{ "ticker": { "uuid": "ec913bfa-dc15-4ad2-827d-857968f19df6", "symbol": "ABTC", "name": "American Bitcoin Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/ec913bfa-dc15-4ad2-827d-857968f19df6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec913bfa-dc15-4ad2-827d-857968f19df6/" }, "ticker_metadata": { "id": 4574, "uuid": "ec913bfa-dc15-4ad2-827d-857968f19df6", "symbol": "ABTC", "name": "American Bitcoin Corp", "asset_type": "equity", "market_cap": 2028619000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "American Bitcoin Corp.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ec913bfa-dc15-4ad2-827d-857968f19df6", "symbol": "ABTC", "name": "American Bitcoin Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/ec913bfa-dc15-4ad2-827d-857968f19df6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ec913bfa-dc15-4ad2-827d-857968f19df6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.86, "market_cap": 878484045.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2058, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.9371 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.303118+00:00", "batch_id": "" }, "size": { "price_close": 0.8631, "market_cap": 878484045.4425, "market_cap_usd": 878484045.4425, "enterprise_value": 933627045.4425, "shares_outstanding": 1017824175, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2643, "ptbv_ratio": 1.6286, "ps_ratio": 4.2637, "pcf_ratio": null, "pfcf_ratio": -7.4513, "ev_ebitda": null, "ev_ebit": -6.1937, "ev_sales": 4.5314, "ev_fcf": -7.9191, "earnings_yield": null, "fcf_yield": -0.1263, "price_to_sales": 4.2637, "price_to_book": 1.2643, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2207 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4567, "operating_margin": -0.7316, "net_margin": -0.6942, "ebitda_margin": -0.3967, "fcf_margin": -0.5722, "roe": -0.2058, "roa": -0.1097, "roic": -0.1507, "roc_greenblatt": null, "asset_turnover": 0.158, "cash_conversion": 0.8243, "accruals_ratio": -0.0185, "sbc_to_revenue": 0.0104, "piotroski_f_score": 4, "altman_z_score": 0.4083, "earnings_stability_5y": 75.243, "revenue_stability_5y": 0.9823, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0722, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8767, "net_debt_to_ebitda": -0.6746, "debt_to_assets": 0.05, "interest_coverage": null, "current_ratio": 0.1258, "quick_ratio": 0.1258, "net_debt": 55143000, "local_beta": 0.0007, "volatility_252d": 0.9371, "volatility_60d": 2.063, "max_drawdown_12m": -0.891, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 3.5664, "revenue_growth_3y_cagr": 0.4125, "revenue_growth_5y_cagr": 0.6391, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3415, "revenue_growth": 3.5664, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2747, "price_return_3m": -0.2082, "price_return_6m": -0.613, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.613, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.8906, "distance_from_52w_low": 0.0036, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 206036000, "gross_profit_ttm": 94087000, "ebit_ttm": -150737000, "ebitda_ttm": -81738000, "net_income_ttm": -143028000, "eps_diluted_ttm": -0.1405, "operating_cash_flow_ttm": -118899000, "capital_expenditure_ttm": 1003000, "fcf_ttm": -117896000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 10054000, "total_current_assets": 13954000, "total_current_liabilities": 110960000, "net_ppe": null, "total_assets": 1303995000, "total_debt": 65197000, "total_equity": 694826000, "net_working_capital": -41863000, "book_value_per_share": 0.6827, "retained_earnings": -134340000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 539402000, "tangible_book_per_share": 0.53 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 209, "ticker_id": 4574, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.303118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8631, "market_cap": 878484045.4425, "market_cap_usd": 878484045.4425, "enterprise_value": 933627045.4425, "shares_outstanding": 1017824175, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.26432236, "ptbv_ratio": 1.62862586, "ps_ratio": 4.26374054, "pcf_ratio": null, "pfcf_ratio": -7.45134734, "ev_ebitda": null, "ev_ebit": -6.19374835, "ev_sales": 4.53137823, "ev_fcf": -7.91907313, "earnings_yield": null, "fcf_yield": -0.1262774, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45665321, "operating_margin": -0.73160516, "net_margin": -0.69418936, "ebitda_margin": -0.39671708, "fcf_margin": -0.57221068, "roe": -0.20584722, "roa": -0.10968447, "roic": -0.15074323, "roc_greenblatt": null, "asset_turnover": 0.15800367, "cash_conversion": 0.82428615, "accruals_ratio": -0.01850391, "sbc_to_revenue": 0.0104108, "debt_to_equity": 0.87672165, "net_debt_to_ebitda": -0.67463114, "debt_to_assets": 0.04999789, "interest_coverage": null, "current_ratio": 0.12575703, "quick_ratio": 0.12575703, "net_debt": 55143000, "revenue_growth_1y": 3.56640071, "revenue_growth_3y_cagr": 0.41252082, "revenue_growth_5y_cagr": 0.63912034, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34152012, "piotroski_f_score": 4, "altman_z_score": 0.408297, "earnings_stability_5y": 75.242953, "revenue_stability_5y": 0.982331, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27470588, "price_return_3m": -0.20816514, "price_return_6m": -0.61295964, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.89060837, "distance_from_52w_low": 0.00360465, "relative_strength": null, "local_beta": 0.0007, "volatility_252d": 0.937119, "volatility_60d": 2.062973, "max_drawdown_12m": -0.89100127, "revenue_ttm": 206036000, "gross_profit_ttm": 94087000, "ebit_ttm": -150737000, "ebitda_ttm": -81738000, "net_income_ttm": -143028000, "eps_diluted_ttm": -0.14052329, "operating_cash_flow_ttm": -118899000, "capital_expenditure_ttm": 1003000, "fcf_ttm": -117896000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 10054000, "total_current_assets": 13954000, "total_current_liabilities": 110960000, "net_ppe": null, "total_assets": 1303995000, "total_debt": 65197000, "total_equity": 694826000, "net_working_capital": -41863000, "book_value_per_share": 0.68265818, "retained_earnings": -134340000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 539402000, "tangible_book_per_share": 0.52995597, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.86, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2058, "momentum_12_1": null, "complete_fields": { "id": 209, "ticker_id": 4574, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:02.303118+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8631, "market_cap": 878484045.4425, "market_cap_usd": 878484045.4425, "enterprise_value": 933627045.4425, "shares_outstanding": 1017824175, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.26432236, "ptbv_ratio": 1.62862586, "ps_ratio": 4.26374054, "pcf_ratio": null, "pfcf_ratio": -7.45134734, "ev_ebitda": null, "ev_ebit": -6.19374835, "ev_sales": 4.53137823, "ev_fcf": -7.91907313, "earnings_yield": null, "fcf_yield": -0.1262774, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45665321, "operating_margin": -0.73160516, "net_margin": -0.69418936, "ebitda_margin": -0.39671708, "fcf_margin": -0.57221068, "roe": -0.20584722, "roa": -0.10968447, "roic": -0.15074323, "roc_greenblatt": null, "asset_turnover": 0.15800367, "cash_conversion": 0.82428615, "accruals_ratio": -0.01850391, "sbc_to_revenue": 0.0104108, "debt_to_equity": 0.87672165, "net_debt_to_ebitda": -0.67463114, "debt_to_assets": 0.04999789, "interest_coverage": null, "current_ratio": 0.12575703, "quick_ratio": 0.12575703, "net_debt": 55143000, "revenue_growth_1y": 3.56640071, "revenue_growth_3y_cagr": 0.41252082, "revenue_growth_5y_cagr": 0.63912034, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34152012, "piotroski_f_score": 4, "altman_z_score": 0.408297, "earnings_stability_5y": 75.242953, "revenue_stability_5y": 0.982331, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27470588, "price_return_3m": -0.20816514, "price_return_6m": -0.61295964, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.89060837, "distance_from_52w_low": 0.00360465, "relative_strength": null, "local_beta": 0.0007, "volatility_252d": 0.937119, "volatility_60d": 2.062973, "max_drawdown_12m": -0.89100127, "revenue_ttm": 206036000, "gross_profit_ttm": 94087000, "ebit_ttm": -150737000, "ebitda_ttm": -81738000, "net_income_ttm": -143028000, "eps_diluted_ttm": -0.14052329, "operating_cash_flow_ttm": -118899000, "capital_expenditure_ttm": 1003000, "fcf_ttm": -117896000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 10054000, "total_current_assets": 13954000, "total_current_liabilities": 110960000, "net_ppe": null, "total_assets": 1303995000, "total_debt": 65197000, "total_equity": 694826000, "net_working_capital": -41863000, "book_value_per_share": 0.68265818, "retained_earnings": -134340000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 539402000, "tangible_book_per_share": 0.52995597, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 185164000, "cost_of_revenue": 92001000, "gross_profit": 93163000, "ebit": -171286000, "ebitda": -113047000, "pretax_income": -171286000, "tax_provision": -18115000, "net_income": -153171000, "net_income_to_common": -153171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3822000, "total_current_assets": 8924000, "total_assets": 1246512000, "short_term_debt": 51595000, "long_term_debt": null, "total_debt": 51595000, "total_liabilities": 580693000, "total_equity": 665819000, "shares_outstanding": 905078048, "goodwill_and_intangibles": 155424000 }, "cash_flow": { "operating_cash_flow": -79608000, "capital_expenditure": 0, "free_cash_flow": -79608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5598, "ticker_id": 4574, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-171286000", "ebitda": "-113047000", "netIncome": "-153171000", "grossProfit": "93163000", "depreciation": "None", "totalRevenue": "185164000", "costOfRevenue": "92001000", "interestIncome": "None", "incomeBeforeTax": "-171286000", "interestExpense": "0", "operatingIncome": "-227988000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18115000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "321151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58239000", "sellingGeneralAndAdministrative": "33394000", "netIncomeFromContinuingOperations": "-153171000" }, "balance": { "goodwill": "154426000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "1246512000", "longTermDebt": "None", "shortTermDebt": "51595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "998000", "reportedCurrency": "USD", "retainedEarnings": "-52548000", "totalLiabilities": "580693000", "otherCurrentAssets": "2163000", "totalCurrentAssets": "8924000", "currentLongTermDebt": "None", "longTermInvestments": "229641000", "shortTermInvestments": "0", "currentNetReceivables": "2939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237588000", "currentAccountsPayable": "1957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188395000", "totalShareholderEquity": "665819000", "capitalLeaseObligations": "188395000", "otherCurrentLiabilities": "58042000", "totalCurrentLiabilities": "111594000", "otherNonCurrentLiabilities": "332153000", "totalNonCurrentLiabilities": "469099000", "cashAndShortTermInvestments": "3822000", "commonStockSharesOutstanding": "905078048", "intangibleAssetsExcludingGoodwill": "998000", "cashAndCashEquivalentsAtCarryingValue": "3822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79608000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "481691000", "cashflowFromInvestment": "-398261000", "stockBasedCompensation": "2145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185164000, "cost_of_revenue": 92001000, "gross_profit": 93163000, "research_and_development": null, "selling_general_admin": 33394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -171286000, "depreciation_amortisation": 58239000, "ebitda": -113047000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -171286000, "tax_provision": -18115000, "effective_tax_rate": null, "net_income": -153171000, "net_income_continuing_ops": -153171000, "net_income_to_common": -153171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3822000, "short_term_investments": 0, "net_receivables": 2939000, "inventory": null, "other_current_assets": null, "total_current_assets": 8924000, "net_ppe": null, "goodwill": 154426000, "intangible_assets": 998000, "goodwill_and_intangibles": 155424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1237588000, "total_assets": 1246512000, "short_term_debt": 51595000, "accounts_payable": 1957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469099000, "total_liabilities": 580693000, "total_debt": 51595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52548000, "total_equity": 665819000, "shares_outstanding": 905078048, "operating_cash_flow": -79608000, "stock_based_compensation": 2145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 481691000, "free_cash_flow": -79608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-171286000", "ebitda": "-113047000", "netIncome": "-153171000", "grossProfit": "93163000", "depreciation": "None", "totalRevenue": "185164000", "costOfRevenue": "92001000", "interestIncome": "None", "incomeBeforeTax": "-171286000", "interestExpense": "0", "operatingIncome": "-227988000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18115000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "321151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58239000", "sellingGeneralAndAdministrative": "33394000", "netIncomeFromContinuingOperations": "-153171000" }, "balance": { "goodwill": "154426000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "1246512000", "longTermDebt": "None", "shortTermDebt": "51595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "998000", "reportedCurrency": "USD", "retainedEarnings": "-52548000", "totalLiabilities": "580693000", "otherCurrentAssets": "2163000", "totalCurrentAssets": "8924000", "currentLongTermDebt": "None", "longTermInvestments": "229641000", "shortTermInvestments": "0", "currentNetReceivables": "2939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237588000", "currentAccountsPayable": "1957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188395000", "totalShareholderEquity": "665819000", "capitalLeaseObligations": "188395000", "otherCurrentLiabilities": "58042000", "totalCurrentLiabilities": "111594000", "otherNonCurrentLiabilities": "332153000", "totalNonCurrentLiabilities": "469099000", "cashAndShortTermInvestments": "3822000", "commonStockSharesOutstanding": "905078048", "intangibleAssetsExcludingGoodwill": "998000", "cashAndCashEquivalentsAtCarryingValue": "3822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79608000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "481691000", "cashflowFromInvestment": "-398261000", "stockBasedCompensation": "2145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 71537000, "cost_of_revenue": 39509000, "gross_profit": 32028000, "ebit": 496847000, "ebitda": 519591000, "pretax_income": 493358000, "tax_provision": 59607000, "net_income": 428935000, "net_income_to_common": 428935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 153115000, "total_assets": 1106398000, "short_term_debt": 213000, "long_term_debt": null, "total_debt": 213000, "total_liabilities": 91331000, "total_equity": 1015067000, "shares_outstanding": 908588140, "goodwill_and_intangibles": 106164000 }, "cash_flow": { "operating_cash_flow": -54033000, "capital_expenditure": 35679000, "free_cash_flow": -18354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5603, "ticker_id": 4574, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "496847000", "ebitda": "519591000", "netIncome": "428935000", "grossProfit": "32028000", "depreciation": "None", "totalRevenue": "71537000", "costOfRevenue": "39509000", "interestIncome": "None", "incomeBeforeTax": "493358000", "interestExpense": "3489000", "operatingIncome": "484101000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59607000", "reportedCurrency": "USD", "netInterestIncome": "-3489000", "nonInterestIncome": "None", "operatingExpenses": "-452073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22744000", "sellingGeneralAndAdministrative": "34486000", "netIncomeFromContinuingOperations": "433751000" }, "balance": { "goodwill": "53082000", "inventory": "None", "commonStock": "1063414000", "currentDebt": "None", "investments": "None", "totalAssets": "1106398000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53082000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "91331000", "otherCurrentAssets": "60726000", "totalCurrentAssets": "153115000", "currentLongTermDebt": "None", "longTermInvestments": "857112000", "shortTermInvestments": "92389000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953282999", "currentAccountsPayable": "876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5597000", "totalShareholderEquity": "1015067000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "49462000", "totalCurrentLiabilities": "50338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40993000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "908588140", "intangibleAssetsExcludingGoodwill": "53082000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54033000", "capitalExpenditures": "35679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120619000", "cashflowFromInvestment": "-66586000", "stockBasedCompensation": "9173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71537000, "cost_of_revenue": 39509000, "gross_profit": 32028000, "research_and_development": null, "selling_general_admin": 34486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496847000, "depreciation_amortisation": 22744000, "ebitda": 519591000, "interest_expense": 3489000, "interest_income": null, "other_non_operating": null, "pretax_income": 493358000, "tax_provision": 59607000, "effective_tax_rate": null, "net_income": 428935000, "net_income_continuing_ops": 433751000, "net_income_to_common": 428935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": 92389000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 153115000, "net_ppe": null, "goodwill": 53082000, "intangible_assets": 53082000, "goodwill_and_intangibles": 106164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953282999, "total_assets": 1106398000, "short_term_debt": 213000, "accounts_payable": 876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40993000, "total_liabilities": 91331000, "total_debt": 213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1015067000, "shares_outstanding": 908588140, "operating_cash_flow": -54033000, "stock_based_compensation": 9173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120619000, "free_cash_flow": -18354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "496847000", "ebitda": "519591000", "netIncome": "428935000", "grossProfit": "32028000", "depreciation": "None", "totalRevenue": "71537000", "costOfRevenue": "39509000", "interestIncome": "None", "incomeBeforeTax": "493358000", "interestExpense": "3489000", "operatingIncome": "484101000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59607000", "reportedCurrency": "USD", "netInterestIncome": "-3489000", "nonInterestIncome": "None", "operatingExpenses": "-452073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22744000", "sellingGeneralAndAdministrative": "34486000", "netIncomeFromContinuingOperations": "433751000" }, "balance": { "goodwill": "53082000", "inventory": "None", "commonStock": "1063414000", "currentDebt": "None", "investments": "None", "totalAssets": "1106398000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "53082000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "91331000", "otherCurrentAssets": "60726000", "totalCurrentAssets": "153115000", "currentLongTermDebt": "None", "longTermInvestments": "857112000", "shortTermInvestments": "92389000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953282999", "currentAccountsPayable": "876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5597000", "totalShareholderEquity": "1015067000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "49462000", "totalCurrentLiabilities": "50338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40993000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "908588140", "intangibleAssetsExcludingGoodwill": "53082000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54033000", "capitalExpenditures": "35679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120619000", "cashflowFromInvestment": "-66586000", "stockBasedCompensation": "9173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 64981000, "cost_of_revenue": 43609000, "gross_profit": 21372000, "ebit": 29620000, "ebitda": 44027000, "pretax_income": 20809000, "tax_provision": -18804000, "net_income": 39613000, "net_income_to_common": 39613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923000, "total_current_assets": 5398000, "total_assets": 18859000, "short_term_debt": 14868000, "long_term_debt": 41450000, "total_debt": 56318000, "total_liabilities": 19433000, "total_equity": -574000, "shares_outstanding": 908588140, "goodwill_and_intangibles": 57695000 }, "cash_flow": { "operating_cash_flow": 3011000, "capital_expenditure": 1894000, "free_cash_flow": 4905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5607, "ticker_id": 4574, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29620000", "ebitda": "44027000", "netIncome": "39613000", "grossProfit": "21372000", "depreciation": "None", "totalRevenue": "64981000", "costOfRevenue": "43609000", "interestIncome": "None", "incomeBeforeTax": "20809000", "interestExpense": "8811000", "operatingIncome": "6237000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18804000", "reportedCurrency": "USD", "netInterestIncome": "-8811000", "nonInterestIncome": "None", "operatingExpenses": "15135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14407000", "sellingGeneralAndAdministrative": "34198000", "netIncomeFromContinuingOperations": "39613000" }, "balance": { "goodwill": "57595000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18859000", "longTermDebt": "41450000", "shortTermDebt": "14868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-47175000", "totalLiabilities": "19433000", "otherCurrentAssets": "581000", "totalCurrentAssets": "5398000", "currentLongTermDebt": "2912000", "longTermInvestments": "383548000", "shortTermInvestments": "3408000", "currentNetReceivables": "486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13461000", "currentAccountsPayable": "2234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14868000", "totalShareholderEquity": "-574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1931348", "totalCurrentLiabilities": "19433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41450000", "cashAndShortTermInvestments": "923000", "commonStockSharesOutstanding": "908588140", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3011000", "capitalExpenditures": "1894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000", "cashflowFromInvestment": "-2254000", "stockBasedCompensation": "9107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64981000, "cost_of_revenue": 43609000, "gross_profit": 21372000, "research_and_development": null, "selling_general_admin": 34198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29620000, "depreciation_amortisation": 14407000, "ebitda": 44027000, "interest_expense": 8811000, "interest_income": null, "other_non_operating": null, "pretax_income": 20809000, "tax_provision": -18804000, "effective_tax_rate": null, "net_income": 39613000, "net_income_continuing_ops": 39613000, "net_income_to_common": 39613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923000, "short_term_investments": 3408000, "net_receivables": 486000, "inventory": null, "other_current_assets": null, "total_current_assets": 5398000, "net_ppe": null, "goodwill": 57595000, "intangible_assets": 100000, "goodwill_and_intangibles": 57695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13461000, "total_assets": 18859000, "short_term_debt": 14868000, "accounts_payable": 2234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19433000, "long_term_debt": 41450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41450000, "total_liabilities": 19433000, "total_debt": 56318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47175000, "total_equity": -574000, "shares_outstanding": 908588140, "operating_cash_flow": 3011000, "stock_based_compensation": 9107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109000, "free_cash_flow": 4905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29620000", "ebitda": "44027000", "netIncome": "39613000", "grossProfit": "21372000", "depreciation": "None", "totalRevenue": "64981000", "costOfRevenue": "43609000", "interestIncome": "None", "incomeBeforeTax": "20809000", "interestExpense": "8811000", "operatingIncome": "6237000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18804000", "reportedCurrency": "USD", "netInterestIncome": "-8811000", "nonInterestIncome": "None", "operatingExpenses": "15135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14407000", "sellingGeneralAndAdministrative": "34198000", "netIncomeFromContinuingOperations": "39613000" }, "balance": { "goodwill": "57595000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18859000", "longTermDebt": "41450000", "shortTermDebt": "14868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-47175000", "totalLiabilities": "19433000", "otherCurrentAssets": "581000", "totalCurrentAssets": "5398000", "currentLongTermDebt": "2912000", "longTermInvestments": "383548000", "shortTermInvestments": "3408000", "currentNetReceivables": "486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13461000", "currentAccountsPayable": "2234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14868000", "totalShareholderEquity": "-574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1931348", "totalCurrentLiabilities": "19433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41450000", "cashAndShortTermInvestments": "923000", "commonStockSharesOutstanding": "908588140", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3011000", "capitalExpenditures": "1894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000", "cashflowFromInvestment": "-2254000", "stockBasedCompensation": "9107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 65701000, "cost_of_revenue": 42391000, "gross_profit": 23310000, "ebit": -84420000, "ebitda": -67584000, "pretax_income": -104600000, "tax_provision": -392000, "net_income": -104208000, "net_income_to_common": -104208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7877844, "total_current_assets": 10721875, "total_assets": 19468492, "short_term_debt": 13200000, "long_term_debt": null, "total_debt": 13200000, "total_liabilities": 24294020, "total_equity": -4825528, "shares_outstanding": 908588140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10900729, "capital_expenditure": 31881, "free_cash_flow": -10868848, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5612, "ticker_id": 4574, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84420000", "ebitda": "-67584000", "netIncome": "-104208000", "grossProfit": "23310000", "depreciation": "None", "totalRevenue": "65701000", "costOfRevenue": "42391000", "interestIncome": "None", "incomeBeforeTax": "-104600000", "interestExpense": "20180000", "operatingIncome": "-84420000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-392000", "reportedCurrency": "USD", "netInterestIncome": "-20180000", "nonInterestIncome": "None", "operatingExpenses": "107730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4088294", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16836000", "sellingGeneralAndAdministrative": "18361000", "netIncomeFromContinuingOperations": "-104208000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23", "currentDebt": "None", "investments": "None", "totalAssets": "19468492", "longTermDebt": "None", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-167565846", "totalLiabilities": "24294020", "otherCurrentAssets": "2395814", "totalCurrentAssets": "10721875", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8746617", "currentAccountsPayable": "1417835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14607000", "totalShareholderEquity": "-4825528", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7321528", "totalCurrentLiabilities": "22508134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1785886", "cashAndShortTermInvestments": "7877844", "commonStockSharesOutstanding": "908588140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7877844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46277871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10900729", "capitalExpenditures": "31881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8635827", "cashflowFromInvestment": "-3972144", "stockBasedCompensation": "4933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4421995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65701000, "cost_of_revenue": 42391000, "gross_profit": 23310000, "research_and_development": 4088294, "selling_general_admin": 18361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84420000, "depreciation_amortisation": 16836000, "ebitda": -67584000, "interest_expense": 20180000, "interest_income": null, "other_non_operating": null, "pretax_income": -104600000, "tax_provision": -392000, "effective_tax_rate": null, "net_income": -104208000, "net_income_continuing_ops": -104208000, "net_income_to_common": -104208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7877844, "short_term_investments": null, "net_receivables": 448217, "inventory": null, "other_current_assets": null, "total_current_assets": 10721875, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8746617, "total_assets": 19468492, "short_term_debt": 13200000, "accounts_payable": 1417835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22508134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1785886, "total_liabilities": 24294020, "total_debt": 13200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167565846, "total_equity": -4825528, "shares_outstanding": 908588140, "operating_cash_flow": -10900729, "stock_based_compensation": 4933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31881, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3972144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8635827, "free_cash_flow": -10868848, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84420000", "ebitda": "-67584000", "netIncome": "-104208000", "grossProfit": "23310000", "depreciation": "None", "totalRevenue": "65701000", "costOfRevenue": "42391000", "interestIncome": "None", "incomeBeforeTax": "-104600000", "interestExpense": "20180000", "operatingIncome": "-84420000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-392000", "reportedCurrency": "USD", "netInterestIncome": "-20180000", "nonInterestIncome": "None", "operatingExpenses": "107730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4088294", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16836000", "sellingGeneralAndAdministrative": "18361000", "netIncomeFromContinuingOperations": "-104208000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23", "currentDebt": "None", "investments": "None", "totalAssets": "19468492", "longTermDebt": "None", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-167565846", "totalLiabilities": "24294020", "otherCurrentAssets": "2395814", "totalCurrentAssets": "10721875", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8746617", "currentAccountsPayable": "1417835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14607000", "totalShareholderEquity": "-4825528", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7321528", "totalCurrentLiabilities": "22508134", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1785886", "cashAndShortTermInvestments": "7877844", "commonStockSharesOutstanding": "908588140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7877844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46277871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10900729", "capitalExpenditures": "31881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8635827", "cashflowFromInvestment": "-3972144", "stockBasedCompensation": "4933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4421995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 17627097, "cost_of_revenue": 12608435, "gross_profit": 5018662, "ebit": -15885223, "ebitda": -10710672, "pretax_income": -33344191, "tax_provision": -2263725, "net_income": -31328711, "net_income_to_common": -31328711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13087627, "total_current_assets": 18087134, "total_assets": 94483167, "short_term_debt": 13200000, "long_term_debt": null, "total_debt": 13200000, "total_liabilities": 34533484, "total_equity": 59949683, "shares_outstanding": 641, "goodwill_and_intangibles": 46338632 }, "cash_flow": { "operating_cash_flow": -8167904, "capital_expenditure": 39266, "free_cash_flow": -8128638, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5617, "ticker_id": 4574, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15885223", "ebitda": "-10710672", "netIncome": "-31328711", "grossProfit": "5018662", "depreciation": "None", "totalRevenue": "17627097", "costOfRevenue": "12608435", "interestIncome": "None", "incomeBeforeTax": "-33344191", "interestExpense": "1530703", "operatingIncome": "-15885223", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2263725", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20903885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5892022", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12608435", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5174551", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "32844296", "inventory": "None", "commonStock": "155", "currentDebt": "None", "investments": "None", "totalAssets": "94483167", "longTermDebt": "None", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13494336", "reportedCurrency": "None", "retainedEarnings": "-88508236", "totalLiabilities": "34533484", "otherCurrentAssets": "3588582", "totalCurrentAssets": "18087134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1410925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76396032", "currentAccountsPayable": "1716705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17305000", "totalShareholderEquity": "59949683", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13382012", "totalCurrentLiabilities": "29170517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5362967", "cashAndShortTermInvestments": "13087627", "commonStockSharesOutstanding": "641.05", "intangibleAssetsExcludingGoodwill": "13494336", "cashAndCashEquivalentsAtCarryingValue": "13087627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31080467", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8167904", "capitalExpenditures": "39266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14736252", "cashflowFromInvestment": "-10485085", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5174551", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17627097, "cost_of_revenue": 12608435, "gross_profit": 5018662, "research_and_development": 5892022, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15885223, "depreciation_amortisation": 5174551, "ebitda": -10710672, "interest_expense": 1530703, "interest_income": null, "other_non_operating": null, "pretax_income": -33344191, "tax_provision": -2263725, "effective_tax_rate": null, "net_income": -31328711, "net_income_continuing_ops": null, "net_income_to_common": -31328711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13087627, "short_term_investments": null, "net_receivables": 1410925, "inventory": null, "other_current_assets": null, "total_current_assets": 18087134, "net_ppe": null, "goodwill": 32844296, "intangible_assets": 13494336, "goodwill_and_intangibles": 46338632, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76396032, "total_assets": 94483167, "short_term_debt": 13200000, "accounts_payable": 1716705, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29170517, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5362967, "total_liabilities": 34533484, "total_debt": 13200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88508236, "total_equity": 59949683, "shares_outstanding": 641, "operating_cash_flow": -8167904, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39266, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10485085, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14736252, "free_cash_flow": -8128638, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15885223", "ebitda": "-10710672", "netIncome": "-31328711", "grossProfit": "5018662", "depreciation": "None", "totalRevenue": "17627097", "costOfRevenue": "12608435", "interestIncome": "None", "incomeBeforeTax": "-33344191", "interestExpense": "1530703", "operatingIncome": "-15885223", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2263725", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20903885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5892022", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12608435", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5174551", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "32844296", "inventory": "None", "commonStock": "155", "currentDebt": "None", "investments": "None", "totalAssets": "94483167", "longTermDebt": "None", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13494336", "reportedCurrency": "None", "retainedEarnings": "-88508236", "totalLiabilities": "34533484", "otherCurrentAssets": "3588582", "totalCurrentAssets": "18087134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1410925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76396032", "currentAccountsPayable": "1716705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17305000", "totalShareholderEquity": "59949683", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13382012", "totalCurrentLiabilities": "29170517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5362967", "cashAndShortTermInvestments": "13087627", "commonStockSharesOutstanding": "641.05", "intangibleAssetsExcludingGoodwill": "13494336", "cashAndCashEquivalentsAtCarryingValue": "13087627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31080467", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8167904", "capitalExpenditures": "39266", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14736252", "cashflowFromInvestment": "-10485085", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5174551", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 15649568, "cost_of_revenue": 10296556, "gross_profit": 5353012, "ebit": -17502348, "ebitda": -13487874, "pretax_income": -33931898, "tax_provision": 400, "net_income": -33914668, "net_income_to_common": -33914668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18340640, "total_current_assets": 22552914, "total_assets": 77169072, "short_term_debt": 11707363, "long_term_debt": null, "total_debt": 11707363, "total_liabilities": 19635076, "total_equity": 57533996, "shares_outstanding": 8028, "goodwill_and_intangibles": 53189061 }, "cash_flow": { "operating_cash_flow": -8705738, "capital_expenditure": 12202, "free_cash_flow": -8693536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5622, "ticker_id": 4574, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17502348", "ebitda": "-13487874", "netIncome": "-33914668", "grossProfit": "5353012", "depreciation": "None", "totalRevenue": "15649568", "costOfRevenue": "10296556", "interestIncome": "None", "incomeBeforeTax": "-33931898", "interestExpense": "396390", "operatingIncome": "-17502348", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "400", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22855360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6332176", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10296556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4014474", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "41874527", "inventory": "None", "commonStock": "1990", "currentDebt": "None", "investments": "None", "totalAssets": "77169072", "longTermDebt": "None", "shortTermDebt": "11707363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11314534", "reportedCurrency": "None", "retainedEarnings": "-57872599", "totalLiabilities": "19635076", "otherCurrentAssets": "1632532", "totalCurrentAssets": "22552914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2579742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54616158", "currentAccountsPayable": "513610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15602600", "totalShareholderEquity": "57533996", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2674966", "totalCurrentLiabilities": "15739839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3895237", "cashAndShortTermInvestments": "18340640", "commonStockSharesOutstanding": "8028", "intangibleAssetsExcludingGoodwill": "11314534", "cashAndCashEquivalentsAtCarryingValue": "18340640", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33914668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8705738", "capitalExpenditures": "12202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9532380", "cashflowFromInvestment": "-7139047", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4014474", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15649568, "cost_of_revenue": 10296556, "gross_profit": 5353012, "research_and_development": 6332176, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17502348, "depreciation_amortisation": 4014474, "ebitda": -13487874, "interest_expense": 396390, "interest_income": null, "other_non_operating": null, "pretax_income": -33931898, "tax_provision": 400, "effective_tax_rate": null, "net_income": -33914668, "net_income_continuing_ops": null, "net_income_to_common": -33914668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18340640, "short_term_investments": null, "net_receivables": 2579742, "inventory": null, "other_current_assets": null, "total_current_assets": 22552914, "net_ppe": null, "goodwill": 41874527, "intangible_assets": 11314534, "goodwill_and_intangibles": 53189061, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54616158, "total_assets": 77169072, "short_term_debt": 11707363, "accounts_payable": 513610, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15739839, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3895237, "total_liabilities": 19635076, "total_debt": 11707363, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57872599, "total_equity": 57533996, "shares_outstanding": 8028, "operating_cash_flow": -8705738, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12202, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7139047, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9532380, "free_cash_flow": -8693536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17502348", "ebitda": "-13487874", "netIncome": "-33914668", "grossProfit": "5353012", "depreciation": "None", "totalRevenue": "15649568", "costOfRevenue": "10296556", "interestIncome": "None", "incomeBeforeTax": "-33931898", "interestExpense": "396390", "operatingIncome": "-17502348", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "400", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22855360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6332176", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10296556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4014474", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "41874527", "inventory": "None", "commonStock": "1990", "currentDebt": "None", "investments": "None", "totalAssets": "77169072", "longTermDebt": "None", "shortTermDebt": "11707363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11314534", "reportedCurrency": "None", "retainedEarnings": "-57872599", "totalLiabilities": "19635076", "otherCurrentAssets": "1632532", "totalCurrentAssets": "22552914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2579742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54616158", "currentAccountsPayable": "513610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15602600", "totalShareholderEquity": "57533996", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2674966", "totalCurrentLiabilities": "15739839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3895237", "cashAndShortTermInvestments": "18340640", "commonStockSharesOutstanding": "8028", "intangibleAssetsExcludingGoodwill": "11314534", "cashAndCashEquivalentsAtCarryingValue": "18340640", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33914668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8705738", "capitalExpenditures": "12202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9532380", "cashflowFromInvestment": "-7139047", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4014474", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 10919785, "cost_of_revenue": 4633844, "gross_profit": 6285941, "ebit": -12415678, "ebitda": -12415678, "pretax_income": -12306547, "tax_provision": null, "net_income": -12306547, "net_income_to_common": -12306547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22367289, "total_current_assets": 24522671, "total_assets": 24522671, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2442503, "total_equity": 22080168, "shares_outstanding": 3022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9048595, "capital_expenditure": 5, "free_cash_flow": -9048590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5626, "ticker_id": 4574, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12415678", "netIncome": "-12306547", "grossProfit": "6285941", "depreciation": "None", "totalRevenue": "10919785", "costOfRevenue": "4633844", "interestIncome": "None", "incomeBeforeTax": "-12306547", "interestExpense": "None", "operatingIncome": "-12415678", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18701619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5565097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4633844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1059", "currentDebt": "None", "investments": "None", "totalAssets": "24522671", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25246312", "totalLiabilities": "2442503", "otherCurrentAssets": "577674", "totalCurrentAssets": "24522671", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1577708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1317566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22080168", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500550", "totalCurrentLiabilities": "2442503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "22367289", "commonStockSharesOutstanding": "3022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22367289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12306547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9048595", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "18843483", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10919785, "cost_of_revenue": 4633844, "gross_profit": 6285941, "research_and_development": 5565097, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12415678, "depreciation_amortisation": null, "ebitda": -12415678, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12306547, "tax_provision": null, "effective_tax_rate": null, "net_income": -12306547, "net_income_continuing_ops": null, "net_income_to_common": -12306547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22367289, "short_term_investments": null, "net_receivables": 1577708, "inventory": null, "other_current_assets": null, "total_current_assets": 24522671, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24522671, "short_term_debt": null, "accounts_payable": 1317566, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2442503, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2442503, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25246312, "total_equity": 22080168, "shares_outstanding": 3022, "operating_cash_flow": -9048595, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18843483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": -9048590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12415678", "netIncome": "-12306547", "grossProfit": "6285941", "depreciation": "None", "totalRevenue": "10919785", "costOfRevenue": "4633844", "interestIncome": "None", "incomeBeforeTax": "-12306547", "interestExpense": "None", "operatingIncome": "-12415678", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18701619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5565097", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4633844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1059", "currentDebt": "None", "investments": "None", "totalAssets": "24522671", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25246312", "totalLiabilities": "2442503", "otherCurrentAssets": "577674", "totalCurrentAssets": "24522671", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1577708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1317566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22080168", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500550", "totalCurrentLiabilities": "2442503", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "22367289", "commonStockSharesOutstanding": "3022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22367289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12306547", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9048595", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "18843483", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -906166, "ebitda": -906166, "pretax_income": 45776, "tax_provision": 75733, "net_income": -29957, "net_income_to_common": -29957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4489, "total_current_assets": 20985, "total_assets": 58474545, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 391738, "total_equity": 58082807, "shares_outstanding": 3645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -609021, "capital_expenditure": 0, "free_cash_flow": -609021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5630, "ticker_id": 4574, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-906166", "netIncome": "-29957", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "45776", "interestExpense": "None", "operatingIncome": "-906166", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "75733", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "906166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53083024", "currentDebt": "None", "investments": "None", "totalAssets": "58474545", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31515", "totalLiabilities": "391738", "otherCurrentAssets": "16496", "totalCurrentAssets": "20985", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58453559", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58082807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391738", "totalCurrentLiabilities": "391738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4489", "commonStockSharesOutstanding": "3645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4489", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-609021", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58088293", "cashflowFromInvestment": "-57500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -906166, "depreciation_amortisation": null, "ebitda": -906166, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45776, "tax_provision": 75733, "effective_tax_rate": null, "net_income": -29957, "net_income_continuing_ops": null, "net_income_to_common": -29957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4489, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20985, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58453559, "total_assets": 58474545, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391738, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 391738, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31515, "total_equity": 58082807, "shares_outstanding": 3645, "operating_cash_flow": -609021, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58088293, "free_cash_flow": -609021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-906166", "netIncome": "-29957", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "45776", "interestExpense": "None", "operatingIncome": "-906166", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "75733", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "906166", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53083024", "currentDebt": "None", "investments": "None", "totalAssets": "58474545", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-31515", "totalLiabilities": "391738", "otherCurrentAssets": "16496", "totalCurrentAssets": "20985", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58453559", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58082807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391738", "totalCurrentLiabilities": "391738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4489", "commonStockSharesOutstanding": "3645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4489", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29957", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-609021", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58088293", "cashflowFromInvestment": "-57500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 62118000, "cost_of_revenue": 29598000, "gross_profit": 32520000, "ebit": -1008000, "ebitda": 25612000, "pretax_income": -80835000, "tax_provision": 957000, "net_income": -81792000, "net_income_to_common": -81792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10054000, "total_current_assets": 13954000, "total_assets": 1303995000, "short_term_debt": 65197000, "long_term_debt": null, "total_debt": 65197000, "total_liabilities": 609169000, "total_equity": 694826000, "shares_outstanding": 1017824175, "goodwill_and_intangibles": 155424000 }, "cash_flow": { "operating_cash_flow": -42510000, "capital_expenditure": 445000, "free_cash_flow": -42065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5596, "ticker_id": 4574, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1008000", "ebitda": "25612000", "netIncome": "-81792000", "grossProfit": "32520000", "depreciation": "None", "totalRevenue": "62118000", "costOfRevenue": "29598000", "interestIncome": "None", "incomeBeforeTax": "-80835000", "interestExpense": "None", "operatingIncome": "-118196000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "957000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "150716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26620000", "sellingGeneralAndAdministrative": "6908000", "netIncomeFromContinuingOperations": "-81792000" }, "balance": { "goodwill": "154426000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "1303995000", "longTermDebt": "None", "shortTermDebt": "65197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "998000", "reportedCurrency": "USD", "retainedEarnings": "-134340000", "totalLiabilities": "609169000", "otherCurrentAssets": "3214000", "totalCurrentAssets": "13954000", "currentLongTermDebt": "None", "longTermInvestments": "268167000", "shortTermInvestments": "None", "currentNetReceivables": "686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1290041000", "currentAccountsPayable": "8654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202452000", "totalShareholderEquity": "694826000", "capitalLeaseObligations": "202452000", "otherCurrentLiabilities": "35452000", "totalCurrentLiabilities": "110960000", "otherNonCurrentLiabilities": "360877000", "totalNonCurrentLiabilities": "498209000", "cashAndShortTermInvestments": "10054000", "commonStockSharesOutstanding": "1017824175", "intangibleAssetsExcludingGoodwill": "998000", "cashAndCashEquivalentsAtCarryingValue": "10054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42510000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110503000", "cashflowFromInvestment": "-61761000", "stockBasedCompensation": "296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62118000, "cost_of_revenue": 29598000, "gross_profit": 32520000, "research_and_development": null, "selling_general_admin": 6908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1008000, "depreciation_amortisation": 26620000, "ebitda": 25612000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -80835000, "tax_provision": 957000, "effective_tax_rate": null, "net_income": -81792000, "net_income_continuing_ops": -81792000, "net_income_to_common": -81792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10054000, "short_term_investments": null, "net_receivables": 686000, "inventory": null, "other_current_assets": null, "total_current_assets": 13954000, "net_ppe": null, "goodwill": 154426000, "intangible_assets": 998000, "goodwill_and_intangibles": 155424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1290041000, "total_assets": 1303995000, "short_term_debt": 65197000, "accounts_payable": 8654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498209000, "total_liabilities": 609169000, "total_debt": 65197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134340000, "total_equity": 694826000, "shares_outstanding": 1017824175, "operating_cash_flow": -42510000, "stock_based_compensation": 296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110503000, "free_cash_flow": -42065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1008000", "ebitda": "25612000", "netIncome": "-81792000", "grossProfit": "32520000", "depreciation": "None", "totalRevenue": "62118000", "costOfRevenue": "29598000", "interestIncome": "None", "incomeBeforeTax": "-80835000", "interestExpense": "None", "operatingIncome": "-118196000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "957000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "150716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26620000", "sellingGeneralAndAdministrative": "6908000", "netIncomeFromContinuingOperations": "-81792000" }, "balance": { "goodwill": "154426000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "1303995000", "longTermDebt": "None", "shortTermDebt": "65197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "998000", "reportedCurrency": "USD", "retainedEarnings": "-134340000", "totalLiabilities": "609169000", "otherCurrentAssets": "3214000", "totalCurrentAssets": "13954000", "currentLongTermDebt": "None", "longTermInvestments": "268167000", "shortTermInvestments": "None", "currentNetReceivables": "686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1290041000", "currentAccountsPayable": "8654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202452000", "totalShareholderEquity": "694826000", "capitalLeaseObligations": "202452000", "otherCurrentLiabilities": "35452000", "totalCurrentLiabilities": "110960000", "otherNonCurrentLiabilities": "360877000", "totalNonCurrentLiabilities": "498209000", "cashAndShortTermInvestments": "10054000", "commonStockSharesOutstanding": "1017824175", "intangibleAssetsExcludingGoodwill": "998000", "cashAndCashEquivalentsAtCarryingValue": "10054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42510000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110503000", "cashflowFromInvestment": "-61761000", "stockBasedCompensation": "296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 78321000, "cost_of_revenue": 36734000, "gross_profit": 41587000, "ebit": -165210000, "ebitda": -138561000, "pretax_income": -66813000, "tax_provision": -7359000, "net_income": -59454000, "net_income_to_common": -59454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3822000, "total_current_assets": 8924000, "total_assets": 1246512000, "short_term_debt": 51595000, "long_term_debt": null, "total_debt": 51595000, "total_liabilities": 580693000, "total_equity": 665819000, "shares_outstanding": 975165988, "goodwill_and_intangibles": 155424000 }, "cash_flow": { "operating_cash_flow": -36542000, "capital_expenditure": 0, "free_cash_flow": -36542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5597, "ticker_id": 4574, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-165210000", "ebitda": "-138561000", "netIncome": "-59454000", "grossProfit": "41587000", "depreciation": "None", "totalRevenue": "78321000", "costOfRevenue": "36734000", "interestIncome": "None", "incomeBeforeTax": "-66813000", "interestExpense": "None", "operatingIncome": "-104626000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7359000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "146213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26649000", "sellingGeneralAndAdministrative": "7332000", "netIncomeFromContinuingOperations": "-59454000" }, "balance": { "goodwill": "154426000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "1246512000", "longTermDebt": "None", "shortTermDebt": "51595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "998000", "reportedCurrency": "USD", "retainedEarnings": "-52548000", "totalLiabilities": "580693000", "otherCurrentAssets": "2163000", "totalCurrentAssets": "8924000", "currentLongTermDebt": "None", "longTermInvestments": "229641000", "shortTermInvestments": "0", "currentNetReceivables": "2939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237588000", "currentAccountsPayable": "1957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188395000", "totalShareholderEquity": "665819000", "capitalLeaseObligations": "188395000", "otherCurrentLiabilities": "57341000", "totalCurrentLiabilities": "111594000", "otherNonCurrentLiabilities": "332153000", "totalNonCurrentLiabilities": "469099000", "cashAndShortTermInvestments": "3822000", "commonStockSharesOutstanding": "975165988", "intangibleAssetsExcludingGoodwill": "998000", "cashAndCashEquivalentsAtCarryingValue": "3822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36542000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149756000", "cashflowFromInvestment": "-117368000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78321000, "cost_of_revenue": 36734000, "gross_profit": 41587000, "research_and_development": null, "selling_general_admin": 7332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165210000, "depreciation_amortisation": 26649000, "ebitda": -138561000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -66813000, "tax_provision": -7359000, "effective_tax_rate": null, "net_income": -59454000, "net_income_continuing_ops": -59454000, "net_income_to_common": -59454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3822000, "short_term_investments": 0, "net_receivables": 2939000, "inventory": null, "other_current_assets": null, "total_current_assets": 8924000, "net_ppe": null, "goodwill": 154426000, "intangible_assets": 998000, "goodwill_and_intangibles": 155424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1237588000, "total_assets": 1246512000, "short_term_debt": 51595000, "accounts_payable": 1957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469099000, "total_liabilities": 580693000, "total_debt": 51595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52548000, "total_equity": 665819000, "shares_outstanding": 975165988, "operating_cash_flow": -36542000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149756000, "free_cash_flow": -36542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-165210000", "ebitda": "-138561000", "netIncome": "-59454000", "grossProfit": "41587000", "depreciation": "None", "totalRevenue": "78321000", "costOfRevenue": "36734000", "interestIncome": "None", "incomeBeforeTax": "-66813000", "interestExpense": "None", "operatingIncome": "-104626000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7359000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "146213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26649000", "sellingGeneralAndAdministrative": "7332000", "netIncomeFromContinuingOperations": "-59454000" }, "balance": { "goodwill": "154426000", "inventory": "None", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "1246512000", "longTermDebt": "None", "shortTermDebt": "51595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "998000", "reportedCurrency": "USD", "retainedEarnings": "-52548000", "totalLiabilities": "580693000", "otherCurrentAssets": "2163000", "totalCurrentAssets": "8924000", "currentLongTermDebt": "None", "longTermInvestments": "229641000", "shortTermInvestments": "0", "currentNetReceivables": "2939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1237588000", "currentAccountsPayable": "1957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188395000", "totalShareholderEquity": "665819000", "capitalLeaseObligations": "188395000", "otherCurrentLiabilities": "57341000", "totalCurrentLiabilities": "111594000", "otherNonCurrentLiabilities": "332153000", "totalNonCurrentLiabilities": "469099000", "cashAndShortTermInvestments": "3822000", "commonStockSharesOutstanding": "975165988", "intangibleAssetsExcludingGoodwill": "998000", "cashAndCashEquivalentsAtCarryingValue": "3822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36542000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149756000", "cashflowFromInvestment": "-117368000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 64220000, "cost_of_revenue": 43494000, "gross_profit": 20726000, "ebit": 17913000, "ebitda": 33128000, "pretax_income": 5226000, "tax_provision": 1751000, "net_income": 3475000, "net_income_to_common": 3475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7976000, "total_current_assets": 10919000, "total_assets": 1162821000, "short_term_debt": 40614000, "long_term_debt": null, "total_debt": 40614000, "total_liabilities": 587368000, "total_equity": 575453000, "shares_outstanding": 899489426, "goodwill_and_intangibles": 152777000 }, "cash_flow": { "operating_cash_flow": -38968000, "capital_expenditure": 558000, "free_cash_flow": -38410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5599, "ticker_id": 4574, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17913000", "ebitda": "33128000", "netIncome": "3475000", "grossProfit": "20726000", "depreciation": "None", "totalRevenue": "64220000", "costOfRevenue": "43494000", "interestIncome": "None", "incomeBeforeTax": "5226000", "interestExpense": "None", "operatingIncome": "17913000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1751000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15215000", "sellingGeneralAndAdministrative": "8052000", "netIncomeFromContinuingOperations": "3475000" }, "balance": { "goodwill": "151779000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1162821000", "longTermDebt": "None", "shortTermDebt": "40614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "998000", "reportedCurrency": "USD", "retainedEarnings": "6906000", "totalLiabilities": "587368000", "otherCurrentAssets": "2943000", "totalCurrentAssets": "10919000", "currentLongTermDebt": "None", "longTermInvestments": "117879000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151902000", "currentAccountsPayable": "106465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185614000", "totalShareholderEquity": "575453000", "capitalLeaseObligations": "185614000", "otherCurrentLiabilities": "1021000", "totalCurrentLiabilities": "148120000", "otherNonCurrentLiabilities": "286202000", "totalNonCurrentLiabilities": "439248000", "cashAndShortTermInvestments": "7976000", "commonStockSharesOutstanding": "899489426", "intangibleAssetsExcludingGoodwill": "998000", "cashAndCashEquivalentsAtCarryingValue": "7976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38968000", "capitalExpenditures": "558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326079000", "cashflowFromInvestment": "-279078000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64220000, "cost_of_revenue": 43494000, "gross_profit": 20726000, "research_and_development": null, "selling_general_admin": 8052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17913000, "depreciation_amortisation": 15215000, "ebitda": 33128000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5226000, "tax_provision": 1751000, "effective_tax_rate": null, "net_income": 3475000, "net_income_continuing_ops": 3475000, "net_income_to_common": 3475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7976000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10919000, "net_ppe": null, "goodwill": 151779000, "intangible_assets": 998000, "goodwill_and_intangibles": 152777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1151902000, "total_assets": 1162821000, "short_term_debt": 40614000, "accounts_payable": 106465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439248000, "total_liabilities": 587368000, "total_debt": 40614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6906000, "total_equity": 575453000, "shares_outstanding": 899489426, "operating_cash_flow": -38968000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326079000, "free_cash_flow": -38410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17913000", "ebitda": "33128000", "netIncome": "3475000", "grossProfit": "20726000", "depreciation": "None", "totalRevenue": "64220000", "costOfRevenue": "43494000", "interestIncome": "None", "incomeBeforeTax": "5226000", "interestExpense": "None", "operatingIncome": "17913000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1751000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15215000", "sellingGeneralAndAdministrative": "8052000", "netIncomeFromContinuingOperations": "3475000" }, "balance": { "goodwill": "151779000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "1162821000", "longTermDebt": "None", "shortTermDebt": "40614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "998000", "reportedCurrency": "USD", "retainedEarnings": "6906000", "totalLiabilities": "587368000", "otherCurrentAssets": "2943000", "totalCurrentAssets": "10919000", "currentLongTermDebt": "None", "longTermInvestments": "117879000", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151902000", "currentAccountsPayable": "106465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185614000", "totalShareholderEquity": "575453000", "capitalLeaseObligations": "185614000", "otherCurrentLiabilities": "1021000", "totalCurrentLiabilities": "148120000", "otherNonCurrentLiabilities": "286202000", "totalNonCurrentLiabilities": "439248000", "cashAndShortTermInvestments": "7976000", "commonStockSharesOutstanding": "899489426", "intangibleAssetsExcludingGoodwill": "998000", "cashAndCashEquivalentsAtCarryingValue": "7976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38968000", "capitalExpenditures": "558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326079000", "cashflowFromInvestment": "-279078000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 1377000, "cost_of_revenue": 2123000, "gross_profit": -746000, "ebit": -2432000, "ebitda": -1917000, "pretax_income": -5257000, "tax_provision": null, "net_income": -5257000, "net_income_to_common": -5257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678000, "total_current_assets": 2955000, "total_assets": 6197000, "short_term_debt": 213000, "long_term_debt": null, "total_debt": 213000, "total_liabilities": 17188000, "total_equity": -10991000, "shares_outstanding": 15197229, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": -879000, "capital_expenditure": 0, "free_cash_flow": -879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5600, "ticker_id": 4574, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2432000", "ebitda": "-1917000", "netIncome": "-5257000", "grossProfit": "-746000", "depreciation": "None", "totalRevenue": "1377000", "costOfRevenue": "2123000", "interestIncome": "None", "incomeBeforeTax": "-5257000", "interestExpense": "6000", "operatingIncome": "-2432000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "3642000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "6197000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "100000", "reportedCurrency": "None", "retainedEarnings": "-79272000", "totalLiabilities": "17188000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "2955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "989000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3242000", "currentAccountsPayable": "8636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5491000", "totalShareholderEquity": "-10991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3061000", "totalCurrentLiabilities": "11910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5277999", "cashAndShortTermInvestments": "678000", "commonStockSharesOutstanding": "15197229", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-879000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1274000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1377000, "cost_of_revenue": 2123000, "gross_profit": -746000, "research_and_development": null, "selling_general_admin": 3642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2432000, "depreciation_amortisation": 515000, "ebitda": -1917000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -5257000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5257000, "net_income_continuing_ops": null, "net_income_to_common": -5257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678000, "short_term_investments": 989000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2955000, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3242000, "total_assets": 6197000, "short_term_debt": 213000, "accounts_payable": 8636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5277999, "total_liabilities": 17188000, "total_debt": 213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79272000, "total_equity": -10991000, "shares_outstanding": 15197229, "operating_cash_flow": -879000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1274000, "free_cash_flow": -879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2432000", "ebitda": "-1917000", "netIncome": "-5257000", "grossProfit": "-746000", "depreciation": "None", "totalRevenue": "1377000", "costOfRevenue": "2123000", "interestIncome": "None", "incomeBeforeTax": "-5257000", "interestExpense": "6000", "operatingIncome": "-2432000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "3642000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "6197000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "100000", "reportedCurrency": "None", "retainedEarnings": "-79272000", "totalLiabilities": "17188000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "2955000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "989000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3242000", "currentAccountsPayable": "8636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5491000", "totalShareholderEquity": "-10991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3061000", "totalCurrentLiabilities": "11910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5277999", "cashAndShortTermInvestments": "678000", "commonStockSharesOutstanding": "15197229", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-879000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1274000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 12338000, "cost_of_revenue": 11651000, "gross_profit": 687000, "ebit": -20105000, "ebitda": -13681000, "pretax_income": -114091000, "tax_provision": -13468000, "net_income": -100623000, "net_income_to_common": -100623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1581000, "total_current_assets": 4003999, "total_assets": 8979000, "short_term_debt": 213000, "long_term_debt": null, "total_debt": 213000, "total_liabilities": 16640999, "total_equity": -7662000, "shares_outstanding": 908588140, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": -44653000, "capital_expenditure": 558000, "free_cash_flow": -44095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5601, "ticker_id": 4574, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20105000", "ebitda": "-13681000", "netIncome": "-100623000", "grossProfit": "687000", "depreciation": "None", "totalRevenue": "12338000", "costOfRevenue": "11651000", "interestIncome": "None", "incomeBeforeTax": "-114091000", "interestExpense": "3000", "operatingIncome": "-134953000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13468000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "135640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6424000", "sellingGeneralAndAdministrative": "14368000", "netIncomeFromContinuingOperations": "-100623000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8979000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-74015000", "totalLiabilities": "16640999", "otherCurrentAssets": "1412000", "totalCurrentAssets": "4003999", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "836000", "currentNetReceivables": "175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4975000", "currentAccountsPayable": "6856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5544000", "totalShareholderEquity": "-7662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4241000", "totalCurrentLiabilities": "11310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5330999", "cashAndShortTermInvestments": "1581000", "commonStockSharesOutstanding": "908588140", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "1581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44653000", "capitalExpenditures": "558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38661000", "cashflowFromInvestment": "5992000", "stockBasedCompensation": "2145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12338000, "cost_of_revenue": 11651000, "gross_profit": 687000, "research_and_development": null, "selling_general_admin": 14368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20105000, "depreciation_amortisation": 6424000, "ebitda": -13681000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -114091000, "tax_provision": -13468000, "effective_tax_rate": null, "net_income": -100623000, "net_income_continuing_ops": -100623000, "net_income_to_common": -100623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1581000, "short_term_investments": 836000, "net_receivables": 175000, "inventory": null, "other_current_assets": null, "total_current_assets": 4003999, "net_ppe": null, "goodwill": 0, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4975000, "total_assets": 8979000, "short_term_debt": 213000, "accounts_payable": 6856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5330999, "total_liabilities": 16640999, "total_debt": 213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74015000, "total_equity": -7662000, "shares_outstanding": 908588140, "operating_cash_flow": -44653000, "stock_based_compensation": 2145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38661000, "free_cash_flow": -44095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20105000", "ebitda": "-13681000", "netIncome": "-100623000", "grossProfit": "687000", "depreciation": "None", "totalRevenue": "12338000", "costOfRevenue": "11651000", "interestIncome": "None", "incomeBeforeTax": "-114091000", "interestExpense": "3000", "operatingIncome": "-134953000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13468000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "135640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6424000", "sellingGeneralAndAdministrative": "14368000", "netIncomeFromContinuingOperations": "-100623000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "8979000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-74015000", "totalLiabilities": "16640999", "otherCurrentAssets": "1412000", "totalCurrentAssets": "4003999", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "836000", "currentNetReceivables": "175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4975000", "currentAccountsPayable": "6856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5544000", "totalShareholderEquity": "-7662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4241000", "totalCurrentLiabilities": "11310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5330999", "cashAndShortTermInvestments": "1581000", "commonStockSharesOutstanding": "908588140", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "1581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44653000", "capitalExpenditures": "558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38661000", "cashflowFromInvestment": "5992000", "stockBasedCompensation": "2145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 15657000, "cost_of_revenue": -64000, "gross_profit": 15721000, "ebit": 257000, "ebitda": 5210000, "pretax_income": 294936000, "tax_provision": 34774000, "net_income": 260162000, "net_income_to_common": 260162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735000, "total_current_assets": 153115000, "total_assets": 1106398000, "short_term_debt": 213000, "long_term_debt": null, "total_debt": 213000, "total_liabilities": 91331000, "total_equity": 1015067000, "shares_outstanding": 10598318, "goodwill_and_intangibles": 53182000 }, "cash_flow": { "operating_cash_flow": 23561000, "capital_expenditure": 7667000, "free_cash_flow": 31228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5602, "ticker_id": 4574, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257000", "ebitda": "5210000", "netIncome": "260162000", "grossProfit": "15721000", "depreciation": "None", "totalRevenue": "15657000", "costOfRevenue": "-64000", "interestIncome": "None", "incomeBeforeTax": "294936000", "interestExpense": "7000", "operatingIncome": "257000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34774000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "-463167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4953000", "sellingGeneralAndAdministrative": "10845000", "netIncomeFromContinuingOperations": "260162000" }, "balance": { "goodwill": "53082000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1106398000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-67735000", "totalLiabilities": "91331000", "otherCurrentAssets": "60726000", "totalCurrentAssets": "153115000", "currentLongTermDebt": "None", "longTermInvestments": "857112000", "shortTermInvestments": "92389000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953283000", "currentAccountsPayable": "876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5597000", "totalShareholderEquity": "1015067000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "41298000", "totalCurrentLiabilities": "50338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40993000", "cashAndShortTermInvestments": "735000", "commonStockSharesOutstanding": "10598318", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23561000", "capitalExpenditures": "7667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78434000", "cashflowFromInvestment": "-101995000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15657000, "cost_of_revenue": -64000, "gross_profit": 15721000, "research_and_development": null, "selling_general_admin": 10845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257000, "depreciation_amortisation": 4953000, "ebitda": 5210000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 294936000, "tax_provision": 34774000, "effective_tax_rate": null, "net_income": 260162000, "net_income_continuing_ops": 260162000, "net_income_to_common": 260162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 735000, "short_term_investments": 92389000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 153115000, "net_ppe": null, "goodwill": 53082000, "intangible_assets": 100000, "goodwill_and_intangibles": 53182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953283000, "total_assets": 1106398000, "short_term_debt": 213000, "accounts_payable": 876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50338000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40993000, "total_liabilities": 91331000, "total_debt": 213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67735000, "total_equity": 1015067000, "shares_outstanding": 10598318, "operating_cash_flow": 23561000, "stock_based_compensation": 2876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78434000, "free_cash_flow": 31228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257000", "ebitda": "5210000", "netIncome": "260162000", "grossProfit": "15721000", "depreciation": "None", "totalRevenue": "15657000", "costOfRevenue": "-64000", "interestIncome": "None", "incomeBeforeTax": "294936000", "interestExpense": "7000", "operatingIncome": "257000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34774000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "-463167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4953000", "sellingGeneralAndAdministrative": "10845000", "netIncomeFromContinuingOperations": "260162000" }, "balance": { "goodwill": "53082000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1106398000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-67735000", "totalLiabilities": "91331000", "otherCurrentAssets": "60726000", "totalCurrentAssets": "153115000", "currentLongTermDebt": "None", "longTermInvestments": "857112000", "shortTermInvestments": "92389000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953283000", "currentAccountsPayable": "876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5597000", "totalShareholderEquity": "1015067000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "41298000", "totalCurrentLiabilities": "50338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40993000", "cashAndShortTermInvestments": "735000", "commonStockSharesOutstanding": "10598318", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23561000", "capitalExpenditures": "7667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78434000", "cashflowFromInvestment": "-101995000", "stockBasedCompensation": "2876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 11610000, "cost_of_revenue": 15438000, "gross_profit": -3828000, "ebit": -8285000, "ebitda": -3972000, "pretax_income": -1149000, "tax_provision": -573000, "net_income": -576000, "net_income_to_common": -576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368000, "total_current_assets": 1688000, "total_assets": 7545000, "short_term_debt": 19266000, "long_term_debt": null, "total_debt": 19266000, "total_liabilities": 26408000, "total_equity": -18863000, "shares_outstanding": 891762280, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": -76812000, "capital_expenditure": 26937000, "free_cash_flow": -49875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5604, "ticker_id": 4574, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8285000", "ebitda": "-3972000", "netIncome": "-576000", "grossProfit": "-3828000", "depreciation": "None", "totalRevenue": "11610000", "costOfRevenue": "15438000", "interestIncome": "None", "incomeBeforeTax": "-1149000", "interestExpense": "288000", "operatingIncome": "-8285000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-573000", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "4457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4313000", "sellingGeneralAndAdministrative": "4812000", "netIncomeFromContinuingOperations": "-576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7545000", "longTermDebt": "None", "shortTermDebt": "19266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "100000", "reportedCurrency": "None", "retainedEarnings": "-68137000", "totalLiabilities": "26408000", "otherCurrentAssets": "593000", "totalCurrentAssets": "1688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "726000", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5857000", "currentAccountsPayable": "5759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19266000", "totalShareholderEquity": "-18863000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1383000", "totalCurrentLiabilities": "26408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "368000", "commonStockSharesOutstanding": "891762280", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76812000", "capitalExpenditures": "26937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40145000", "cashflowFromInvestment": "36363000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11610000, "cost_of_revenue": 15438000, "gross_profit": -3828000, "research_and_development": null, "selling_general_admin": 4812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8285000, "depreciation_amortisation": 4313000, "ebitda": -3972000, "interest_expense": 288000, "interest_income": null, "other_non_operating": null, "pretax_income": -1149000, "tax_provision": -573000, "effective_tax_rate": null, "net_income": -576000, "net_income_continuing_ops": -576000, "net_income_to_common": -576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368000, "short_term_investments": 726000, "net_receivables": 1000, "inventory": null, "other_current_assets": null, "total_current_assets": 1688000, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5857000, "total_assets": 7545000, "short_term_debt": 19266000, "accounts_payable": 5759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26408000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 26408000, "total_debt": 19266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68137000, "total_equity": -18863000, "shares_outstanding": 891762280, "operating_cash_flow": -76812000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40145000, "free_cash_flow": -49875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8285000", "ebitda": "-3972000", "netIncome": "-576000", "grossProfit": "-3828000", "depreciation": "None", "totalRevenue": "11610000", "costOfRevenue": "15438000", "interestIncome": "None", "incomeBeforeTax": "-1149000", "interestExpense": "288000", "operatingIncome": "-8285000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-573000", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "4457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4313000", "sellingGeneralAndAdministrative": "4812000", "netIncomeFromContinuingOperations": "-576000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7545000", "longTermDebt": "None", "shortTermDebt": "19266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "100000", "reportedCurrency": "None", "retainedEarnings": "-68137000", "totalLiabilities": "26408000", "otherCurrentAssets": "593000", "totalCurrentAssets": "1688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "726000", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5857000", "currentAccountsPayable": "5759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19266000", "totalShareholderEquity": "-18863000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1383000", "totalCurrentLiabilities": "26408000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "368000", "commonStockSharesOutstanding": "891762280", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76812000", "capitalExpenditures": "26937000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40145000", "cashflowFromInvestment": "36363000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 5515000, "cost_of_revenue": 7095000, "gross_profit": -1580000, "ebit": -5548000, "ebitda": -2256000, "pretax_income": -4009000, "tax_provision": null, "net_income": -4009000, "net_income_to_common": -4009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1219000, "total_current_assets": 3244000, "total_assets": 11448000, "short_term_debt": 19073000, "long_term_debt": null, "total_debt": 19073000, "total_liabilities": 25439000, "total_equity": -13991000, "shares_outstanding": 7788715, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": 201000, "capital_expenditure": 1075000, "free_cash_flow": 1276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5605, "ticker_id": 4574, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5548000", "ebitda": "-2256000", "netIncome": "-4009000", "grossProfit": "-1580000", "depreciation": "None", "totalRevenue": "5515000", "costOfRevenue": "7095000", "interestIncome": "None", "incomeBeforeTax": "-4009000", "interestExpense": "290000", "operatingIncome": "-5548000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3292000", "sellingGeneralAndAdministrative": "7023000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11448000", "longTermDebt": "None", "shortTermDebt": "19073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "100000", "reportedCurrency": "None", "retainedEarnings": "-62189000", "totalLiabilities": "25439000", "otherCurrentAssets": "919000", "totalCurrentAssets": "3244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1105000", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8204000", "currentAccountsPayable": "3885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19073000", "totalShareholderEquity": "-13991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2481000", "totalCurrentLiabilities": "25439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1219000", "commonStockSharesOutstanding": "7788715", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "1219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "201000", "capitalExpenditures": "1075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235000", "cashflowFromInvestment": "-954000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5515000, "cost_of_revenue": 7095000, "gross_profit": -1580000, "research_and_development": null, "selling_general_admin": 7023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5548000, "depreciation_amortisation": 3292000, "ebitda": -2256000, "interest_expense": 290000, "interest_income": null, "other_non_operating": null, "pretax_income": -4009000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4009000, "net_income_continuing_ops": null, "net_income_to_common": -4009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1219000, "short_term_investments": 1105000, "net_receivables": 1000, "inventory": null, "other_current_assets": null, "total_current_assets": 3244000, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8204000, "total_assets": 11448000, "short_term_debt": 19073000, "accounts_payable": 3885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 25439000, "total_debt": 19073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62189000, "total_equity": -13991000, "shares_outstanding": 7788715, "operating_cash_flow": 201000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235000, "free_cash_flow": 1276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5548000", "ebitda": "-2256000", "netIncome": "-4009000", "grossProfit": "-1580000", "depreciation": "None", "totalRevenue": "5515000", "costOfRevenue": "7095000", "interestIncome": "None", "incomeBeforeTax": "-4009000", "interestExpense": "290000", "operatingIncome": "-5548000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3292000", "sellingGeneralAndAdministrative": "7023000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11448000", "longTermDebt": "None", "shortTermDebt": "19073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "100000", "reportedCurrency": "None", "retainedEarnings": "-62189000", "totalLiabilities": "25439000", "otherCurrentAssets": "919000", "totalCurrentAssets": "3244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1105000", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8204000", "currentAccountsPayable": "3885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19073000", "totalShareholderEquity": "-13991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2481000", "totalCurrentLiabilities": "25439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1219000", "commonStockSharesOutstanding": "7788715", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "1219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "201000", "capitalExpenditures": "1075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235000", "cashflowFromInvestment": "-954000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 7490000, "cost_of_revenue": 8084000, "gross_profit": -593999, "ebit": -3263000, "ebitda": -16000, "pretax_income": -11744000, "tax_provision": 33896000, "net_income": -11744000, "net_income_to_common": -11744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1737000, "total_current_assets": 7095000, "total_assets": 17782000, "short_term_debt": 23042000, "long_term_debt": null, "total_debt": 23042000, "total_liabilities": 30192000, "total_equity": -12410000, "shares_outstanding": 6487351, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": -983000, "capital_expenditure": 0, "free_cash_flow": -983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5606, "ticker_id": 4574, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3263000", "ebitda": "-16000", "netIncome": "-11744000", "grossProfit": "-593999", "depreciation": "None", "totalRevenue": "7490000", "costOfRevenue": "8084000", "interestIncome": "None", "incomeBeforeTax": "-11744000", "interestExpense": "330000", "operatingIncome": "-3263000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33896000", "reportedCurrency": "USD", "netInterestIncome": "-1296000", "nonInterestIncome": "None", "operatingExpenses": "2669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000", "sellingGeneralAndAdministrative": "11806000", "netIncomeFromContinuingOperations": "233964000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17782000", "longTermDebt": "None", "shortTermDebt": "23042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "100000", "reportedCurrency": "None", "retainedEarnings": "-58180000", "totalLiabilities": "30192000", "otherCurrentAssets": "4881000", "totalCurrentAssets": "7095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187000", "currentNetReceivables": "290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10687000", "currentAccountsPayable": "5120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23042000", "totalShareholderEquity": "-12410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2030000", "totalCurrentLiabilities": "30192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1737000", "commonStockSharesOutstanding": "6487351", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "1737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-983000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1805000", "cashflowFromInvestment": "36109000", "stockBasedCompensation": "2639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7490000, "cost_of_revenue": 8084000, "gross_profit": -593999, "research_and_development": null, "selling_general_admin": 11806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3263000, "depreciation_amortisation": 3247000, "ebitda": -16000, "interest_expense": 330000, "interest_income": null, "other_non_operating": null, "pretax_income": -11744000, "tax_provision": 33896000, "effective_tax_rate": null, "net_income": -11744000, "net_income_continuing_ops": 233964000, "net_income_to_common": -11744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1737000, "short_term_investments": 187000, "net_receivables": 290000, "inventory": null, "other_current_assets": null, "total_current_assets": 7095000, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10687000, "total_assets": 17782000, "short_term_debt": 23042000, "accounts_payable": 5120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 30192000, "total_debt": 23042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58180000, "total_equity": -12410000, "shares_outstanding": 6487351, "operating_cash_flow": -983000, "stock_based_compensation": 2639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1805000, "free_cash_flow": -983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3263000", "ebitda": "-16000", "netIncome": "-11744000", "grossProfit": "-593999", "depreciation": "None", "totalRevenue": "7490000", "costOfRevenue": "8084000", "interestIncome": "None", "incomeBeforeTax": "-11744000", "interestExpense": "330000", "operatingIncome": "-3263000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33896000", "reportedCurrency": "USD", "netInterestIncome": "-1296000", "nonInterestIncome": "None", "operatingExpenses": "2669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3247000", "sellingGeneralAndAdministrative": "11806000", "netIncomeFromContinuingOperations": "233964000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "17782000", "longTermDebt": "None", "shortTermDebt": "23042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "100000", "reportedCurrency": "None", "retainedEarnings": "-58180000", "totalLiabilities": "30192000", "otherCurrentAssets": "4881000", "totalCurrentAssets": "7095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187000", "currentNetReceivables": "290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10687000", "currentAccountsPayable": "5120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23042000", "totalShareholderEquity": "-12410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2030000", "totalCurrentLiabilities": "30192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1737000", "commonStockSharesOutstanding": "6487351", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "1737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-983000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1805000", "cashflowFromInvestment": "36109000", "stockBasedCompensation": "2639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 5477000, "cost_of_revenue": 8048999, "gross_profit": -2572000, "ebit": -3768000, "ebitda": 299000, "pretax_income": -8086000, "tax_provision": null, "net_income": -8086000, "net_income_to_common": -8086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209577, "total_current_assets": 1243146, "total_assets": 4180537, "short_term_debt": 7733271, "long_term_debt": null, "total_debt": 7733271, "total_liabilities": 13379601, "total_equity": -9199064, "shares_outstanding": 144506, "goodwill_and_intangibles": 2909966 }, "cash_flow": { "operating_cash_flow": 388000, "capital_expenditure": 0, "free_cash_flow": 388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5608, "ticker_id": 4574, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3768000", "ebitda": "299000", "netIncome": "-8086000", "grossProfit": "-2572000", "depreciation": "None", "totalRevenue": "5477000", "costOfRevenue": "8048999", "interestIncome": "None", "incomeBeforeTax": "-8086000", "interestExpense": "162000", "operatingIncome": "-3768000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "649070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8048999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4067000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "816200", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4180537", "longTermDebt": "None", "shortTermDebt": "7733271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2093766", "reportedCurrency": "None", "retainedEarnings": "-175717363", "totalLiabilities": "13379601", "otherCurrentAssets": "741549", "totalCurrentAssets": "1243146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2937391", "currentAccountsPayable": "1704762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8583000", "totalShareholderEquity": "-9199064", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2621965", "totalCurrentLiabilities": "12529872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "849729", "cashAndShortTermInvestments": "209577", "commonStockSharesOutstanding": "144506", "intangibleAssetsExcludingGoodwill": "2093766", "cashAndCashEquivalentsAtCarryingValue": "209577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "388000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5477000, "cost_of_revenue": 8048999, "gross_profit": -2572000, "research_and_development": 649070, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3768000, "depreciation_amortisation": 4067000, "ebitda": 299000, "interest_expense": 162000, "interest_income": null, "other_non_operating": null, "pretax_income": -8086000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8086000, "net_income_continuing_ops": null, "net_income_to_common": -8086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209577, "short_term_investments": null, "net_receivables": 292020, "inventory": null, "other_current_assets": null, "total_current_assets": 1243146, "net_ppe": null, "goodwill": 816200, "intangible_assets": 2093766, "goodwill_and_intangibles": 2909966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2937391, "total_assets": 4180537, "short_term_debt": 7733271, "accounts_payable": 1704762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12529872, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 849729, "total_liabilities": 13379601, "total_debt": 7733271, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175717363, "total_equity": -9199064, "shares_outstanding": 144506, "operating_cash_flow": 388000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39000, "free_cash_flow": 388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3768000", "ebitda": "299000", "netIncome": "-8086000", "grossProfit": "-2572000", "depreciation": "None", "totalRevenue": "5477000", "costOfRevenue": "8048999", "interestIncome": "None", "incomeBeforeTax": "-8086000", "interestExpense": "162000", "operatingIncome": "-3768000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "649070", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8048999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4067000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "816200", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4180537", "longTermDebt": "None", "shortTermDebt": "7733271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2093766", "reportedCurrency": "None", "retainedEarnings": "-175717363", "totalLiabilities": "13379601", "otherCurrentAssets": "741549", "totalCurrentAssets": "1243146", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2937391", "currentAccountsPayable": "1704762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8583000", "totalShareholderEquity": "-9199064", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2621965", "totalCurrentLiabilities": "12529872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "849729", "cashAndShortTermInvestments": "209577", "commonStockSharesOutstanding": "144506", "intangibleAssetsExcludingGoodwill": "2093766", "cashAndCashEquivalentsAtCarryingValue": "209577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "388000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 5283000, "cost_of_revenue": 6681000, "gross_profit": -1398000, "ebit": -2621000, "ebitda": 1237000, "pretax_income": -2623000, "tax_provision": null, "net_income": -2623000, "net_income_to_common": -2623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1328133, "total_current_assets": 2403525, "total_assets": 6411443, "short_term_debt": 7770543, "long_term_debt": null, "total_debt": 7770543, "total_liabilities": 14573836, "total_equity": -8162393, "shares_outstanding": 144313, "goodwill_and_intangibles": 3972605 }, "cash_flow": { "operating_cash_flow": 869000, "capital_expenditure": 1500000, "free_cash_flow": 2369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5609, "ticker_id": 4574, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2621000", "ebitda": "1237000", "netIncome": "-2623000", "grossProfit": "-1398000", "depreciation": "None", "totalRevenue": "5283000", "costOfRevenue": "6681000", "interestIncome": "None", "incomeBeforeTax": "-2623000", "interestExpense": "178000", "operatingIncome": "-2621000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "659287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3858000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1708303", "inventory": "None", "commonStock": "700", "currentDebt": "None", "investments": "None", "totalAssets": "6411443", "longTermDebt": "None", "shortTermDebt": "7770543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2264302", "reportedCurrency": "None", "retainedEarnings": "-173122425", "totalLiabilities": "14573836", "otherCurrentAssets": "822610", "totalCurrentAssets": "2403525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4007918", "currentAccountsPayable": "1747636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10265000", "totalShareholderEquity": "-8162393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2248100", "totalCurrentLiabilities": "12079379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2494457", "cashAndShortTermInvestments": "1328133", "commonStockSharesOutstanding": "144313", "intangibleAssetsExcludingGoodwill": "2264302", "cashAndCashEquivalentsAtCarryingValue": "1328133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "869000", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "-1860000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5283000, "cost_of_revenue": 6681000, "gross_profit": -1398000, "research_and_development": 659287, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2621000, "depreciation_amortisation": 3858000, "ebitda": 1237000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": -2623000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2623000, "net_income_continuing_ops": null, "net_income_to_common": -2623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1328133, "short_term_investments": null, "net_receivables": 252782, "inventory": null, "other_current_assets": null, "total_current_assets": 2403525, "net_ppe": null, "goodwill": 1708303, "intangible_assets": 2264302, "goodwill_and_intangibles": 3972605, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4007918, "total_assets": 6411443, "short_term_debt": 7770543, "accounts_payable": 1747636, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12079379, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2494457, "total_liabilities": 14573836, "total_debt": 7770543, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173122425, "total_equity": -8162393, "shares_outstanding": 144313, "operating_cash_flow": 869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45000, "free_cash_flow": 2369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2621000", "ebitda": "1237000", "netIncome": "-2623000", "grossProfit": "-1398000", "depreciation": "None", "totalRevenue": "5283000", "costOfRevenue": "6681000", "interestIncome": "None", "incomeBeforeTax": "-2623000", "interestExpense": "178000", "operatingIncome": "-2621000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "659287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3858000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1708303", "inventory": "None", "commonStock": "700", "currentDebt": "None", "investments": "None", "totalAssets": "6411443", "longTermDebt": "None", "shortTermDebt": "7770543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2264302", "reportedCurrency": "None", "retainedEarnings": "-173122425", "totalLiabilities": "14573836", "otherCurrentAssets": "822610", "totalCurrentAssets": "2403525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4007918", "currentAccountsPayable": "1747636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10265000", "totalShareholderEquity": "-8162393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2248100", "totalCurrentLiabilities": "12079379", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2494457", "cashAndShortTermInvestments": "1328133", "commonStockSharesOutstanding": "144313", "intangibleAssetsExcludingGoodwill": "2264302", "cashAndCashEquivalentsAtCarryingValue": "1328133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "869000", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "-1860000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "income_statement": { "revenue": 5076000, "cost_of_revenue": 6718000, "gross_profit": -1642000, "ebit": -1844000, "ebitda": 2137000, "pretax_income": -6910000, "tax_provision": null, "net_income": -6910000, "net_income_to_common": -6910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1381579, "total_current_assets": 2696264, "total_assets": 6996199, "short_term_debt": 6885543, "long_term_debt": null, "total_debt": 6885543, "total_liabilities": 12783692, "total_equity": -5787493, "shares_outstanding": 4974589, "goodwill_and_intangibles": 4244221 }, "cash_flow": { "operating_cash_flow": 1807000, "capital_expenditure": 42000, "free_cash_flow": 1849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5610, "ticker_id": 4574, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:04.056095+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1844000", "ebitda": "2137000", "netIncome": "-6910000", "grossProfit": "-1642000", "depreciation": "None", "totalRevenue": "5076000", "costOfRevenue": "6718000", "interestIncome": "None", "incomeBeforeTax": "-6910000", "interestExpense": "190000", "operatingIncome": "-1844000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "845478", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1708303", "inventory": "None", "commonStock": "576", "currentDebt": "None", "investments": "None", "totalAssets": "6996199", "longTermDebt": "None", "shortTermDebt": "6885543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2535918", "reportedCurrency": "None", "retainedEarnings": "-170040474", "totalLiabilities": "12783692", "otherCurrentAssets": "932833", "totalCurrentAssets": "2696264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "381852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4299935", "currentAccountsPayable": "1760864", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8462000", "totalShareholderEquity": "-5787493", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2044032", "totalCurrentLiabilities": "11207235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1576456", "cashAndShortTermInvestments": "1381579", "commonStockSharesOutstanding": "4974589", "intangibleAssetsExcludingGoodwill": "2535918", "cashAndCashEquivalentsAtCarryingValue": "1381579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1807000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5076000, "cost_of_revenue": 6718000, "gross_profit": -1642000, "research_and_development": 845478, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1844000, "depreciation_amortisation": 3981000, "ebitda": 2137000, "interest_expense": 190000, "interest_income": null, "other_non_operating": null, "pretax_income": -6910000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6910000, "net_income_continuing_ops": null, "net_income_to_common": -6910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1381579, "short_term_investments": null, "net_receivables": 381852, "inventory": null, "other_current_assets": null, "total_current_assets": 2696264, "net_ppe": null, "goodwill": 1708303, "intangible_assets": 2535918, "goodwill_and_intangibles": 4244221, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4299935, "total_assets": 6996199, "short_term_debt": 6885543, "accounts_payable": 1760864, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11207235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1576456, "total_liabilities": 12783692, "total_debt": 6885543, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170040474, "total_equity": -5787493, "shares_outstanding": 4974589, "operating_cash_flow": 1807000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18000, "free_cash_flow": 1849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1844000", "ebitda": "2137000", "netIncome": "-6910000", "grossProfit": "-1642000", "depreciation": "None", "totalRevenue": "5076000", "costOfRevenue": "6718000", "interestIncome": "None", "incomeBeforeTax": "-6910000", "interestExpense": "190000", "operatingIncome": "-1844000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "845478", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3981000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1708303", "inventory": "None", "commonStock": "576", "currentDebt": "None", "investments": "None", "totalAssets": "6996199", "longTermDebt": "None", "shortTermDebt": "6885543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2535918", "reportedCurrency": "None", "retainedEarnings": "-170040474", "totalLiabilities": "12783692", "otherCurrentAssets": "932833", "totalCurrentAssets": "2696264", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "381852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4299935", "currentAccountsPayable": "1760864", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8462000", "totalShareholderEquity": "-5787493", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2044032", "totalCurrentLiabilities": "11207235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1576456", "cashAndShortTermInvestments": "1381579", "commonStockSharesOutstanding": "4974589", "intangibleAssetsExcludingGoodwill": "2535918", "cashAndCashEquivalentsAtCarryingValue": "1381579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1807000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }