{ "ticker": { "uuid": "ec81f79f-a899-49f4-9708-52c90a59a888", "symbol": "LRN", "name": "Stride Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/ec81f79f-a899-49f4-9708-52c90a59a888/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec81f79f-a899-49f4-9708-52c90a59a888/" }, "ticker_metadata": { "id": 2524, "uuid": "ec81f79f-a899-49f4-9708-52c90a59a888", "symbol": "LRN", "name": "Stride Inc", "asset_type": "equity", "market_cap": 3868910000, "stock_exchange_id": 3, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Stride, Inc., a technology-based education company, provides its own and third-party online educational services, software systems and curricula to facilitate individualized learning for students primarily in kindergarten through grade 12 (K -12) in the United States and internationally. .", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec81f79f-a899-49f4-9708-52c90a59a888", "symbol": "LRN", "name": "Stride Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/ec81f79f-a899-49f4-9708-52c90a59a888/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec81f79f-a899-49f4-9708-52c90a59a888/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.71, "quality": 0.89, "momentum": 0.08, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 100.01, "market_cap": 4761236276.02, "pe_ratio": 15.4523, "earnings_yield": 0.0647, "ebitda_to_ev": 0.1158, "shareholder_yield": 0, "roe": 0.1877, "piotroski_f_score": 7, "momentum_12_1": -0.3955, "volatility_252d": 0.6774 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.695692+00:00", "batch_id": "" }, "size": { "price_close": 100.01, "market_cap": 4761236276.02, "market_cap_usd": 4761236276.02, "enterprise_value": 4626506276.02, "shares_outstanding": 47607602, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.4523, "pb_ratio": 2.8998, "ptbv_ratio": 3.8474, "ps_ratio": 1.8777, "pcf_ratio": 11.0888, "pfcf_ratio": 9.8276, "ev_ebitda": 8.6358, "ev_ebit": 11.2089, "ev_sales": 1.8246, "ev_fcf": 9.5495, "earnings_yield": 0.0647, "fcf_yield": 0.1047, "price_to_sales": 1.8777, "price_to_book": 2.8998, "price_to_cashflow": 11.0888, "ebitda_to_ev": 0.1158, "sales_yield": 0.5481 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3834, "operating_margin": 0.1628, "net_margin": 0.1215, "ebitda_margin": 0.2113, "fcf_margin": 0.1911, "roe": 0.1877, "roa": 0.1259, "roic": 0.2104, "roc_greenblatt": null, "asset_turnover": 1.0363, "cash_conversion": 1.5723, "accruals_ratio": -0.0496, "sbc_to_revenue": 0.0165, "piotroski_f_score": 7, "altman_z_score": 6.4965, "earnings_stability_5y": 0.3043, "revenue_stability_5y": 0.3072, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3973, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4903, "net_debt_to_ebitda": -0.2515, "debt_to_assets": 0.1959, "interest_coverage": 35.6312, "current_ratio": 6.2111, "quick_ratio": 6.1351, "net_debt": -134730000, "local_beta": 0.0014, "volatility_252d": 0.6774, "volatility_60d": 1.6613, "max_drawdown_12m": -0.6205, "risk_adjusted_momentum": -0.5838 }, "growth": { "revenue_growth_1y": 0.1093, "revenue_growth_3y_cagr": 0.1256, "revenue_growth_5y_cagr": 0.1824, "eps_growth_1y": 0.0291, "eps_growth_3y_cagr": 0.3904, "eps_growth_5y_cagr": 0.6368, "fcf_growth_1y": 0.3146, "book_value_growth_1y": 0.1314, "revenue_growth": 0.1093, "earnings_growth": 0.0291 }, "momentum": { "price_return_1m": 0.1374, "price_return_3m": 0.1518, "price_return_6m": 0.5956, "price_return_9m": -0.3778, "price_return_12m": -0.3125, "price_return_12m_ex1m": -0.3955, "momentum_6m": 0.5956, "momentum_12m": -0.3125, "momentum_12_1": -0.3955, "distance_from_52w_high": -0.3945, "distance_from_52w_low": 0.5956, "relative_strength": -0.4124 }, "raw_ttm": { "revenue_ttm": 2535665000, "gross_profit_ttm": 972238000, "ebit_ttm": 412752000, "ebitda_ttm": 535734000, "net_income_ttm": 308124000, "eps_diluted_ttm": 6.4722, "operating_cash_flow_ttm": 429375377, "capital_expenditure_ttm": 55101003, "fcf_ttm": 484476380, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11584000, "cash_and_equivalents": 614047000, "total_current_assets": 1758790000, "total_current_liabilities": 283170000, "net_ppe": null, "total_assets": 2446936000, "total_debt": 479317000, "total_equity": 1641925000, "net_working_capital": 923311000, "book_value_per_share": 34.4887, "retained_earnings": 1103257000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1237506000, "tangible_book_per_share": 25.9939 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 63, "rank_ptbv": 61, "rank_ps": 46, "rank_pcf": 49, "rank_ev_ebitda": 30, "rank_ev_ebit": 45, "rank_earnings_yield": 41, "rank_fcf_yield": 38, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 59, "rank_fcf_margin": 49, "rank_piotroski": 20, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 85 }, "composites": { "value_composite": 29, "quality_composite": 11, "momentum_composite": 92, "growth_composite": 12, "yield_composite": 93, "svqf_composite": 21, "vc1_composite": 30, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.7949, "os_score": 0.72, "value_percentile": 0.71, "quality_percentile": 0.89, "momentum_percentile": 0.08, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5006, "ticker_id": 2524, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.695692+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.01, "market_cap": 4761236276.02, "market_cap_usd": 4761236276.02, "enterprise_value": 4626506276.02, "shares_outstanding": 47607602, "fx_rate_to_usd": null, "pe_ratio": 15.45233827, "pb_ratio": 2.89978914, "ptbv_ratio": 3.847445, "ps_ratio": 1.87770714, "pcf_ratio": 11.08875015, "pfcf_ratio": 9.82759216, "ev_ebitda": 8.63582725, "ev_ebit": 11.20892516, "ev_sales": 1.82457315, "ev_fcf": 9.54949811, "earnings_yield": 0.06471512, "fcf_yield": 0.10471755, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38342526, "operating_margin": 0.1627786, "net_margin": 0.12151605, "ebitda_margin": 0.21127949, "fcf_margin": 0.19106482, "roe": 0.18766022, "roa": 0.12592238, "roic": 0.2104388, "roc_greenblatt": null, "asset_turnover": 1.03626127, "cash_conversion": 1.57234224, "accruals_ratio": -0.04955233, "sbc_to_revenue": 0.01653807, "debt_to_equity": 0.49028488, "net_debt_to_ebitda": -0.25148675, "debt_to_assets": 0.19588457, "interest_coverage": 35.63121547, "current_ratio": 6.21107462, "quick_ratio": 6.13514497, "net_debt": -134730000, "revenue_growth_1y": 0.10928563, "revenue_growth_3y_cagr": 0.1255922, "revenue_growth_5y_cagr": 0.18239866, "eps_growth_1y": 0.02912796, "eps_growth_3y_cagr": 0.39037132, "eps_growth_5y_cagr": 0.63683995, "fcf_growth_1y": 0.3146364, "book_value_growth_1y": 0.13137174, "piotroski_f_score": 7, "altman_z_score": 6.49648779, "earnings_stability_5y": 0.304291, "revenue_stability_5y": 0.307239, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13738201, "price_return_3m": 0.15179086, "price_return_6m": 0.59556477, "price_return_9m": -0.3777764, "price_return_12m": -0.31245703, "price_return_12m_ex1m": -0.39550392, "distance_from_52w_high": -0.39450263, "distance_from_52w_low": 0.59556477, "relative_strength": -0.41242061, "local_beta": 0.0014, "volatility_252d": 0.67743, "volatility_60d": 1.66134, "max_drawdown_12m": -0.6205122, "revenue_ttm": 2535665000, "gross_profit_ttm": 972238000, "ebit_ttm": 412752000, "ebitda_ttm": 535734000, "net_income_ttm": 308124000, "eps_diluted_ttm": 6.47215964, "operating_cash_flow_ttm": 429375377, "capital_expenditure_ttm": 55101003, "fcf_ttm": 484476380, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11584000, "cash_and_equivalents": 614047000, "total_current_assets": 1758790000, "total_current_liabilities": 283170000, "net_ppe": null, "total_assets": 2446936000, "total_debt": 479317000, "total_equity": 1641925000, "net_working_capital": 923311000, "book_value_per_share": 34.48871464, "retained_earnings": 1103257000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1237506000, "tangible_book_per_share": 25.99387384, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 41, "rank_pb": 63, "rank_ptbv": 61, "rank_ps": 46, "rank_pcf": 49, "rank_ev_ebitda": 30, "rank_ev_ebit": 45, "rank_earnings_yield": 41, "rank_fcf_yield": 38, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 59, "rank_fcf_margin": 49, "rank_piotroski": 20, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 85, "value_composite": 29, "quality_composite": 11, "momentum_composite": 92, "growth_composite": 12, "yield_composite": 93, "svqf_composite": 21, "vc1_composite": 30, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 100.01, "os": 0.72, "value": 0.71, "quality": 0.89, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 15.4523, "earnings_yield": 0.0647, "shareholder_yield": 0, "roe": 0.1877, "momentum_12_1": -0.3955, "complete_fields": { "id": 5006, "ticker_id": 2524, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.695692+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.01, "market_cap": 4761236276.02, "market_cap_usd": 4761236276.02, "enterprise_value": 4626506276.02, "shares_outstanding": 47607602, "fx_rate_to_usd": null, "pe_ratio": 15.45233827, "pb_ratio": 2.89978914, "ptbv_ratio": 3.847445, "ps_ratio": 1.87770714, "pcf_ratio": 11.08875015, "pfcf_ratio": 9.82759216, "ev_ebitda": 8.63582725, "ev_ebit": 11.20892516, "ev_sales": 1.82457315, "ev_fcf": 9.54949811, "earnings_yield": 0.06471512, "fcf_yield": 0.10471755, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38342526, "operating_margin": 0.1627786, "net_margin": 0.12151605, "ebitda_margin": 0.21127949, "fcf_margin": 0.19106482, "roe": 0.18766022, "roa": 0.12592238, "roic": 0.2104388, "roc_greenblatt": null, "asset_turnover": 1.03626127, "cash_conversion": 1.57234224, "accruals_ratio": -0.04955233, "sbc_to_revenue": 0.01653807, "debt_to_equity": 0.49028488, "net_debt_to_ebitda": -0.25148675, "debt_to_assets": 0.19588457, "interest_coverage": 35.63121547, "current_ratio": 6.21107462, "quick_ratio": 6.13514497, "net_debt": -134730000, "revenue_growth_1y": 0.10928563, "revenue_growth_3y_cagr": 0.1255922, "revenue_growth_5y_cagr": 0.18239866, "eps_growth_1y": 0.02912796, "eps_growth_3y_cagr": 0.39037132, "eps_growth_5y_cagr": 0.63683995, "fcf_growth_1y": 0.3146364, "book_value_growth_1y": 0.13137174, "piotroski_f_score": 7, "altman_z_score": 6.49648779, "earnings_stability_5y": 0.304291, "revenue_stability_5y": 0.307239, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13738201, "price_return_3m": 0.15179086, "price_return_6m": 0.59556477, "price_return_9m": -0.3777764, "price_return_12m": -0.31245703, "price_return_12m_ex1m": -0.39550392, "distance_from_52w_high": -0.39450263, "distance_from_52w_low": 0.59556477, "relative_strength": -0.41242061, "local_beta": 0.0014, "volatility_252d": 0.67743, "volatility_60d": 1.66134, "max_drawdown_12m": -0.6205122, "revenue_ttm": 2535665000, "gross_profit_ttm": 972238000, "ebit_ttm": 412752000, "ebitda_ttm": 535734000, "net_income_ttm": 308124000, "eps_diluted_ttm": 6.47215964, "operating_cash_flow_ttm": 429375377, "capital_expenditure_ttm": 55101003, "fcf_ttm": 484476380, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11584000, "cash_and_equivalents": 614047000, "total_current_assets": 1758790000, "total_current_liabilities": 283170000, "net_ppe": null, "total_assets": 2446936000, "total_debt": 479317000, "total_equity": 1641925000, "net_working_capital": 923311000, "book_value_per_share": 34.48871464, "retained_earnings": 1103257000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1237506000, "tangible_book_per_share": 25.99387384, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 41, "rank_pb": 63, "rank_ptbv": 61, "rank_ps": 46, "rank_pcf": 49, "rank_ev_ebitda": 30, "rank_ev_ebit": 45, "rank_earnings_yield": 41, "rank_fcf_yield": 38, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 59, "rank_fcf_margin": 49, "rank_piotroski": 20, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 85, "value_composite": 29, "quality_composite": 11, "momentum_composite": 92, "growth_composite": 12, "yield_composite": 93, "svqf_composite": 21, "vc1_composite": 30, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 2405317000, "cost_of_revenue": 1461398000, "gross_profit": 943919000, "ebit": 393723000, "ebitda": 508392000, "pretax_income": 380948000, "tax_provision": 93007000, "net_income": 287941000, "net_income_to_common": 287941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 782497000, "total_current_assets": 1632734000, "total_assets": 2293959000, "short_term_debt": 53707000, "long_term_debt": 416322000, "total_debt": 470029000, "total_liabilities": 814340000, "total_equity": 1479619000, "shares_outstanding": 48414000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 432816000, "capital_expenditure": 60010000, "free_cash_flow": 492826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291106, "ticker_id": 2524, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "393723000", "ebitda": "508392000", "netIncome": "287941000", "grossProfit": "943919000", "depreciation": "None", "totalRevenue": "2405317000", "costOfRevenue": "1461398000", "interestIncome": "10504000", "incomeBeforeTax": "380948000", "interestExpense": "10504000", "operatingIncome": "360094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "93007000", "reportedCurrency": "USD", "netInterestIncome": "-10504000", "nonInterestIncome": "None", "operatingExpenses": "583825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1461398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114669000", "sellingGeneralAndAdministrative": "381947000", "netIncomeFromContinuingOperations": "287941000" }, "balance": { "goodwill": "246676000", "inventory": "37570000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2293959000", "longTermDebt": "416322000", "shortTermDebt": "53707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "152098000", "reportedCurrency": "USD", "retainedEarnings": "846453000", "totalLiabilities": "814340000", "otherCurrentAssets": "50252000", "totalCurrentAssets": "1632734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202769000", "currentNetReceivables": "559646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661198000", "currentAccountsPayable": "43962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94542000", "shortLongTermDebtTotal": "549760000", "totalShareholderEquity": "1479619000", "capitalLeaseObligations": "133438000", "otherCurrentLiabilities": "178215000", "totalCurrentLiabilities": "302879000", "otherNonCurrentLiabilities": "15408000", "totalNonCurrentLiabilities": "511461000", "cashAndShortTermInvestments": "782497000", "commonStockSharesOutstanding": "48414000", "intangibleAssetsExcludingGoodwill": "152098000", "cashAndCashEquivalentsAtCarryingValue": "782497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6239000", "operatingCashflow": "432816000", "capitalExpenditures": "60010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62938000", "cashflowFromInvestment": "-87995000", "stockBasedCompensation": "36794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2405317000, "cost_of_revenue": 1461398000, "gross_profit": 943919000, "research_and_development": 79200000, "selling_general_admin": 381947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 393723000, "depreciation_amortisation": 114669000, "ebitda": 508392000, "interest_expense": 10504000, "interest_income": null, "other_non_operating": null, "pretax_income": 380948000, "tax_provision": 93007000, "effective_tax_rate": null, "net_income": 287941000, "net_income_continuing_ops": 287941000, "net_income_to_common": 287941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 782497000, "short_term_investments": 202769000, "net_receivables": 559646000, "inventory": 37570000, "other_current_assets": null, "total_current_assets": 1632734000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 152098000, "goodwill_and_intangibles": 398774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661198000, "total_assets": 2293959000, "short_term_debt": 53707000, "accounts_payable": 43962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302879000, "long_term_debt": 416322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511461000, "total_liabilities": 814340000, "total_debt": 470029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 846453000, "total_equity": 1479619000, "shares_outstanding": 48414000, "operating_cash_flow": 432816000, "stock_based_compensation": 36794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62938000, "free_cash_flow": 492826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "393723000", "ebitda": "508392000", "netIncome": "287941000", "grossProfit": "943919000", "depreciation": "None", "totalRevenue": "2405317000", "costOfRevenue": "1461398000", "interestIncome": "10504000", "incomeBeforeTax": "380948000", "interestExpense": "10504000", "operatingIncome": "360094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "93007000", "reportedCurrency": "USD", "netInterestIncome": "-10504000", "nonInterestIncome": "None", "operatingExpenses": "583825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1461398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114669000", "sellingGeneralAndAdministrative": "381947000", "netIncomeFromContinuingOperations": "287941000" }, "balance": { "goodwill": "246676000", "inventory": "37570000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2293959000", "longTermDebt": "416322000", "shortTermDebt": "53707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "152098000", "reportedCurrency": "USD", "retainedEarnings": "846453000", "totalLiabilities": "814340000", "otherCurrentAssets": "50252000", "totalCurrentAssets": "1632734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202769000", "currentNetReceivables": "559646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661198000", "currentAccountsPayable": "43962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94542000", "shortLongTermDebtTotal": "549760000", "totalShareholderEquity": "1479619000", "capitalLeaseObligations": "133438000", "otherCurrentLiabilities": "178215000", "totalCurrentLiabilities": "302879000", "otherNonCurrentLiabilities": "15408000", "totalNonCurrentLiabilities": "511461000", "cashAndShortTermInvestments": "782497000", "commonStockSharesOutstanding": "48414000", "intangibleAssetsExcludingGoodwill": "152098000", "cashAndCashEquivalentsAtCarryingValue": "782497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6239000", "operatingCashflow": "432816000", "capitalExpenditures": "60010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62938000", "cashflowFromInvestment": "-87995000", "stockBasedCompensation": "36794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 2040069000, "cost_of_revenue": 1276466000, "gross_profit": 763603000, "ebit": 276500000, "ebitda": 386183000, "pretax_income": 268665000, "tax_provision": 64482000, "net_income": 204183000, "net_income_to_common": 204183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500614000, "total_current_assets": 1245446000, "total_assets": 1920465000, "short_term_debt": 41894000, "long_term_debt": 414675000, "total_debt": 456569000, "total_liabilities": 744440000, "total_equity": 1176025000, "shares_outstanding": 43535441, "goodwill_and_intangibles": 442160000 }, "cash_flow": { "operating_cash_flow": 278797000, "capital_expenditure": 61589000, "free_cash_flow": 340386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291111, "ticker_id": 2524, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276500000", "ebitda": "386183000", "netIncome": "204183000", "grossProfit": "763603000", "depreciation": "None", "totalRevenue": "2040069000", "costOfRevenue": "1276466000", "interestIncome": "8812000", "incomeBeforeTax": "268665000", "interestExpense": "8812000", "operatingIncome": "249600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "64482000", "reportedCurrency": "USD", "netInterestIncome": "-8812000", "nonInterestIncome": "None", "operatingExpenses": "514003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109683000", "sellingGeneralAndAdministrative": "376203000", "netIncomeFromContinuingOperations": "204183000" }, "balance": { "goodwill": "246676000", "inventory": "36748000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1920465000", "longTermDebt": "414675000", "shortTermDebt": "41894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "195484000", "reportedCurrency": "USD", "retainedEarnings": "558512000", "totalLiabilities": "744440000", "otherCurrentAssets": "43658000", "totalCurrentAssets": "1245446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191672000", "currentNetReceivables": "472754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675037000", "currentAccountsPayable": "40970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105359000", "shortLongTermDebtTotal": "528213000", "totalShareholderEquity": "1176025000", "capitalLeaseObligations": "113538000", "otherCurrentLiabilities": "125674000", "totalCurrentLiabilities": "244280000", "otherNonCurrentLiabilities": "13841000", "totalNonCurrentLiabilities": "500160000", "cashAndShortTermInvestments": "500614000", "commonStockSharesOutstanding": "43535441", "intangibleAssetsExcludingGoodwill": "195484000", "cashAndCashEquivalentsAtCarryingValue": "500614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8877000", "operatingCashflow": "278797000", "capitalExpenditures": "61589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49119000", "cashflowFromInvestment": "-139871000", "stockBasedCompensation": "31462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8199999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2040069000, "cost_of_revenue": 1276466000, "gross_profit": 763603000, "research_and_development": 76700000, "selling_general_admin": 376203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276500000, "depreciation_amortisation": 109683000, "ebitda": 386183000, "interest_expense": 8812000, "interest_income": null, "other_non_operating": null, "pretax_income": 268665000, "tax_provision": 64482000, "effective_tax_rate": null, "net_income": 204183000, "net_income_continuing_ops": 204183000, "net_income_to_common": 204183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500614000, "short_term_investments": 191672000, "net_receivables": 472754000, "inventory": 36748000, "other_current_assets": null, "total_current_assets": 1245446000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 195484000, "goodwill_and_intangibles": 442160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675037000, "total_assets": 1920465000, "short_term_debt": 41894000, "accounts_payable": 40970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244280000, "long_term_debt": 414675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500160000, "total_liabilities": 744440000, "total_debt": 456569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 558512000, "total_equity": 1176025000, "shares_outstanding": 43535441, "operating_cash_flow": 278797000, "stock_based_compensation": 31462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49119000, "free_cash_flow": 340386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276500000", "ebitda": "386183000", "netIncome": "204183000", "grossProfit": "763603000", "depreciation": "None", "totalRevenue": "2040069000", "costOfRevenue": "1276466000", "interestIncome": "8812000", "incomeBeforeTax": "268665000", "interestExpense": "8812000", "operatingIncome": "249600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "64482000", "reportedCurrency": "USD", "netInterestIncome": "-8812000", "nonInterestIncome": "None", "operatingExpenses": "514003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109683000", "sellingGeneralAndAdministrative": "376203000", "netIncomeFromContinuingOperations": "204183000" }, "balance": { "goodwill": "246676000", "inventory": "36748000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1920465000", "longTermDebt": "414675000", "shortTermDebt": "41894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "195484000", "reportedCurrency": "USD", "retainedEarnings": "558512000", "totalLiabilities": "744440000", "otherCurrentAssets": "43658000", "totalCurrentAssets": "1245446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191672000", "currentNetReceivables": "472754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675037000", "currentAccountsPayable": "40970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105359000", "shortLongTermDebtTotal": "528213000", "totalShareholderEquity": "1176025000", "capitalLeaseObligations": "113538000", "otherCurrentLiabilities": "125674000", "totalCurrentLiabilities": "244280000", "otherNonCurrentLiabilities": "13841000", "totalNonCurrentLiabilities": "500160000", "cashAndShortTermInvestments": "500614000", "commonStockSharesOutstanding": "43535441", "intangibleAssetsExcludingGoodwill": "195484000", "cashAndCashEquivalentsAtCarryingValue": "500614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8877000", "operatingCashflow": "278797000", "capitalExpenditures": "61589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49119000", "cashflowFromInvestment": "-139871000", "stockBasedCompensation": "31462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8199999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 1837358000, "cost_of_revenue": 1190288000, "gross_profit": 647070000, "ebit": 180951000, "ebitda": 291309000, "pretax_income": 172213000, "tax_provision": 45346000, "net_income": 126867000, "net_income_to_common": 126867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410807000, "total_current_assets": 1065199000, "total_assets": 1760666000, "short_term_debt": 50070000, "long_term_debt": 413035000, "total_debt": 463105000, "total_liabilities": 813370000, "total_equity": 947296000, "shares_outstanding": 42728108, "goodwill_and_intangibles": 455728000 }, "cash_flow": { "operating_cash_flow": 203150000, "capital_expenditure": 66548000, "free_cash_flow": 269698000, "dividends_paid": 13521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291116, "ticker_id": 2524, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180951000", "ebitda": "291309000", "netIncome": "126867000", "grossProfit": "647070000", "depreciation": "None", "totalRevenue": "1837358000", "costOfRevenue": "1190288000", "interestIncome": "8404000", "incomeBeforeTax": "172213000", "interestExpense": "8404000", "operatingIncome": "165499000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "45346000", "reportedCurrency": "USD", "netInterestIncome": "-8404000", "nonInterestIncome": "None", "operatingExpenses": "481571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15500000", "otherNonOperatingIncome": "15118000", "costofGoodsAndServicesSold": "1190288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110358000", "sellingGeneralAndAdministrative": "384771000", "netIncomeFromContinuingOperations": "126867000" }, "balance": { "goodwill": "246676000", "inventory": "36716000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1760666000", "longTermDebt": "413035000", "shortTermDebt": "50070000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "209052000", "reportedCurrency": "USD", "retainedEarnings": "354329000", "totalLiabilities": "813370000", "otherCurrentAssets": "42036000", "totalCurrentAssets": "1065199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111918000", "currentNetReceivables": "463722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695496000", "currentAccountsPayable": "48854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52332000", "shortLongTermDebtTotal": "543808000", "totalShareholderEquity": "947296000", "capitalLeaseObligations": "130773000", "otherCurrentLiabilities": "134052000", "totalCurrentLiabilities": "309135000", "otherNonCurrentLiabilities": "10497000", "totalNonCurrentLiabilities": "504235000", "cashAndShortTermInvestments": "410807000", "commonStockSharesOutstanding": "42728108", "intangibleAssetsExcludingGoodwill": "209052000", "cashAndCashEquivalentsAtCarryingValue": "410807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126867000", "profitLoss": "None", "dividendPayout": "13521000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19389000", "operatingCashflow": "203150000", "capitalExpenditures": "66548000", "changeInReceivables": "-54908000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63501000", "cashflowFromInvestment": "-118240000", "stockBasedCompensation": "20320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1837358000, "cost_of_revenue": 1190288000, "gross_profit": 647070000, "research_and_development": 15500000, "selling_general_admin": 384771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180951000, "depreciation_amortisation": 110358000, "ebitda": 291309000, "interest_expense": 8404000, "interest_income": null, "other_non_operating": null, "pretax_income": 172213000, "tax_provision": 45346000, "effective_tax_rate": null, "net_income": 126867000, "net_income_continuing_ops": 126867000, "net_income_to_common": 126867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410807000, "short_term_investments": 111918000, "net_receivables": 463722000, "inventory": 36716000, "other_current_assets": null, "total_current_assets": 1065199000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 209052000, "goodwill_and_intangibles": 455728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 695496000, "total_assets": 1760666000, "short_term_debt": 50070000, "accounts_payable": 48854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309135000, "long_term_debt": 413035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504235000, "total_liabilities": 813370000, "total_debt": 463105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354329000, "total_equity": 947296000, "shares_outstanding": 42728108, "operating_cash_flow": 203150000, "stock_based_compensation": 20320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118240000, "dividends_paid": 13521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63501000, "free_cash_flow": 269698000, "net_change_in_cash": 21409000 }, "raw_data": { "income": { "ebit": "180951000", "ebitda": "291309000", "netIncome": "126867000", "grossProfit": "647070000", "depreciation": "None", "totalRevenue": "1837358000", "costOfRevenue": "1190288000", "interestIncome": "8404000", "incomeBeforeTax": "172213000", "interestExpense": "8404000", "operatingIncome": "165499000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "45346000", "reportedCurrency": "USD", "netInterestIncome": "-8404000", "nonInterestIncome": "None", "operatingExpenses": "481571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15500000", "otherNonOperatingIncome": "15118000", "costofGoodsAndServicesSold": "1190288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110358000", "sellingGeneralAndAdministrative": "384771000", "netIncomeFromContinuingOperations": "126867000" }, "balance": { "goodwill": "246676000", "inventory": "36716000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1760666000", "longTermDebt": "413035000", "shortTermDebt": "50070000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "209052000", "reportedCurrency": "USD", "retainedEarnings": "354329000", "totalLiabilities": "813370000", "otherCurrentAssets": "42036000", "totalCurrentAssets": "1065199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111918000", "currentNetReceivables": "463722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695496000", "currentAccountsPayable": "48854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52332000", "shortLongTermDebtTotal": "543808000", "totalShareholderEquity": "947296000", "capitalLeaseObligations": "130773000", "otherCurrentLiabilities": "134052000", "totalCurrentLiabilities": "309135000", "otherNonCurrentLiabilities": "10497000", "totalNonCurrentLiabilities": "504235000", "cashAndShortTermInvestments": "410807000", "commonStockSharesOutstanding": "42728108", "intangibleAssetsExcludingGoodwill": "209052000", "cashAndCashEquivalentsAtCarryingValue": "410807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126867000", "profitLoss": "None", "dividendPayout": "13521000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19389000", "operatingCashflow": "203150000", "capitalExpenditures": "66548000", "changeInReceivables": "-54908000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63501000", "cashflowFromInvestment": "-118240000", "stockBasedCompensation": "20320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 1686666000, "cost_of_revenue": 1090191000, "gross_profit": 596475000, "ebit": 156628000, "ebitda": 254542000, "pretax_income": 147074000, "tax_provision": 39944000, "net_income": 107130000, "net_income_to_common": 107130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389398000, "total_current_assets": 950534000, "total_assets": 1643545000, "short_term_debt": 50219000, "long_term_debt": 411438000, "total_debt": 461657000, "total_liabilities": 830964000, "total_equity": 812581000, "shares_outstanding": 42441524, "goodwill_and_intangibles": 452102000 }, "cash_flow": { "operating_cash_flow": 206884000, "capital_expenditure": 67626000, "free_cash_flow": 274510000, "dividends_paid": 414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291121, "ticker_id": 2524, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156628000", "ebitda": "254542000", "netIncome": "107130000", "grossProfit": "596475000", "depreciation": "None", "totalRevenue": "1686666000", "costOfRevenue": "1090191000", "interestIncome": "8277000", "incomeBeforeTax": "147074000", "interestExpense": "8277000", "operatingIncome": "156628000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "39944000", "reportedCurrency": "USD", "netInterestIncome": "-8277000", "nonInterestIncome": "None", "operatingExpenses": "439847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7500000", "otherNonOperatingIncome": "-1133000", "costofGoodsAndServicesSold": "1090191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97914000", "sellingGeneralAndAdministrative": "439847000", "netIncomeFromContinuingOperations": "106986000" }, "balance": { "goodwill": "241022000", "inventory": "36003000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1643545000", "longTermDebt": "411438000", "shortTermDebt": "50219000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "211080000", "reportedCurrency": "USD", "retainedEarnings": "227462000", "totalLiabilities": "830964000", "otherCurrentAssets": "106575000", "totalCurrentAssets": "950534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63000000", "currentNetReceivables": "418558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693042000", "currentAccountsPayable": "61997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61537000", "shortLongTermDebtTotal": "565672000", "totalShareholderEquity": "812581000", "capitalLeaseObligations": "154234000", "otherCurrentLiabilities": "136227000", "totalCurrentLiabilities": "302073000", "otherNonCurrentLiabilities": "114248000", "totalNonCurrentLiabilities": "528891000", "cashAndShortTermInvestments": "389398000", "commonStockSharesOutstanding": "42441524", "intangibleAssetsExcludingGoodwill": "211080000", "cashAndCashEquivalentsAtCarryingValue": "389398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107130000", "profitLoss": "None", "dividendPayout": "414000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "4798000", "operatingCashflow": "206884000", "capitalExpenditures": "67626000", "changeInReceivables": "-57501000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93310000", "cashflowFromInvestment": "-110758000", "stockBasedCompensation": "18570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2816000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1686666000, "cost_of_revenue": 1090191000, "gross_profit": 596475000, "research_and_development": 7500000, "selling_general_admin": 439847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156628000, "depreciation_amortisation": 97914000, "ebitda": 254542000, "interest_expense": 8277000, "interest_income": null, "other_non_operating": null, "pretax_income": 147074000, "tax_provision": 39944000, "effective_tax_rate": null, "net_income": 107130000, "net_income_continuing_ops": 106986000, "net_income_to_common": 107130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389398000, "short_term_investments": 63000000, "net_receivables": 418558000, "inventory": 36003000, "other_current_assets": null, "total_current_assets": 950534000, "net_ppe": null, "goodwill": 241022000, "intangible_assets": 211080000, "goodwill_and_intangibles": 452102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693042000, "total_assets": 1643545000, "short_term_debt": 50219000, "accounts_payable": 61997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302073000, "long_term_debt": 411438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528891000, "total_liabilities": 830964000, "total_debt": 461657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227462000, "total_equity": 812581000, "shares_outstanding": 42441524, "operating_cash_flow": 206884000, "stock_based_compensation": 18570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110758000, "dividends_paid": 414000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93310000, "free_cash_flow": 274510000, "net_change_in_cash": 2816000 }, "raw_data": { "income": { "ebit": "156628000", "ebitda": "254542000", "netIncome": "107130000", "grossProfit": "596475000", "depreciation": "None", "totalRevenue": "1686666000", "costOfRevenue": "1090191000", "interestIncome": "8277000", "incomeBeforeTax": "147074000", "interestExpense": "8277000", "operatingIncome": "156628000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "39944000", "reportedCurrency": "USD", "netInterestIncome": "-8277000", "nonInterestIncome": "None", "operatingExpenses": "439847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7500000", "otherNonOperatingIncome": "-1133000", "costofGoodsAndServicesSold": "1090191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97914000", "sellingGeneralAndAdministrative": "439847000", "netIncomeFromContinuingOperations": "106986000" }, "balance": { "goodwill": "241022000", "inventory": "36003000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1643545000", "longTermDebt": "411438000", "shortTermDebt": "50219000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "211080000", "reportedCurrency": "USD", "retainedEarnings": "227462000", "totalLiabilities": "830964000", "otherCurrentAssets": "106575000", "totalCurrentAssets": "950534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63000000", "currentNetReceivables": "418558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693042000", "currentAccountsPayable": "61997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61537000", "shortLongTermDebtTotal": "565672000", "totalShareholderEquity": "812581000", "capitalLeaseObligations": "154234000", "otherCurrentLiabilities": "136227000", "totalCurrentLiabilities": "302073000", "otherNonCurrentLiabilities": "114248000", "totalNonCurrentLiabilities": "528891000", "cashAndShortTermInvestments": "389398000", "commonStockSharesOutstanding": "42441524", "intangibleAssetsExcludingGoodwill": "211080000", "cashAndCashEquivalentsAtCarryingValue": "389398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107130000", "profitLoss": "None", "dividendPayout": "414000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "4798000", "operatingCashflow": "206884000", "capitalExpenditures": "67626000", "changeInReceivables": "-57501000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93310000", "cashflowFromInvestment": "-110758000", "stockBasedCompensation": "18570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "414000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2816000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 1536760000, "cost_of_revenue": 1001860000, "gross_profit": 534900000, "ebit": 113285000, "ebitda": 203362000, "pretax_income": 95990000, "tax_provision": 24539000, "net_income": 71451000, "net_income_to_common": 71451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386080000, "total_current_assets": 857530000, "total_assets": 1577297000, "short_term_debt": 47985000, "long_term_debt": 299271000, "total_debt": 347256000, "total_liabilities": 772649000, "total_equity": 804648000, "shares_outstanding": 41868580, "goodwill_and_intangibles": 447537000 }, "cash_flow": { "operating_cash_flow": 134150000, "capital_expenditure": 52263000, "free_cash_flow": 186413000, "dividends_paid": 748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291126, "ticker_id": 2524, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113285000", "ebitda": "203362000", "netIncome": "71451000", "grossProfit": "534900000", "depreciation": "None", "totalRevenue": "1536760000", "costOfRevenue": "1001860000", "interestIncome": "17979000", "incomeBeforeTax": "95990000", "interestExpense": "17979000", "operatingIncome": "110456000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "24539000", "reportedCurrency": "USD", "netInterestIncome": "-17979000", "nonInterestIncome": "None", "operatingExpenses": "424444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "3513000", "costofGoodsAndServicesSold": "1001860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90077000", "sellingGeneralAndAdministrative": "338344000", "netIncomeFromContinuingOperations": "71451000" }, "balance": { "goodwill": "240353000", "inventory": "39690000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1577297000", "longTermDebt": "299271000", "shortTermDebt": "47985000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "207184000", "reportedCurrency": "USD", "retainedEarnings": "112151000", "totalLiabilities": "772649000", "otherCurrentAssets": "62457000", "totalCurrentAssets": "857530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17300000", "currentNetReceivables": "369303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719787000", "currentAccountsPayable": "62144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166740000", "shortLongTermDebtTotal": "466282000", "totalShareholderEquity": "804648000", "capitalLeaseObligations": "167011000", "otherCurrentLiabilities": "158005000", "totalCurrentLiabilities": "306244000", "otherNonCurrentLiabilities": "16255000", "totalNonCurrentLiabilities": "466405000", "cashAndShortTermInvestments": "386080000", "commonStockSharesOutstanding": "41868580", "intangibleAssetsExcludingGoodwill": "207184000", "cashAndCashEquivalentsAtCarryingValue": "386080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71451000", "profitLoss": "None", "dividendPayout": "748000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-39164000", "operatingCashflow": "134150000", "capitalExpenditures": "52263000", "changeInReceivables": "-143073000", "changeInExchangeRate": "None", "cashflowFromFinancing": "204576000", "cashflowFromInvestment": "-165443000", "stockBasedCompensation": "39333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1536760000, "cost_of_revenue": 1001860000, "gross_profit": 534900000, "research_and_development": 3700000, "selling_general_admin": 338344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113285000, "depreciation_amortisation": 90077000, "ebitda": 203362000, "interest_expense": 17979000, "interest_income": null, "other_non_operating": null, "pretax_income": 95990000, "tax_provision": 24539000, "effective_tax_rate": null, "net_income": 71451000, "net_income_continuing_ops": 71451000, "net_income_to_common": 71451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386080000, "short_term_investments": 17300000, "net_receivables": 369303000, "inventory": 39690000, "other_current_assets": null, "total_current_assets": 857530000, "net_ppe": null, "goodwill": 240353000, "intangible_assets": 207184000, "goodwill_and_intangibles": 447537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719787000, "total_assets": 1577297000, "short_term_debt": 47985000, "accounts_payable": 62144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306244000, "long_term_debt": 299271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466405000, "total_liabilities": 772649000, "total_debt": 347256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112151000, "total_equity": 804648000, "shares_outstanding": 41868580, "operating_cash_flow": 134150000, "stock_based_compensation": 39333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165443000, "dividends_paid": 748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204576000, "free_cash_flow": 186413000, "net_change_in_cash": 173283000 }, "raw_data": { "income": { "ebit": "113285000", "ebitda": "203362000", "netIncome": "71451000", "grossProfit": "534900000", "depreciation": "None", "totalRevenue": "1536760000", "costOfRevenue": "1001860000", "interestIncome": "17979000", "incomeBeforeTax": "95990000", "interestExpense": "17979000", "operatingIncome": "110456000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "24539000", "reportedCurrency": "USD", "netInterestIncome": "-17979000", "nonInterestIncome": "None", "operatingExpenses": "424444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "3513000", "costofGoodsAndServicesSold": "1001860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90077000", "sellingGeneralAndAdministrative": "338344000", "netIncomeFromContinuingOperations": "71451000" }, "balance": { "goodwill": "240353000", "inventory": "39690000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1577297000", "longTermDebt": "299271000", "shortTermDebt": "47985000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "207184000", "reportedCurrency": "USD", "retainedEarnings": "112151000", "totalLiabilities": "772649000", "otherCurrentAssets": "62457000", "totalCurrentAssets": "857530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17300000", "currentNetReceivables": "369303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719787000", "currentAccountsPayable": "62144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "166740000", "shortLongTermDebtTotal": "466282000", "totalShareholderEquity": "804648000", "capitalLeaseObligations": "167011000", "otherCurrentLiabilities": "158005000", "totalCurrentLiabilities": "306244000", "otherNonCurrentLiabilities": "16255000", "totalNonCurrentLiabilities": "466405000", "cashAndShortTermInvestments": "386080000", "commonStockSharesOutstanding": "41868580", "intangibleAssetsExcludingGoodwill": "207184000", "cashAndCashEquivalentsAtCarryingValue": "386080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71451000", "profitLoss": "None", "dividendPayout": "748000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-39164000", "operatingCashflow": "134150000", "capitalExpenditures": "52263000", "changeInReceivables": "-143073000", "changeInExchangeRate": "None", "cashflowFromFinancing": "204576000", "cashflowFromInvestment": "-165443000", "stockBasedCompensation": "39333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173283000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 1040765000, "cost_of_revenue": 693232000, "gross_profit": 347533000, "ebit": 32457000, "ebitda": 104548000, "pretax_income": 33047000, "tax_provision": 8541000, "net_income": 24506000, "net_income_to_common": 24506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212299000, "total_current_assets": 501271000, "total_assets": 1073263000, "short_term_debt": 133993000, "long_term_debt": null, "total_debt": 133993000, "total_liabilities": 397934000, "total_equity": 675329000, "shares_outstanding": 40663224, "goodwill_and_intangibles": 349781000 }, "cash_flow": { "operating_cash_flow": 80415000, "capital_expenditure": 44997000, "free_cash_flow": 125412000, "dividends_paid": 64000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291131, "ticker_id": 2524, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32457000", "ebitda": "104548000", "netIncome": "24506000", "grossProfit": "347533000", "depreciation": "None", "totalRevenue": "1040765000", "costOfRevenue": "693232000", "interestIncome": "698000", "incomeBeforeTax": "33047000", "interestExpense": "590000", "operatingIncome": "32457000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "8541000", "reportedCurrency": "USD", "netInterestIncome": "698000", "nonInterestIncome": "None", "operatingExpenses": "315076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9700000", "otherNonOperatingIncome": "-108000", "costofGoodsAndServicesSold": "693232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72091000", "sellingGeneralAndAdministrative": "246476000", "netIncomeFromContinuingOperations": "24506000" }, "balance": { "goodwill": "174939000", "inventory": "28300000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1073263000", "longTermDebt": "None", "shortTermDebt": "133993000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "174842000", "reportedCurrency": "USD", "retainedEarnings": "46953000", "totalLiabilities": "397934000", "otherCurrentAssets": "24538000", "totalCurrentAssets": "501271000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572041000", "currentAccountsPayable": "40428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150436000", "shortLongTermDebtTotal": "235171000", "totalShareholderEquity": "675329000", "capitalLeaseObligations": "135171000", "otherCurrentLiabilities": "74578000", "totalCurrentLiabilities": "273416000", "otherNonCurrentLiabilities": "9569000", "totalNonCurrentLiabilities": "124518000", "cashAndShortTermInvestments": "212299000", "commonStockSharesOutstanding": "40663224", "intangibleAssetsExcludingGoodwill": "174842000", "cashAndCashEquivalentsAtCarryingValue": "212299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24506000", "profitLoss": "None", "dividendPayout": "64000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-16181000", "operatingCashflow": "80415000", "capitalExpenditures": "44997000", "changeInReceivables": "-37772000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65628000", "cashflowFromInvestment": "-217365000", "stockBasedCompensation": "23609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1040765000, "cost_of_revenue": 693232000, "gross_profit": 347533000, "research_and_development": 9700000, "selling_general_admin": 246476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32457000, "depreciation_amortisation": 72091000, "ebitda": 104548000, "interest_expense": 590000, "interest_income": null, "other_non_operating": null, "pretax_income": 33047000, "tax_provision": 8541000, "effective_tax_rate": null, "net_income": 24506000, "net_income_continuing_ops": 24506000, "net_income_to_common": 24506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212299000, "short_term_investments": null, "net_receivables": 236134000, "inventory": 28300000, "other_current_assets": null, "total_current_assets": 501271000, "net_ppe": null, "goodwill": 174939000, "intangible_assets": 174842000, "goodwill_and_intangibles": 349781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572041000, "total_assets": 1073263000, "short_term_debt": 133993000, "accounts_payable": 40428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273416000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124518000, "total_liabilities": 397934000, "total_debt": 133993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46953000, "total_equity": 675329000, "shares_outstanding": 40663224, "operating_cash_flow": 80415000, "stock_based_compensation": 23609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217365000, "dividends_paid": 64000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65628000, "free_cash_flow": 125412000, "net_change_in_cash": -71322000 }, "raw_data": { "income": { "ebit": "32457000", "ebitda": "104548000", "netIncome": "24506000", "grossProfit": "347533000", "depreciation": "None", "totalRevenue": "1040765000", "costOfRevenue": "693232000", "interestIncome": "698000", "incomeBeforeTax": "33047000", "interestExpense": "590000", "operatingIncome": "32457000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "8541000", "reportedCurrency": "USD", "netInterestIncome": "698000", "nonInterestIncome": "None", "operatingExpenses": "315076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9700000", "otherNonOperatingIncome": "-108000", "costofGoodsAndServicesSold": "693232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72091000", "sellingGeneralAndAdministrative": "246476000", "netIncomeFromContinuingOperations": "24506000" }, "balance": { "goodwill": "174939000", "inventory": "28300000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1073263000", "longTermDebt": "None", "shortTermDebt": "133993000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "174842000", "reportedCurrency": "USD", "retainedEarnings": "46953000", "totalLiabilities": "397934000", "otherCurrentAssets": "24538000", "totalCurrentAssets": "501271000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572041000", "currentAccountsPayable": "40428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150436000", "shortLongTermDebtTotal": "235171000", "totalShareholderEquity": "675329000", "capitalLeaseObligations": "135171000", "otherCurrentLiabilities": "74578000", "totalCurrentLiabilities": "273416000", "otherNonCurrentLiabilities": "9569000", "totalNonCurrentLiabilities": "124518000", "cashAndShortTermInvestments": "212299000", "commonStockSharesOutstanding": "40663224", "intangibleAssetsExcludingGoodwill": "174842000", "cashAndCashEquivalentsAtCarryingValue": "212299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24506000", "profitLoss": "None", "dividendPayout": "64000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-16181000", "operatingCashflow": "80415000", "capitalExpenditures": "44997000", "changeInReceivables": "-37772000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65628000", "cashflowFromInvestment": "-217365000", "stockBasedCompensation": "23609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 1015752000, "cost_of_revenue": 663437000, "gross_profit": 352315000, "ebit": 45486000, "ebitda": 116886000, "pretax_income": 47729000, "tax_provision": 10520000, "net_income": 37209000, "net_income_to_common": 37209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283121000, "total_current_assets": 529656000, "total_assets": 819606000, "short_term_debt": 19588000, "long_term_debt": null, "total_debt": 19588000, "total_liabilities": 186241000, "total_equity": 633365000, "shares_outstanding": 40944800, "goodwill_and_intangibles": 209659000 }, "cash_flow": { "operating_cash_flow": 141606000, "capital_expenditure": 48406000, "free_cash_flow": 190012000, "dividends_paid": 6928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291136, "ticker_id": 2524, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45486000", "ebitda": "116886000", "netIncome": "37209000", "grossProfit": "352315000", "depreciation": "None", "totalRevenue": "1015752000", "costOfRevenue": "663437000", "interestIncome": "2761000", "incomeBeforeTax": "47729000", "interestExpense": "2243000", "operatingIncome": "45486000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "10520000", "reportedCurrency": "USD", "netInterestIncome": "2761000", "nonInterestIncome": "None", "operatingExpenses": "306829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9479000", "otherNonOperatingIncome": "-518000", "costofGoodsAndServicesSold": "663437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71400000", "sellingGeneralAndAdministrative": "230029000", "netIncomeFromContinuingOperations": "37841000" }, "balance": { "goodwill": "90197000", "inventory": "29946000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "819606000", "longTermDebt": "None", "shortTermDebt": "19588000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "119462000", "reportedCurrency": "USD", "retainedEarnings": "22447000", "totalLiabilities": "186241000", "otherCurrentAssets": "24950000", "totalCurrentAssets": "529656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289969000", "currentAccountsPayable": "50488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31980000", "shortLongTermDebtTotal": "24648000", "totalShareholderEquity": "633365000", "capitalLeaseObligations": "5060000", "otherCurrentLiabilities": "62683000", "totalCurrentLiabilities": "155587000", "otherNonCurrentLiabilities": "6655000", "totalNonCurrentLiabilities": "30654000", "cashAndShortTermInvestments": "283121000", "commonStockSharesOutstanding": "40944800", "intangibleAssetsExcludingGoodwill": "119462000", "cashAndCashEquivalentsAtCarryingValue": "283121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37209000", "profitLoss": "None", "dividendPayout": "6928000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-3321000", "operatingCashflow": "141606000", "capitalExpenditures": "48406000", "changeInReceivables": "-21637000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28989000", "cashflowFromInvestment": "-61109000", "stockBasedCompensation": "16676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51508000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1015752000, "cost_of_revenue": 663437000, "gross_profit": 352315000, "research_and_development": 9479000, "selling_general_admin": 230029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45486000, "depreciation_amortisation": 71400000, "ebitda": 116886000, "interest_expense": 2243000, "interest_income": null, "other_non_operating": null, "pretax_income": 47729000, "tax_provision": 10520000, "effective_tax_rate": null, "net_income": 37209000, "net_income_continuing_ops": 37841000, "net_income_to_common": 37209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283121000, "short_term_investments": null, "net_receivables": 191639000, "inventory": 29946000, "other_current_assets": null, "total_current_assets": 529656000, "net_ppe": null, "goodwill": 90197000, "intangible_assets": 119462000, "goodwill_and_intangibles": 209659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289969000, "total_assets": 819606000, "short_term_debt": 19588000, "accounts_payable": 50488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30654000, "total_liabilities": 186241000, "total_debt": 19588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22447000, "total_equity": 633365000, "shares_outstanding": 40944800, "operating_cash_flow": 141606000, "stock_based_compensation": 16676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61109000, "dividends_paid": 6928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28989000, "free_cash_flow": 190012000, "net_change_in_cash": 51508000 }, "raw_data": { "income": { "ebit": "45486000", "ebitda": "116886000", "netIncome": "37209000", "grossProfit": "352315000", "depreciation": "None", "totalRevenue": "1015752000", "costOfRevenue": "663437000", "interestIncome": "2761000", "incomeBeforeTax": "47729000", "interestExpense": "2243000", "operatingIncome": "45486000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "10520000", "reportedCurrency": "USD", "netInterestIncome": "2761000", "nonInterestIncome": "None", "operatingExpenses": "306829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9479000", "otherNonOperatingIncome": "-518000", "costofGoodsAndServicesSold": "663437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71400000", "sellingGeneralAndAdministrative": "230029000", "netIncomeFromContinuingOperations": "37841000" }, "balance": { "goodwill": "90197000", "inventory": "29946000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "819606000", "longTermDebt": "None", "shortTermDebt": "19588000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "119462000", "reportedCurrency": "USD", "retainedEarnings": "22447000", "totalLiabilities": "186241000", "otherCurrentAssets": "24950000", "totalCurrentAssets": "529656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289969000", "currentAccountsPayable": "50488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31980000", "shortLongTermDebtTotal": "24648000", "totalShareholderEquity": "633365000", "capitalLeaseObligations": "5060000", "otherCurrentLiabilities": "62683000", "totalCurrentLiabilities": "155587000", "otherNonCurrentLiabilities": "6655000", "totalNonCurrentLiabilities": "30654000", "cashAndShortTermInvestments": "283121000", "commonStockSharesOutstanding": "40944800", "intangibleAssetsExcludingGoodwill": "119462000", "cashAndCashEquivalentsAtCarryingValue": "283121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37209000", "profitLoss": "None", "dividendPayout": "6928000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-3321000", "operatingCashflow": "141606000", "capitalExpenditures": "48406000", "changeInReceivables": "-21637000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28989000", "cashflowFromInvestment": "-61109000", "stockBasedCompensation": "16676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51508000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 917734000, "cost_of_revenue": 592495000, "gross_profit": 325239000, "ebit": 25545000, "ebitda": 100805000, "pretax_income": 26510000, "tax_provision": -910000, "net_income": 27620000, "net_income_to_common": 27620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231113000, "total_current_assets": 454014000, "total_assets": 741963000, "short_term_debt": 13353000, "long_term_debt": 12665000, "total_debt": 26018000, "total_liabilities": 154774000, "total_equity": 587189000, "shares_outstanding": 40637744, "goodwill_and_intangibles": 217243000 }, "cash_flow": { "operating_cash_flow": 105446000, "capital_expenditure": 8743000, "free_cash_flow": 114189000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291141, "ticker_id": 2524, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25545000", "ebitda": "100805000", "netIncome": "27620000", "grossProfit": "325239000", "depreciation": "None", "totalRevenue": "917734000", "costOfRevenue": "592495000", "interestIncome": "965000", "incomeBeforeTax": "26510000", "interestExpense": "965000", "operatingIncome": "25545000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-910000", "reportedCurrency": "USD", "netInterestIncome": "965000", "nonInterestIncome": "None", "operatingExpenses": "299694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75260000", "sellingGeneralAndAdministrative": "223694000", "netIncomeFromContinuingOperations": "27420000" }, "balance": { "goodwill": "90197000", "inventory": "25916000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "741963000", "longTermDebt": "12665000", "shortTermDebt": "13353000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "127046000", "reportedCurrency": "USD", "retainedEarnings": "-13432000", "totalLiabilities": "154774000", "otherCurrentAssets": "20666000", "totalCurrentAssets": "454014000", "currentLongTermDebt": "26018000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "176319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287998000", "currentAccountsPayable": "29362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28868000", "shortLongTermDebtTotal": "26018000", "totalShareholderEquity": "587189000", "capitalLeaseObligations": "12665000", "otherCurrentLiabilities": "50395000", "totalCurrentLiabilities": "116224000", "otherNonCurrentLiabilities": "10038000", "totalNonCurrentLiabilities": "38550000", "cashAndShortTermInvestments": "231113000", "commonStockSharesOutstanding": "40637744", "intangibleAssetsExcludingGoodwill": "127046000", "cashAndCashEquivalentsAtCarryingValue": "231113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27420000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-3801000", "operatingCashflow": "105446000", "capitalExpenditures": "8743000", "changeInReceivables": "11987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52720000", "cashflowFromInvestment": "-50477000", "stockBasedCompensation": "20817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2249000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917734000, "cost_of_revenue": 592495000, "gross_profit": 325239000, "research_and_development": 9248000, "selling_general_admin": 223694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25545000, "depreciation_amortisation": 75260000, "ebitda": 100805000, "interest_expense": 965000, "interest_income": null, "other_non_operating": null, "pretax_income": 26510000, "tax_provision": -910000, "effective_tax_rate": null, "net_income": 27620000, "net_income_continuing_ops": 27420000, "net_income_to_common": 27620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231113000, "short_term_investments": 0, "net_receivables": 176319000, "inventory": 25916000, "other_current_assets": null, "total_current_assets": 454014000, "net_ppe": null, "goodwill": 90197000, "intangible_assets": 127046000, "goodwill_and_intangibles": 217243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287998000, "total_assets": 741963000, "short_term_debt": 13353000, "accounts_payable": 29362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116224000, "long_term_debt": 12665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38550000, "total_liabilities": 154774000, "total_debt": 26018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13432000, "total_equity": 587189000, "shares_outstanding": 40637744, "operating_cash_flow": 105446000, "stock_based_compensation": 20817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50477000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52720000, "free_cash_flow": 114189000, "net_change_in_cash": 2249000 }, "raw_data": { "income": { "ebit": "25545000", "ebitda": "100805000", "netIncome": "27620000", "grossProfit": "325239000", "depreciation": "None", "totalRevenue": "917734000", "costOfRevenue": "592495000", "interestIncome": "965000", "incomeBeforeTax": "26510000", "interestExpense": "965000", "operatingIncome": "25545000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-910000", "reportedCurrency": "USD", "netInterestIncome": "965000", "nonInterestIncome": "None", "operatingExpenses": "299694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75260000", "sellingGeneralAndAdministrative": "223694000", "netIncomeFromContinuingOperations": "27420000" }, "balance": { "goodwill": "90197000", "inventory": "25916000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "741963000", "longTermDebt": "12665000", "shortTermDebt": "13353000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "127046000", "reportedCurrency": "USD", "retainedEarnings": "-13432000", "totalLiabilities": "154774000", "otherCurrentAssets": "20666000", "totalCurrentAssets": "454014000", "currentLongTermDebt": "26018000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "176319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287998000", "currentAccountsPayable": "29362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28868000", "shortLongTermDebtTotal": "26018000", "totalShareholderEquity": "587189000", "capitalLeaseObligations": "12665000", "otherCurrentLiabilities": "50395000", "totalCurrentLiabilities": "116224000", "otherNonCurrentLiabilities": "10038000", "totalNonCurrentLiabilities": "38550000", "cashAndShortTermInvestments": "231113000", "commonStockSharesOutstanding": "40637744", "intangibleAssetsExcludingGoodwill": "127046000", "cashAndCashEquivalentsAtCarryingValue": "231113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27420000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-3801000", "operatingCashflow": "105446000", "capitalExpenditures": "8743000", "changeInReceivables": "11987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52720000", "cashflowFromInvestment": "-50477000", "stockBasedCompensation": "20817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2249000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 629873000, "cost_of_revenue": 398308000, "gross_profit": 231565000, "ebit": 123742000, "ebitda": 156338000, "pretax_income": 120072000, "tax_provision": 31545000, "net_income": 88527000, "net_income_to_common": 88527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614047000, "total_current_assets": 1758790000, "total_assets": 2446936000, "short_term_debt": 61738000, "long_term_debt": 417579000, "total_debt": 479317000, "total_liabilities": 805011000, "total_equity": 1641925000, "shares_outstanding": 47607602, "goodwill_and_intangibles": 404419000 }, "cash_flow": { "operating_cash_flow": 220907000, "capital_expenditure": 18547000, "free_cash_flow": 239454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291102, "ticker_id": 2524, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123742000", "ebitda": "156338000", "netIncome": "88527000", "grossProfit": "231565000", "depreciation": "None", "totalRevenue": "629873000", "costOfRevenue": "398308000", "interestIncome": "None", "incomeBeforeTax": "120072000", "interestExpense": "3001000", "operatingIncome": "129080000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31545000", "reportedCurrency": "USD", "netInterestIncome": "-3001000", "nonInterestIncome": "None", "operatingExpenses": "102485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32596000", "sellingGeneralAndAdministrative": "102485000", "netIncomeFromContinuingOperations": "88527000" }, "balance": { "goodwill": "246676000", "inventory": "21501000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2446936000", "longTermDebt": "417579000", "shortTermDebt": "61738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "157743000", "reportedCurrency": "USD", "retainedEarnings": "1103257000", "totalLiabilities": "805011000", "otherCurrentAssets": "76574999", "totalCurrentAssets": "1758790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191793000", "currentNetReceivables": "854874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688146000", "currentAccountsPayable": "45090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547421000", "totalShareholderEquity": "1641925000", "capitalLeaseObligations": "129842000", "otherCurrentLiabilities": "157224000", "totalCurrentLiabilities": "283170000", "otherNonCurrentLiabilities": "18655000", "totalNonCurrentLiabilities": "521840999", "cashAndShortTermInvestments": "614047000", "commonStockSharesOutstanding": "47607602", "intangibleAssetsExcludingGoodwill": "157743000", "cashAndCashEquivalentsAtCarryingValue": "614047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "12155000", "operatingCashflow": "220907000", "capitalExpenditures": "18547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19318000", "cashflowFromInvestment": "-84640000", "stockBasedCompensation": "9574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 629873000, "cost_of_revenue": 398308000, "gross_profit": 231565000, "research_and_development": null, "selling_general_admin": 102485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123742000, "depreciation_amortisation": 32596000, "ebitda": 156338000, "interest_expense": 3001000, "interest_income": null, "other_non_operating": null, "pretax_income": 120072000, "tax_provision": 31545000, "effective_tax_rate": null, "net_income": 88527000, "net_income_continuing_ops": 88527000, "net_income_to_common": 88527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614047000, "short_term_investments": 191793000, "net_receivables": 854874000, "inventory": 21501000, "other_current_assets": null, "total_current_assets": 1758790000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 157743000, "goodwill_and_intangibles": 404419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 688146000, "total_assets": 2446936000, "short_term_debt": 61738000, "accounts_payable": 45090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283170000, "long_term_debt": 417579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521840999, "total_liabilities": 805011000, "total_debt": 479317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1103257000, "total_equity": 1641925000, "shares_outstanding": 47607602, "operating_cash_flow": 220907000, "stock_based_compensation": 9574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19318000, "free_cash_flow": 239454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123742000", "ebitda": "156338000", "netIncome": "88527000", "grossProfit": "231565000", "depreciation": "None", "totalRevenue": "629873000", "costOfRevenue": "398308000", "interestIncome": "None", "incomeBeforeTax": "120072000", "interestExpense": "3001000", "operatingIncome": "129080000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "31545000", "reportedCurrency": "USD", "netInterestIncome": "-3001000", "nonInterestIncome": "None", "operatingExpenses": "102485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32596000", "sellingGeneralAndAdministrative": "102485000", "netIncomeFromContinuingOperations": "88527000" }, "balance": { "goodwill": "246676000", "inventory": "21501000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2446936000", "longTermDebt": "417579000", "shortTermDebt": "61738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "157743000", "reportedCurrency": "USD", "retainedEarnings": "1103257000", "totalLiabilities": "805011000", "otherCurrentAssets": "76574999", "totalCurrentAssets": "1758790000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191793000", "currentNetReceivables": "854874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "688146000", "currentAccountsPayable": "45090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547421000", "totalShareholderEquity": "1641925000", "capitalLeaseObligations": "129842000", "otherCurrentLiabilities": "157224000", "totalCurrentLiabilities": "283170000", "otherNonCurrentLiabilities": "18655000", "totalNonCurrentLiabilities": "521840999", "cashAndShortTermInvestments": "614047000", "commonStockSharesOutstanding": "47607602", "intangibleAssetsExcludingGoodwill": "157743000", "cashAndCashEquivalentsAtCarryingValue": "614047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "12155000", "operatingCashflow": "220907000", "capitalExpenditures": "18547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19318000", "cashflowFromInvestment": "-84640000", "stockBasedCompensation": "9574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 631261000, "cost_of_revenue": 371630000, "gross_profit": 259631000, "ebit": 136088000, "ebitda": 167041000, "pretax_income": 133443000, "tax_provision": 33966000, "net_income": 99477000, "net_income_to_common": 99477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497098000, "total_current_assets": 1600317000, "total_assets": 2306550000, "short_term_debt": 62532000, "long_term_debt": 417182000, "total_debt": 479714000, "total_liabilities": 758709000, "total_equity": 1547841000, "shares_outstanding": 46863391, "goodwill_and_intangibles": 401242000 }, "cash_flow": { "operating_cash_flow": 105924377, "capital_expenditure": 254003, "free_cash_flow": 106178380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291103, "ticker_id": 2524, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136088000", "ebitda": "167041000", "netIncome": "99477000", "grossProfit": "259631000", "depreciation": "None", "totalRevenue": "631261000", "costOfRevenue": "371630000", "interestIncome": "2814000", "incomeBeforeTax": "133443000", "interestExpense": "2814000", "operatingIncome": "146852000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33966000", "reportedCurrency": "USD", "netInterestIncome": "-2814000", "nonInterestIncome": "None", "operatingExpenses": "112779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30953000", "sellingGeneralAndAdministrative": "112779000", "netIncomeFromContinuingOperations": "99477000" }, "balance": { "goodwill": "246676000", "inventory": "17942000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2306550000", "longTermDebt": "417182000", "shortTermDebt": "62532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "154566000", "reportedCurrency": "USD", "retainedEarnings": "1014730000", "totalLiabilities": "758709000", "otherCurrentAssets": "87698000", "totalCurrentAssets": "1600317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128615000", "currentNetReceivables": "868964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706233000", "currentAccountsPayable": "45739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110580000", "shortLongTermDebtTotal": "566832000", "totalShareholderEquity": "1547841000", "capitalLeaseObligations": "139084000", "otherCurrentLiabilities": "106778000", "totalCurrentLiabilities": "220133000", "otherNonCurrentLiabilities": "18309000", "totalNonCurrentLiabilities": "538576000", "cashAndShortTermInvestments": "497098000", "commonStockSharesOutstanding": "46863391", "intangibleAssetsExcludingGoodwill": "154566000", "cashAndCashEquivalentsAtCarryingValue": "497098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "36322000", "operatingCashflow": "105924377", "capitalExpenditures": "254003", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116693000", "cashflowFromInvestment": "-9950000", "stockBasedCompensation": "10267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631261000, "cost_of_revenue": 371630000, "gross_profit": 259631000, "research_and_development": null, "selling_general_admin": 112779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136088000, "depreciation_amortisation": 30953000, "ebitda": 167041000, "interest_expense": 2814000, "interest_income": null, "other_non_operating": null, "pretax_income": 133443000, "tax_provision": 33966000, "effective_tax_rate": null, "net_income": 99477000, "net_income_continuing_ops": 99477000, "net_income_to_common": 99477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497098000, "short_term_investments": 128615000, "net_receivables": 868964000, "inventory": 17942000, "other_current_assets": null, "total_current_assets": 1600317000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 154566000, "goodwill_and_intangibles": 401242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 706233000, "total_assets": 2306550000, "short_term_debt": 62532000, "accounts_payable": 45739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220133000, "long_term_debt": 417182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538576000, "total_liabilities": 758709000, "total_debt": 479714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1014730000, "total_equity": 1547841000, "shares_outstanding": 46863391, "operating_cash_flow": 105924377, "stock_based_compensation": 10267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254003, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116693000, "free_cash_flow": 106178380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136088000", "ebitda": "167041000", "netIncome": "99477000", "grossProfit": "259631000", "depreciation": "None", "totalRevenue": "631261000", "costOfRevenue": "371630000", "interestIncome": "2814000", "incomeBeforeTax": "133443000", "interestExpense": "2814000", "operatingIncome": "146852000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "33966000", "reportedCurrency": "USD", "netInterestIncome": "-2814000", "nonInterestIncome": "None", "operatingExpenses": "112779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30953000", "sellingGeneralAndAdministrative": "112779000", "netIncomeFromContinuingOperations": "99477000" }, "balance": { "goodwill": "246676000", "inventory": "17942000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2306550000", "longTermDebt": "417182000", "shortTermDebt": "62532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "154566000", "reportedCurrency": "USD", "retainedEarnings": "1014730000", "totalLiabilities": "758709000", "otherCurrentAssets": "87698000", "totalCurrentAssets": "1600317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128615000", "currentNetReceivables": "868964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706233000", "currentAccountsPayable": "45739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110580000", "shortLongTermDebtTotal": "566832000", "totalShareholderEquity": "1547841000", "capitalLeaseObligations": "139084000", "otherCurrentLiabilities": "106778000", "totalCurrentLiabilities": "220133000", "otherNonCurrentLiabilities": "18309000", "totalNonCurrentLiabilities": "538576000", "cashAndShortTermInvestments": "497098000", "commonStockSharesOutstanding": "46863391", "intangibleAssetsExcludingGoodwill": "154566000", "cashAndCashEquivalentsAtCarryingValue": "497098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "36322000", "operatingCashflow": "105924377", "capitalExpenditures": "254003", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116693000", "cashflowFromInvestment": "-9950000", "stockBasedCompensation": "10267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 620884000, "cost_of_revenue": 378761000, "gross_profit": 242123000, "ebit": 85897000, "ebitda": 115131000, "pretax_income": 83223000, "tax_provision": 14423000, "net_income": 68800000, "net_income_to_common": 68800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518439000, "total_current_assets": 1650109000, "total_assets": 2333115000, "short_term_debt": 65806000, "long_term_debt": 416751000, "total_debt": 482557000, "total_liabilities": 805707000, "total_equity": 1527408000, "shares_outstanding": 49222851, "goodwill_and_intangibles": 398768000 }, "cash_flow": { "operating_cash_flow": -195780000, "capital_expenditure": 21696000, "free_cash_flow": -174084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291104, "ticker_id": 2524, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85897000", "ebitda": "115131000", "netIncome": "68800000", "grossProfit": "242123000", "depreciation": "None", "totalRevenue": "620884000", "costOfRevenue": "378761000", "interestIncome": "3075000", "incomeBeforeTax": "83223000", "interestExpense": "3075000", "operatingIncome": "68983000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14423000", "reportedCurrency": "USD", "netInterestIncome": "-3075000", "nonInterestIncome": "None", "operatingExpenses": "173140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29234000", "sellingGeneralAndAdministrative": "173140000", "netIncomeFromContinuingOperations": "68800000" }, "balance": { "goodwill": "246676000", "inventory": "19814000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2333115000", "longTermDebt": "416751000", "shortTermDebt": "65806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "152092000", "reportedCurrency": "USD", "retainedEarnings": "915253000", "totalLiabilities": "805707000", "otherCurrentAssets": "105895000", "totalCurrentAssets": "1650109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196659000", "currentNetReceivables": "809302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683006000", "currentAccountsPayable": "55596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112993000", "shortLongTermDebtTotal": "588035000", "totalShareholderEquity": "1527408000", "capitalLeaseObligations": "171284000", "otherCurrentLiabilities": "103338000", "totalCurrentLiabilities": "243560000", "otherNonCurrentLiabilities": "18348000", "totalNonCurrentLiabilities": "562147000", "cashAndShortTermInvestments": "518439000", "commonStockSharesOutstanding": "49222851", "intangibleAssetsExcludingGoodwill": "152092000", "cashAndCashEquivalentsAtCarryingValue": "518439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-36322000", "operatingCashflow": "-195780000", "capitalExpenditures": "21696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43555000", "cashflowFromInvestment": "-24723000", "stockBasedCompensation": "10222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620884000, "cost_of_revenue": 378761000, "gross_profit": 242123000, "research_and_development": null, "selling_general_admin": 173140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85897000, "depreciation_amortisation": 29234000, "ebitda": 115131000, "interest_expense": 3075000, "interest_income": null, "other_non_operating": null, "pretax_income": 83223000, "tax_provision": 14423000, "effective_tax_rate": null, "net_income": 68800000, "net_income_continuing_ops": 68800000, "net_income_to_common": 68800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518439000, "short_term_investments": 196659000, "net_receivables": 809302000, "inventory": 19814000, "other_current_assets": null, "total_current_assets": 1650109000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 152092000, "goodwill_and_intangibles": 398768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 683006000, "total_assets": 2333115000, "short_term_debt": 65806000, "accounts_payable": 55596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243560000, "long_term_debt": 416751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562147000, "total_liabilities": 805707000, "total_debt": 482557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 915253000, "total_equity": 1527408000, "shares_outstanding": 49222851, "operating_cash_flow": -195780000, "stock_based_compensation": 10222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43555000, "free_cash_flow": -174084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85897000", "ebitda": "115131000", "netIncome": "68800000", "grossProfit": "242123000", "depreciation": "None", "totalRevenue": "620884000", "costOfRevenue": "378761000", "interestIncome": "3075000", "incomeBeforeTax": "83223000", "interestExpense": "3075000", "operatingIncome": "68983000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14423000", "reportedCurrency": "USD", "netInterestIncome": "-3075000", "nonInterestIncome": "None", "operatingExpenses": "173140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29234000", "sellingGeneralAndAdministrative": "173140000", "netIncomeFromContinuingOperations": "68800000" }, "balance": { "goodwill": "246676000", "inventory": "19814000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2333115000", "longTermDebt": "416751000", "shortTermDebt": "65806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "152092000", "reportedCurrency": "USD", "retainedEarnings": "915253000", "totalLiabilities": "805707000", "otherCurrentAssets": "105895000", "totalCurrentAssets": "1650109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "196659000", "currentNetReceivables": "809302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683006000", "currentAccountsPayable": "55596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112993000", "shortLongTermDebtTotal": "588035000", "totalShareholderEquity": "1527408000", "capitalLeaseObligations": "171284000", "otherCurrentLiabilities": "103338000", "totalCurrentLiabilities": "243560000", "otherNonCurrentLiabilities": "18348000", "totalNonCurrentLiabilities": "562147000", "cashAndShortTermInvestments": "518439000", "commonStockSharesOutstanding": "49222851", "intangibleAssetsExcludingGoodwill": "152092000", "cashAndCashEquivalentsAtCarryingValue": "518439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-36322000", "operatingCashflow": "-195780000", "capitalExpenditures": "21696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43555000", "cashflowFromInvestment": "-24723000", "stockBasedCompensation": "10222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 653647000, "cost_of_revenue": 414728000, "gross_profit": 238919000, "ebit": 67025000, "ebitda": 97224000, "pretax_income": 64239000, "tax_provision": 12919000, "net_income": 51320000, "net_income_to_common": 51320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 782497000, "total_current_assets": 1632734000, "total_assets": 2293959000, "short_term_debt": 53707000, "long_term_debt": 416322000, "total_debt": 470029000, "total_liabilities": 814340000, "total_equity": 1479619000, "shares_outstanding": 49767000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 298324000, "capital_expenditure": 14604000, "free_cash_flow": 312928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291105, "ticker_id": 2524, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67025000", "ebitda": "97224000", "netIncome": "51320000", "grossProfit": "238919000", "depreciation": "None", "totalRevenue": "653647000", "costOfRevenue": "414728000", "interestIncome": "2694000", "incomeBeforeTax": "64239000", "interestExpense": "2694000", "operatingIncome": "56865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12919000", "reportedCurrency": "USD", "netInterestIncome": "-2694000", "nonInterestIncome": "None", "operatingExpenses": "182054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30199000", "sellingGeneralAndAdministrative": "3724000", "netIncomeFromContinuingOperations": "51320000" }, "balance": { "goodwill": "246676000", "inventory": "37570000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2293959000", "longTermDebt": "416322000", "shortTermDebt": "53707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "152098000", "reportedCurrency": "USD", "retainedEarnings": "846453000", "totalLiabilities": "814340000", "otherCurrentAssets": "50252000", "totalCurrentAssets": "1632734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202769000", "currentNetReceivables": "559646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661198000", "currentAccountsPayable": "43962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94542000", "shortLongTermDebtTotal": "549760000", "totalShareholderEquity": "1479619000", "capitalLeaseObligations": "133438000", "otherCurrentLiabilities": "178215000", "totalCurrentLiabilities": "302879000", "otherNonCurrentLiabilities": "15408000", "totalNonCurrentLiabilities": "511461000", "cashAndShortTermInvestments": "782497000", "commonStockSharesOutstanding": "49767000", "intangibleAssetsExcludingGoodwill": "152098000", "cashAndCashEquivalentsAtCarryingValue": "782497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2596000", "operatingCashflow": "298324000", "capitalExpenditures": "14604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12309000", "cashflowFromInvestment": "-34652000", "stockBasedCompensation": "11872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653647000, "cost_of_revenue": 414728000, "gross_profit": 238919000, "research_and_development": 32600000, "selling_general_admin": 3724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67025000, "depreciation_amortisation": 30199000, "ebitda": 97224000, "interest_expense": 2694000, "interest_income": null, "other_non_operating": null, "pretax_income": 64239000, "tax_provision": 12919000, "effective_tax_rate": null, "net_income": 51320000, "net_income_continuing_ops": 51320000, "net_income_to_common": 51320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 782497000, "short_term_investments": 202769000, "net_receivables": 559646000, "inventory": 37570000, "other_current_assets": null, "total_current_assets": 1632734000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 152098000, "goodwill_and_intangibles": 398774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661198000, "total_assets": 2293959000, "short_term_debt": 53707000, "accounts_payable": 43962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302879000, "long_term_debt": 416322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511461000, "total_liabilities": 814340000, "total_debt": 470029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 846453000, "total_equity": 1479619000, "shares_outstanding": 49767000, "operating_cash_flow": 298324000, "stock_based_compensation": 11872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12309000, "free_cash_flow": 312928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67025000", "ebitda": "97224000", "netIncome": "51320000", "grossProfit": "238919000", "depreciation": "None", "totalRevenue": "653647000", "costOfRevenue": "414728000", "interestIncome": "2694000", "incomeBeforeTax": "64239000", "interestExpense": "2694000", "operatingIncome": "56865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12919000", "reportedCurrency": "USD", "netInterestIncome": "-2694000", "nonInterestIncome": "None", "operatingExpenses": "182054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30199000", "sellingGeneralAndAdministrative": "3724000", "netIncomeFromContinuingOperations": "51320000" }, "balance": { "goodwill": "246676000", "inventory": "37570000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2293959000", "longTermDebt": "416322000", "shortTermDebt": "53707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "152098000", "reportedCurrency": "USD", "retainedEarnings": "846453000", "totalLiabilities": "814340000", "otherCurrentAssets": "50252000", "totalCurrentAssets": "1632734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202769000", "currentNetReceivables": "559646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661198000", "currentAccountsPayable": "43962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94542000", "shortLongTermDebtTotal": "549760000", "totalShareholderEquity": "1479619000", "capitalLeaseObligations": "133438000", "otherCurrentLiabilities": "178215000", "totalCurrentLiabilities": "302879000", "otherNonCurrentLiabilities": "15408000", "totalNonCurrentLiabilities": "511461000", "cashAndShortTermInvestments": "782497000", "commonStockSharesOutstanding": "49767000", "intangibleAssetsExcludingGoodwill": "152098000", "cashAndCashEquivalentsAtCarryingValue": "782497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2596000", "operatingCashflow": "298324000", "capitalExpenditures": "14604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12309000", "cashflowFromInvestment": "-34652000", "stockBasedCompensation": "11872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 613376000, "cost_of_revenue": 364086000, "gross_profit": 249290000, "ebit": 138146000, "ebitda": 167087000, "pretax_income": 134796000, "tax_provision": 35450000, "net_income": 99346000, "net_income_to_common": 99346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528547000, "total_current_assets": 1512977000, "total_assets": 2207944000, "short_term_debt": 56317000, "long_term_debt": 415913000, "total_debt": 472230000, "total_liabilities": 790572000, "total_equity": 1417372000, "shares_outstanding": 49182000, "goodwill_and_intangibles": 432227000 }, "cash_flow": { "operating_cash_flow": 53132000, "capital_expenditure": 15811000, "free_cash_flow": 68943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291107, "ticker_id": 2524, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138146000", "ebitda": "167087000", "netIncome": "99346000", "grossProfit": "249290000", "depreciation": "None", "totalRevenue": "613376000", "costOfRevenue": "364086000", "interestIncome": "2787000", "incomeBeforeTax": "134796000", "interestExpense": "2787000", "operatingIncome": "130786000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35450000", "reportedCurrency": "USD", "netInterestIncome": "-2787000", "nonInterestIncome": "None", "operatingExpenses": "118504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28941000", "sellingGeneralAndAdministrative": "118504000", "netIncomeFromContinuingOperations": "99346000" }, "balance": { "goodwill": "246676000", "inventory": "22375000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2207944000", "longTermDebt": "415913000", "shortTermDebt": "56317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "185551000", "reportedCurrency": "USD", "retainedEarnings": "795133000", "totalLiabilities": "790572000", "otherCurrentAssets": "67094000", "totalCurrentAssets": "1512977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195144000", "currentNetReceivables": "699817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694967000", "currentAccountsPayable": "40204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134501000", "shortLongTermDebtTotal": "561783000", "totalShareholderEquity": "1417372000", "capitalLeaseObligations": "145870000", "otherCurrentLiabilities": "140144000", "totalCurrentLiabilities": "269567000", "otherNonCurrentLiabilities": "15539000", "totalNonCurrentLiabilities": "521005000", "cashAndShortTermInvestments": "528547000", "commonStockSharesOutstanding": "49182000", "intangibleAssetsExcludingGoodwill": "185551000", "cashAndCashEquivalentsAtCarryingValue": "528547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "441000", "operatingCashflow": "53132000", "capitalExpenditures": "15811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21952000", "cashflowFromInvestment": "-17673000", "stockBasedCompensation": "8548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 613376000, "cost_of_revenue": 364086000, "gross_profit": 249290000, "research_and_development": null, "selling_general_admin": 118504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138146000, "depreciation_amortisation": 28941000, "ebitda": 167087000, "interest_expense": 2787000, "interest_income": null, "other_non_operating": null, "pretax_income": 134796000, "tax_provision": 35450000, "effective_tax_rate": null, "net_income": 99346000, "net_income_continuing_ops": 99346000, "net_income_to_common": 99346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528547000, "short_term_investments": 195144000, "net_receivables": 699817000, "inventory": 22375000, "other_current_assets": null, "total_current_assets": 1512977000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 185551000, "goodwill_and_intangibles": 432227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694967000, "total_assets": 2207944000, "short_term_debt": 56317000, "accounts_payable": 40204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269567000, "long_term_debt": 415913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521005000, "total_liabilities": 790572000, "total_debt": 472230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 795133000, "total_equity": 1417372000, "shares_outstanding": 49182000, "operating_cash_flow": 53132000, "stock_based_compensation": 8548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21952000, "free_cash_flow": 68943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138146000", "ebitda": "167087000", "netIncome": "99346000", "grossProfit": "249290000", "depreciation": "None", "totalRevenue": "613376000", "costOfRevenue": "364086000", "interestIncome": "2787000", "incomeBeforeTax": "134796000", "interestExpense": "2787000", "operatingIncome": "130786000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35450000", "reportedCurrency": "USD", "netInterestIncome": "-2787000", "nonInterestIncome": "None", "operatingExpenses": "118504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28941000", "sellingGeneralAndAdministrative": "118504000", "netIncomeFromContinuingOperations": "99346000" }, "balance": { "goodwill": "246676000", "inventory": "22375000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2207944000", "longTermDebt": "415913000", "shortTermDebt": "56317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "185551000", "reportedCurrency": "USD", "retainedEarnings": "795133000", "totalLiabilities": "790572000", "otherCurrentAssets": "67094000", "totalCurrentAssets": "1512977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "195144000", "currentNetReceivables": "699817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694967000", "currentAccountsPayable": "40204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134501000", "shortLongTermDebtTotal": "561783000", "totalShareholderEquity": "1417372000", "capitalLeaseObligations": "145870000", "otherCurrentLiabilities": "140144000", "totalCurrentLiabilities": "269567000", "otherNonCurrentLiabilities": "15539000", "totalNonCurrentLiabilities": "521005000", "cashAndShortTermInvestments": "528547000", "commonStockSharesOutstanding": "49182000", "intangibleAssetsExcludingGoodwill": "185551000", "cashAndCashEquivalentsAtCarryingValue": "528547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "441000", "operatingCashflow": "53132000", "capitalExpenditures": "15811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21952000", "cashflowFromInvestment": "-17673000", "stockBasedCompensation": "8548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 587211000, "cost_of_revenue": 347353000, "gross_profit": 239858000, "ebit": 132430000, "ebitda": 159825000, "pretax_income": 129760000, "tax_provision": 33361000, "net_income": 96393000, "net_income_to_common": 96393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515049000, "total_current_assets": 1388479000, "total_assets": 2070781000, "short_term_debt": 55795000, "long_term_debt": 415522000, "total_debt": 471317000, "total_liabilities": 752676000, "total_equity": 1318105000, "shares_outstanding": 47462688, "goodwill_and_intangibles": 432934000 }, "cash_flow": { "operating_cash_flow": 223364000, "capital_expenditure": 14810000, "free_cash_flow": 238174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291108, "ticker_id": 2524, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132430000", "ebitda": "159825000", "netIncome": "96393000", "grossProfit": "239858000", "depreciation": "None", "totalRevenue": "587211000", "costOfRevenue": "347353000", "interestIncome": "2670000", "incomeBeforeTax": "129760000", "interestExpense": "2670000", "operatingIncome": "125100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33361000", "reportedCurrency": "USD", "netInterestIncome": "-2670000", "nonInterestIncome": "None", "operatingExpenses": "114758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27395000", "sellingGeneralAndAdministrative": "114758000", "netIncomeFromContinuingOperations": "96393000" }, "balance": { "goodwill": "246676000", "inventory": "20707000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2070781000", "longTermDebt": "415522000", "shortTermDebt": "55795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "186258000", "reportedCurrency": "USD", "retainedEarnings": "695787000", "totalLiabilities": "752676000", "otherCurrentAssets": "67728000", "totalCurrentAssets": "1388479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202447000", "currentNetReceivables": "582548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682332000", "currentAccountsPayable": "30896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133248000", "shortLongTermDebtTotal": "561250000", "totalShareholderEquity": "1318105000", "capitalLeaseObligations": "145728000", "otherCurrentLiabilities": "127172000", "totalCurrentLiabilities": "230660000", "otherNonCurrentLiabilities": "16091000", "totalNonCurrentLiabilities": "522016000", "cashAndShortTermInvestments": "515049000", "commonStockSharesOutstanding": "47462688", "intangibleAssetsExcludingGoodwill": "186258000", "cashAndCashEquivalentsAtCarryingValue": "515049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5226000", "operatingCashflow": "223364000", "capitalExpenditures": "14810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8726000", "cashflowFromInvestment": "-14776000", "stockBasedCompensation": "7925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587211000, "cost_of_revenue": 347353000, "gross_profit": 239858000, "research_and_development": null, "selling_general_admin": 114758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132430000, "depreciation_amortisation": 27395000, "ebitda": 159825000, "interest_expense": 2670000, "interest_income": null, "other_non_operating": null, "pretax_income": 129760000, "tax_provision": 33361000, "effective_tax_rate": null, "net_income": 96393000, "net_income_continuing_ops": 96393000, "net_income_to_common": 96393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515049000, "short_term_investments": 202447000, "net_receivables": 582548000, "inventory": 20707000, "other_current_assets": null, "total_current_assets": 1388479000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 186258000, "goodwill_and_intangibles": 432934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682332000, "total_assets": 2070781000, "short_term_debt": 55795000, "accounts_payable": 30896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230660000, "long_term_debt": 415522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522016000, "total_liabilities": 752676000, "total_debt": 471317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 695787000, "total_equity": 1318105000, "shares_outstanding": 47462688, "operating_cash_flow": 223364000, "stock_based_compensation": 7925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8726000, "free_cash_flow": 238174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132430000", "ebitda": "159825000", "netIncome": "96393000", "grossProfit": "239858000", "depreciation": "None", "totalRevenue": "587211000", "costOfRevenue": "347353000", "interestIncome": "2670000", "incomeBeforeTax": "129760000", "interestExpense": "2670000", "operatingIncome": "125100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33361000", "reportedCurrency": "USD", "netInterestIncome": "-2670000", "nonInterestIncome": "None", "operatingExpenses": "114758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27395000", "sellingGeneralAndAdministrative": "114758000", "netIncomeFromContinuingOperations": "96393000" }, "balance": { "goodwill": "246676000", "inventory": "20707000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "2070781000", "longTermDebt": "415522000", "shortTermDebt": "55795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "186258000", "reportedCurrency": "USD", "retainedEarnings": "695787000", "totalLiabilities": "752676000", "otherCurrentAssets": "67728000", "totalCurrentAssets": "1388479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "202447000", "currentNetReceivables": "582548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682332000", "currentAccountsPayable": "30896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133248000", "shortLongTermDebtTotal": "561250000", "totalShareholderEquity": "1318105000", "capitalLeaseObligations": "145728000", "otherCurrentLiabilities": "127172000", "totalCurrentLiabilities": "230660000", "otherNonCurrentLiabilities": "16091000", "totalNonCurrentLiabilities": "522016000", "cashAndShortTermInvestments": "515049000", "commonStockSharesOutstanding": "47462688", "intangibleAssetsExcludingGoodwill": "186258000", "cashAndCashEquivalentsAtCarryingValue": "515049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5226000", "operatingCashflow": "223364000", "capitalExpenditures": "14810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8726000", "cashflowFromInvestment": "-14776000", "stockBasedCompensation": "7925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 551084000, "cost_of_revenue": 335231000, "gross_profit": 215853000, "ebit": 56122000, "ebitda": 84256000, "pretax_income": 52159000, "tax_provision": 11277000, "net_income": 40882000, "net_income_to_common": 40882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317765000, "total_current_assets": 1291326000, "total_assets": 1971961000, "short_term_debt": 51769000, "long_term_debt": 415098000, "total_debt": 466867000, "total_liabilities": 757615000, "total_equity": 1214346000, "shares_outstanding": 43709000, "goodwill_and_intangibles": 434311000 }, "cash_flow": { "operating_cash_flow": -142004000, "capital_expenditure": 14785000, "free_cash_flow": -127219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291109, "ticker_id": 2524, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56122000", "ebitda": "84256000", "netIncome": "40882000", "grossProfit": "215853000", "depreciation": "None", "totalRevenue": "551084000", "costOfRevenue": "335231000", "interestIncome": "2353000", "incomeBeforeTax": "52159000", "interestExpense": "2353000", "operatingIncome": "47344000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11277000", "reportedCurrency": "USD", "netInterestIncome": "-2353000", "nonInterestIncome": "None", "operatingExpenses": "168509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28134000", "sellingGeneralAndAdministrative": "168509000", "netIncomeFromContinuingOperations": "40882000" }, "balance": { "goodwill": "246676000", "inventory": "22319000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1971961000", "longTermDebt": "415098000", "shortTermDebt": "51769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "187635000", "reportedCurrency": "USD", "retainedEarnings": "599394000", "totalLiabilities": "757615000", "otherCurrentAssets": "71060000", "totalCurrentAssets": "1291326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "204473000", "currentNetReceivables": "675709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680621000", "currentAccountsPayable": "50057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136410000", "shortLongTermDebtTotal": "560187000", "totalShareholderEquity": "1214346000", "capitalLeaseObligations": "145089000", "otherCurrentLiabilities": "96499000", "totalCurrentLiabilities": "230655000", "otherNonCurrentLiabilities": "16242000", "totalNonCurrentLiabilities": "526960000", "cashAndShortTermInvestments": "317765000", "commonStockSharesOutstanding": "43709000", "intangibleAssetsExcludingGoodwill": "187635000", "cashAndCashEquivalentsAtCarryingValue": "317765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9310000", "operatingCashflow": "-142004000", "capitalExpenditures": "14785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19951000", "cashflowFromInvestment": "-20894000", "stockBasedCompensation": "8449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551084000, "cost_of_revenue": 335231000, "gross_profit": 215853000, "research_and_development": null, "selling_general_admin": 168509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56122000, "depreciation_amortisation": 28134000, "ebitda": 84256000, "interest_expense": 2353000, "interest_income": null, "other_non_operating": null, "pretax_income": 52159000, "tax_provision": 11277000, "effective_tax_rate": null, "net_income": 40882000, "net_income_continuing_ops": 40882000, "net_income_to_common": 40882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317765000, "short_term_investments": 204473000, "net_receivables": 675709000, "inventory": 22319000, "other_current_assets": null, "total_current_assets": 1291326000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 187635000, "goodwill_and_intangibles": 434311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 680621000, "total_assets": 1971961000, "short_term_debt": 51769000, "accounts_payable": 50057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230655000, "long_term_debt": 415098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 526960000, "total_liabilities": 757615000, "total_debt": 466867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 599394000, "total_equity": 1214346000, "shares_outstanding": 43709000, "operating_cash_flow": -142004000, "stock_based_compensation": 8449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19951000, "free_cash_flow": -127219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56122000", "ebitda": "84256000", "netIncome": "40882000", "grossProfit": "215853000", "depreciation": "None", "totalRevenue": "551084000", "costOfRevenue": "335231000", "interestIncome": "2353000", "incomeBeforeTax": "52159000", "interestExpense": "2353000", "operatingIncome": "47344000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11277000", "reportedCurrency": "USD", "netInterestIncome": "-2353000", "nonInterestIncome": "None", "operatingExpenses": "168509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28134000", "sellingGeneralAndAdministrative": "168509000", "netIncomeFromContinuingOperations": "40882000" }, "balance": { "goodwill": "246676000", "inventory": "22319000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1971961000", "longTermDebt": "415098000", "shortTermDebt": "51769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "187635000", "reportedCurrency": "USD", "retainedEarnings": "599394000", "totalLiabilities": "757615000", "otherCurrentAssets": "71060000", "totalCurrentAssets": "1291326000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "204473000", "currentNetReceivables": "675709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680621000", "currentAccountsPayable": "50057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136410000", "shortLongTermDebtTotal": "560187000", "totalShareholderEquity": "1214346000", "capitalLeaseObligations": "145089000", "otherCurrentLiabilities": "96499000", "totalCurrentLiabilities": "230655000", "otherNonCurrentLiabilities": "16242000", "totalNonCurrentLiabilities": "526960000", "cashAndShortTermInvestments": "317765000", "commonStockSharesOutstanding": "43709000", "intangibleAssetsExcludingGoodwill": "187635000", "cashAndCashEquivalentsAtCarryingValue": "317765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-9310000", "operatingCashflow": "-142004000", "capitalExpenditures": "14785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19951000", "cashflowFromInvestment": "-20894000", "stockBasedCompensation": "8449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28134000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 534183000, "cost_of_revenue": 345971000, "gross_profit": 188212000, "ebit": 81197000, "ebitda": 109416000, "pretax_income": 78881000, "tax_provision": 16099000, "net_income": 62782000, "net_income_to_common": 62782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500614000, "total_current_assets": 1245446000, "total_assets": 1920465000, "short_term_debt": 41894000, "long_term_debt": 414675000, "total_debt": 456569000, "total_liabilities": 744440000, "total_equity": 1176025000, "shares_outstanding": 44248689, "goodwill_and_intangibles": 442160000 }, "cash_flow": { "operating_cash_flow": 172202000, "capital_expenditure": 16425000, "free_cash_flow": 188627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291110, "ticker_id": 2524, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81197000", "ebitda": "109416000", "netIncome": "62782000", "grossProfit": "188212000", "depreciation": "None", "totalRevenue": "534183000", "costOfRevenue": "345971000", "interestIncome": "None", "incomeBeforeTax": "78881000", "interestExpense": "2318000", "operatingIncome": "73678000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16099000", "reportedCurrency": "USD", "netInterestIncome": "-2318000", "nonInterestIncome": "None", "operatingExpenses": "114534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32299999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28219000", "sellingGeneralAndAdministrative": "18034000", "netIncomeFromContinuingOperations": "62782000" }, "balance": { "goodwill": "246676000", "inventory": "36748000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1920465000", "longTermDebt": "414675000", "shortTermDebt": "41894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "195484000", "reportedCurrency": "USD", "retainedEarnings": "558512000", "totalLiabilities": "744440000", "otherCurrentAssets": "43658000", "totalCurrentAssets": "1245446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191672000", "currentNetReceivables": "472754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675037000", "currentAccountsPayable": "40970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528213000", "totalShareholderEquity": "1176025000", "capitalLeaseObligations": "113538000", "otherCurrentLiabilities": "125674000", "totalCurrentLiabilities": "244280000", "otherNonCurrentLiabilities": "13841000", "totalNonCurrentLiabilities": "500160000", "cashAndShortTermInvestments": "500614000", "commonStockSharesOutstanding": "44248689", "intangibleAssetsExcludingGoodwill": "195484000", "cashAndCashEquivalentsAtCarryingValue": "500614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6114000", "operatingCashflow": "172202000", "capitalExpenditures": "16425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9310000", "cashflowFromInvestment": "-38855000", "stockBasedCompensation": "10190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534183000, "cost_of_revenue": 345971000, "gross_profit": 188212000, "research_and_development": 32299999, "selling_general_admin": 18034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81197000, "depreciation_amortisation": 28219000, "ebitda": 109416000, "interest_expense": 2318000, "interest_income": null, "other_non_operating": null, "pretax_income": 78881000, "tax_provision": 16099000, "effective_tax_rate": null, "net_income": 62782000, "net_income_continuing_ops": 62782000, "net_income_to_common": 62782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500614000, "short_term_investments": 191672000, "net_receivables": 472754000, "inventory": 36748000, "other_current_assets": null, "total_current_assets": 1245446000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 195484000, "goodwill_and_intangibles": 442160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675037000, "total_assets": 1920465000, "short_term_debt": 41894000, "accounts_payable": 40970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244280000, "long_term_debt": 414675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500160000, "total_liabilities": 744440000, "total_debt": 456569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 558512000, "total_equity": 1176025000, "shares_outstanding": 44248689, "operating_cash_flow": 172202000, "stock_based_compensation": 10190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9310000, "free_cash_flow": 188627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81197000", "ebitda": "109416000", "netIncome": "62782000", "grossProfit": "188212000", "depreciation": "None", "totalRevenue": "534183000", "costOfRevenue": "345971000", "interestIncome": "None", "incomeBeforeTax": "78881000", "interestExpense": "2318000", "operatingIncome": "73678000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16099000", "reportedCurrency": "USD", "netInterestIncome": "-2318000", "nonInterestIncome": "None", "operatingExpenses": "114534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32299999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28219000", "sellingGeneralAndAdministrative": "18034000", "netIncomeFromContinuingOperations": "62782000" }, "balance": { "goodwill": "246676000", "inventory": "36748000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1920465000", "longTermDebt": "414675000", "shortTermDebt": "41894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "195484000", "reportedCurrency": "USD", "retainedEarnings": "558512000", "totalLiabilities": "744440000", "otherCurrentAssets": "43658000", "totalCurrentAssets": "1245446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191672000", "currentNetReceivables": "472754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675037000", "currentAccountsPayable": "40970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "528213000", "totalShareholderEquity": "1176025000", "capitalLeaseObligations": "113538000", "otherCurrentLiabilities": "125674000", "totalCurrentLiabilities": "244280000", "otherNonCurrentLiabilities": "13841000", "totalNonCurrentLiabilities": "500160000", "cashAndShortTermInvestments": "500614000", "commonStockSharesOutstanding": "44248689", "intangibleAssetsExcludingGoodwill": "195484000", "cashAndCashEquivalentsAtCarryingValue": "500614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6114000", "operatingCashflow": "172202000", "capitalExpenditures": "16425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9310000", "cashflowFromInvestment": "-38855000", "stockBasedCompensation": "10190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 520837000, "cost_of_revenue": 319508000, "gross_profit": 201329000, "ebit": 95991000, "ebitda": 122975000, "pretax_income": 94344000, "tax_provision": 24657000, "net_income": 69687000, "net_income_to_common": 69687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376577000, "total_current_assets": 1209081000, "total_assets": 1892213000, "short_term_debt": 43844000, "long_term_debt": 414271000, "total_debt": 458115000, "total_liabilities": 789006000, "total_equity": 1103207000, "shares_outstanding": 43655841, "goodwill_and_intangibles": 446147000 }, "cash_flow": { "operating_cash_flow": 68566000, "capital_expenditure": 16328000, "free_cash_flow": 84894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291112, "ticker_id": 2524, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95991000", "ebitda": "122975000", "netIncome": "69687000", "grossProfit": "201329000", "depreciation": "None", "totalRevenue": "520837000", "costOfRevenue": "319508000", "interestIncome": "None", "incomeBeforeTax": "94344000", "interestExpense": "2404000", "operatingIncome": "88313000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24657000", "reportedCurrency": "USD", "netInterestIncome": "-2404000", "nonInterestIncome": "None", "operatingExpenses": "113016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26984000", "sellingGeneralAndAdministrative": "113016000", "netIncomeFromContinuingOperations": "69687000" }, "balance": { "goodwill": "246676000", "inventory": "21038000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1892213000", "longTermDebt": "414271000", "shortTermDebt": "43844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "199471000", "reportedCurrency": "USD", "retainedEarnings": "495730000", "totalLiabilities": "789006000", "otherCurrentAssets": "233674000", "totalCurrentAssets": "1209081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "174900000", "currentNetReceivables": "577792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683164000", "currentAccountsPayable": "37156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536453000", "totalShareholderEquity": "1103207000", "capitalLeaseObligations": "122182000", "otherCurrentLiabilities": "130054000", "totalCurrentLiabilities": "281961000", "otherNonCurrentLiabilities": "14436000", "totalNonCurrentLiabilities": "507045000", "cashAndShortTermInvestments": "376577000", "commonStockSharesOutstanding": "43655841", "intangibleAssetsExcludingGoodwill": "199471000", "cashAndCashEquivalentsAtCarryingValue": "376577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3646000", "operatingCashflow": "68566000", "capitalExpenditures": "16328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14157000", "cashflowFromInvestment": "-32219000", "stockBasedCompensation": "5250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 520837000, "cost_of_revenue": 319508000, "gross_profit": 201329000, "research_and_development": 15000000, "selling_general_admin": 113016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95991000, "depreciation_amortisation": 26984000, "ebitda": 122975000, "interest_expense": 2404000, "interest_income": null, "other_non_operating": null, "pretax_income": 94344000, "tax_provision": 24657000, "effective_tax_rate": null, "net_income": 69687000, "net_income_continuing_ops": 69687000, "net_income_to_common": 69687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376577000, "short_term_investments": 174900000, "net_receivables": 577792000, "inventory": 21038000, "other_current_assets": null, "total_current_assets": 1209081000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 199471000, "goodwill_and_intangibles": 446147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 683164000, "total_assets": 1892213000, "short_term_debt": 43844000, "accounts_payable": 37156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281961000, "long_term_debt": 414271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507045000, "total_liabilities": 789006000, "total_debt": 458115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 495730000, "total_equity": 1103207000, "shares_outstanding": 43655841, "operating_cash_flow": 68566000, "stock_based_compensation": 5250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14157000, "free_cash_flow": 84894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95991000", "ebitda": "122975000", "netIncome": "69687000", "grossProfit": "201329000", "depreciation": "None", "totalRevenue": "520837000", "costOfRevenue": "319508000", "interestIncome": "None", "incomeBeforeTax": "94344000", "interestExpense": "2404000", "operatingIncome": "88313000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24657000", "reportedCurrency": "USD", "netInterestIncome": "-2404000", "nonInterestIncome": "None", "operatingExpenses": "113016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26984000", "sellingGeneralAndAdministrative": "113016000", "netIncomeFromContinuingOperations": "69687000" }, "balance": { "goodwill": "246676000", "inventory": "21038000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1892213000", "longTermDebt": "414271000", "shortTermDebt": "43844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "199471000", "reportedCurrency": "USD", "retainedEarnings": "495730000", "totalLiabilities": "789006000", "otherCurrentAssets": "233674000", "totalCurrentAssets": "1209081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "174900000", "currentNetReceivables": "577792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683164000", "currentAccountsPayable": "37156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536453000", "totalShareholderEquity": "1103207000", "capitalLeaseObligations": "122182000", "otherCurrentLiabilities": "130054000", "totalCurrentLiabilities": "281961000", "otherNonCurrentLiabilities": "14436000", "totalNonCurrentLiabilities": "507045000", "cashAndShortTermInvestments": "376577000", "commonStockSharesOutstanding": "43655841", "intangibleAssetsExcludingGoodwill": "199471000", "cashAndCashEquivalentsAtCarryingValue": "376577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3646000", "operatingCashflow": "68566000", "capitalExpenditures": "16328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14157000", "cashflowFromInvestment": "-32219000", "stockBasedCompensation": "5250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 504868000, "cost_of_revenue": 303694000, "gross_profit": 201174000, "ebit": 90827000, "ebitda": 117290000, "pretax_income": 89026000, "tax_provision": 22190000, "net_income": 66836000, "net_income_to_common": 66836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354387000, "total_current_assets": 1088872000, "total_assets": 1782196000, "short_term_debt": 45936000, "long_term_debt": 413869000, "total_debt": 459805000, "total_liabilities": 749518000, "total_equity": 1032678000, "shares_outstanding": 43463763, "goodwill_and_intangibles": 447179000 }, "cash_flow": { "operating_cash_flow": 173334000, "capital_expenditure": 12687000, "free_cash_flow": 186021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291113, "ticker_id": 2524, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90827000", "ebitda": "117290000", "netIncome": "66836000", "grossProfit": "201174000", "depreciation": "None", "totalRevenue": "504868000", "costOfRevenue": "303694000", "interestIncome": "None", "incomeBeforeTax": "89026000", "interestExpense": "2022000", "operatingIncome": "84289000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22190000", "reportedCurrency": "USD", "netInterestIncome": "-2022000", "nonInterestIncome": "None", "operatingExpenses": "116885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26463000", "sellingGeneralAndAdministrative": "116885000", "netIncomeFromContinuingOperations": "66836000" }, "balance": { "goodwill": "246676000", "inventory": "19506000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1782196000", "longTermDebt": "413869000", "shortTermDebt": "45936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "200503000", "reportedCurrency": "USD", "retainedEarnings": "426043000", "totalLiabilities": "749518000", "otherCurrentAssets": "205344000", "totalCurrentAssets": "1088872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151200000", "currentNetReceivables": "509635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693356000", "currentAccountsPayable": "31319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541980000", "totalShareholderEquity": "1032678000", "capitalLeaseObligations": "128111000", "otherCurrentLiabilities": "99410000", "totalCurrentLiabilities": "240902000", "otherNonCurrentLiabilities": "12572000", "totalNonCurrentLiabilities": "508616000", "cashAndShortTermInvestments": "354387000", "commonStockSharesOutstanding": "43463763", "intangibleAssetsExcludingGoodwill": "200503000", "cashAndCashEquivalentsAtCarryingValue": "354387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15213000", "operatingCashflow": "173334000", "capitalExpenditures": "12687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11841000", "cashflowFromInvestment": "-61732000", "stockBasedCompensation": "7596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 504868000, "cost_of_revenue": 303694000, "gross_profit": 201174000, "research_and_development": 14700000, "selling_general_admin": 116885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90827000, "depreciation_amortisation": 26463000, "ebitda": 117290000, "interest_expense": 2022000, "interest_income": null, "other_non_operating": null, "pretax_income": 89026000, "tax_provision": 22190000, "effective_tax_rate": null, "net_income": 66836000, "net_income_continuing_ops": 66836000, "net_income_to_common": 66836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354387000, "short_term_investments": 151200000, "net_receivables": 509635000, "inventory": 19506000, "other_current_assets": null, "total_current_assets": 1088872000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 200503000, "goodwill_and_intangibles": 447179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693356000, "total_assets": 1782196000, "short_term_debt": 45936000, "accounts_payable": 31319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240902000, "long_term_debt": 413869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508616000, "total_liabilities": 749518000, "total_debt": 459805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 426043000, "total_equity": 1032678000, "shares_outstanding": 43463763, "operating_cash_flow": 173334000, "stock_based_compensation": 7596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11841000, "free_cash_flow": 186021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90827000", "ebitda": "117290000", "netIncome": "66836000", "grossProfit": "201174000", "depreciation": "None", "totalRevenue": "504868000", "costOfRevenue": "303694000", "interestIncome": "None", "incomeBeforeTax": "89026000", "interestExpense": "2022000", "operatingIncome": "84289000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22190000", "reportedCurrency": "USD", "netInterestIncome": "-2022000", "nonInterestIncome": "None", "operatingExpenses": "116885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26463000", "sellingGeneralAndAdministrative": "116885000", "netIncomeFromContinuingOperations": "66836000" }, "balance": { "goodwill": "246676000", "inventory": "19506000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1782196000", "longTermDebt": "413869000", "shortTermDebt": "45936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "200503000", "reportedCurrency": "USD", "retainedEarnings": "426043000", "totalLiabilities": "749518000", "otherCurrentAssets": "205344000", "totalCurrentAssets": "1088872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151200000", "currentNetReceivables": "509635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693356000", "currentAccountsPayable": "31319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "541980000", "totalShareholderEquity": "1032678000", "capitalLeaseObligations": "128111000", "otherCurrentLiabilities": "99410000", "totalCurrentLiabilities": "240902000", "otherNonCurrentLiabilities": "12572000", "totalNonCurrentLiabilities": "508616000", "cashAndShortTermInvestments": "354387000", "commonStockSharesOutstanding": "43463763", "intangibleAssetsExcludingGoodwill": "200503000", "cashAndCashEquivalentsAtCarryingValue": "354387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15213000", "operatingCashflow": "173334000", "capitalExpenditures": "12687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11841000", "cashflowFromInvestment": "-61732000", "stockBasedCompensation": "7596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 480181000, "cost_of_revenue": 307293000, "gross_profit": 172888000, "ebit": 8485000, "ebitda": 36502000, "pretax_income": 6414000, "tax_provision": 1536000, "net_income": 4878000, "net_income_to_common": 4878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254626000, "total_current_assets": 1080276000, "total_assets": 1767645000, "short_term_debt": 49782000, "long_term_debt": 413452000, "total_debt": 463234000, "total_liabilities": 809152000, "total_equity": 958493000, "shares_outstanding": 42982385, "goodwill_and_intangibles": 450636000 }, "cash_flow": { "operating_cash_flow": -135305000, "capital_expenditure": 16149000, "free_cash_flow": -119156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291114, "ticker_id": 2524, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8485000", "ebitda": "36502000", "netIncome": "4878000", "grossProfit": "172888000", "depreciation": "None", "totalRevenue": "480181000", "costOfRevenue": "307293000", "interestIncome": "2068000", "incomeBeforeTax": "6414000", "interestExpense": "2068000", "operatingIncome": "3320000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1536000", "reportedCurrency": "USD", "netInterestIncome": "-2068000", "nonInterestIncome": "None", "operatingExpenses": "169568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28017000", "sellingGeneralAndAdministrative": "169568000", "netIncomeFromContinuingOperations": "4878000" }, "balance": { "goodwill": "246676000", "inventory": "21752000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1767645000", "longTermDebt": "413452000", "shortTermDebt": "49782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "203960000", "reportedCurrency": "USD", "retainedEarnings": "359207000", "totalLiabilities": "809152000", "otherCurrentAssets": "174298000", "totalCurrentAssets": "1080276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105300000", "currentNetReceivables": "629600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687414000", "currentAccountsPayable": "74586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125673000", "shortLongTermDebtTotal": "547866000", "totalShareholderEquity": "958493000", "capitalLeaseObligations": "134414000", "otherCurrentLiabilities": "90848000", "totalCurrentLiabilities": "299136000", "otherNonCurrentLiabilities": "11932000", "totalNonCurrentLiabilities": "510016000", "cashAndShortTermInvestments": "254626000", "commonStockSharesOutstanding": "42982385", "intangibleAssetsExcludingGoodwill": "203960000", "cashAndCashEquivalentsAtCarryingValue": "254626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14330000", "operatingCashflow": "-135305000", "capitalExpenditures": "16149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13811000", "cashflowFromInvestment": "-7065000", "stockBasedCompensation": "8426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480181000, "cost_of_revenue": 307293000, "gross_profit": 172888000, "research_and_development": 14600000, "selling_general_admin": 169568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8485000, "depreciation_amortisation": 28017000, "ebitda": 36502000, "interest_expense": 2068000, "interest_income": null, "other_non_operating": null, "pretax_income": 6414000, "tax_provision": 1536000, "effective_tax_rate": null, "net_income": 4878000, "net_income_continuing_ops": 4878000, "net_income_to_common": 4878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254626000, "short_term_investments": 105300000, "net_receivables": 629600000, "inventory": 21752000, "other_current_assets": null, "total_current_assets": 1080276000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 203960000, "goodwill_and_intangibles": 450636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687414000, "total_assets": 1767645000, "short_term_debt": 49782000, "accounts_payable": 74586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299136000, "long_term_debt": 413452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 510016000, "total_liabilities": 809152000, "total_debt": 463234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359207000, "total_equity": 958493000, "shares_outstanding": 42982385, "operating_cash_flow": -135305000, "stock_based_compensation": 8426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13811000, "free_cash_flow": -119156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8485000", "ebitda": "36502000", "netIncome": "4878000", "grossProfit": "172888000", "depreciation": "None", "totalRevenue": "480181000", "costOfRevenue": "307293000", "interestIncome": "2068000", "incomeBeforeTax": "6414000", "interestExpense": "2068000", "operatingIncome": "3320000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1536000", "reportedCurrency": "USD", "netInterestIncome": "-2068000", "nonInterestIncome": "None", "operatingExpenses": "169568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28017000", "sellingGeneralAndAdministrative": "169568000", "netIncomeFromContinuingOperations": "4878000" }, "balance": { "goodwill": "246676000", "inventory": "21752000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1767645000", "longTermDebt": "413452000", "shortTermDebt": "49782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "203960000", "reportedCurrency": "USD", "retainedEarnings": "359207000", "totalLiabilities": "809152000", "otherCurrentAssets": "174298000", "totalCurrentAssets": "1080276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "105300000", "currentNetReceivables": "629600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687414000", "currentAccountsPayable": "74586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125673000", "shortLongTermDebtTotal": "547866000", "totalShareholderEquity": "958493000", "capitalLeaseObligations": "134414000", "otherCurrentLiabilities": "90848000", "totalCurrentLiabilities": "299136000", "otherNonCurrentLiabilities": "11932000", "totalNonCurrentLiabilities": "510016000", "cashAndShortTermInvestments": "254626000", "commonStockSharesOutstanding": "42982385", "intangibleAssetsExcludingGoodwill": "203960000", "cashAndCashEquivalentsAtCarryingValue": "254626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14330000", "operatingCashflow": "-135305000", "capitalExpenditures": "16149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13811000", "cashflowFromInvestment": "-7065000", "stockBasedCompensation": "8426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "income_statement": { "revenue": 483489000, "cost_of_revenue": 311408000, "gross_profit": 172081000, "ebit": 59804000, "ebitda": 89506000, "pretax_income": 57840000, "tax_provision": 14468000, "net_income": 43372000, "net_income_to_common": 43372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410807000, "total_current_assets": 1065199000, "total_assets": 1760666000, "short_term_debt": 50070000, "long_term_debt": 413035000, "total_debt": 463105000, "total_liabilities": 813370000, "total_equity": 947296000, "shares_outstanding": 42849355, "goodwill_and_intangibles": 455728000 }, "cash_flow": { "operating_cash_flow": 96930000, "capital_expenditure": 17597000, "free_cash_flow": 114527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291115, "ticker_id": 2524, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:29:11.539715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59804000", "ebitda": "89506000", "netIncome": "43372000", "grossProfit": "172081000", "depreciation": "None", "totalRevenue": "483489000", "costOfRevenue": "311408000", "interestIncome": "2070000", "incomeBeforeTax": "57840000", "interestExpense": "2070000", "operatingIncome": "53946000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14468000", "reportedCurrency": "USD", "netInterestIncome": "-2070000", "nonInterestIncome": "None", "operatingExpenses": "118135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28300000", "otherNonOperatingIncome": "5975000", "costofGoodsAndServicesSold": "311408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29702000", "sellingGeneralAndAdministrative": "21335000", "netIncomeFromContinuingOperations": "43372000" }, "balance": { "goodwill": "246676000", "inventory": "36716000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1760666000", "longTermDebt": "413035000", "shortTermDebt": "50070000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "209052000", "reportedCurrency": "USD", "retainedEarnings": "354329000", "totalLiabilities": "813370000", "otherCurrentAssets": "42036000", "totalCurrentAssets": "1065199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111918000", "currentNetReceivables": "463722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695496000", "currentAccountsPayable": "48854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52332000", "shortLongTermDebtTotal": "543808000", "totalShareholderEquity": "947296000", "capitalLeaseObligations": "130773000", "otherCurrentLiabilities": "134052000", "totalCurrentLiabilities": "309135000", "otherNonCurrentLiabilities": "10497000", "totalNonCurrentLiabilities": "504235000", "cashAndShortTermInvestments": "410807000", "commonStockSharesOutstanding": "42849355", "intangibleAssetsExcludingGoodwill": "209052000", "cashAndCashEquivalentsAtCarryingValue": "410807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-9423000", "operatingCashflow": "96930000", "capitalExpenditures": "17597000", "changeInReceivables": "7041000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12323000", "cashflowFromInvestment": "-47478000", "stockBasedCompensation": "5124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 483489000, "cost_of_revenue": 311408000, "gross_profit": 172081000, "research_and_development": 28300000, "selling_general_admin": 21335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59804000, "depreciation_amortisation": 29702000, "ebitda": 89506000, "interest_expense": 2070000, "interest_income": null, "other_non_operating": null, "pretax_income": 57840000, "tax_provision": 14468000, "effective_tax_rate": null, "net_income": 43372000, "net_income_continuing_ops": 43372000, "net_income_to_common": 43372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410807000, "short_term_investments": 111918000, "net_receivables": 463722000, "inventory": 36716000, "other_current_assets": null, "total_current_assets": 1065199000, "net_ppe": null, "goodwill": 246676000, "intangible_assets": 209052000, "goodwill_and_intangibles": 455728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 695496000, "total_assets": 1760666000, "short_term_debt": 50070000, "accounts_payable": 48854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309135000, "long_term_debt": 413035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504235000, "total_liabilities": 813370000, "total_debt": 463105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354329000, "total_equity": 947296000, "shares_outstanding": 42849355, "operating_cash_flow": 96930000, "stock_based_compensation": 5124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12323000, "free_cash_flow": 114527000, "net_change_in_cash": 37129000 }, "raw_data": { "income": { "ebit": "59804000", "ebitda": "89506000", "netIncome": "43372000", "grossProfit": "172081000", "depreciation": "None", "totalRevenue": "483489000", "costOfRevenue": "311408000", "interestIncome": "2070000", "incomeBeforeTax": "57840000", "interestExpense": "2070000", "operatingIncome": "53946000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14468000", "reportedCurrency": "USD", "netInterestIncome": "-2070000", "nonInterestIncome": "None", "operatingExpenses": "118135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28300000", "otherNonOperatingIncome": "5975000", "costofGoodsAndServicesSold": "311408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29702000", "sellingGeneralAndAdministrative": "21335000", "netIncomeFromContinuingOperations": "43372000" }, "balance": { "goodwill": "246676000", "inventory": "36716000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1760666000", "longTermDebt": "413035000", "shortTermDebt": "50070000", "treasuryStock": "-102482000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "209052000", "reportedCurrency": "USD", "retainedEarnings": "354329000", "totalLiabilities": "813370000", "otherCurrentAssets": "42036000", "totalCurrentAssets": "1065199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111918000", "currentNetReceivables": "463722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695496000", "currentAccountsPayable": "48854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52332000", "shortLongTermDebtTotal": "543808000", "totalShareholderEquity": "947296000", "capitalLeaseObligations": "130773000", "otherCurrentLiabilities": "134052000", "totalCurrentLiabilities": "309135000", "otherNonCurrentLiabilities": "10497000", "totalNonCurrentLiabilities": "504235000", "cashAndShortTermInvestments": "410807000", "commonStockSharesOutstanding": "42849355", "intangibleAssetsExcludingGoodwill": "209052000", "cashAndCashEquivalentsAtCarryingValue": "410807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-9423000", "operatingCashflow": "96930000", "capitalExpenditures": "17597000", "changeInReceivables": "7041000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12323000", "cashflowFromInvestment": "-47478000", "stockBasedCompensation": "5124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }