{ "ticker": { "uuid": "ec910d4c-5980-4fcb-aa91-1f7827f8b5d9", "symbol": "CMMB", "name": "Chemomab Therapeutics Ltd DRC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ec910d4c-5980-4fcb-aa91-1f7827f8b5d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec910d4c-5980-4fcb-aa91-1f7827f8b5d9/" }, "ticker_metadata": { "id": 5420, "uuid": "ec910d4c-5980-4fcb-aa91-1f7827f8b5d9", "symbol": "CMMB", "name": "Chemomab Therapeutics Ltd DRC", "asset_type": "equity", "market_cap": 14904800, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Chemomab Therapeutics Ltd. is dedicated to the research and development of biological drugs for the treatment of inflammatory and fibrotic diseases. The company is headquartered in Tel Aviv, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec910d4c-5980-4fcb-aa91-1f7827f8b5d9", "symbol": "CMMB", "name": "Chemomab Therapeutics Ltd DRC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ec910d4c-5980-4fcb-aa91-1f7827f8b5d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec910d4c-5980-4fcb-aa91-1f7827f8b5d9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 1.77, "market_cap": 14122240.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6972, "piotroski_f_score": 2, "momentum_12_1": -0.6652, "volatility_252d": 0.5621 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:52.750227+00:00", "batch_id": "" }, "size": { "price_close": 1.77, "market_cap": 14122240.59, "market_cap_usd": 14122240.59, "enterprise_value": 8216171.59, "shares_outstanding": 7978667, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3204, "ptbv_ratio": 1.3222, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.2592, "ev_ebitda": null, "ev_ebit": -1.0545, "ev_sales": null, "ev_fcf": -0.7326, "earnings_yield": null, "fcf_yield": -1.365, "price_to_sales": null, "price_to_book": 1.3204, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.6972, "roa": -0.6315, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.5041, "accruals_ratio": 0.3186, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.3151, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.006, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1041, "net_debt_to_ebitda": 0.7448, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 10.3091, "quick_ratio": 10.3091, "net_debt": -5906069, "local_beta": -0.0011, "volatility_252d": 0.5621, "volatility_60d": 1.397, "max_drawdown_12m": -0.6958, "risk_adjusted_momentum": -1.1833 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3588, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0585, "price_return_6m": -0.2863, "price_return_9m": -0.4272, "price_return_12m": -0.6652, "price_return_12m_ex1m": -0.6652, "momentum_6m": -0.2863, "momentum_12m": -0.6652, "momentum_12_1": -0.6652, "distance_from_52w_high": -0.6312, "distance_from_52w_low": 0.2123, "relative_strength": -0.8231 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -70555, "ebit_ttm": -7791466, "ebitda_ttm": -7930000, "net_income_ttm": -7456699, "eps_diluted_ttm": -0.9346, "operating_cash_flow_ttm": -11218294, "capital_expenditure_ttm": 3026, "fcf_ttm": -11215268, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5906069, "total_current_assets": 11474135, "total_current_liabilities": 1113013, "net_ppe": null, "total_assets": 11808139, "total_debt": null, "total_equity": 10695126, "net_working_capital": 4455053, "book_value_per_share": 1.3405, "retained_earnings": -113392340, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10681126, "tangible_book_per_share": 1.3387 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 683, "ticker_id": 5420, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:52.750227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.77, "market_cap": 14122240.59, "market_cap_usd": 14122240.59, "enterprise_value": 8216171.59, "shares_outstanding": 7978667, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.32043705, "ptbv_ratio": 1.32216777, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.25919778, "ev_ebitda": null, "ev_ebit": -1.05450907, "ev_sales": null, "ev_fcf": -0.73258807, "earnings_yield": null, "fcf_yield": -1.36502359, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.69720534, "roa": -0.63148808, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.50405266, "accruals_ratio": 0.31855951, "sbc_to_revenue": null, "debt_to_equity": 0.10406731, "net_debt_to_ebitda": 0.74477541, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 10.30907546, "quick_ratio": 10.30907546, "net_debt": -5906069, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35884368, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.31508, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.05851064, "price_return_6m": -0.28629032, "price_return_9m": -0.42718447, "price_return_12m": -0.66517857, "price_return_12m_ex1m": -0.66517857, "distance_from_52w_high": -0.63125, "distance_from_52w_low": 0.21232877, "relative_strength": -0.82311962, "local_beta": -0.0011, "volatility_252d": 0.562125, "volatility_60d": 1.397041, "max_drawdown_12m": -0.69583333, "revenue_ttm": 0, "gross_profit_ttm": -70555, "ebit_ttm": -7791466, "ebitda_ttm": -7930000, "net_income_ttm": -7456699, "eps_diluted_ttm": -0.93457955, "operating_cash_flow_ttm": -11218294, "capital_expenditure_ttm": 3026, "fcf_ttm": -11215268, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5906069, "total_current_assets": 11474135, "total_current_liabilities": 1113013, "net_ppe": null, "total_assets": 11808139, "total_debt": null, "total_equity": 10695126, "net_working_capital": 4455053, "book_value_per_share": 1.34046527, "retained_earnings": -113392340, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10681126, "tangible_book_per_share": 1.33871059, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.77, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6972, "momentum_12_1": -0.6652, "complete_fields": { "id": 683, "ticker_id": 5420, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:52.750227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.77, "market_cap": 14122240.59, "market_cap_usd": 14122240.59, "enterprise_value": 8216171.59, "shares_outstanding": 7978667, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.32043705, "ptbv_ratio": 1.32216777, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.25919778, "ev_ebitda": null, "ev_ebit": -1.05450907, "ev_sales": null, "ev_fcf": -0.73258807, "earnings_yield": null, "fcf_yield": -1.36502359, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.69720534, "roa": -0.63148808, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.50405266, "accruals_ratio": 0.31855951, "sbc_to_revenue": null, "debt_to_equity": 0.10406731, "net_debt_to_ebitda": 0.74477541, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 10.30907546, "quick_ratio": 10.30907546, "net_debt": -5906069, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.35884368, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.31508, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.05851064, "price_return_6m": -0.28629032, "price_return_9m": -0.42718447, "price_return_12m": -0.66517857, "price_return_12m_ex1m": -0.66517857, "distance_from_52w_high": -0.63125, "distance_from_52w_low": 0.21232877, "relative_strength": -0.82311962, "local_beta": -0.0011, "volatility_252d": 0.562125, "volatility_60d": 1.397041, "max_drawdown_12m": -0.69583333, "revenue_ttm": 0, "gross_profit_ttm": -70555, "ebit_ttm": -7791466, "ebitda_ttm": -7930000, "net_income_ttm": -7456699, "eps_diluted_ttm": -0.93457955, "operating_cash_flow_ttm": -11218294, "capital_expenditure_ttm": 3026, "fcf_ttm": -11215268, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5906069, "total_current_assets": 11474135, "total_current_liabilities": 1113013, "net_ppe": null, "total_assets": 11808139, "total_debt": null, "total_equity": 10695126, "net_working_capital": 4455053, "book_value_per_share": 1.34046527, "retained_earnings": -113392340, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10681126, "tangible_book_per_share": 1.33871059, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 70555, "gross_profit": -70555, "ebit": -9567000, "ebitda": -9497000, "pretax_income": -8995000, "tax_provision": null, "net_income": -8995000, "net_income_to_common": -8995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7563882, "total_current_assets": 13424791, "total_assets": 13811785, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1477977, "total_equity": 12333808, "shares_outstanding": 6377846, "goodwill_and_intangibles": 14000 }, "cash_flow": { "operating_cash_flow": -11218294, "capital_expenditure": 3026, "free_cash_flow": -11215268, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45309, "ticker_id": 5420, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9567000", "ebitda": "-9497000", "netIncome": "-8995000", "grossProfit": "-70555", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "70555", "interestIncome": "572000", "incomeBeforeTax": "-8995000", "interestExpense": "None", "operatingIncome": "-9567000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "572000", "nonInterestIncome": "None", "operatingExpenses": "9567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "3734000", "netIncomeFromContinuingOperations": "-8995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13811785", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-111616269", "totalLiabilities": "1477977", "otherCurrentAssets": "None", "totalCurrentAssets": "13424791", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2801956", "currentNetReceivables": "3058952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386993", "currentAccountsPayable": "484992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12333808", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "992985", "totalCurrentLiabilities": "1477977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7563882", "commonStockSharesOutstanding": "6377846", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "7563882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9066357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11218294", "capitalExpenditures": "3026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7213776", "cashflowFromInvestment": "5432758", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 70555, "gross_profit": -70555, "research_and_development": 5833000, "selling_general_admin": 3734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9567000, "depreciation_amortisation": 70000, "ebitda": -9497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8995000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8995000, "net_income_continuing_ops": -8995000, "net_income_to_common": -8995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7563882, "short_term_investments": 2801956, "net_receivables": 3058952, "inventory": null, "other_current_assets": null, "total_current_assets": 13424791, "net_ppe": null, "goodwill": null, "intangible_assets": 14000, "goodwill_and_intangibles": 14000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386993, "total_assets": 13811785, "short_term_debt": null, "accounts_payable": 484992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1477977, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1477977, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111616269, "total_equity": 12333808, "shares_outstanding": 6377846, "operating_cash_flow": -11218294, "stock_based_compensation": 623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3026, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5432758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7213776, "free_cash_flow": -11215268, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9567000", "ebitda": "-9497000", "netIncome": "-8995000", "grossProfit": "-70555", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "70555", "interestIncome": "572000", "incomeBeforeTax": "-8995000", "interestExpense": "None", "operatingIncome": "-9567000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "572000", "nonInterestIncome": "None", "operatingExpenses": "9567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70555", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000", "sellingGeneralAndAdministrative": "3734000", "netIncomeFromContinuingOperations": "-8995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13811785", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-111616269", "totalLiabilities": "1477977", "otherCurrentAssets": "None", "totalCurrentAssets": "13424791", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2801956", "currentNetReceivables": "3058952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386993", "currentAccountsPayable": "484992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12333808", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "992985", "totalCurrentLiabilities": "1477977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7563882", "commonStockSharesOutstanding": "6377846", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "7563882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9066357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11218294", "capitalExpenditures": "3026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7213776", "cashflowFromInvestment": "5432758", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 53251, "gross_profit": -53251, "ebit": -14011185, "ebitda": -13957934, "pretax_income": -13945000, "tax_provision": null, "net_income": -13945000, "net_income_to_common": -13945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6071000, "total_current_assets": 16040000, "total_assets": 16964000, "short_term_debt": 229999, "long_term_debt": null, "total_debt": 229999, "total_liabilities": 3427000, "total_equity": 13537000, "shares_outstanding": 4488107, "goodwill_and_intangibles": 6620 }, "cash_flow": { "operating_cash_flow": -15459024, "capital_expenditure": 4.96, "free_cash_flow": -15459019.04, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45314, "ticker_id": 5420, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14011185", "ebitda": "-13957934", "netIncome": "-13945000", "grossProfit": "-53251", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53251", "interestIncome": "794000", "incomeBeforeTax": "-13945000", "interestExpense": "None", "operatingIncome": "-14739000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "794000", "nonInterestIncome": "None", "operatingExpenses": "14739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11327", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53251", "sellingGeneralAndAdministrative": "3412", "netIncomeFromContinuingOperations": "-13945000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16964000", "longTermDebt": "None", "shortTermDebt": "229999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6620", "reportedCurrency": "USD", "retainedEarnings": "-102623000", "totalLiabilities": "3427000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "16040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8195000", "currentNetReceivables": "263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924000", "currentAccountsPayable": "666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324000", "totalShareholderEquity": "13537000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "2322000", "totalCurrentLiabilities": "3218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209000", "cashAndShortTermInvestments": "6071000", "commonStockSharesOutstanding": "4488107", "intangibleAssetsExcludingGoodwill": "6620", "cashAndCashEquivalentsAtCarryingValue": "6071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14011185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15459024", "capitalExpenditures": "4.96", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9914835", "cashflowFromInvestment": "2307902", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 53251, "gross_profit": -53251, "research_and_development": 11327, "selling_general_admin": 3412, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14011185, "depreciation_amortisation": 53251, "ebitda": -13957934, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13945000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13945000, "net_income_continuing_ops": -13945000, "net_income_to_common": -13945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6071000, "short_term_investments": 8195000, "net_receivables": 263000, "inventory": 1, "other_current_assets": null, "total_current_assets": 16040000, "net_ppe": null, "goodwill": null, "intangible_assets": 6620, "goodwill_and_intangibles": 6620, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 924000, "total_assets": 16964000, "short_term_debt": 229999, "accounts_payable": 666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209000, "total_liabilities": 3427000, "total_debt": 229999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102623000, "total_equity": 13537000, "shares_outstanding": 4488107, "operating_cash_flow": -15459024, "stock_based_compensation": 617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.96, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2307902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9914835, "free_cash_flow": -15459019.04, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14011185", "ebitda": "-13957934", "netIncome": "-13945000", "grossProfit": "-53251", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "53251", "interestIncome": "794000", "incomeBeforeTax": "-13945000", "interestExpense": "None", "operatingIncome": "-14739000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "794000", "nonInterestIncome": "None", "operatingExpenses": "14739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11327", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53251", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53251", "sellingGeneralAndAdministrative": "3412", "netIncomeFromContinuingOperations": "-13945000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16964000", "longTermDebt": "None", "shortTermDebt": "229999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6620", "reportedCurrency": "USD", "retainedEarnings": "-102623000", "totalLiabilities": "3427000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "16040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8195000", "currentNetReceivables": "263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924000", "currentAccountsPayable": "666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324000", "totalShareholderEquity": "13537000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "2322000", "totalCurrentLiabilities": "3218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209000", "cashAndShortTermInvestments": "6071000", "commonStockSharesOutstanding": "4488107", "intangibleAssetsExcludingGoodwill": "6620", "cashAndCashEquivalentsAtCarryingValue": "6071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14011185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15459024", "capitalExpenditures": "4.96", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9914835", "cashflowFromInvestment": "2307902", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53251", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66827, "gross_profit": -66827, "ebit": -25459000, "ebitda": -25392000, "pretax_income": -24221000, "tax_provision": -1, "net_income": -24221000, "net_income_to_common": -24221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9292000, "total_current_assets": 20897000, "total_assets": 22151000, "short_term_debt": 152000, "long_term_debt": null, "total_debt": 152000, "total_liabilities": 5154000, "total_equity": 16997000, "shares_outstanding": 2937485, "goodwill_and_intangibles": 8020 }, "cash_flow": { "operating_cash_flow": -23550158, "capital_expenditure": 2991, "free_cash_flow": -23547167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45319, "ticker_id": 5420, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25459000", "ebitda": "-25392000", "netIncome": "-24221000", "grossProfit": "-66827", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66827", "interestIncome": "1238000", "incomeBeforeTax": "-24221000", "interestExpense": "None", "operatingIncome": "-25459000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "1238000", "nonInterestIncome": "None", "operatingExpenses": "25459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "7078000", "netIncomeFromContinuingOperations": "-24221000" }, "balance": { "goodwill": "None", "inventory": "-1037005", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22151000", "longTermDebt": "None", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8020", "reportedCurrency": "USD", "retainedEarnings": "-88678000", "totalLiabilities": "5154000", "otherCurrentAssets": "824000", "totalCurrentAssets": "20897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10492000", "currentNetReceivables": "289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254000", "currentAccountsPayable": "516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392000", "totalShareholderEquity": "16997000", "capitalLeaseObligations": "392000", "otherCurrentLiabilities": "4170000", "totalCurrentLiabilities": "4838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316000", "cashAndShortTermInvestments": "9292000", "commonStockSharesOutstanding": "2937485", "intangibleAssetsExcludingGoodwill": "8020", "cashAndCashEquivalentsAtCarryingValue": "9292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24158586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-903", "operatingCashflow": "-23550158", "capitalExpenditures": "2991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3494970", "cashflowFromInvestment": "15838082", "stockBasedCompensation": "1491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 66827, "gross_profit": -66827, "research_and_development": 18381000, "selling_general_admin": 7078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25459000, "depreciation_amortisation": 67000, "ebitda": -25392000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24221000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -24221000, "net_income_continuing_ops": -24221000, "net_income_to_common": -24221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9292000, "short_term_investments": 10492000, "net_receivables": 289000, "inventory": -1037005, "other_current_assets": null, "total_current_assets": 20897000, "net_ppe": null, "goodwill": null, "intangible_assets": 8020, "goodwill_and_intangibles": 8020, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1254000, "total_assets": 22151000, "short_term_debt": 152000, "accounts_payable": 516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316000, "total_liabilities": 5154000, "total_debt": 152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88678000, "total_equity": 16997000, "shares_outstanding": 2937485, "operating_cash_flow": -23550158, "stock_based_compensation": 1491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2991, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15838082, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3494970, "free_cash_flow": -23547167, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25459000", "ebitda": "-25392000", "netIncome": "-24221000", "grossProfit": "-66827", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66827", "interestIncome": "1238000", "incomeBeforeTax": "-24221000", "interestExpense": "None", "operatingIncome": "-25459000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "1238000", "nonInterestIncome": "None", "operatingExpenses": "25459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "7078000", "netIncomeFromContinuingOperations": "-24221000" }, "balance": { "goodwill": "None", "inventory": "-1037005", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22151000", "longTermDebt": "None", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8020", "reportedCurrency": "USD", "retainedEarnings": "-88678000", "totalLiabilities": "5154000", "otherCurrentAssets": "824000", "totalCurrentAssets": "20897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10492000", "currentNetReceivables": "289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254000", "currentAccountsPayable": "516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392000", "totalShareholderEquity": "16997000", "capitalLeaseObligations": "392000", "otherCurrentLiabilities": "4170000", "totalCurrentLiabilities": "4838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316000", "cashAndShortTermInvestments": "9292000", "commonStockSharesOutstanding": "2937485", "intangibleAssetsExcludingGoodwill": "8020", "cashAndCashEquivalentsAtCarryingValue": "9292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24158586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-903", "operatingCashflow": "-23550158", "capitalExpenditures": "2991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3494970", "cashflowFromInvestment": "15838082", "stockBasedCompensation": "1491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 57773, "gross_profit": -57773, "ebit": -28532773, "ebitda": -28475000, "pretax_income": -28180000, "tax_provision": -534000, "net_income": -27646000, "net_income_to_common": -27646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13519000, "total_current_assets": 41736000, "total_assets": 43063000, "short_term_debt": 123000, "long_term_debt": null, "total_debt": 123000, "total_liabilities": 6840000, "total_equity": 36223000, "shares_outstanding": 2844866, "goodwill_and_intangibles": 14000 }, "cash_flow": { "operating_cash_flow": -20290297, "capital_expenditure": 67732, "free_cash_flow": -20222565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45324, "ticker_id": 5420, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28532773", "ebitda": "-28475000", "netIncome": "-27646000", "grossProfit": "-57773", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57773", "interestIncome": "None", "incomeBeforeTax": "-28180000", "interestExpense": "353000", "operatingIncome": "-28533000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-534000", "reportedCurrency": "USD", "netInterestIncome": "353000", "nonInterestIncome": "None", "operatingExpenses": "28533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57773", "sellingGeneralAndAdministrative": "11556000", "netIncomeFromContinuingOperations": "-27646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43063000", "longTermDebt": "None", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-63819000", "totalLiabilities": "6840000", "otherCurrentAssets": "1384000", "totalCurrentAssets": "41736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26374000", "currentNetReceivables": "459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327000", "currentAccountsPayable": "1688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "594000", "shortLongTermDebtTotal": "214000", "totalShareholderEquity": "36223000", "capitalLeaseObligations": "214000", "otherCurrentLiabilities": "4587000", "totalCurrentLiabilities": "6749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "13519000", "commonStockSharesOutstanding": "2844866", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "13519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27537828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "64", "operatingCashflow": "-20290297", "capitalExpenditures": "67732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-804838", "cashflowFromInvestment": "19456572", "stockBasedCompensation": "3211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 57773, "gross_profit": -57773, "research_and_development": 16977000, "selling_general_admin": 11556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28532773, "depreciation_amortisation": 57773, "ebitda": -28475000, "interest_expense": 353000, "interest_income": null, "other_non_operating": null, "pretax_income": -28180000, "tax_provision": -534000, "effective_tax_rate": null, "net_income": -27646000, "net_income_continuing_ops": -27646000, "net_income_to_common": -27646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13519000, "short_term_investments": 26374000, "net_receivables": 459000, "inventory": null, "other_current_assets": null, "total_current_assets": 41736000, "net_ppe": null, "goodwill": null, "intangible_assets": 14000, "goodwill_and_intangibles": 14000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1327000, "total_assets": 43063000, "short_term_debt": 123000, "accounts_payable": 1688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91000, "total_liabilities": 6840000, "total_debt": 123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63819000, "total_equity": 36223000, "shares_outstanding": 2844866, "operating_cash_flow": -20290297, "stock_based_compensation": 3211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67732, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19456572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -804838, "free_cash_flow": -20222565, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28532773", "ebitda": "-28475000", "netIncome": "-27646000", "grossProfit": "-57773", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "57773", "interestIncome": "None", "incomeBeforeTax": "-28180000", "interestExpense": "353000", "operatingIncome": "-28533000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-534000", "reportedCurrency": "USD", "netInterestIncome": "353000", "nonInterestIncome": "None", "operatingExpenses": "28533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57773", "sellingGeneralAndAdministrative": "11556000", "netIncomeFromContinuingOperations": "-27646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43063000", "longTermDebt": "None", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-63819000", "totalLiabilities": "6840000", "otherCurrentAssets": "1384000", "totalCurrentAssets": "41736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26374000", "currentNetReceivables": "459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327000", "currentAccountsPayable": "1688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "594000", "shortLongTermDebtTotal": "214000", "totalShareholderEquity": "36223000", "capitalLeaseObligations": "214000", "otherCurrentLiabilities": "4587000", "totalCurrentLiabilities": "6749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "13519000", "commonStockSharesOutstanding": "2844866", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "13519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27537828", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "64", "operatingCashflow": "-20290297", "capitalExpenditures": "67732", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-804838", "cashflowFromInvestment": "19456572", "stockBasedCompensation": "3211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1218000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34023, "gross_profit": -34023, "ebit": -12367023, "ebitda": -12333000, "pretax_income": -12478000, "tax_provision": 77000, "net_income": -12478000, "net_income_to_common": -12478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14686000, "total_current_assets": 62688000, "total_assets": 64353000, "short_term_debt": 212000, "long_term_debt": null, "total_debt": 212000, "total_liabilities": 2887000, "total_equity": 61466000, "shares_outstanding": 2593358, "goodwill_and_intangibles": 14000 }, "cash_flow": { "operating_cash_flow": -12382563, "capital_expenditure": 239166, "free_cash_flow": -12143397, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45329, "ticker_id": 5420, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12367023", "ebitda": "-12333000", "netIncome": "-12478000", "grossProfit": "-34023", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34023", "interestIncome": "None", "incomeBeforeTax": "-12478000", "interestExpense": "111076", "operatingIncome": "-12367000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "-111000", "nonInterestIncome": "None", "operatingExpenses": "12367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34023", "sellingGeneralAndAdministrative": "6033000", "netIncomeFromContinuingOperations": "-12478000" }, "balance": { "goodwill": "None", "inventory": "-1348019", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64353000", "longTermDebt": "None", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-36173000", "totalLiabilities": "2887000", "otherCurrentAssets": "2696019", "totalCurrentAssets": "62688000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "45975000", "currentNetReceivables": "179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1665000", "currentAccountsPayable": "1336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "702000", "shortLongTermDebtTotal": "343000", "totalShareholderEquity": "61466000", "capitalLeaseObligations": "343000", "otherCurrentLiabilities": "1102000", "totalCurrentLiabilities": "2650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "14686000", "commonStockSharesOutstanding": "2593358", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "14686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12486635", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2058", "operatingCashflow": "-12382563", "capitalExpenditures": "239166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61116265", "cashflowFromInvestment": "-45217270", "stockBasedCompensation": "2019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34023", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 34023, "gross_profit": -34023, "research_and_development": 6334000, "selling_general_admin": 6033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12367023, "depreciation_amortisation": 34023, "ebitda": -12333000, "interest_expense": 111076, "interest_income": null, "other_non_operating": null, "pretax_income": -12478000, "tax_provision": 77000, "effective_tax_rate": null, "net_income": -12478000, "net_income_continuing_ops": -12478000, "net_income_to_common": -12478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14686000, "short_term_investments": 45975000, "net_receivables": 179000, "inventory": -1348019, "other_current_assets": null, "total_current_assets": 62688000, "net_ppe": null, "goodwill": null, "intangible_assets": 14000, "goodwill_and_intangibles": 14000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1665000, "total_assets": 64353000, "short_term_debt": 212000, "accounts_payable": 1336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2650000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237000, "total_liabilities": 2887000, "total_debt": 212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36173000, "total_equity": 61466000, "shares_outstanding": 2593358, "operating_cash_flow": -12382563, "stock_based_compensation": 2019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239166, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45217270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61116265, "free_cash_flow": -12143397, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12367023", "ebitda": "-12333000", "netIncome": "-12478000", "grossProfit": "-34023", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "34023", "interestIncome": "None", "incomeBeforeTax": "-12478000", "interestExpense": "111076", "operatingIncome": "-12367000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "-111000", "nonInterestIncome": "None", "operatingExpenses": "12367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34023", "sellingGeneralAndAdministrative": "6033000", "netIncomeFromContinuingOperations": "-12478000" }, "balance": { "goodwill": "None", "inventory": "-1348019", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64353000", "longTermDebt": "None", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-36173000", "totalLiabilities": "2887000", "otherCurrentAssets": "2696019", "totalCurrentAssets": "62688000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "45975000", "currentNetReceivables": "179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1665000", "currentAccountsPayable": "1336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "702000", "shortLongTermDebtTotal": "343000", "totalShareholderEquity": "61466000", "capitalLeaseObligations": "343000", "otherCurrentLiabilities": "1102000", "totalCurrentLiabilities": "2650000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "14686000", "commonStockSharesOutstanding": "2593358", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "14686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12486635", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2058", "operatingCashflow": "-12382563", "capitalExpenditures": "239166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61116265", "cashflowFromInvestment": "-45217270", "stockBasedCompensation": "2019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34023", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 79999, "gross_profit": -79999, "ebit": -5972000, "ebitda": -5948000, "pretax_income": -5951000, "tax_provision": -21000, "net_income": -5951000, "net_income_to_common": -5951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11674000, "total_current_assets": 11839000, "total_assets": 12476000, "short_term_debt": 249000, "long_term_debt": null, "total_debt": 249000, "total_liabilities": 1674000, "total_equity": 10802000, "shares_outstanding": 463737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12801195, "capital_expenditure": 34234, "free_cash_flow": -12766961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45334, "ticker_id": 5420, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5972000", "ebitda": "-5948000", "netIncome": "-5951000", "grossProfit": "-79999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79999", "interestIncome": "20000", "incomeBeforeTax": "-5951000", "interestExpense": "5999", "operatingIncome": "-5972000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "5972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "1288000", "netIncomeFromContinuingOperations": "-11609000" }, "balance": { "goodwill": "None", "inventory": "-657000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12476000", "longTermDebt": "None", "shortTermDebt": "249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23695000", "totalLiabilities": "1674000", "otherCurrentAssets": "67000", "totalCurrentAssets": "11839000", "currentLongTermDebt": "None", "longTermInvestments": "4000", "shortTermInvestments": "24000", "currentNetReceivables": "74000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580000", "shortLongTermDebtTotal": "607000", "totalShareholderEquity": "10802000", "capitalLeaseObligations": "195000", "otherCurrentLiabilities": "974000", "totalCurrentLiabilities": "1316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358000", "cashAndShortTermInvestments": "11674000", "commonStockSharesOutstanding": "463737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11690456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "99", "operatingCashflow": "-12801195", "capitalExpenditures": "34234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299083", "cashflowFromInvestment": "102715", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 79999, "gross_profit": -79999, "research_and_development": 4684000, "selling_general_admin": 1288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5972000, "depreciation_amortisation": 24000, "ebitda": -5948000, "interest_expense": 5999, "interest_income": null, "other_non_operating": null, "pretax_income": -5951000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -5951000, "net_income_continuing_ops": -11609000, "net_income_to_common": -5951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11674000, "short_term_investments": 24000, "net_receivables": 74000, "inventory": -657000, "other_current_assets": null, "total_current_assets": 11839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 637000, "total_assets": 12476000, "short_term_debt": 249000, "accounts_payable": 93000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1316000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358000, "total_liabilities": 1674000, "total_debt": 249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23695000, "total_equity": 10802000, "shares_outstanding": 463737, "operating_cash_flow": -12801195, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34234, "acquisitions": null, "other_investing": null, "investing_cash_flow": 102715, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 299083, "free_cash_flow": -12766961, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5972000", "ebitda": "-5948000", "netIncome": "-5951000", "grossProfit": "-79999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79999", "interestIncome": "20000", "incomeBeforeTax": "-5951000", "interestExpense": "5999", "operatingIncome": "-5972000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "5972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "1288000", "netIncomeFromContinuingOperations": "-11609000" }, "balance": { "goodwill": "None", "inventory": "-657000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12476000", "longTermDebt": "None", "shortTermDebt": "249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23695000", "totalLiabilities": "1674000", "otherCurrentAssets": "67000", "totalCurrentAssets": "11839000", "currentLongTermDebt": "None", "longTermInvestments": "4000", "shortTermInvestments": "24000", "currentNetReceivables": "74000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580000", "shortLongTermDebtTotal": "607000", "totalShareholderEquity": "10802000", "capitalLeaseObligations": "195000", "otherCurrentLiabilities": "974000", "totalCurrentLiabilities": "1316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358000", "cashAndShortTermInvestments": "11674000", "commonStockSharesOutstanding": "463737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11690456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "99", "operatingCashflow": "-12801195", "capitalExpenditures": "34234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299083", "cashflowFromInvestment": "102715", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "ebit": 27124000, "ebitda": 27124000, "pretax_income": 27124000, "tax_provision": 1, "net_income": 27124000, "net_income_to_common": 27124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17575036, "total_current_assets": 18211037, "total_assets": 19755041, "short_term_debt": 478000, "long_term_debt": null, "total_debt": 478000, "total_liabilities": 4846010, "total_equity": 12373000, "shares_outstanding": 430575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16511252, "capital_expenditure": 95307, "free_cash_flow": -16415945, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45339, "ticker_id": 5420, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27124000", "ebitda": "27124000", "netIncome": "27124000", "grossProfit": "-281000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "281000", "interestIncome": "393000", "incomeBeforeTax": "27124000", "interestExpense": "4226000", "operatingIncome": "27124000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "384000", "nonInterestIncome": "None", "operatingExpenses": "22898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "6245000", "netIncomeFromContinuingOperations": "-27124000" }, "balance": { "goodwill": "None", "inventory": "-542", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19755041", "longTermDebt": "None", "shortTermDebt": "478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17744000", "totalLiabilities": "4846010", "otherCurrentAssets": "543", "totalCurrentAssets": "18211037", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1544003", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333000", "shortLongTermDebtTotal": "586000", "totalShareholderEquity": "12373000", "capitalLeaseObligations": "1116000", "otherCurrentLiabilities": "3618006", "totalCurrentLiabilities": "4121008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "725000", "cashAndShortTermInvestments": "17575036", "commonStockSharesOutstanding": "430575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17575036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27211763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16511252", "capitalExpenditures": "95307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26707136", "cashflowFromInvestment": "-95307", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 281000, "gross_profit": -281000, "research_and_development": 13303000, "selling_general_admin": 6245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27124000, "depreciation_amortisation": 281000, "ebitda": 27124000, "interest_expense": 4226000, "interest_income": null, "other_non_operating": null, "pretax_income": 27124000, "tax_provision": 1, "effective_tax_rate": null, "net_income": 27124000, "net_income_continuing_ops": -27124000, "net_income_to_common": 27124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17575036, "short_term_investments": null, "net_receivables": 636000, "inventory": -542, "other_current_assets": null, "total_current_assets": 18211037, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1544003, "total_assets": 19755041, "short_term_debt": 478000, "accounts_payable": 25000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4121008, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725000, "total_liabilities": 4846010, "total_debt": 478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17744000, "total_equity": 12373000, "shares_outstanding": 430575, "operating_cash_flow": -16511252, "stock_based_compensation": 135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95307, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26707136, "free_cash_flow": -16415945, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27124000", "ebitda": "27124000", "netIncome": "27124000", "grossProfit": "-281000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "281000", "interestIncome": "393000", "incomeBeforeTax": "27124000", "interestExpense": "4226000", "operatingIncome": "27124000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "384000", "nonInterestIncome": "None", "operatingExpenses": "22898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "6245000", "netIncomeFromContinuingOperations": "-27124000" }, "balance": { "goodwill": "None", "inventory": "-542", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19755041", "longTermDebt": "None", "shortTermDebt": "478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17744000", "totalLiabilities": "4846010", "otherCurrentAssets": "543", "totalCurrentAssets": "18211037", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1544003", "currentAccountsPayable": "25000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333000", "shortLongTermDebtTotal": "586000", "totalShareholderEquity": "12373000", "capitalLeaseObligations": "1116000", "otherCurrentLiabilities": "3618006", "totalCurrentLiabilities": "4121008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "725000", "cashAndShortTermInvestments": "17575036", "commonStockSharesOutstanding": "430575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17575036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27211763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16511252", "capitalExpenditures": "95307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26707136", "cashflowFromInvestment": "-95307", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281909", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "ebit": 12658000, "ebitda": 12658000, "pretax_income": 12658000, "tax_provision": -621000, "net_income": 13279000, "net_income_to_common": 13279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7517000, "total_current_assets": 10920000, "total_assets": 12761000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2956000, "total_equity": 9805000, "shares_outstanding": 157925, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14176786, "capital_expenditure": 212303, "free_cash_flow": -13964483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45344, "ticker_id": 5420, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12658000", "ebitda": "12658000", "netIncome": "13279000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "42000", "incomeBeforeTax": "12658000", "interestExpense": "0", "operatingIncome": "12658000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-621000", "reportedCurrency": "USD", "netInterestIncome": "-529000", "nonInterestIncome": "None", "operatingExpenses": "13044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "5485000", "netIncomeFromContinuingOperations": "-13279000" }, "balance": { "goodwill": "None", "inventory": "-77000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12761000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78307000", "totalLiabilities": "2956000", "otherCurrentAssets": "2623978", "totalCurrentAssets": "10920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841000", "currentAccountsPayable": "395996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2349981", "totalCurrentLiabilities": "2746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "7517000", "commonStockSharesOutstanding": "157925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13753167", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14176786", "capitalExpenditures": "212303", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20552003", "cashflowFromInvestment": "-212307", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "research_and_development": 7559000, "selling_general_admin": 5485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12658000, "depreciation_amortisation": 66000, "ebitda": 12658000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 12658000, "tax_provision": -621000, "effective_tax_rate": null, "net_income": 13279000, "net_income_continuing_ops": -13279000, "net_income_to_common": 13279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7517000, "short_term_investments": null, "net_receivables": 3403000, "inventory": -77000, "other_current_assets": null, "total_current_assets": 10920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841000, "total_assets": 12761000, "short_term_debt": null, "accounts_payable": 395996, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210000, "total_liabilities": 2956000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78307000, "total_equity": 9805000, "shares_outstanding": 157925, "operating_cash_flow": -14176786, "stock_based_compensation": 125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212303, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20552003, "free_cash_flow": -13964483, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12658000", "ebitda": "12658000", "netIncome": "13279000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "42000", "incomeBeforeTax": "12658000", "interestExpense": "0", "operatingIncome": "12658000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-621000", "reportedCurrency": "USD", "netInterestIncome": "-529000", "nonInterestIncome": "None", "operatingExpenses": "13044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "5485000", "netIncomeFromContinuingOperations": "-13279000" }, "balance": { "goodwill": "None", "inventory": "-77000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12761000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78307000", "totalLiabilities": "2956000", "otherCurrentAssets": "2623978", "totalCurrentAssets": "10920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841000", "currentAccountsPayable": "395996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2349981", "totalCurrentLiabilities": "2746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210000", "cashAndShortTermInvestments": "7517000", "commonStockSharesOutstanding": "157925", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13753167", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14176786", "capitalExpenditures": "212303", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20552003", "cashflowFromInvestment": "-212307", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1850000, "ebitda": -1850000, "pretax_income": -1773000, "tax_provision": null, "net_income": -1773000, "net_income_to_common": -1773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5906069, "total_current_assets": 11474135, "total_assets": 11808139, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1113013, "total_equity": 10695126, "shares_outstanding": 7978667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45307, "ticker_id": 5420, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1850000", "netIncome": "-1773000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1773000", "interestExpense": "None", "operatingIncome": "-1850000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77000", "nonInterestIncome": "None", "operatingExpenses": "1850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "925000", "netIncomeFromContinuingOperations": "-1773000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11808139", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113392340", "totalLiabilities": "1113013", "otherCurrentAssets": "None", "totalCurrentAssets": "11474135", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2137025", "currentNetReceivables": "3431040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334003", "currentAccountsPayable": "204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10695126", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "909013", "totalCurrentLiabilities": "1113013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5906069", "commonStockSharesOutstanding": "7978667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5906069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 925000, "selling_general_admin": 925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1850000, "depreciation_amortisation": null, "ebitda": -1850000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1773000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1773000, "net_income_continuing_ops": -1773000, "net_income_to_common": -1773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5906069, "short_term_investments": 2137025, "net_receivables": 3431040, "inventory": null, "other_current_assets": null, "total_current_assets": 11474135, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334003, "total_assets": 11808139, "short_term_debt": null, "accounts_payable": 204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1113013, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1113013, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113392340, "total_equity": 10695126, "shares_outstanding": 7978667, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1850000", "netIncome": "-1773000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1773000", "interestExpense": "None", "operatingIncome": "-1850000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "77000", "nonInterestIncome": "None", "operatingExpenses": "1850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "925000", "netIncomeFromContinuingOperations": "-1773000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11808139", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113392340", "totalLiabilities": "1113013", "otherCurrentAssets": "None", "totalCurrentAssets": "11474135", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2137025", "currentNetReceivables": "3431040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334003", "currentAccountsPayable": "204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10695126", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "909013", "totalCurrentLiabilities": "1113013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5906069", "commonStockSharesOutstanding": "7978667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5906069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1984368, "ebitda": -1974000, "pretax_income": -1884699, "tax_provision": null, "net_income": -1884699, "net_income_to_common": -1884699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7563882, "total_current_assets": 13424791, "total_assets": 13811785, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1477977, "total_equity": 12333808, "shares_outstanding": 7821009, "goodwill_and_intangibles": 14000 }, "cash_flow": { "operating_cash_flow": -11218294, "capital_expenditure": 3026, "free_cash_flow": -11215268, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45308, "ticker_id": 5420, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1984368", "ebitda": "-1974000", "netIncome": "-1884699", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1884699", "interestExpense": "None", "operatingIncome": "-1986330", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "1986330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099827", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10368", "sellingGeneralAndAdministrative": "881000", "netIncomeFromContinuingOperations": "-1873000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13811785", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-111616269", "totalLiabilities": "1477977", "otherCurrentAssets": "None", "totalCurrentAssets": "13424791", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2801956", "currentNetReceivables": "3058952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386993", "currentAccountsPayable": "484992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12333808", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "992985", "totalCurrentLiabilities": "1477977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7563882", "commonStockSharesOutstanding": "7821009", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "7563882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1910626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11218294", "capitalExpenditures": "3026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7213776", "cashflowFromInvestment": "5432758", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1099827, "selling_general_admin": 881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1984368, "depreciation_amortisation": 10368, "ebitda": -1974000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1884699, "tax_provision": null, "effective_tax_rate": null, "net_income": -1884699, "net_income_continuing_ops": -1873000, "net_income_to_common": -1884699, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7563882, "short_term_investments": 2801956, "net_receivables": 3058952, "inventory": null, "other_current_assets": null, "total_current_assets": 13424791, "net_ppe": null, "goodwill": null, "intangible_assets": 14000, "goodwill_and_intangibles": 14000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386993, "total_assets": 13811785, "short_term_debt": null, "accounts_payable": 484992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1477977, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1477977, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111616269, "total_equity": 12333808, "shares_outstanding": 7821009, "operating_cash_flow": -11218294, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3026, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5432758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7213776, "free_cash_flow": -11215268, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1984368", "ebitda": "-1974000", "netIncome": "-1884699", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1884699", "interestExpense": "None", "operatingIncome": "-1986330", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "1986330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099827", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10368", "sellingGeneralAndAdministrative": "881000", "netIncomeFromContinuingOperations": "-1873000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13811785", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-111616269", "totalLiabilities": "1477977", "otherCurrentAssets": "None", "totalCurrentAssets": "13424791", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2801956", "currentNetReceivables": "3058952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386993", "currentAccountsPayable": "484992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12333808", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "992985", "totalCurrentLiabilities": "1477977", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7563882", "commonStockSharesOutstanding": "7821009", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "7563882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1910626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11218294", "capitalExpenditures": "3026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7213776", "cashflowFromInvestment": "5432758", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1857250, "ebitda": -1844000, "pretax_income": -1742000, "tax_provision": null, "net_income": -1742000, "net_income_to_common": -1742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6974000, "total_current_assets": 11926000, "total_assets": 12368000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1137000, "total_equity": 11231000, "shares_outstanding": 6179231, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45310, "ticker_id": 5420, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1857250", "ebitda": "-1844000", "netIncome": "-1742000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1742000", "interestExpense": "None", "operatingIncome": "-1844000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "102000", "nonInterestIncome": "None", "operatingExpenses": "1844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13250", "sellingGeneralAndAdministrative": "884000", "netIncomeFromContinuingOperations": "-1742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12368000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109745000", "totalLiabilities": "1137000", "otherCurrentAssets": "149000", "totalCurrentAssets": "11926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3082000", "currentNetReceivables": "1721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442000", "currentAccountsPayable": "194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11231000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "943000", "totalCurrentLiabilities": "1137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6974000", "commonStockSharesOutstanding": "6179231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1750147", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 960000, "selling_general_admin": 884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1857250, "depreciation_amortisation": 13250, "ebitda": -1844000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1742000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1742000, "net_income_continuing_ops": -1742000, "net_income_to_common": -1742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6974000, "short_term_investments": 3082000, "net_receivables": 1721000, "inventory": null, "other_current_assets": null, "total_current_assets": 11926000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442000, "total_assets": 12368000, "short_term_debt": null, "accounts_payable": 194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1137000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109745000, "total_equity": 11231000, "shares_outstanding": 6179231, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1857250", "ebitda": "-1844000", "netIncome": "-1742000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1742000", "interestExpense": "None", "operatingIncome": "-1844000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "102000", "nonInterestIncome": "None", "operatingExpenses": "1844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13250", "sellingGeneralAndAdministrative": "884000", "netIncomeFromContinuingOperations": "-1742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12368000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109745000", "totalLiabilities": "1137000", "otherCurrentAssets": "149000", "totalCurrentAssets": "11926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3082000", "currentNetReceivables": "1721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442000", "currentAccountsPayable": "194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11231000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "943000", "totalCurrentLiabilities": "1137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6974000", "commonStockSharesOutstanding": "6179231", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1750147", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33687, "gross_profit": -33687, "ebit": -2099848, "ebitda": -2262000, "pretax_income": -2057000, "tax_provision": null, "net_income": -2057000, "net_income_to_common": -2057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5448000, "total_current_assets": 10614000, "total_assets": 11129000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1430000, "total_equity": 9699000, "shares_outstanding": 5793856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45311, "ticker_id": 5420, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2099848", "ebitda": "-2262000", "netIncome": "-2057000", "grossProfit": "-33687", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33687", "interestIncome": "None", "incomeBeforeTax": "-2057000", "interestExpense": "None", "operatingIncome": "-2262000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "2262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33687", "sellingGeneralAndAdministrative": "975000", "netIncomeFromContinuingOperations": "-2057000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11129000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108003000", "totalLiabilities": "1430000", "otherCurrentAssets": "148000", "totalCurrentAssets": "10614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3917000", "currentNetReceivables": "1101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515000", "currentAccountsPayable": "378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9699000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1052000", "totalCurrentLiabilities": "1430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5448000", "commonStockSharesOutstanding": "5793856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2099848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33687, "gross_profit": -33687, "research_and_development": 1287000, "selling_general_admin": 975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2099848, "depreciation_amortisation": 33687, "ebitda": -2262000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2057000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2057000, "net_income_continuing_ops": -2057000, "net_income_to_common": -2057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5448000, "short_term_investments": 3917000, "net_receivables": 1101000, "inventory": null, "other_current_assets": null, "total_current_assets": 10614000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515000, "total_assets": 11129000, "short_term_debt": null, "accounts_payable": 378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1430000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108003000, "total_equity": 9699000, "shares_outstanding": 5793856, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2099848", "ebitda": "-2262000", "netIncome": "-2057000", "grossProfit": "-33687", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33687", "interestIncome": "None", "incomeBeforeTax": "-2057000", "interestExpense": "None", "operatingIncome": "-2262000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "2262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33687", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33687", "sellingGeneralAndAdministrative": "975000", "netIncomeFromContinuingOperations": "-2057000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11129000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108003000", "totalLiabilities": "1430000", "otherCurrentAssets": "148000", "totalCurrentAssets": "10614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3917000", "currentNetReceivables": "1101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515000", "currentAccountsPayable": "378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9699000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1052000", "totalCurrentLiabilities": "1430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5448000", "commonStockSharesOutstanding": "5793856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2099848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3487000, "ebitda": -3473750, "pretax_income": -3323000, "tax_provision": null, "net_income": -3323000, "net_income_to_common": -3323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8338000, "total_current_assets": 11977000, "total_assets": 12819000, "short_term_debt": 113000, "long_term_debt": null, "total_debt": 113000, "total_liabilities": 2426000, "total_equity": 10393000, "shares_outstanding": 5701873, "goodwill_and_intangibles": 6620 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45312, "ticker_id": 5420, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3487000", "ebitda": "-3473750", "netIncome": "-3323000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3323000", "interestExpense": "None", "operatingIncome": "-3487000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "164000", "nonInterestIncome": "None", "operatingExpenses": "3487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13250", "sellingGeneralAndAdministrative": "994000", "netIncomeFromContinuingOperations": "-3323000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12819000", "longTermDebt": "None", "shortTermDebt": "113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6620", "reportedCurrency": "USD", "retainedEarnings": "-105946000", "totalLiabilities": "2426000", "otherCurrentAssets": "140000", "totalCurrentAssets": "11977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2225000", "currentNetReceivables": "1274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842000", "currentAccountsPayable": "490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292000", "totalShareholderEquity": "10393000", "capitalLeaseObligations": "292000", "otherCurrentLiabilities": "1644000", "totalCurrentLiabilities": "2247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "8338000", "commonStockSharesOutstanding": "5701873", "intangibleAssetsExcludingGoodwill": "6620", "cashAndCashEquivalentsAtCarryingValue": "8338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3305736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2493000, "selling_general_admin": 994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3487000, "depreciation_amortisation": 13250, "ebitda": -3473750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3323000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3323000, "net_income_continuing_ops": -3323000, "net_income_to_common": -3323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8338000, "short_term_investments": 2225000, "net_receivables": 1274000, "inventory": 1, "other_current_assets": null, "total_current_assets": 11977000, "net_ppe": null, "goodwill": null, "intangible_assets": 6620, "goodwill_and_intangibles": 6620, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842000, "total_assets": 12819000, "short_term_debt": 113000, "accounts_payable": 490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179000, "total_liabilities": 2426000, "total_debt": 113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105946000, "total_equity": 10393000, "shares_outstanding": 5701873, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3487000", "ebitda": "-3473750", "netIncome": "-3323000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3323000", "interestExpense": "None", "operatingIncome": "-3487000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "164000", "nonInterestIncome": "None", "operatingExpenses": "3487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13250", "sellingGeneralAndAdministrative": "994000", "netIncomeFromContinuingOperations": "-3323000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12819000", "longTermDebt": "None", "shortTermDebt": "113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6620", "reportedCurrency": "USD", "retainedEarnings": "-105946000", "totalLiabilities": "2426000", "otherCurrentAssets": "140000", "totalCurrentAssets": "11977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2225000", "currentNetReceivables": "1274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842000", "currentAccountsPayable": "490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292000", "totalShareholderEquity": "10393000", "capitalLeaseObligations": "292000", "otherCurrentLiabilities": "1644000", "totalCurrentLiabilities": "2247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179000", "cashAndShortTermInvestments": "8338000", "commonStockSharesOutstanding": "5701873", "intangibleAssetsExcludingGoodwill": "6620", "cashAndCashEquivalentsAtCarryingValue": "8338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3305736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3213000, "ebitda": -3196250, "pretax_income": -2963000, "tax_provision": null, "net_income": -2963000, "net_income_to_common": -2963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6071000, "total_current_assets": 16040000, "total_assets": 16964000, "short_term_debt": 115000, "long_term_debt": null, "total_debt": 115000, "total_liabilities": 3427000, "total_equity": 13537000, "shares_outstanding": 18856611, "goodwill_and_intangibles": 6620 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45313, "ticker_id": 5420, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3213000", "ebitda": "-3196250", "netIncome": "-2963000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2963000", "interestExpense": "None", "operatingIncome": "-3213000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "250000", "nonInterestIncome": "None", "operatingExpenses": "3213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16750", "sellingGeneralAndAdministrative": "802000", "netIncomeFromContinuingOperations": "-2963000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16964000", "longTermDebt": "None", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6620", "reportedCurrency": "USD", "retainedEarnings": "-102623000", "totalLiabilities": "3427000", "otherCurrentAssets": "1774000", "totalCurrentAssets": "16040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8195000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924000", "currentAccountsPayable": "666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324000", "totalShareholderEquity": "13537000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "2437000", "totalCurrentLiabilities": "3218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209000", "cashAndShortTermInvestments": "6071000", "commonStockSharesOutstanding": "18856611", "intangibleAssetsExcludingGoodwill": "6620", "cashAndCashEquivalentsAtCarryingValue": "6071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2411000, "selling_general_admin": 802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3213000, "depreciation_amortisation": 16750, "ebitda": -3196250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2963000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2963000, "net_income_continuing_ops": -2963000, "net_income_to_common": -2963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6071000, "short_term_investments": 8195000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16040000, "net_ppe": null, "goodwill": null, "intangible_assets": 6620, "goodwill_and_intangibles": 6620, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 924000, "total_assets": 16964000, "short_term_debt": 115000, "accounts_payable": 666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209000, "total_liabilities": 3427000, "total_debt": 115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102623000, "total_equity": 13537000, "shares_outstanding": 18856611, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3213000", "ebitda": "-3196250", "netIncome": "-2963000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2963000", "interestExpense": "None", "operatingIncome": "-3213000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "250000", "nonInterestIncome": "None", "operatingExpenses": "3213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16750", "sellingGeneralAndAdministrative": "802000", "netIncomeFromContinuingOperations": "-2963000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16964000", "longTermDebt": "None", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6620", "reportedCurrency": "USD", "retainedEarnings": "-102623000", "totalLiabilities": "3427000", "otherCurrentAssets": "1774000", "totalCurrentAssets": "16040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8195000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "924000", "currentAccountsPayable": "666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324000", "totalShareholderEquity": "13537000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "2437000", "totalCurrentLiabilities": "3218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209000", "cashAndShortTermInvestments": "6071000", "commonStockSharesOutstanding": "18856611", "intangibleAssetsExcludingGoodwill": "6620", "cashAndCashEquivalentsAtCarryingValue": "6071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3710000, "ebitda": -3693250, "pretax_income": -3483000, "tax_provision": null, "net_income": -3483000, "net_income_to_common": -3483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6601000, "total_current_assets": 19892000, "total_assets": 20897000, "short_term_debt": 224000, "long_term_debt": null, "total_debt": 224000, "total_liabilities": 4579000, "total_equity": 16318000, "shares_outstanding": 4383044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45315, "ticker_id": 5420, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3710000", "ebitda": "-3693250", "netIncome": "-3483000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3483000", "interestExpense": "None", "operatingIncome": "-3710000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "227000", "nonInterestIncome": "None", "operatingExpenses": "3710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16750", "sellingGeneralAndAdministrative": "874000", "netIncomeFromContinuingOperations": "-3483000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20897000", "longTermDebt": "None", "shortTermDebt": "224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99660000", "totalLiabilities": "4579000", "otherCurrentAssets": "75000", "totalCurrentAssets": "19892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12777000", "currentNetReceivables": "439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005000", "currentAccountsPayable": "386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342000", "totalShareholderEquity": "16318000", "capitalLeaseObligations": "342000", "otherCurrentLiabilities": "3739000", "totalCurrentLiabilities": "4349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230000", "cashAndShortTermInvestments": "6601000", "commonStockSharesOutstanding": "4383044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3493344", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2836000, "selling_general_admin": 874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3710000, "depreciation_amortisation": 16750, "ebitda": -3693250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3483000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3483000, "net_income_continuing_ops": -3483000, "net_income_to_common": -3483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6601000, "short_term_investments": 12777000, "net_receivables": 439000, "inventory": null, "other_current_assets": null, "total_current_assets": 19892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1005000, "total_assets": 20897000, "short_term_debt": 224000, "accounts_payable": 386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4349000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230000, "total_liabilities": 4579000, "total_debt": 224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99660000, "total_equity": 16318000, "shares_outstanding": 4383044, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3710000", "ebitda": "-3693250", "netIncome": "-3483000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3483000", "interestExpense": "None", "operatingIncome": "-3710000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "227000", "nonInterestIncome": "None", "operatingExpenses": "3710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16750", "sellingGeneralAndAdministrative": "874000", "netIncomeFromContinuingOperations": "-3483000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20897000", "longTermDebt": "None", "shortTermDebt": "224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99660000", "totalLiabilities": "4579000", "otherCurrentAssets": "75000", "totalCurrentAssets": "19892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12777000", "currentNetReceivables": "439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1005000", "currentAccountsPayable": "386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342000", "totalShareholderEquity": "16318000", "capitalLeaseObligations": "342000", "otherCurrentLiabilities": "3739000", "totalCurrentLiabilities": "4349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230000", "cashAndShortTermInvestments": "6601000", "commonStockSharesOutstanding": "4383044", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3493344", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 26901, "gross_profit": -26901, "ebit": -3768000, "ebitda": -3754500, "pretax_income": -3631000, "tax_provision": -2, "net_income": -3631000, "net_income_to_common": -3631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5036000, "total_current_assets": 13455043, "total_assets": 14544047, "short_term_debt": 218000, "long_term_debt": null, "total_debt": 218000, "total_liabilities": 4559000, "total_equity": 9985032, "shares_outstanding": 3576001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45316, "ticker_id": 5420, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3768000", "ebitda": "-3754500", "netIncome": "-3631000", "grossProfit": "-26901", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26901", "interestIncome": "None", "incomeBeforeTax": "-3631000", "interestExpense": "500", "operatingIncome": "-3768000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "3768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500", "sellingGeneralAndAdministrative": "840000", "netIncomeFromContinuingOperations": "-3631000" }, "balance": { "goodwill": "None", "inventory": "-654000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14544047", "longTermDebt": "None", "shortTermDebt": "218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96177311", "totalLiabilities": "4559000", "otherCurrentAssets": "74043", "totalCurrentAssets": "13455043", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7691024", "currentNetReceivables": "654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089003", "currentAccountsPayable": "1113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360000", "totalShareholderEquity": "9985032", "capitalLeaseObligations": "360000", "otherCurrentLiabilities": "2977013", "totalCurrentLiabilities": "4308013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251000", "cashAndShortTermInvestments": "5036000", "commonStockSharesOutstanding": "3576001", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3617763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26901", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 26901, "gross_profit": -26901, "research_and_development": 2928000, "selling_general_admin": 840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3768000, "depreciation_amortisation": 13500, "ebitda": -3754500, "interest_expense": 500, "interest_income": null, "other_non_operating": null, "pretax_income": -3631000, "tax_provision": -2, "effective_tax_rate": null, "net_income": -3631000, "net_income_continuing_ops": -3631000, "net_income_to_common": -3631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5036000, "short_term_investments": 7691024, "net_receivables": 654000, "inventory": -654000, "other_current_assets": null, "total_current_assets": 13455043, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089003, "total_assets": 14544047, "short_term_debt": 218000, "accounts_payable": 1113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4308013, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251000, "total_liabilities": 4559000, "total_debt": 218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96177311, "total_equity": 9985032, "shares_outstanding": 3576001, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3768000", "ebitda": "-3754500", "netIncome": "-3631000", "grossProfit": "-26901", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "26901", "interestIncome": "None", "incomeBeforeTax": "-3631000", "interestExpense": "500", "operatingIncome": "-3768000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "137000", "nonInterestIncome": "None", "operatingExpenses": "3768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500", "sellingGeneralAndAdministrative": "840000", "netIncomeFromContinuingOperations": "-3631000" }, "balance": { "goodwill": "None", "inventory": "-654000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14544047", "longTermDebt": "None", "shortTermDebt": "218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96177311", "totalLiabilities": "4559000", "otherCurrentAssets": "74043", "totalCurrentAssets": "13455043", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7691024", "currentNetReceivables": "654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089003", "currentAccountsPayable": "1113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360000", "totalShareholderEquity": "9985032", "capitalLeaseObligations": "360000", "otherCurrentLiabilities": "2977013", "totalCurrentLiabilities": "4308013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251000", "cashAndShortTermInvestments": "5036000", "commonStockSharesOutstanding": "3576001", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3617763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26901", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4048000, "ebitda": -4031250, "pretax_income": -3868000, "tax_provision": -16751, "net_income": -3868000, "net_income_to_common": -3868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4740032, "total_current_assets": 16837116, "total_assets": 18009124, "short_term_debt": 220000, "long_term_debt": null, "total_debt": 220000, "total_liabilities": 4678032, "total_equity": 13331092, "shares_outstanding": 3551896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45317, "ticker_id": 5420, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4048000", "ebitda": "-4031250", "netIncome": "-3868000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3868000", "interestExpense": "1996", "operatingIncome": "-4048000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-16751", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "4048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16750", "sellingGeneralAndAdministrative": "896000", "netIncomeFromContinuingOperations": "-3868000" }, "balance": { "goodwill": "None", "inventory": "-885000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18009124", "longTermDebt": "None", "shortTermDebt": "220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92546639", "totalLiabilities": "4678032", "otherCurrentAssets": "6", "totalCurrentAssets": "16837116", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11212077", "currentNetReceivables": "885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172008", "currentAccountsPayable": "527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390000", "totalShareholderEquity": "13331092", "capitalLeaseObligations": "390000", "otherCurrentLiabilities": "3651030", "totalCurrentLiabilities": "4398030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000", "cashAndShortTermInvestments": "4740032", "commonStockSharesOutstanding": "3551896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4740032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3910910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3147000, "selling_general_admin": 896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4048000, "depreciation_amortisation": 16750, "ebitda": -4031250, "interest_expense": 1996, "interest_income": null, "other_non_operating": null, "pretax_income": -3868000, "tax_provision": -16751, "effective_tax_rate": null, "net_income": -3868000, "net_income_continuing_ops": -3868000, "net_income_to_common": -3868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4740032, "short_term_investments": 11212077, "net_receivables": 885000, "inventory": -885000, "other_current_assets": null, "total_current_assets": 16837116, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1172008, "total_assets": 18009124, "short_term_debt": 220000, "accounts_payable": 527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4398030, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280000, "total_liabilities": 4678032, "total_debt": 220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92546639, "total_equity": 13331092, "shares_outstanding": 3551896, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4048000", "ebitda": "-4031250", "netIncome": "-3868000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3868000", "interestExpense": "1996", "operatingIncome": "-4048000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-16751", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "4048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16750", "sellingGeneralAndAdministrative": "896000", "netIncomeFromContinuingOperations": "-3868000" }, "balance": { "goodwill": "None", "inventory": "-885000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18009124", "longTermDebt": "None", "shortTermDebt": "220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92546639", "totalLiabilities": "4678032", "otherCurrentAssets": "6", "totalCurrentAssets": "16837116", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11212077", "currentNetReceivables": "885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172008", "currentAccountsPayable": "527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390000", "totalShareholderEquity": "13331092", "capitalLeaseObligations": "390000", "otherCurrentLiabilities": "3651030", "totalCurrentLiabilities": "4398030", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280000", "cashAndShortTermInvestments": "4740032", "commonStockSharesOutstanding": "3551896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4740032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3910910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16173, "gross_profit": -16173, "ebit": -3848000, "ebitda": -3831827, "pretax_income": -3454000, "tax_provision": -1, "net_income": -3454000, "net_income_to_common": -3454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9368055, "total_current_assets": 20897124, "total_assets": 22151131, "short_term_debt": 152000, "long_term_debt": null, "total_debt": 152000, "total_liabilities": 5154030, "total_equity": 16997100, "shares_outstanding": 3253430, "goodwill_and_intangibles": 8020 }, "cash_flow": { "operating_cash_flow": -3902808, "capital_expenditure": 31.77, "free_cash_flow": -3902776.23, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45318, "ticker_id": 5420, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3848000", "ebitda": "-3831827", "netIncome": "-3454000", "grossProfit": "-16173", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16173", "interestIncome": "None", "incomeBeforeTax": "-3454000", "interestExpense": "None", "operatingIncome": "-3848000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "3848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16173", "sellingGeneralAndAdministrative": "751000", "netIncomeFromContinuingOperations": "-3417000" }, "balance": { "goodwill": "None", "inventory": "-1037005", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22151131", "longTermDebt": "None", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8020", "reportedCurrency": "USD", "retainedEarnings": "-88678526", "totalLiabilities": "5154030", "otherCurrentAssets": "748007", "totalCurrentAssets": "20897124", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10492062", "currentNetReceivables": "289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254007", "currentAccountsPayable": "516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392000", "totalShareholderEquity": "16997100", "capitalLeaseObligations": "392000", "otherCurrentLiabilities": "4170028", "totalCurrentLiabilities": "4838028", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316000", "cashAndShortTermInvestments": "9368055", "commonStockSharesOutstanding": "3253430", "intangibleAssetsExcludingGoodwill": "8020", "cashAndCashEquivalentsAtCarryingValue": "9368055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3454035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "71", "operatingCashflow": "-3902808", "capitalExpenditures": "31.77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2140968", "cashflowFromInvestment": "1858579", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 16173, "gross_profit": -16173, "research_and_development": 3114000, "selling_general_admin": 751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3848000, "depreciation_amortisation": 16173, "ebitda": -3831827, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3454000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -3454000, "net_income_continuing_ops": -3417000, "net_income_to_common": -3454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9368055, "short_term_investments": 10492062, "net_receivables": 289000, "inventory": -1037005, "other_current_assets": null, "total_current_assets": 20897124, "net_ppe": null, "goodwill": null, "intangible_assets": 8020, "goodwill_and_intangibles": 8020, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1254007, "total_assets": 22151131, "short_term_debt": 152000, "accounts_payable": 516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4838028, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316000, "total_liabilities": 5154030, "total_debt": 152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88678526, "total_equity": 16997100, "shares_outstanding": 3253430, "operating_cash_flow": -3902808, "stock_based_compensation": 238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31.77, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1858579, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2140968, "free_cash_flow": -3902776.23, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3848000", "ebitda": "-3831827", "netIncome": "-3454000", "grossProfit": "-16173", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "16173", "interestIncome": "None", "incomeBeforeTax": "-3454000", "interestExpense": "None", "operatingIncome": "-3848000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "3848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3114000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16173", "sellingGeneralAndAdministrative": "751000", "netIncomeFromContinuingOperations": "-3417000" }, "balance": { "goodwill": "None", "inventory": "-1037005", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22151131", "longTermDebt": "None", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8020", "reportedCurrency": "USD", "retainedEarnings": "-88678526", "totalLiabilities": "5154030", "otherCurrentAssets": "748007", "totalCurrentAssets": "20897124", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10492062", "currentNetReceivables": "289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1254007", "currentAccountsPayable": "516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392000", "totalShareholderEquity": "16997100", "capitalLeaseObligations": "392000", "otherCurrentLiabilities": "4170028", "totalCurrentLiabilities": "4838028", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316000", "cashAndShortTermInvestments": "9368055", "commonStockSharesOutstanding": "3253430", "intangibleAssetsExcludingGoodwill": "8020", "cashAndCashEquivalentsAtCarryingValue": "9368055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3454035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "71", "operatingCashflow": "-3902808", "capitalExpenditures": "31.77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2140968", "cashflowFromInvestment": "1858579", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16173", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18938, "gross_profit": -18938, "ebit": -4367000, "ebitda": -4348062, "pretax_income": -4136000, "tax_provision": -54822, "net_income": -4068000, "net_income_to_common": -4068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9227858, "total_current_assets": 22365657, "total_assets": 23417641, "short_term_debt": 105000, "long_term_debt": null, "total_debt": 105000, "total_liabilities": 5374917, "total_equity": 18042723, "shares_outstanding": 2955614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5129293, "capital_expenditure": 3.88, "free_cash_flow": -5129289.12, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45320, "ticker_id": 5420, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4367000", "ebitda": "-4348062", "netIncome": "-4068000", "grossProfit": "-18938", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18938", "interestIncome": "None", "incomeBeforeTax": "-4136000", "interestExpense": "None", "operatingIncome": "-4367000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-54822", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "4334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18938", "sellingGeneralAndAdministrative": "990000", "netIncomeFromContinuingOperations": "-4081000" }, "balance": { "goodwill": "None", "inventory": "-993", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23417641", "longTermDebt": "None", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-84621704", "totalLiabilities": "5374917", "otherCurrentAssets": "994000", "totalCurrentAssets": "22365657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12215812", "currentNetReceivables": "921985", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051983", "currentAccountsPayable": "730988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109998", "totalShareholderEquity": "18042723", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4533928", "totalCurrentLiabilities": "5369917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4999.92", "cashAndShortTermInvestments": "9227858", "commonStockSharesOutstanding": "2955614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9227858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4067810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-163", "operatingCashflow": "-5129293", "capitalExpenditures": "3.88", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5741", "cashflowFromInvestment": "3918033", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 18938, "gross_profit": -18938, "research_and_development": 3347000, "selling_general_admin": 990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4367000, "depreciation_amortisation": 18938, "ebitda": -4348062, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4136000, "tax_provision": -54822, "effective_tax_rate": null, "net_income": -4068000, "net_income_continuing_ops": -4081000, "net_income_to_common": -4068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9227858, "short_term_investments": 12215812, "net_receivables": 921985, "inventory": -993, "other_current_assets": null, "total_current_assets": 22365657, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1051983, "total_assets": 23417641, "short_term_debt": 105000, "accounts_payable": 730988, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5369917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4999.92, "total_liabilities": 5374917, "total_debt": 105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84621704, "total_equity": 18042723, "shares_outstanding": 2955614, "operating_cash_flow": -5129293, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.88, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3918033, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5741, "free_cash_flow": -5129289.12, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4367000", "ebitda": "-4348062", "netIncome": "-4068000", "grossProfit": "-18938", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18938", "interestIncome": "None", "incomeBeforeTax": "-4136000", "interestExpense": "None", "operatingIncome": "-4367000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-54822", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "4334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18938", "sellingGeneralAndAdministrative": "990000", "netIncomeFromContinuingOperations": "-4081000" }, "balance": { "goodwill": "None", "inventory": "-993", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23417641", "longTermDebt": "None", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-84621704", "totalLiabilities": "5374917", "otherCurrentAssets": "994000", "totalCurrentAssets": "22365657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12215812", "currentNetReceivables": "921985", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1051983", "currentAccountsPayable": "730988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109998", "totalShareholderEquity": "18042723", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4533928", "totalCurrentLiabilities": "5369917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4999.92", "cashAndShortTermInvestments": "9227858", "commonStockSharesOutstanding": "2955614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9227858", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4067810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-163", "operatingCashflow": "-5129293", "capitalExpenditures": "3.88", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5741", "cashflowFromInvestment": "3918033", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15818, "gross_profit": -15818, "ebit": -8194818, "ebitda": -8179000, "pretax_income": -7846000, "tax_provision": 34000, "net_income": -7970000, "net_income_to_common": -7970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10382000, "total_current_assets": 27705000, "total_assets": 28849000, "short_term_debt": 108000, "long_term_debt": null, "total_debt": 108000, "total_liabilities": 6858000, "total_equity": 21991000, "shares_outstanding": 2770926, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7402294, "capital_expenditure": 1975, "free_cash_flow": -7400319, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 45321, "ticker_id": 5420, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:11:36.751998+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8194818", "ebitda": "-8179000", "netIncome": "-7970000", "grossProfit": "-15818", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15818", "interestIncome": "None", "incomeBeforeTax": "-7846000", "interestExpense": "None", "operatingIncome": "-8195000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "259000", "nonInterestIncome": "None", "operatingExpenses": "8195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15818", "sellingGeneralAndAdministrative": "3175000", "netIncomeFromContinuingOperations": "-7970000" }, "balance": { "goodwill": "None", "inventory": "72884", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28849000", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80542000", "totalLiabilities": "6858000", "otherCurrentAssets": "1116", "totalCurrentAssets": "27705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16207000", "currentNetReceivables": "1042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1144000", "currentAccountsPayable": "2347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141000", "totalShareholderEquity": "21991000", "capitalLeaseObligations": "141000", "otherCurrentLiabilities": "4370000", "totalCurrentLiabilities": "6825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33000", "cashAndShortTermInvestments": "10382000", "commonStockSharesOutstanding": "2770926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7879630", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3", "operatingCashflow": "-7402294", "capitalExpenditures": "1975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1351232", "cashflowFromInvestment": "-4235434", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15818, "gross_profit": -15818, "research_and_development": 5020000, "selling_general_admin": 3175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8194818, "depreciation_amortisation": 15818, "ebitda": -8179000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7846000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -7970000, "net_income_continuing_ops": -7970000, "net_income_to_common": -7970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10382000, "short_term_investments": 16207000, "net_receivables": 1042000, "inventory": 72884, "other_current_assets": null, "total_current_assets": 27705000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1144000, "total_assets": 28849000, "short_term_debt": 108000, "accounts_payable": 2347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6825000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33000, "total_liabilities": 6858000, "total_debt": 108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80542000, "total_equity": 21991000, "shares_outstanding": 2770926, "operating_cash_flow": -7402294, "stock_based_compensation": 639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1975, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4235434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1351232, "free_cash_flow": -7400319, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8194818", "ebitda": "-8179000", "netIncome": "-7970000", "grossProfit": "-15818", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15818", "interestIncome": "None", "incomeBeforeTax": "-7846000", "interestExpense": "None", "operatingIncome": "-8195000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "259000", "nonInterestIncome": "None", "operatingExpenses": "8195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15818", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15818", "sellingGeneralAndAdministrative": "3175000", "netIncomeFromContinuingOperations": "-7970000" }, "balance": { "goodwill": "None", "inventory": "72884", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28849000", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80542000", "totalLiabilities": "6858000", "otherCurrentAssets": "1116", "totalCurrentAssets": "27705000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16207000", "currentNetReceivables": "1042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1144000", "currentAccountsPayable": "2347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141000", "totalShareholderEquity": "21991000", "capitalLeaseObligations": "141000", "otherCurrentLiabilities": "4370000", "totalCurrentLiabilities": "6825000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33000", "cashAndShortTermInvestments": "10382000", "commonStockSharesOutstanding": "2770926", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7879630", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3", "operatingCashflow": "-7402294", "capitalExpenditures": "1975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1351232", "cashflowFromInvestment": "-4235434", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15818", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }