{ "ticker": { "uuid": "ec894fe8-b595-496d-b74b-24c36092e61e", "symbol": "DCXINDIA", "name": "DCX Systems Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/ec894fe8-b595-496d-b74b-24c36092e61e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec894fe8-b595-496d-b74b-24c36092e61e/" }, "ticker_metadata": { "id": 13314, "uuid": "ec894fe8-b595-496d-b74b-24c36092e61e", "symbol": "DCXINDIA", "name": "DCX Systems Limited", "asset_type": "equity", "market_cap": 21820600320, "stock_exchange_id": 7, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "DCX Systems Limited, together with its subsidiaries, manufactures and sells electronic systems and cable harnesses in India and Internationally. It offers cable and harness, fine wire cable, flex flat cable, backplane, and conduit assemblies; and EMI shield cable harnesses, wired enclosures, diagnostic test sets, and special/customized connectors. The company also provides electronic manufacturing services, including printed circuit board and electro-mechanical assemblies, design for manufacturability analysis, conformal coating and special processes, flashing/burning of programmable ICs and FPGAs, in-circuit and functional level testing, burn-in/environmental stress screening vibration testing, and repair and revision upgrading services. In addition, it offers aerospace, defense, and industrial automation equipment; subsystem assembly; and integration and testing services, as well as kitting services. The company serves aerospace, land and naval defense systems, and satellites and civil aviation sectors. The company was formerly known as DCX Cable Assemblies Pvt. Ltd. and changed its name to DCX Systems Limited. DCX Systems Limited was incorporated in 2011 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec894fe8-b595-496d-b74b-24c36092e61e", "symbol": "DCXINDIA", "name": "DCX Systems Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/ec894fe8-b595-496d-b74b-24c36092e61e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec894fe8-b595-496d-b74b-24c36092e61e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.03, "value": 0.33, "quality": 0.02, "momentum": 0.08, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 193.85, "market_cap": 21592259542.27, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0137, "shareholder_yield": -0.0117, "roe": -0.0051, "piotroski_f_score": 4, "momentum_12_1": -0.2897, "volatility_252d": 0.436 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.941323+00:00", "batch_id": "" }, "size": { "price_close": 193.85, "market_cap": 21592259542.2686, "market_cap_usd": 21592259542.2686, "enterprise_value": 20481669542.2686, "shares_outstanding": 111386427, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4271, "ptbv_ratio": 1.4271, "ps_ratio": 2.9047, "pcf_ratio": 937.571, "pfcf_ratio": -14.338, "ev_ebitda": 73.2063, "ev_ebit": -212.4655, "ev_sales": 2.7553, "ev_fcf": -13.6005, "earnings_yield": null, "fcf_yield": -0.0735, "price_to_sales": 2.9047, "price_to_book": 1.4271, "price_to_cashflow": 937.571, "ebitda_to_ev": 0.0137, "sales_yield": 0.3629 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0117, "shareholder_yield": -0.0117, "debt_paydown_yield": null, "total_yield": -0.0117 }, "quality": { "gross_margin": 0.0775, "operating_margin": -0.013, "net_margin": -0.0104, "ebitda_margin": 0.0376, "fcf_margin": -0.2026, "roe": -0.0051, "roa": -0.0037, "roic": -0.0052, "roc_greenblatt": null, "asset_turnover": 0.3534, "cash_conversion": 19.5324, "accruals_ratio": -0.0048, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.2984, "revenue_stability_5y": 0.2579, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0274, "external_financing": 0.0124 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.9695, "debt_to_assets": 0.0014, "interest_coverage": -2.9141, "current_ratio": 2.7543, "quick_ratio": 2.7543, "net_debt": -1110590000, "local_beta": 1.1113, "volatility_252d": 0.436, "volatility_60d": 1.0474, "max_drawdown_12m": -0.4605, "risk_adjusted_momentum": -0.6646 }, "growth": { "revenue_growth_1y": -0.3141, "revenue_growth_3y_cagr": -0.1599, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1002, "revenue_growth": -0.3141, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1301, "price_return_3m": 0.015, "price_return_6m": 0.1384, "price_return_9m": -0.2772, "price_return_12m": -0.3822, "price_return_12m_ex1m": -0.2897, "momentum_6m": 0.1384, "momentum_12m": -0.3822, "momentum_12_1": -0.2897, "distance_from_52w_high": -0.3445, "distance_from_52w_low": 0.2148, "relative_strength": -0.2745 }, "raw_ttm": { "revenue_ttm": 7433450000, "gross_profit_ttm": 576350000, "ebit_ttm": -96400000, "ebitda_ttm": 279780000, "net_income_ttm": -77100000, "eps_diluted_ttm": -0.6922, "operating_cash_flow_ttm": 23030000, "capital_expenditure_ttm": -1528980000, "fcf_ttm": -1505950000, "dividends_paid_ttm": null, "share_repurchases_ttm": -3350000, "shares_issued_ttm": 256780000, "interest_expense_ttm": 33080000, "cash_and_equivalents": 1139800000, "total_current_assets": 16139550000, "total_current_liabilities": 5859860000, "net_ppe": null, "total_assets": 21034760000, "total_debt": 29210000, "total_equity": 15130200000, "net_working_capital": 9139890000, "book_value_per_share": 135.8352, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 135.8352 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 59, "rank_pcf": 99, "rank_ev_ebitda": 97, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 72, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 93, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 97, "rank_fcf_margin": 87, "rank_piotroski": 72, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90 }, "composites": { "value_composite": 67, "quality_composite": 98, "momentum_composite": 92, "growth_composite": 86, "yield_composite": 89, "svqf_composite": 43, "vc1_composite": 78, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.0812, "os_score": 0.03, "value_percentile": 0.33, "quality_percentile": 0.02, "momentum_percentile": 0.08, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5798, "ticker_id": 13314, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.941323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 193.85, "market_cap": 21592259542.2686, "market_cap_usd": 21592259542.2686, "enterprise_value": 20481669542.2686, "shares_outstanding": 111386427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.42709677, "ptbv_ratio": 1.42709677, "ps_ratio": 2.90474269, "pcf_ratio": 937.57097448, "pfcf_ratio": -14.33796576, "ev_ebitda": 73.20633906, "ev_ebit": -212.46545168, "ev_sales": 2.75533831, "ev_fcf": -13.60049772, "earnings_yield": null, "fcf_yield": -0.07352672, "dividend_yield": 0, "buyback_yield": -0.01173708, "shareholder_yield": -0.01173708, "debt_paydown_yield": null, "total_yield": -0.01173708, "gross_margin": 0.07753466, "operating_margin": -0.01296841, "net_margin": -0.01037203, "ebitda_margin": 0.03763797, "fcf_margin": -0.20259099, "roe": -0.00509577, "roa": -0.00366536, "roic": -0.00515706, "roc_greenblatt": null, "asset_turnover": 0.35338887, "cash_conversion": 19.53242542, "accruals_ratio": -0.00476022, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.96951176, "debt_to_assets": 0.00138865, "interest_coverage": -2.91414752, "current_ratio": 2.75425522, "quick_ratio": 2.75425522, "net_debt": -1110590000, "revenue_growth_1y": -0.31405011, "revenue_growth_3y_cagr": -0.15988316, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10019335, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.298388, "revenue_stability_5y": 0.257925, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13013237, "price_return_3m": 0.0150278, "price_return_6m": 0.13841912, "price_return_9m": -0.2772185, "price_return_12m": -0.38215138, "price_return_12m_ex1m": -0.2897211, "distance_from_52w_high": -0.34454774, "distance_from_52w_low": 0.21482733, "relative_strength": -0.27447164, "local_beta": 1.1113, "volatility_252d": 0.435956, "volatility_60d": 1.0474, "max_drawdown_12m": -0.46045644, "revenue_ttm": 7433450000, "gross_profit_ttm": 576350000, "ebit_ttm": -96400000, "ebitda_ttm": 279780000, "net_income_ttm": -77100000, "eps_diluted_ttm": -0.69218487, "operating_cash_flow_ttm": 23030000, "capital_expenditure_ttm": -1528980000, "fcf_ttm": -1505950000, "dividends_paid_ttm": null, "share_repurchases_ttm": -3350000, "shares_issued_ttm": 256780000, "interest_expense_ttm": 33080000, "cash_and_equivalents": 1139800000, "total_current_assets": 16139550000, "total_current_liabilities": 5859860000, "net_ppe": null, "total_assets": 21034760000, "total_debt": 29210000, "total_equity": 15130200000, "net_working_capital": 9139890000, "book_value_per_share": 135.83522165, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 135.83522165, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 59, "rank_pcf": 99, "rank_ev_ebitda": 97, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 72, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 93, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 97, "rank_fcf_margin": 87, "rank_piotroski": 72, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90, "value_composite": 67, "quality_composite": 98, "momentum_composite": 92, "growth_composite": 86, "yield_composite": 89, "svqf_composite": 43, "vc1_composite": 78, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 193.85, "os": 0.03, "value": 0.33, "quality": 0.02, "momentum": 0.08, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0117, "roe": -0.0051, "momentum_12_1": -0.2897, "complete_fields": { "id": 5798, "ticker_id": 13314, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:32.941323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 193.85, "market_cap": 21592259542.2686, "market_cap_usd": 21592259542.2686, "enterprise_value": 20481669542.2686, "shares_outstanding": 111386427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.42709677, "ptbv_ratio": 1.42709677, "ps_ratio": 2.90474269, "pcf_ratio": 937.57097448, "pfcf_ratio": -14.33796576, "ev_ebitda": 73.20633906, "ev_ebit": -212.46545168, "ev_sales": 2.75533831, "ev_fcf": -13.60049772, "earnings_yield": null, "fcf_yield": -0.07352672, "dividend_yield": 0, "buyback_yield": -0.01173708, "shareholder_yield": -0.01173708, "debt_paydown_yield": null, "total_yield": -0.01173708, "gross_margin": 0.07753466, "operating_margin": -0.01296841, "net_margin": -0.01037203, "ebitda_margin": 0.03763797, "fcf_margin": -0.20259099, "roe": -0.00509577, "roa": -0.00366536, "roic": -0.00515706, "roc_greenblatt": null, "asset_turnover": 0.35338887, "cash_conversion": 19.53242542, "accruals_ratio": -0.00476022, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.96951176, "debt_to_assets": 0.00138865, "interest_coverage": -2.91414752, "current_ratio": 2.75425522, "quick_ratio": 2.75425522, "net_debt": -1110590000, "revenue_growth_1y": -0.31405011, "revenue_growth_3y_cagr": -0.15988316, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10019335, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.298388, "revenue_stability_5y": 0.257925, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13013237, "price_return_3m": 0.0150278, "price_return_6m": 0.13841912, "price_return_9m": -0.2772185, "price_return_12m": -0.38215138, "price_return_12m_ex1m": -0.2897211, "distance_from_52w_high": -0.34454774, "distance_from_52w_low": 0.21482733, "relative_strength": -0.27447164, "local_beta": 1.1113, "volatility_252d": 0.435956, "volatility_60d": 1.0474, "max_drawdown_12m": -0.46045644, "revenue_ttm": 7433450000, "gross_profit_ttm": 576350000, "ebit_ttm": -96400000, "ebitda_ttm": 279780000, "net_income_ttm": -77100000, "eps_diluted_ttm": -0.69218487, "operating_cash_flow_ttm": 23030000, "capital_expenditure_ttm": -1528980000, "fcf_ttm": -1505950000, "dividends_paid_ttm": null, "share_repurchases_ttm": -3350000, "shares_issued_ttm": 256780000, "interest_expense_ttm": 33080000, "cash_and_equivalents": 1139800000, "total_current_assets": 16139550000, "total_current_liabilities": 5859860000, "net_ppe": null, "total_assets": 21034760000, "total_debt": 29210000, "total_equity": 15130200000, "net_working_capital": 9139890000, "book_value_per_share": 135.83522165, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 135.83522165, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 59, "rank_pcf": 99, "rank_ev_ebitda": 97, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 72, "rank_shareholder_yield": 83, "rank_total_yield": 85, "rank_roe": 93, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 97, "rank_fcf_margin": 87, "rank_piotroski": 72, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 90, "value_composite": 67, "quality_composite": 98, "momentum_composite": 92, "growth_composite": 86, "yield_composite": 89, "svqf_composite": 43, "vc1_composite": 78, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "income_statement": { "revenue": 7433440000, "cost_of_revenue": 6785140000, "gross_profit": 648300000, "ebit": 94230000, "ebitda": 279770000, "pretax_income": null, "tax_provision": null, "net_income": -77110000, "net_income_to_common": -77110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139800000, "total_current_assets": 16139550000, "total_assets": 21034760000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 29210000, "total_liabilities": null, "total_equity": 15130200000, "shares_outstanding": 111386427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23030000, "capital_expenditure": -1528980000, "free_cash_flow": -1505950000, "dividends_paid": null, "share_repurchases": -3350000, "shares_issued": 256780000, "net_debt_issued": null }, "complete_fields": { "id": 364779, "ticker_id": 13314, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "279770000", "netIncome": "-77110000", "grossProfit": "648300000", "totalRevenue": "7433440000", "costOfRevenue": "6785140000", "interestExpense": "33080000", "operatingIncome": "94230000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153380000" }, "balance": { "totalDebt": "29210000", "totalAssets": "21034760000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "16139550000", "totalShareholderEquity": "15130200000", "totalCurrentLiabilities": "5859860000", "cashAndShortTermInvestments": "1139800000" }, "cashflow": { "freeCashFlow": "-1505950000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "256780000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "23030000", "repurchaseOfStock": "-3350000", "capitalExpenditures": "-1528980000" } }, "revenue": 7433440000, "cost_of_revenue": 6785140000, "gross_profit": 648300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94230000, "depreciation_amortisation": 153380000, "ebitda": 279770000, "interest_expense": 33080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -77110000, "net_income_continuing_ops": null, "net_income_to_common": -77110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16139550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21034760000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5859860000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15130200000, "shares_outstanding": 111386427, "operating_cash_flow": 23030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1528980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3350000, "shares_issued": 256780000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1505950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "279770000", "netIncome": "-77110000", "grossProfit": "648300000", "totalRevenue": "7433440000", "costOfRevenue": "6785140000", "interestExpense": "33080000", "operatingIncome": "94230000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153380000" }, "balance": { "totalDebt": "29210000", "totalAssets": "21034760000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "16139550000", "totalShareholderEquity": "15130200000", "totalCurrentLiabilities": "5859860000", "cashAndShortTermInvestments": "1139800000" }, "cashflow": { "freeCashFlow": "-1505950000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "256780000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "23030000", "repurchaseOfStock": "-3350000", "capitalExpenditures": "-1528980000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "income_statement": { "revenue": 10836710000, "cost_of_revenue": 10359710000, "gross_profit": 477000000, "ebit": 109670000, "ebitda": 846380000, "pretax_income": null, "tax_provision": null, "net_income": 388760000, "net_income_to_common": 388760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1938280000, "total_current_assets": 15510040000, "total_assets": 19040670000, "short_term_debt": 230000, "long_term_debt": 0, "total_debt": 37530000, "total_liabilities": null, "total_equity": 13752310000, "shares_outstanding": 111386427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3137670000, "capital_expenditure": -3000150000, "free_cash_flow": -6137820000, "dividends_paid": null, "share_repurchases": -2770000, "shares_issued": 2018200000, "net_debt_issued": null }, "complete_fields": { "id": 364784, "ticker_id": 13314, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "846380000", "netIncome": "388760000", "grossProfit": "477000000", "totalRevenue": "10836710000", "costOfRevenue": "10359710000", "interestExpense": "108940000", "operatingIncome": "109670000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133710000" }, "balance": { "totalDebt": "37530000", "totalAssets": "19040670000", "longTermDebt": "0", "shortTermDebt": "230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "15510040000", "totalShareholderEquity": "13752310000", "totalCurrentLiabilities": "5236760000", "cashAndShortTermInvestments": "1938280000" }, "cashflow": { "freeCashFlow": "-6137820000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2018200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3137670000", "repurchaseOfStock": "-2770000", "capitalExpenditures": "-3000150000" } }, "revenue": 10836710000, "cost_of_revenue": 10359710000, "gross_profit": 477000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109670000, "depreciation_amortisation": 133710000, "ebitda": 846380000, "interest_expense": 108940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 388760000, "net_income_continuing_ops": null, "net_income_to_common": 388760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1938280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15510040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19040670000, "short_term_debt": 230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5236760000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13752310000, "shares_outstanding": 111386427, "operating_cash_flow": -3137670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3000150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2770000, "shares_issued": 2018200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6137820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "846380000", "netIncome": "388760000", "grossProfit": "477000000", "totalRevenue": "10836710000", "costOfRevenue": "10359710000", "interestExpense": "108940000", "operatingIncome": "109670000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133710000" }, "balance": { "totalDebt": "37530000", "totalAssets": "19040670000", "longTermDebt": "0", "shortTermDebt": "230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "15510040000", "totalShareholderEquity": "13752310000", "totalCurrentLiabilities": "5236760000", "cashAndShortTermInvestments": "1938280000" }, "cashflow": { "freeCashFlow": "-6137820000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2018200000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3137670000", "repurchaseOfStock": "-2770000", "capitalExpenditures": "-3000150000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "income_statement": { "revenue": 14235830000, "cost_of_revenue": 13181890000, "gross_profit": 1053940000, "ebit": 747630000, "ebitda": 1249230000, "pretax_income": null, "tax_provision": null, "net_income": 757830000, "net_income_to_common": 757830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214460000, "total_current_assets": 17813390000, "total_assets": 18473420000, "short_term_debt": 2703930000, "long_term_debt": 202040000, "total_debt": 2905970000, "total_liabilities": null, "total_equity": 11262530000, "shares_outstanding": 111386427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44310000, "capital_expenditure": -445580000, "free_cash_flow": -401270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4856770000, "net_debt_issued": null }, "complete_fields": { "id": 364787, "ticker_id": 13314, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1249230000", "netIncome": "757830000", "grossProfit": "1053940000", "totalRevenue": "14235830000", "costOfRevenue": "13181890000", "interestExpense": "251850000", "operatingIncome": "747630000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51300000" }, "balance": { "totalDebt": "2905970000", "totalAssets": "18473420000", "longTermDebt": "202040000", "shortTermDebt": "2703930000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "17813390000", "totalShareholderEquity": "11262530000", "totalCurrentLiabilities": "6989680000", "cashAndShortTermInvestments": "214460000" }, "cashflow": { "freeCashFlow": "-401270000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4856770000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "44310000", "repurchaseOfStock": null, "capitalExpenditures": "-445580000" } }, "revenue": 14235830000, "cost_of_revenue": 13181890000, "gross_profit": 1053940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 747630000, "depreciation_amortisation": 51300000, "ebitda": 1249230000, "interest_expense": 251850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 757830000, "net_income_continuing_ops": null, "net_income_to_common": 757830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17813390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18473420000, "short_term_debt": 2703930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6989680000, "long_term_debt": 202040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2905970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11262530000, "shares_outstanding": 111386427, "operating_cash_flow": 44310000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -445580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4856770000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -401270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1249230000", "netIncome": "757830000", "grossProfit": "1053940000", "totalRevenue": "14235830000", "costOfRevenue": "13181890000", "interestExpense": "251850000", "operatingIncome": "747630000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51300000" }, "balance": { "totalDebt": "2905970000", "totalAssets": "18473420000", "longTermDebt": "202040000", "shortTermDebt": "2703930000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "17813390000", "totalShareholderEquity": "11262530000", "totalCurrentLiabilities": "6989680000", "cashAndShortTermInvestments": "214460000" }, "cashflow": { "freeCashFlow": "-401270000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4856770000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "44310000", "repurchaseOfStock": null, "capitalExpenditures": "-445580000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "income_statement": { "revenue": 12536340000, "cost_of_revenue": 11210190000, "gross_profit": 1326150000, "ebit": 1109410000, "ebitda": 1093010000, "pretax_income": null, "tax_provision": null, "net_income": 716810000, "net_income_to_common": 716810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136710000, "total_current_assets": 11913190000, "total_assets": 12192840000, "short_term_debt": 5037110000, "long_term_debt": 57700000, "total_debt": 5094810000, "total_liabilities": null, "total_equity": 5667210000, "shares_outstanding": 96723671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5901580000, "capital_expenditure": -82120000, "free_cash_flow": -5983700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3756330000, "net_debt_issued": null }, "complete_fields": { "id": 364788, "ticker_id": 13314, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1093010000", "netIncome": "716810000", "grossProfit": "1326150000", "totalRevenue": "12536340000", "costOfRevenue": "11210190000", "interestExpense": "217080000", "operatingIncome": "1109410000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18210000" }, "balance": { "totalDebt": "5094810000", "totalAssets": "12192840000", "longTermDebt": "57700000", "shortTermDebt": "5037110000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "96723671", "totalCurrentAssets": "11913190000", "totalShareholderEquity": "5667210000", "totalCurrentLiabilities": "6455530000", "cashAndShortTermInvestments": "136710000" }, "cashflow": { "freeCashFlow": "-5983700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3756330000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-5901580000", "repurchaseOfStock": null, "capitalExpenditures": "-82120000" } }, "revenue": 12536340000, "cost_of_revenue": 11210190000, "gross_profit": 1326150000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1109410000, "depreciation_amortisation": 18210000, "ebitda": 1093010000, "interest_expense": 217080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 716810000, "net_income_continuing_ops": null, "net_income_to_common": 716810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11913190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12192840000, "short_term_debt": 5037110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6455530000, "long_term_debt": 57700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5094810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5667210000, "shares_outstanding": 96723671, "operating_cash_flow": -5901580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3756330000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5983700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1093010000", "netIncome": "716810000", "grossProfit": "1326150000", "totalRevenue": "12536340000", "costOfRevenue": "11210190000", "interestExpense": "217080000", "operatingIncome": "1109410000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18210000" }, "balance": { "totalDebt": "5094810000", "totalAssets": "12192840000", "longTermDebt": "57700000", "shortTermDebt": "5037110000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "96723671", "totalCurrentAssets": "11913190000", "totalShareholderEquity": "5667210000", "totalCurrentLiabilities": "6455530000", "cashAndShortTermInvestments": "136710000" }, "cashflow": { "freeCashFlow": "-5983700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3756330000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-5901580000", "repurchaseOfStock": null, "capitalExpenditures": "-82120000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364789, "ticker_id": 13314, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "income_statement": { "revenue": 2072710000, "cost_of_revenue": 1863690000, "gross_profit": 209020000, "ebit": 73940000, "ebitda": 80950000, "pretax_income": null, "tax_provision": null, "net_income": -3020000, "net_income_to_common": -3020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139800000, "total_current_assets": 16139550000, "total_assets": 21034760000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 29210000, "total_liabilities": null, "total_equity": 15130200000, "shares_outstanding": 111386427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364778, "ticker_id": 13314, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80950000", "netIncome": "-3020000", "grossProfit": "209020000", "totalRevenue": "2072710000", "costOfRevenue": "1863690000", "interestExpense": "7320000", "operatingIncome": "73940000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40250000" }, "balance": { "totalDebt": "29210000", "totalAssets": "21034760000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "16139550000", "totalShareholderEquity": "15130200000", "totalCurrentLiabilities": "5859860000", "cashAndShortTermInvestments": "1139800000" } }, "revenue": 2072710000, "cost_of_revenue": 1863690000, "gross_profit": 209020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73940000, "depreciation_amortisation": 40250000, "ebitda": 80950000, "interest_expense": 7320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3020000, "net_income_continuing_ops": null, "net_income_to_common": -3020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16139550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21034760000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5859860000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15130200000, "shares_outstanding": 111386427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80950000", "netIncome": "-3020000", "grossProfit": "209020000", "totalRevenue": "2072710000", "costOfRevenue": "1863690000", "interestExpense": "7320000", "operatingIncome": "73940000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40250000" }, "balance": { "totalDebt": "29210000", "totalAssets": "21034760000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "16139550000", "totalShareholderEquity": "15130200000", "totalCurrentLiabilities": "5859860000", "cashAndShortTermInvestments": "1139800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "income_statement": { "revenue": 1210570000, "cost_of_revenue": 1142360000, "gross_profit": 68210000, "ebit": 28360000, "ebitda": 55740000, "pretax_income": null, "tax_provision": null, "net_income": -24260000, "net_income_to_common": -24260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364780, "ticker_id": 13314, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55740000", "netIncome": "-24260000", "grossProfit": "68210000", "totalRevenue": "1210570000", "costOfRevenue": "1142360000", "interestExpense": "9170000", "operatingIncome": "28360000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39850000" } }, "revenue": 1210570000, "cost_of_revenue": 1142360000, "gross_profit": 68210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28360000, "depreciation_amortisation": 39850000, "ebitda": 55740000, "interest_expense": 9170000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24260000, "net_income_continuing_ops": null, "net_income_to_common": -24260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55740000", "netIncome": "-24260000", "grossProfit": "68210000", "totalRevenue": "1210570000", "costOfRevenue": "1142360000", "interestExpense": "9170000", "operatingIncome": "28360000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39850000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "income_statement": { "revenue": 1928530000, "cost_of_revenue": 1798010000, "gross_profit": 130520000, "ebit": -166110000, "ebitda": -7670000, "pretax_income": null, "tax_provision": null, "net_income": -90400000, "net_income_to_common": -90400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1112700000, "total_current_assets": 16757000000, "total_assets": 20981530000, "short_term_debt": 140000, "long_term_debt": 0, "total_debt": 35110000, "total_liabilities": null, "total_equity": 14529050000, "shares_outstanding": 111386427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364781, "ticker_id": 13314, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7670000", "netIncome": "-90400000", "grossProfit": "130520000", "totalRevenue": "1928530000", "costOfRevenue": "1798010000", "interestExpense": "7470000", "operatingIncome": "-166110000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37950000" }, "balance": { "totalDebt": "35110000", "totalAssets": "20981530000", "longTermDebt": "0", "shortTermDebt": "140000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "16757000000", "totalShareholderEquity": "14529050000", "totalCurrentLiabilities": "6384670000", "cashAndShortTermInvestments": "1112700000" } }, "revenue": 1928530000, "cost_of_revenue": 1798010000, "gross_profit": 130520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166110000, "depreciation_amortisation": 37950000, "ebitda": -7670000, "interest_expense": 7470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -90400000, "net_income_continuing_ops": null, "net_income_to_common": -90400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1112700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16757000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20981530000, "short_term_debt": 140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6384670000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14529050000, "shares_outstanding": 111386427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7670000", "netIncome": "-90400000", "grossProfit": "130520000", "totalRevenue": "1928530000", "costOfRevenue": "1798010000", "interestExpense": "7470000", "operatingIncome": "-166110000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37950000" }, "balance": { "totalDebt": "35110000", "totalAssets": "20981530000", "longTermDebt": "0", "shortTermDebt": "140000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "16757000000", "totalShareholderEquity": "14529050000", "totalCurrentLiabilities": "6384670000", "cashAndShortTermInvestments": "1112700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "income_statement": { "revenue": 2221640000, "cost_of_revenue": 2053040000, "gross_profit": 168600000, "ebit": -32590000, "ebitda": 150760000, "pretax_income": null, "tax_provision": null, "net_income": 40580000, "net_income_to_common": 40580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364782, "ticker_id": 13314, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "150760000", "netIncome": "40580000", "grossProfit": "168600000", "totalRevenue": "2221640000", "costOfRevenue": "2053040000", "interestExpense": "9120000", "operatingIncome": "-32590000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35330000" } }, "revenue": 2221640000, "cost_of_revenue": 2053040000, "gross_profit": 168600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32590000, "depreciation_amortisation": 35330000, "ebitda": 150760000, "interest_expense": 9120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40580000, "net_income_continuing_ops": null, "net_income_to_common": 40580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "150760000", "netIncome": "40580000", "grossProfit": "168600000", "totalRevenue": "2221640000", "costOfRevenue": "2053040000", "interestExpense": "9120000", "operatingIncome": "-32590000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "35330000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "income_statement": { "revenue": 5499570000, "cost_of_revenue": 5268750000, "gross_profit": 230820000, "ebit": 125080000, "ebitda": 337480000, "pretax_income": null, "tax_provision": null, "net_income": 207020000, "net_income_to_common": 207020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1938280000, "total_current_assets": 15510040000, "total_assets": 19040670000, "short_term_debt": 230000, "long_term_debt": 0, "total_debt": 37530000, "total_liabilities": null, "total_equity": 13752310000, "shares_outstanding": 111386427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364783, "ticker_id": 13314, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "337480000", "netIncome": "207020000", "grossProfit": "230820000", "totalRevenue": "5499570000", "costOfRevenue": "5268750000", "interestExpense": "15440000", "operatingIncome": "125080000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37340000" }, "balance": { "totalDebt": "37530000", "totalAssets": "19040670000", "longTermDebt": "0", "shortTermDebt": "230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "15510040000", "totalShareholderEquity": "13752310000", "totalCurrentLiabilities": "5236760000", "cashAndShortTermInvestments": "1938280000" } }, "revenue": 5499570000, "cost_of_revenue": 5268750000, "gross_profit": 230820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125080000, "depreciation_amortisation": 37340000, "ebitda": 337480000, "interest_expense": 15440000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 207020000, "net_income_continuing_ops": null, "net_income_to_common": 207020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1938280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15510040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19040670000, "short_term_debt": 230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5236760000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13752310000, "shares_outstanding": 111386427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "337480000", "netIncome": "207020000", "grossProfit": "230820000", "totalRevenue": "5499570000", "costOfRevenue": "5268750000", "interestExpense": "15440000", "operatingIncome": "125080000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37340000" }, "balance": { "totalDebt": "37530000", "totalAssets": "19040670000", "longTermDebt": "0", "shortTermDebt": "230000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "15510040000", "totalShareholderEquity": "13752310000", "totalCurrentLiabilities": "5236760000", "cashAndShortTermInvestments": "1938280000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364785, "ticker_id": 13314, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1022160000, "total_current_assets": 16854100000, "total_assets": 20203610000, "short_term_debt": 691620000, "long_term_debt": 0, "total_debt": 734880000, "total_liabilities": null, "total_equity": 13389220000, "shares_outstanding": 111386427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364786, "ticker_id": 13314, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:52.225484+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "734880000", "totalAssets": "20203610000", "longTermDebt": "0", "shortTermDebt": "691620000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "16854100000", "totalShareholderEquity": "13389220000", "totalCurrentLiabilities": "6764430000", "cashAndShortTermInvestments": "1022160000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1022160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16854100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20203610000, "short_term_debt": 691620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6764430000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 734880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13389220000, "shares_outstanding": 111386427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "734880000", "totalAssets": "20203610000", "longTermDebt": "0", "shortTermDebt": "691620000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "111386427", "totalCurrentAssets": "16854100000", "totalShareholderEquity": "13389220000", "totalCurrentLiabilities": "6764430000", "cashAndShortTermInvestments": "1022160000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }