currentAccountsPayable": "29984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77181000", "totalShareholderEquity": "1567026000", "capitalLeaseObligations": "77181000", "otherCurrentLiabilities": "76675000", "totalCurrentLiabilities": "170736000", "otherNonCurrentLiabilities": "1251000", "totalNonCurrentLiabilities": "325485000", "cashAndShortTermInvestments": "197075000", "commonStockSharesOutstanding": "172753000", "intangibleAssetsExcludingGoodwill": "102550000", "cashAndCashEquivalentsAtCarryingValue": "197075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29591000", "profitLoss": "None", "dividendPayout": "12863000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2279000", "operatingCashflow": "56271000", "capitalExpenditures": "4399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15159000", "cashflowFromInvestment": "-27409000", "stockBasedCompensation": "13101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234742000, "cost_of_revenue": 75343000, "gross_profit": 159399000, "research_and_development": 35210000, "selling_general_admin": 92625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31564000, "depreciation_amortisation": 8818000, "ebitda": 40382000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36555000, "tax_provision": 6964000, "effective_tax_rate": null, "net_income": 29591000, "net_income_continuing_ops": 29591000, "net_income_to_common": 29591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197075000, "short_term_investments": 90803000, "net_receivables": 160085000, "inventory": 155278000, "other_current_assets": null, "total_current_assets": 672082000, "net_ppe": null, "goodwill": 391673000, "intangible_assets": 102550000, "goodwill_and_intangibles": 494223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1391165000, "total_assets": 2063247000, "short_term_debt": 9806000, "accounts_payable": 29984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325485000, "total_liabilities": 496221000, "total_debt": 9806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 527909000, "total_equity": 1567026000, "shares_outstanding": 172753000, "operating_cash_flow": 56271000, "stock_based_compensation": 13101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27409000, "dividends_paid": 12863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15159000, "free_cash_flow": 60670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31564000", "ebitda": "40382000", "netIncome": "29591000", "grossProfit": "159399000", "depreciation": "None", "totalRevenue": "234742000", "costOfRevenue": "75343000", "interestIncome": "None", "incomeBeforeTax": "36555000", "interestExpense": "None", "operatingIncome": "31564000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6964000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8818000", "sellingGeneralAndAdministrative": "92625000", "netIncomeFromContinuingOperations": "29591000" }, "balance": { "goodwill": "391673000", "inventory": "155278000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "2063247000", "longTermDebt": "None", "shortTermDebt": "9806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "102550000", "reportedCurrency": "USD", "retainedEarnings": "527909000", "totalLiabilities": "496221000", "otherCurrentAssets": "68841000", "totalCurrentAssets": "672082000", "currentLongTermDebt": "None", "longTermInvestments": "319287000", "shortTermInvestments": "90803000", "currentNetReceivables": "160085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1391165000", "currentAccountsPayable": "29984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77181000", "totalShareholderEquity": "1567026000", "capitalLeaseObligations": "77181000", "otherCurrentLiabilities": "76675000", "totalCurrentLiabilities": "170736000", "otherNonCurrentLiabilities": "1251000", "totalNonCurrentLiabilities": "325485000", "cashAndShortTermInvestments": "197075000", "commonStockSharesOutstanding": "172753000", "intangibleAssetsExcludingGoodwill": "102550000", "cashAndCashEquivalentsAtCarryingValue": "197075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29591000", "profitLoss": "None", "dividendPayout": "12863000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2279000", "operatingCashflow": "56271000", "capitalExpenditures": "4399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15159000", "cashflowFromInvestment": "-27409000", "stockBasedCompensation": "13101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 239292000, "cost_of_revenue": 72693000, "gross_profit": 166599000, "ebit": 38457000, "ebitda": 46377000, "pretax_income": 41568000, "tax_provision": 5356000, "net_income": 36212000, "net_income_to_common": 36212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176626000, "total_current_assets": 681017000, "total_assets": 2004084000, "short_term_debt": 9405000, "long_term_debt": null, "total_debt": 9405000, "total_liabilities": 497354000, "total_equity": 1506730000, "shares_outstanding": 172733000, "goodwill_and_intangibles": 479590000 }, "cash_flow": { "operating_cash_flow": 27763000, "capital_expenditure": 4510000, "free_cash_flow": 32273000, "dividends_paid": 12868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41434, "ticker_id": 5317, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38457000", "ebitda": "46377000", "netIncome": "36212000", "grossProfit": "166599000", "depreciation": "None", "totalRevenue": "239292000", "costOfRevenue": "72693000", "interestIncome": "None", "incomeBeforeTax": "41568000", "interestExpense": "None", "operatingIncome": "38457000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5356000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "128142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7920000", "sellingGeneralAndAdministrative": "93180000", "netIncomeFromContinuingOperations": "36212000" }, "balance": { "goodwill": "381042000", "inventory": "157255000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "2004084000", "longTermDebt": "None", "shortTermDebt": "9405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "98548000", "reportedCurrency": "USD", "retainedEarnings": "515142000", "totalLiabilities": "497354000", "otherCurrentAssets": "73524000", "totalCurrentAssets": "681017000", "currentLongTermDebt": "None", "longTermInvestments": "266214000", "shortTermInvestments": "112449000", "currentNetReceivables": "161163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323067000", "currentAccountsPayable": "22617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74183000", "totalShareholderEquity": "1506730000", "capitalLeaseObligations": "74183000", "otherCurrentLiabilities": "75405000", "totalCurrentLiabilities": "168783000", "otherNonCurrentLiabilities": "1169000", "totalNonCurrentLiabilities": "328571000", "cashAndShortTermInvestments": "176626000", "commonStockSharesOutstanding": "172733000", "intangibleAssetsExcludingGoodwill": "98548000", "cashAndCashEquivalentsAtCarryingValue": "176626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36212000", "profitLoss": "None", "dividendPayout": "12868000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12083000", "operatingCashflow": "27763000", "capitalExpenditures": "4510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22418000", "cashflowFromInvestment": "35238000", "stockBasedCompensation": "12964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239292000, "cost_of_revenue": 72693000, "gross_profit": 166599000, "research_and_development": 34962000, "selling_general_admin": 93180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38457000, "depreciation_amortisation": 7920000, "ebitda": 46377000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 41568000, "tax_provision": 5356000, "effective_tax_rate": null, "net_income": 36212000, "net_income_continuing_ops": 36212000, "net_income_to_common": 36212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176626000, "short_term_investments": 112449000, "net_receivables": 161163000, "inventory": 157255000, "other_current_assets": null, "total_current_assets": 681017000, "net_ppe": null, "goodwill": 381042000, "intangible_assets": 98548000, "goodwill_and_intangibles": 479590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1323067000, "total_assets": 2004084000, "short_term_debt": 9405000, "accounts_payable": 22617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168783000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328571000, "total_liabilities": 497354000, "total_debt": 9405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 515142000, "total_equity": 1506730000, "shares_outstanding": 172733000, "operating_cash_flow": 27763000, "stock_based_compensation": 12964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35238000, "dividends_paid": 12868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22418000, "free_cash_flow": 32273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38457000", "ebitda": "46377000", "netIncome": "36212000", "grossProfit": "166599000", "depreciation": "None", "totalRevenue": "239292000", "costOfRevenue": "72693000", "interestIncome": "None", "incomeBeforeTax": "41568000", "interestExpense": "None", "operatingIncome": "38457000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5356000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "128142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7920000", "sellingGeneralAndAdministrative": "93180000", "netIncomeFromContinuingOperations": "36212000" }, "balance": { "goodwill": "381042000", "inventory": "157255000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "2004084000", "longTermDebt": "None", "shortTermDebt": "9405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "98548000", "reportedCurrency": "USD", "retainedEarnings": "515142000", "totalLiabilities": "497354000", "otherCurrentAssets": "73524000", "totalCurrentAssets": "681017000", "currentLongTermDebt": "None", "longTermInvestments": "266214000", "shortTermInvestments": "112449000", "currentNetReceivables": "161163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323067000", "currentAccountsPayable": "22617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74183000", "totalShareholderEquity": "1506730000", "capitalLeaseObligations": "74183000", "otherCurrentLiabilities": "75405000", "totalCurrentLiabilities": "168783000", "otherNonCurrentLiabilities": "1169000", "totalNonCurrentLiabilities": "328571000", "cashAndShortTermInvestments": "176626000", "commonStockSharesOutstanding": "172733000", "intangibleAssetsExcludingGoodwill": "98548000", "cashAndCashEquivalentsAtCarryingValue": "176626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36212000", "profitLoss": "None", "dividendPayout": "12868000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12083000", "operatingCashflow": "27763000", "capitalExpenditures": "4510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22418000", "cashflowFromInvestment": "35238000", "stockBasedCompensation": "12964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 210797000, "cost_of_revenue": 68860000, "gross_profit": 141937000, "ebit": 14204000, "ebitda": 22296000, "pretax_income": 17566000, "tax_provision": 5544000, "net_income": 12022000, "net_income_to_common": 12022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138859000, "total_current_assets": 661530000, "total_assets": 2013233000, "short_term_debt": 9798000, "long_term_debt": null, "total_debt": 9798000, "total_liabilities": 524044000, "total_equity": 1489189000, "shares_outstanding": 172594000, "goodwill_and_intangibles": 491211000 }, "cash_flow": { "operating_cash_flow": 13643000, "capital_expenditure": 4061000, "free_cash_flow": 17704000, "dividends_paid": 12888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41435, "ticker_id": 5317, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14204000", "ebitda": "22296000", "netIncome": "12022000", "grossProfit": "141937000", "depreciation": "None", "totalRevenue": "210797000", "costOfRevenue": "68860000", "interestIncome": "None", "incomeBeforeTax": "17566000", "interestExpense": "None", "operatingIncome": "14204000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5544000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8092000", "sellingGeneralAndAdministrative": "90628000", "netIncomeFromContinuingOperations": "12022000" }, "balance": { "goodwill": "386157000", "inventory": "170871000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "2013233000", "longTermDebt": "None", "shortTermDebt": "9798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "105054000", "reportedCurrency": "USD", "retainedEarnings": "502338000", "totalLiabilities": "524044000", "otherCurrentAssets": "71173000", "totalCurrentAssets": "661530000", "currentLongTermDebt": "None", "longTermInvestments": "278426000", "shortTermInvestments": "139334000", "currentNetReceivables": "141293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351703000", "currentAccountsPayable": "27459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77165000", "totalShareholderEquity": "1489189000", "capitalLeaseObligations": "77165000", "otherCurrentLiabilities": "70429000", "totalCurrentLiabilities": "188102000", "otherNonCurrentLiabilities": "893000", "totalNonCurrentLiabilities": "335942000", "cashAndShortTermInvestments": "138859000", "commonStockSharesOutstanding": "172594000", "intangibleAssetsExcludingGoodwill": "105054000", "cashAndCashEquivalentsAtCarryingValue": "138859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12022000", "profitLoss": "None", "dividendPayout": "12888000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10938000", "operatingCashflow": "13643000", "capitalExpenditures": "4061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25088000", "cashflowFromInvestment": "-49023000", "stockBasedCompensation": "13302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210797000, "cost_of_revenue": 68860000, "gross_profit": 141937000, "research_and_development": 37105000, "selling_general_admin": 90628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14204000, "depreciation_amortisation": 8092000, "ebitda": 22296000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17566000, "tax_provision": 5544000, "effective_tax_rate": null, "net_income": 12022000, "net_income_continuing_ops": 12022000, "net_income_to_common": 12022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138859000, "short_term_investments": 139334000, "net_receivables": 141293000, "inventory": 170871000, "other_current_assets": null, "total_current_assets": 661530000, "net_ppe": null, "goodwill": 386157000, "intangible_assets": 105054000, "goodwill_and_intangibles": 491211000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1351703000, "total_assets": 2013233000, "short_term_debt": 9798000, "accounts_payable": 27459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188102000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335942000, "total_liabilities": 524044000, "total_debt": 9798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 502338000, "total_equity": 1489189000, "shares_outstanding": 172594000, "operating_cash_flow": 13643000, "stock_based_compensation": 13302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49023000, "dividends_paid": 12888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25088000, "free_cash_flow": 17704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14204000", "ebitda": "22296000", "netIncome": "12022000", "grossProfit": "141937000", "depreciation": "None", "totalRevenue": "210797000", "costOfRevenue": "68860000", "interestIncome": "None", "incomeBeforeTax": "17566000", "interestExpense": "None", "operatingIncome": "14204000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5544000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "127733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8092000", "sellingGeneralAndAdministrative": "90628000", "netIncomeFromContinuingOperations": "12022000" }, "balance": { "goodwill": "386157000", "inventory": "170871000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "2013233000", "longTermDebt": "None", "shortTermDebt": "9798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "105054000", "reportedCurrency": "USD", "retainedEarnings": "502338000", "totalLiabilities": "524044000", "otherCurrentAssets": "71173000", "totalCurrentAssets": "661530000", "currentLongTermDebt": "None", "longTermInvestments": "278426000", "shortTermInvestments": "139334000", "currentNetReceivables": "141293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351703000", "currentAccountsPayable": "27459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77165000", "totalShareholderEquity": "1489189000", "capitalLeaseObligations": "77165000", "otherCurrentLiabilities": "70429000", "totalCurrentLiabilities": "188102000", "otherNonCurrentLiabilities": "893000", "totalNonCurrentLiabilities": "335942000", "cashAndShortTermInvestments": "138859000", "commonStockSharesOutstanding": "172594000", "intangibleAssetsExcludingGoodwill": "105054000", "cashAndCashEquivalentsAtCarryingValue": "138859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12022000", "profitLoss": "None", "dividendPayout": "12888000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10938000", "operatingCashflow": "13643000", "capitalExpenditures": "4061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25088000", "cashflowFromInvestment": "-49023000", "stockBasedCompensation": "13302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9339000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 196670000, "cost_of_revenue": 61626000, "gross_profit": 135044000, "ebit": 9979000, "ebitda": 16874000, "pretax_income": 14354000, "tax_provision": 3125000, "net_income": 11229000, "net_income_to_common": 11229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202655000, "total_current_assets": 678997000, "total_assets": 2017812000, "short_term_debt": 9624000, "long_term_debt": null, "total_debt": 9624000, "total_liabilities": 513060000, "total_equity": 1504752000, "shares_outstanding": 172571000, "goodwill_and_intangibles": 506133000 }, "cash_flow": { "operating_cash_flow": 14491000, "capital_expenditure": 7015000, "free_cash_flow": 21506000, "dividends_paid": 12870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41436, "ticker_id": 5317, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9979000", "ebitda": "16874000", "netIncome": "11229000", "grossProfit": "135044000", "depreciation": "None", "totalRevenue": "196670000", "costOfRevenue": "61626000", "interestIncome": "None", "incomeBeforeTax": "14354000", "interestExpense": "4054000", "operatingIncome": "12729000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3125000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6895000", "sellingGeneralAndAdministrative": "90372000", "netIncomeFromContinuingOperations": "11229000" }, "balance": { "goodwill": "393181000", "inventory": "162285000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "2017812000", "longTermDebt": "None", "shortTermDebt": "9624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "112952000", "reportedCurrency": "USD", "retainedEarnings": "512543000", "totalLiabilities": "513060000", "otherCurrentAssets": "68099000", "totalCurrentAssets": "678997000", "currentLongTermDebt": "None", "longTermInvestments": "244230000", "shortTermInvestments": "129392000", "currentNetReceivables": "116566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338815000", "currentAccountsPayable": "21454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78601000", "totalShareholderEquity": "1504752000", "capitalLeaseObligations": "78601000", "otherCurrentLiabilities": "72374000", "totalCurrentLiabilities": "151884000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "361176000", "cashAndShortTermInvestments": "202655000", "commonStockSharesOutstanding": "172571000", "intangibleAssetsExcludingGoodwill": "112952000", "cashAndCashEquivalentsAtCarryingValue": "202655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11229000", "profitLoss": "None", "dividendPayout": "12870000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9637000", "operatingCashflow": "14491000", "capitalExpenditures": "7015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33032000", "cashflowFromInvestment": "-179495000", "stockBasedCompensation": "13250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196670000, "cost_of_revenue": 61626000, "gross_profit": 135044000, "research_and_development": 34693000, "selling_general_admin": 90372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9979000, "depreciation_amortisation": 6895000, "ebitda": 16874000, "interest_expense": 4054000, "interest_income": null, "other_non_operating": null, "pretax_income": 14354000, "tax_provision": 3125000, "effective_tax_rate": null, "net_income": 11229000, "net_income_continuing_ops": 11229000, "net_income_to_common": 11229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202655000, "short_term_investments": 129392000, "net_receivables": 116566000, "inventory": 162285000, "other_current_assets": null, "total_current_assets": 678997000, "net_ppe": null, "goodwill": 393181000, "intangible_assets": 112952000, "goodwill_and_intangibles": 506133000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1338815000, "total_assets": 2017812000, "short_term_debt": 9624000, "accounts_payable": 21454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361176000, "total_liabilities": 513060000, "total_debt": 9624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 512543000, "total_equity": 1504752000, "shares_outstanding": 172571000, "operating_cash_flow": 14491000, "stock_based_compensation": 13250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179495000, "dividends_paid": 12870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33032000, "free_cash_flow": 21506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9979000", "ebitda": "16874000", "netIncome": "11229000", "grossProfit": "135044000", "depreciation": "None", "totalRevenue": "196670000", "costOfRevenue": "61626000", "interestIncome": "None", "incomeBeforeTax": "14354000", "interestExpense": "4054000", "operatingIncome": "12729000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3125000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6895000", "sellingGeneralAndAdministrative": "90372000", "netIncomeFromContinuingOperations": "11229000" }, "balance": { "goodwill": "393181000", "inventory": "162285000", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "2017812000", "longTermDebt": "None", "shortTermDebt": "9624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "112952000", "reportedCurrency": "USD", "retainedEarnings": "512543000", "totalLiabilities": "513060000", "otherCurrentAssets": "68099000", "totalCurrentAssets": "678997000", "currentLongTermDebt": "None", "longTermInvestments": "244230000", "shortTermInvestments": "129392000", "currentNetReceivables": "116566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338815000", "currentAccountsPayable": "21454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78601000", "totalShareholderEquity": "1504752000", "capitalLeaseObligations": "78601000", "otherCurrentLiabilities": "72374000", "totalCurrentLiabilities": "151884000", "otherNonCurrentLiabilities": "299000", "totalNonCurrentLiabilities": "361176000", "cashAndShortTermInvestments": "202655000", "commonStockSharesOutstanding": "172571000", "intangibleAssetsExcludingGoodwill": "112952000", "cashAndCashEquivalentsAtCarryingValue": "202655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11229000", "profitLoss": "None", "dividendPayout": "12870000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9637000", "operatingCashflow": "14491000", "capitalExpenditures": "7015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33032000", "cashflowFromInvestment": "-179495000", "stockBasedCompensation": "13250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 197241000, "cost_of_revenue": 54467000, "gross_profit": 142774000, "ebit": 27887000, "ebitda": 33010000, "pretax_income": 27002000, "tax_provision": 8086000, "net_income": 18916000, "net_income_to_common": 18916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395501000, "total_current_assets": 846991000, "total_assets": 1989899000, "short_term_debt": 7982000, "long_term_debt": null, "total_debt": 7982000, "total_liabilities": 501301000, "total_equity": 1488598000, "shares_outstanding": 173354000, "goodwill_and_intangibles": 251028000 }, "cash_flow": { "operating_cash_flow": 41023000, "capital_expenditure": 5855000, "free_cash_flow": 46878000, "dividends_paid": 12049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41438, "ticker_id": 5317, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27887000", "ebitda": "33010000", "netIncome": "18916000", "grossProfit": "142774000", "depreciation": "None", "totalRevenue": "197241000", "costOfRevenue": "54467000", "interestIncome": "None", "incomeBeforeTax": "27002000", "interestExpense": "None", "operatingIncome": "30637000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8086000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5123000", "sellingGeneralAndAdministrative": "82307000", "netIncomeFromContinuingOperations": "18916000" }, "balance": { "goodwill": "241042000", "inventory": "133866000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "1989899000", "longTermDebt": "None", "shortTermDebt": "7982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9986000", "reportedCurrency": "USD", "retainedEarnings": "534337000", "totalLiabilities": "501301000", "otherCurrentAssets": "68347000", "totalCurrentAssets": "846991000", "currentLongTermDebt": "None", "longTermInvestments": "332991000", "shortTermInvestments": "117147000", "currentNetReceivables": "132130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1142908000", "currentAccountsPayable": "23053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149725000", "shortLongTermDebtTotal": "68432000", "totalShareholderEquity": "1488598000", "capitalLeaseObligations": "68432000", "otherCurrentLiabilities": "79121000", "totalCurrentLiabilities": "169704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331597000", "cashAndShortTermInvestments": "395501000", "commonStockSharesOutstanding": "173354000", "intangibleAssetsExcludingGoodwill": "9986000", "cashAndCashEquivalentsAtCarryingValue": "395501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18916000", "profitLoss": "None", "dividendPayout": "12049000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7973000", "operatingCashflow": "41023000", "capitalExpenditures": "5855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21905000", "cashflowFromInvestment": "200274000", "stockBasedCompensation": "12365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197241000, "cost_of_revenue": 54467000, "gross_profit": 142774000, "research_and_development": 32580000, "selling_general_admin": 82307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27887000, "depreciation_amortisation": 5123000, "ebitda": 33010000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27002000, "tax_provision": 8086000, "effective_tax_rate": null, "net_income": 18916000, "net_income_continuing_ops": 18916000, "net_income_to_common": 18916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395501000, "short_term_investments": 117147000, "net_receivables": 132130000, "inventory": 133866000, "other_current_assets": null, "total_current_assets": 846991000, "net_ppe": null, "goodwill": 241042000, "intangible_assets": 9986000, "goodwill_and_intangibles": 251028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1142908000, "total_assets": 1989899000, "short_term_debt": 7982000, "accounts_payable": 23053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169704000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331597000, "total_liabilities": 501301000, "total_debt": 7982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 534337000, "total_equity": 1488598000, "shares_outstanding": 173354000, "operating_cash_flow": 41023000, "stock_based_compensation": 12365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200274000, "dividends_paid": 12049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21905000, "free_cash_flow": 46878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27887000", "ebitda": "33010000", "netIncome": "18916000", "grossProfit": "142774000", "depreciation": "None", "totalRevenue": "197241000", "costOfRevenue": "54467000", "interestIncome": "None", "incomeBeforeTax": "27002000", "interestExpense": "None", "operatingIncome": "30637000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8086000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5123000", "sellingGeneralAndAdministrative": "82307000", "netIncomeFromContinuingOperations": "18916000" }, "balance": { "goodwill": "241042000", "inventory": "133866000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "1989899000", "longTermDebt": "None", "shortTermDebt": "7982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9986000", "reportedCurrency": "USD", "retainedEarnings": "534337000", "totalLiabilities": "501301000", "otherCurrentAssets": "68347000", "totalCurrentAssets": "846991000", "currentLongTermDebt": "None", "longTermInvestments": "332991000", "shortTermInvestments": "117147000", "currentNetReceivables": "132130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1142908000", "currentAccountsPayable": "23053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149725000", "shortLongTermDebtTotal": "68432000", "totalShareholderEquity": "1488598000", "capitalLeaseObligations": "68432000", "otherCurrentLiabilities": "79121000", "totalCurrentLiabilities": "169704000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331597000", "cashAndShortTermInvestments": "395501000", "commonStockSharesOutstanding": "173354000", "intangibleAssetsExcludingGoodwill": "9986000", "cashAndCashEquivalentsAtCarryingValue": "395501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18916000", "profitLoss": "None", "dividendPayout": "12049000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7973000", "operatingCashflow": "41023000", "capitalExpenditures": "5855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21905000", "cashflowFromInvestment": "200274000", "stockBasedCompensation": "12365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "income_statement": { "revenue": 242512000, "cost_of_revenue": 62829000, "gross_profit": 179683000, "ebit": 62675000, "ebitda": 67609000, "pretax_income": 67777000, "tax_provision": 10303000, "net_income": 57474000, "net_income_to_common": 57474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177485000, "total_current_assets": 718382000, "total_assets": 1998114000, "short_term_debt": 8188000, "long_term_debt": null, "total_debt": 8188000, "total_liabilities": 517651000, "total_equity": 1480463000, "shares_outstanding": 173622000, "goodwill_and_intangibles": 252311000 }, "cash_flow": { "operating_cash_flow": 29849000, "capital_expenditure": 4700000, "free_cash_flow": 34549000, "dividends_paid": 12069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41439, "ticker_id": 5317, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:11.634276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62675000", "ebitda": "67609000", "netIncome": "57474000", "grossProfit": "179683000", "depreciation": "None", "totalRevenue": "242512000", "costOfRevenue": "62829000", "interestIncome": "None", "incomeBeforeTax": "67777000", "interestExpense": "None", "operatingIncome": "65175000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10303000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "114508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33585000", "otherNonOperatingIncome": "2602000", "costofGoodsAndServicesSold": "62829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4934000", "sellingGeneralAndAdministrative": "83423000", "netIncomeFromContinuingOperations": "57474000" }, "balance": { "goodwill": "241582000", "inventory": "126226000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "1998114000", "longTermDebt": "None", "shortTermDebt": "8188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10729000", "reportedCurrency": "USD", "retainedEarnings": "537947000", "totalLiabilities": "517651000", "otherCurrentAssets": "73090000", "totalCurrentAssets": "718382000", "currentLongTermDebt": "None", "longTermInvestments": "463494000", "shortTermInvestments": "191474000", "currentNetReceivables": "150107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1279732000", "currentAccountsPayable": "26109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81638000", "shortLongTermDebtTotal": "70040000", "totalShareholderEquity": "1480463000", "capitalLeaseObligations": "70040000", "otherCurrentLiabilities": "83605000", "totalCurrentLiabilities": "180462000", "otherNonCurrentLiabilities": "99832000", "totalNonCurrentLiabilities": "337189000", "cashAndShortTermInvestments": "177485000", "commonStockSharesOutstanding": "173622000", "intangibleAssetsExcludingGoodwill": "10729000", "cashAndCashEquivalentsAtCarryingValue": "177485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57474000", "profitLoss": "None", "dividendPayout": "12069000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "357000", "operatingCashflow": "29849000", "capitalExpenditures": "4700000", "changeInReceivables": "-5965000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31344000", "cashflowFromInvestment": "17282000", "stockBasedCompensation": "12574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15787000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242512000, "cost_of_revenue": 62829000, "gross_profit": 179683000, "research_and_development": 33585000, "selling_general_admin": 83423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62675000, "depreciation_amortisation": 4934000, "ebitda": 67609000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 67777000, "tax_provision": 10303000, "effective_tax_rate": null, "net_income": 57474000, "net_income_continuing_ops": 57474000, "net_income_to_common": 57474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177485000, "short_term_investments": 191474000, "net_receivables": 150107000, "inventory": 126226000, "other_current_assets": null, "total_current_assets": 718382000, "net_ppe": null, "goodwill": 241582000, "intangible_assets": 10729000, "goodwill_and_intangibles": 252311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1279732000, "total_assets": 1998114000, "short_term_debt": 8188000, "accounts_payable": 26109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180462000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337189000, "total_liabilities": 517651000, "total_debt": 8188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 537947000, "total_equity": 1480463000, "shares_outstanding": 173622000, "operating_cash_flow": 29849000, "stock_based_compensation": 12574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17282000, "dividends_paid": 12069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31344000, "free_cash_flow": 34549000, "net_change_in_cash": 15787000 }, "raw_data": { "income": { "ebit": "62675000", "ebitda": "67609000", "netIncome": "57474000", "grossProfit": "179683000", "depreciation": "None", "totalRevenue": "242512000", "costOfRevenue": "62829000", "interestIncome": "None", "incomeBeforeTax": "67777000", "interestExpense": "None", "operatingIncome": "65175000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10303000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "114508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33585000", "otherNonOperatingIncome": "2602000", "costofGoodsAndServicesSold": "62829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4934000", "sellingGeneralAndAdministrative": "83423000", "netIncomeFromContinuingOperations": "57474000" }, "balance": { "goodwill": "241582000", "inventory": "126226000", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "1998114000", "longTermDebt": "None", "shortTermDebt": "8188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10729000", "reportedCurrency": "USD", "retainedEarnings": "537947000", "totalLiabilities": "517651000", "otherCurrentAssets": "73090000", "totalCurrentAssets": "718382000", "currentLongTermDebt": "None", "longTermInvestments": "463494000", "shortTermInvestments": "191474000", "currentNetReceivables": "150107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1279732000", "currentAccountsPayable": "26109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81638000", "shortLongTermDebtTotal": "70040000", "totalShareholderEquity": "1480463000", "capitalLeaseObligations": "70040000", "otherCurrentLiabilities": "83605000", "totalCurrentLiabilities": "180462000", "otherNonCurrentLiabilities": "99832000", "totalNonCurrentLiabilities": "337189000", "cashAndShortTermInvestments": "177485000", "commonStockSharesOutstanding": "173622000", "intangibleAssetsExcludingGoodwill": "10729000", "cashAndCashEquivalentsAtCarryingValue": "177485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57474000", "profitLoss": "None", "dividendPayout": "12069000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "357000", "operatingCashflow": "29849000", "capitalExpenditures": "4700000", "changeInReceivables": "-5965000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31344000", "cashflowFromInvestment": "17282000", "stockBasedCompensation": "12574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15787000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }