{ "ticker": { "uuid": "ec81f79f-a899-49f4-9708-52c90a59a888", "symbol": "LRN", "name": "Stride Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/ec81f79f-a899-49f4-9708-52c90a59a888/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec81f79f-a899-49f4-9708-52c90a59a888/" }, "latest_snapshot": { "ticker": { "uuid": "ec81f79f-a899-49f4-9708-52c90a59a888", "symbol": "LRN", "name": "Stride Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/ec81f79f-a899-49f4-9708-52c90a59a888/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec81f79f-a899-49f4-9708-52c90a59a888/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.83, "value": 0.87, "quality": 0.88, "momentum": 0.08, "coverage": 0.97, "confidence": 0.94, "delta": 0 }, "headline_factors": { "price": 87.32, "market_cap": 3713269028.8, "pe_ratio": 12.0512, "earnings_yield": 0.1132, "ebitda_to_ev": 0.1469, "shareholder_yield": 0.0089, "roe": 0.1877, "piotroski_f_score": 7, "momentum_12_1": -0.3787, "volatility_252d": 0.6966 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.0512, "ev_ebitda": 6.8068, "earnings_yield": 0.1132, "fcf_yield": 0.1329, "shareholder_yield": 0.0089 }, "quality": { "roe": 0.1877, "roic": 0.2013, "gross_margin": 0.3834, "fcf_margin": 0.1911, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1093, "eps_growth_1y": 0.0291, "fcf_growth_1y": 0.3146 }, "momentum": { "price_return_12m": -0.3447, "momentum_12_1": -0.3787, "relative_strength": -0.4937 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.88, "momentum_percentile": 0.08, "growth_composite": 14, "yield_composite": 71, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 100.01, "os": 0.8, "value": 0.8, "quality": 0.89, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.8026, "earnings_yield": 0.0986, "shareholder_yield": 0.0078, "roe": 0.1877, "momentum_12_1": -0.3955 }, { "week_end_date": "2026-06-14", "price": 97.71, "os": 0.82, "value": 0.82, "quality": 0.89, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.4852, "earnings_yield": 0.101, "shareholder_yield": 0.0079, "roe": 0.1877, "momentum_12_1": -0.3837 }, { "week_end_date": "2026-06-21", "price": 82.8, "os": 0.83, "value": 0.88, "quality": 0.9, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.4274, "earnings_yield": 0.1195, "shareholder_yield": 0.0094, "roe": 0.1877, "momentum_12_1": -0.3924 }, { "week_end_date": "2026-06-28", "price": 87.12, "os": 0.84, "value": 0.87, "quality": 0.89, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.0236, "earnings_yield": 0.1135, "shareholder_yield": 0.0089, "roe": 0.1877, "momentum_12_1": -0.3656 }, { "week_end_date": "2026-07-05", "price": 90.44, "os": 0.83, "value": 0.86, "quality": 0.89, "momentum": 0.1, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 12.4818, "earnings_yield": 0.1092, "shareholder_yield": 0.0086, "roe": 0.1877, "momentum_12_1": -0.2784 }, { "week_end_date": "2026-07-12", "price": 91, "os": 0.83, "value": 0.86, "quality": 0.9, "momentum": 0.04, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 12.5591, "earnings_yield": 0.1085, "shareholder_yield": 0.0085, "roe": 0.1877, "momentum_12_1": -0.2735 }, { "week_end_date": "2026-07-19", "price": 87.32, "os": 0.83, "value": 0.87, "quality": 0.88, "momentum": 0.08, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 12.0512, "earnings_yield": 0.1132, "shareholder_yield": 0.0089, "roe": 0.1877, "momentum_12_1": -0.3787 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2405317000, "cost_of_revenue": 1461398000, "gross_profit": 943919000, "ebit": 393723000, "ebitda": 508392000, "pretax_income": 380948000, "tax_provision": 93007000, "net_income": 287941000, "net_income_to_common": 287941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 782497000, "total_current_assets": 1632734000, "total_assets": 2293959000, "short_term_debt": 53707000, "long_term_debt": 416322000, "total_debt": 549760000, "total_liabilities": 814340000, "total_equity": 1479619000, "shares_outstanding": 48414000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 432816000, "capital_expenditure": 60010000, "free_cash_flow": 492826000, "dividends_paid": null, "share_repurchases": -21469000, "shares_issued": null, "net_debt_issued": -41469000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2405317000, "cost_of_revenue": 1461398000, "gross_profit": 943919000, "ebit": 393723000, "ebitda": 508392000, "pretax_income": 380948000, "tax_provision": 93007000, "net_income": 287941000, "net_income_to_common": 287941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 782497000, "total_current_assets": 1632734000, "total_assets": 2293959000, "short_term_debt": 53707000, "long_term_debt": 416322000, "total_debt": 549760000, "total_liabilities": 814340000, "total_equity": 1479619000, "shares_outstanding": 48414000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 432816000, "capital_expenditure": 60010000, "free_cash_flow": 492826000, "dividends_paid": null, "share_repurchases": -21469000, "shares_issued": null, "net_debt_issued": -41469000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2405317000, "cost_of_revenue": 1461398000, "gross_profit": 943919000, "ebit": 393723000, "ebitda": 508392000, "pretax_income": 380948000, "tax_provision": 93007000, "net_income": 287941000, "net_income_to_common": 287941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 782497000, "total_current_assets": 1632734000, "total_assets": 2293959000, "short_term_debt": 53707000, "long_term_debt": 416322000, "total_debt": 549760000, "total_liabilities": 814340000, "total_equity": 1479619000, "shares_outstanding": 48414000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 432816000, "capital_expenditure": 60010000, "free_cash_flow": 492826000, "dividends_paid": null, "share_repurchases": -21469000, "shares_issued": null, "net_debt_issued": -41469000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2405317000, "cost_of_revenue": 1461398000, "gross_profit": 943919000, "ebit": 393723000, "ebitda": 508392000, "pretax_income": 380948000, "tax_provision": 93007000, "net_income": 287941000, "net_income_to_common": 287941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 782497000, "total_current_assets": 1632734000, "total_assets": 2293959000, "short_term_debt": 53707000, "long_term_debt": 416322000, "total_debt": 549760000, "total_liabilities": 814340000, "total_equity": 1479619000, "shares_outstanding": 48414000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 432816000, "capital_expenditure": 60010000, "free_cash_flow": 492826000, "dividends_paid": null, "share_repurchases": -21469000, "shares_issued": null, "net_debt_issued": -41469000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2405317000, "cost_of_revenue": 1461398000, "gross_profit": 943919000, "ebit": 393723000, "ebitda": 508392000, "pretax_income": 380948000, "tax_provision": 93007000, "net_income": 287941000, "net_income_to_common": 287941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 782497000, "total_current_assets": 1632734000, "total_assets": 2293959000, "short_term_debt": 53707000, "long_term_debt": 416322000, "total_debt": 549760000, "total_liabilities": 814340000, "total_equity": 1479619000, "shares_outstanding": 48414000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 432816000, "capital_expenditure": 60010000, "free_cash_flow": 492826000, "dividends_paid": null, "share_repurchases": -21469000, "shares_issued": null, "net_debt_issued": -41469000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2405317000, "cost_of_revenue": 1461398000, "gross_profit": 943919000, "ebit": 393723000, "ebitda": 508392000, "pretax_income": 380948000, "tax_provision": 93007000, "net_income": 287941000, "net_income_to_common": 287941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 782497000, "total_current_assets": 1632734000, "total_assets": 2293959000, "short_term_debt": 53707000, "long_term_debt": 416322000, "total_debt": 549760000, "total_liabilities": 814340000, "total_equity": 1479619000, "shares_outstanding": 48414000, "goodwill_and_intangibles": 398774000 }, "cash_flow": { "operating_cash_flow": 432816000, "capital_expenditure": 60010000, "free_cash_flow": 492826000, "dividends_paid": null, "share_repurchases": -21469000, "shares_issued": null, "net_debt_issued": -41469000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2040069000, "cost_of_revenue": 1276466000, "gross_profit": 763603000, "ebit": 276500000, "ebitda": 386183000, "pretax_income": 268665000, "tax_provision": 64482000, "net_income": 204183000, "net_income_to_common": 204183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500614000, "total_current_assets": 1245446000, "total_assets": 1920465000, "short_term_debt": 41894000, "long_term_debt": 414675000, "total_debt": 528213000, "total_liabilities": 744440000, "total_equity": 1176025000, "shares_outstanding": 43535441, "goodwill_and_intangibles": 442160000 }, "cash_flow": { "operating_cash_flow": 278797000, "capital_expenditure": 61589000, "free_cash_flow": 340386000, "dividends_paid": null, "share_repurchases": -8200000, "shares_issued": null, "net_debt_issued": -40919000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2040069000, "cost_of_revenue": 1276466000, "gross_profit": 763603000, "ebit": 276500000, "ebitda": 386183000, "pretax_income": 268665000, "tax_provision": 64482000, "net_income": 204183000, "net_income_to_common": 204183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500614000, "total_current_assets": 1245446000, "total_assets": 1920465000, "short_term_debt": 41894000, "long_term_debt": 414675000, "total_debt": 528213000, "total_liabilities": 744440000, "total_equity": 1176025000, "shares_outstanding": 43535441, "goodwill_and_intangibles": 442160000 }, "cash_flow": { "operating_cash_flow": 278797000, "capital_expenditure": 61589000, "free_cash_flow": 340386000, "dividends_paid": null, "share_repurchases": -8200000, "shares_issued": null, "net_debt_issued": -40919000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629873000, "cost_of_revenue": 398308000, "gross_profit": 231565000, "ebit": 123742000, "ebitda": 156338000, "pretax_income": 120072000, "tax_provision": 31545000, "net_income": 88527000, "net_income_to_common": 88527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614047000, "total_current_assets": 1758790000, "total_assets": 2446936000, "short_term_debt": 61738000, "long_term_debt": 417579000, "total_debt": 547421000, "total_liabilities": 805011000, "total_equity": 1641925000, "shares_outstanding": 47607602, "goodwill_and_intangibles": 404419000 }, "cash_flow": { "operating_cash_flow": 220907000, "capital_expenditure": 18547000, "free_cash_flow": 239454000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -15338000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629873000, "cost_of_revenue": 398308000, "gross_profit": 231565000, "ebit": 123742000, "ebitda": 156338000, "pretax_income": 120072000, "tax_provision": 31545000, "net_income": 88527000, "net_income_to_common": 88527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614047000, "total_current_assets": 1758790000, "total_assets": 2446936000, "short_term_debt": 61738000, "long_term_debt": 417579000, "total_debt": 547421000, "total_liabilities": 805011000, "total_equity": 1641925000, "shares_outstanding": 47607602, "goodwill_and_intangibles": 404419000 }, "cash_flow": { "operating_cash_flow": 220907000, "capital_expenditure": 18547000, "free_cash_flow": 239454000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -15338000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629873000, "cost_of_revenue": 398308000, "gross_profit": 231565000, "ebit": 123742000, "ebitda": 156338000, "pretax_income": 120072000, "tax_provision": 31545000, "net_income": 88527000, "net_income_to_common": 88527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614047000, "total_current_assets": 1758790000, "total_assets": 2446936000, "short_term_debt": 61738000, "long_term_debt": 417579000, "total_debt": 547421000, "total_liabilities": 805011000, "total_equity": 1641925000, "shares_outstanding": 47607602, "goodwill_and_intangibles": 404419000 }, "cash_flow": { "operating_cash_flow": 220907000, "capital_expenditure": 18547000, "free_cash_flow": 239454000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -15338000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629873000, "cost_of_revenue": 398308000, "gross_profit": 231565000, "ebit": 123742000, "ebitda": 156338000, "pretax_income": 120072000, "tax_provision": 31545000, "net_income": 88527000, "net_income_to_common": 88527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614047000, "total_current_assets": 1758790000, "total_assets": 2446936000, "short_term_debt": 61738000, "long_term_debt": 417579000, "total_debt": 547421000, "total_liabilities": 805011000, "total_equity": 1641925000, "shares_outstanding": 47607602, "goodwill_and_intangibles": 404419000 }, "cash_flow": { "operating_cash_flow": 220907000, "capital_expenditure": 18547000, "free_cash_flow": 239454000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -15338000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629873000, "cost_of_revenue": 398308000, "gross_profit": 231565000, "ebit": 123742000, "ebitda": 156338000, "pretax_income": 120072000, "tax_provision": 31545000, "net_income": 88527000, "net_income_to_common": 88527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614047000, "total_current_assets": 1758790000, "total_assets": 2446936000, "short_term_debt": 61738000, "long_term_debt": 417579000, "total_debt": 547421000, "total_liabilities": 805011000, "total_equity": 1641925000, "shares_outstanding": 47607602, "goodwill_and_intangibles": 404419000 }, "cash_flow": { "operating_cash_flow": 220907000, "capital_expenditure": 18547000, "free_cash_flow": 239454000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -15338000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629873000, "cost_of_revenue": 398308000, "gross_profit": 231565000, "ebit": 123742000, "ebitda": 156338000, "pretax_income": 120072000, "tax_provision": 31545000, "net_income": 88527000, "net_income_to_common": 88527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614047000, "total_current_assets": 1758790000, "total_assets": 2446936000, "short_term_debt": 61738000, "long_term_debt": 417579000, "total_debt": 547421000, "total_liabilities": 805011000, "total_equity": 1641925000, "shares_outstanding": 47607602, "goodwill_and_intangibles": 404419000 }, "cash_flow": { "operating_cash_flow": 220907000, "capital_expenditure": 18547000, "free_cash_flow": 239454000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -15338000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 631261000, "cost_of_revenue": 371630000, "gross_profit": 259631000, "ebit": 136088000, "ebitda": 167041000, "pretax_income": 133443000, "tax_provision": 33966000, "net_income": 99477000, "net_income_to_common": 99477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497098000, "total_current_assets": 1600317000, "total_assets": 2306550000, "short_term_debt": 62532000, "long_term_debt": 417182000, "total_debt": 566832000, "total_liabilities": 758709000, "total_equity": 1547841000, "shares_outstanding": 46863391, "goodwill_and_intangibles": 401242000 }, "cash_flow": { "operating_cash_flow": 105924377, "capital_expenditure": 254003, "free_cash_flow": 106178380, "dividends_paid": null, "share_repurchases": -604000, "shares_issued": null, "net_debt_issued": -13978000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 631261000, "cost_of_revenue": 371630000, "gross_profit": 259631000, "ebit": 136088000, "ebitda": 167041000, "pretax_income": 133443000, "tax_provision": 33966000, "net_income": 99477000, "net_income_to_common": 99477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497098000, "total_current_assets": 1600317000, "total_assets": 2306550000, "short_term_debt": 62532000, "long_term_debt": 417182000, "total_debt": 566832000, "total_liabilities": 758709000, "total_equity": 1547841000, "shares_outstanding": 46863391, "goodwill_and_intangibles": 401242000 }, "cash_flow": { "operating_cash_flow": 105924377, "capital_expenditure": 254003, "free_cash_flow": 106178380, "dividends_paid": null, "share_repurchases": -604000, "shares_issued": null, "net_debt_issued": -13978000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 631261000, "cost_of_revenue": 371630000, "gross_profit": 259631000, "ebit": 136088000, "ebitda": 167041000, "pretax_income": 133443000, "tax_provision": 33966000, "net_income": 99477000, "net_income_to_common": 99477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497098000, "total_current_assets": 1600317000, "total_assets": 2306550000, "short_term_debt": 62532000, "long_term_debt": 417182000, "total_debt": 566832000, "total_liabilities": 758709000, "total_equity": 1547841000, "shares_outstanding": 46863391, "goodwill_and_intangibles": 401242000 }, "cash_flow": { "operating_cash_flow": 105924377, "capital_expenditure": 254003, "free_cash_flow": 106178380, "dividends_paid": null, "share_repurchases": -604000, "shares_issued": null, "net_debt_issued": -13978000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 631261000, "cost_of_revenue": 371630000, "gross_profit": 259631000, "ebit": 136088000, "ebitda": 167041000, "pretax_income": 133443000, "tax_provision": 33966000, "net_income": 99477000, "net_income_to_common": 99477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497098000, "total_current_assets": 1600317000, "total_assets": 2306550000, "short_term_debt": 62532000, "long_term_debt": 417182000, "total_debt": 566832000, "total_liabilities": 758709000, "total_equity": 1547841000, "shares_outstanding": 46863391, "goodwill_and_intangibles": 401242000 }, "cash_flow": { "operating_cash_flow": 105924377, "capital_expenditure": 254003, "free_cash_flow": 106178380, "dividends_paid": null, "share_repurchases": -604000, "shares_issued": null, "net_debt_issued": -13978000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 631261000, "cost_of_revenue": 371630000, "gross_profit": 259631000, "ebit": 136088000, "ebitda": 167041000, "pretax_income": 133443000, "tax_provision": 33966000, "net_income": 99477000, "net_income_to_common": 99477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497098000, "total_current_assets": 1600317000, "total_assets": 2306550000, "short_term_debt": 62532000, "long_term_debt": 417182000, "total_debt": 566832000, "total_liabilities": 758709000, "total_equity": 1547841000, "shares_outstanding": 46863391, "goodwill_and_intangibles": 401242000 }, "cash_flow": { "operating_cash_flow": 105924377, "capital_expenditure": 254003, "free_cash_flow": 106178380, "dividends_paid": null, "share_repurchases": -604000, "shares_issued": null, "net_debt_issued": -13978000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 631261000, "cost_of_revenue": 371630000, "gross_profit": 259631000, "ebit": 136088000, "ebitda": 167041000, "pretax_income": 133443000, "tax_provision": 33966000, "net_income": 99477000, "net_income_to_common": 99477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497098000, "total_current_assets": 1600317000, "total_assets": 2306550000, "short_term_debt": 62532000, "long_term_debt": 417182000, "total_debt": 566832000, "total_liabilities": 758709000, "total_equity": 1547841000, "shares_outstanding": 46863391, "goodwill_and_intangibles": 401242000 }, "cash_flow": { "operating_cash_flow": 105924377, "capital_expenditure": 254003, "free_cash_flow": 106178380, "dividends_paid": null, "share_repurchases": -604000, "shares_issued": null, "net_debt_issued": -13978000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }