{ "ticker": { "uuid": "ecac9e7e-f206-402f-8967-44790d9f2373", "symbol": "RAY", "name": "Stingray Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/ecac9e7e-f206-402f-8967-44790d9f2373/", "api_url": "https://sharemaestro.com/factors/api/tickers/ecac9e7e-f206-402f-8967-44790d9f2373/" }, "ticker_metadata": { "id": 36492, "uuid": "ecac9e7e-f206-402f-8967-44790d9f2373", "symbol": "RAY", "name": "Stingray Group Inc.", "asset_type": "equity", "market_cap": 959299712, "stock_exchange_id": 42, "industry": "Broadcasting", "sector": "Communication Services", "description": "Stingray Group Inc. operates as a music, media, and technology company in Canada, the United States, and internationally. It operates through Broadcasting and Commercial Music and Radio segments. The company offers music, digital, and advertising services to enterprise brands, including audio and video channels, radio stations, subscription video-on-demand content, free and ad-supported TV (FAST) channels, karaoke products and music apps, and in-car and on-board infotainment content. It also provides commercial solutions in music, in-store advertising solutions, digital signage, and AI-driven consumer insights and feedback, as well as delivers digital audio messaging and audio advertising. In addition, the company offers subscription video on demand, such as Qello Concerts by Stingray, Stingray Classica, Stingray DJAZZ, Stingray Karaoke, Stingray Naturescape, ZenLIFE by Stingray, and The Coda Collection. It also offers FAST channels, including Stingray Music, Qello Concerts by Stingray, Stingray Classica, Stingray DJAZZ, Stingray CMusic, Stingray Karaoke, Stingray Naturescape, Stingray Holidayscapes, ZenLIFE by Stingray, Ultimate Trivia by Stingray, Stingray Cozy Caf\u00e9, Stingray Stargaze, Stingray Cityscapes, Movie Music by Stingray, Loupe Art, and EarthDay 365. The company distributes its products and services through various platforms, including digital cable TV, satellite TV, IPTV, OTT, the internet, mobile devices, game consoles, and connected cars. It serves cable and telecom companies, retailers, and small and medium businesses, as well as direct consumers. The company was formerly known as Stingray Digital Group Inc. and changed its name to Stingray Group Inc. in December 2018. Stingray Group Inc. was founded in 2007 and is headquartered in Montreal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ecac9e7e-f206-402f-8967-44790d9f2373", "symbol": "RAY", "name": "Stingray Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/ecac9e7e-f206-402f-8967-44790d9f2373/", "api_url": "https://sharemaestro.com/factors/api/tickers/ecac9e7e-f206-402f-8967-44790d9f2373/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.63, "value": 0.33, "quality": 0.77, "momentum": 0.81, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 14.7, "market_cap": 1000120909.2, "pe_ratio": 22.884, "earnings_yield": 0.0556, "ebitda_to_ev": 0.0723, "shareholder_yield": 0.0258, "roe": 0.1533, "piotroski_f_score": 8, "momentum_12_1": 0.7914, "volatility_252d": 0.3764 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.587476+00:00", "batch_id": "" }, "size": { "price_close": 14.7, "market_cap": 1000120909.2, "market_cap_usd": 1000120909.2, "enterprise_value": 1526406909.2, "shares_outstanding": 68035436, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.884, "pb_ratio": 3.5071, "ptbv_ratio": 3.5071, "ps_ratio": 2.3272, "pcf_ratio": 8.2618, "pfcf_ratio": 9.4969, "ev_ebitda": 13.8338, "ev_ebit": 17.9878, "ev_sales": 3.5518, "ev_fcf": 14.4944, "earnings_yield": 0.0556, "fcf_yield": 0.069, "price_to_sales": 2.3272, "price_to_book": 3.5071, "price_to_cashflow": 8.2618, "ebitda_to_ev": 0.0723, "sales_yield": 0.2815 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0053, "shareholder_yield": 0.0258, "debt_paydown_yield": 0.0312, "total_yield": 0.057 }, "quality": { "gross_margin": null, "operating_margin": 0.1975, "net_margin": 0.1017, "ebitda_margin": 0.2568, "fcf_margin": 0.245, "roe": 0.1533, "roa": 0.0379, "roic": 0.0784, "roc_greenblatt": -4.9028, "asset_turnover": 0.3732, "cash_conversion": 2.4096, "accruals_ratio": -0.0672, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.366, "revenue_stability_5y": 0.1298, "eps_surprise_avg": 8.1375, "sue_score": 1.3879, "gross_profit_to_assets": null, "external_financing": 0.0168 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.7697, "debt_to_assets": 0.472, "interest_coverage": 4.0825, "current_ratio": 0.7126, "quick_ratio": 0.7126, "net_debt": 526286000, "local_beta": 0.4419, "volatility_252d": 0.3764, "volatility_60d": 0.9229, "max_drawdown_12m": -0.2032, "risk_adjusted_momentum": 2.1028 }, "growth": { "revenue_growth_1y": 0.12, "revenue_growth_3y_cagr": 0.1103, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.0306, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1388, "book_value_growth_1y": 0.0839, "revenue_growth": 0.12, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0036, "price_return_3m": -0.0454, "price_return_6m": 0.0636, "price_return_9m": 0.4819, "price_return_12m": 0.785, "price_return_12m_ex1m": 0.7914, "momentum_6m": 0.0636, "momentum_12m": 0.785, "momentum_12_1": 0.7914, "distance_from_52w_high": -0.133, "distance_from_52w_low": 0.542, "relative_strength": 0.4829 }, "raw_ttm": { "revenue_ttm": 429750000, "gross_profit_ttm": null, "ebit_ttm": 84858000, "ebitda_ttm": 110339000, "net_income_ttm": 43704000, "eps_diluted_ttm": 0.6424, "operating_cash_flow_ttm": 121053000, "capital_expenditure_ttm": -15743000, "fcf_ttm": 105310000, "dividends_paid_ttm": -20488000, "share_repurchases_ttm": -12292000, "shares_issued_ttm": 7017000, "interest_expense_ttm": 20786000, "cash_and_equivalents": 17332000, "total_current_assets": 191479000, "total_current_liabilities": 268714000, "net_ppe": 56694000, "total_assets": 1151642000, "total_debt": 543618000, "total_equity": 285169000, "net_working_capital": -74002000, "book_value_per_share": 4.1915, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.1915 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 59, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 48, "rank_pcf": 37, "rank_ev_ebitda": 62, "rank_ev_ebit": 48, "rank_earnings_yield": 48, "rank_fcf_yield": 24, "rank_dividend_yield": 84, "rank_shareholder_yield": 43, "rank_total_yield": 36, "rank_roe": 28, "rank_roc": 97, "rank_roic": 44, "rank_gross_margin": 50, "rank_fcf_margin": 21, "rank_piotroski": 10, "rank_accruals": 42, "rank_sue": 13, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 25 }, "composites": { "value_composite": 67, "quality_composite": 23, "momentum_composite": 19, "growth_composite": 30, "yield_composite": 69, "svqf_composite": 90, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.5041, "os_score": 0.63, "value_percentile": 0.33, "quality_percentile": 0.77, "momentum_percentile": 0.81, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11649, "ticker_id": 36492, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.587476+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.7, "market_cap": 1000120909.2, "market_cap_usd": 1000120909.2, "enterprise_value": 1526406909.2, "shares_outstanding": 68035436, "fx_rate_to_usd": null, "pe_ratio": 22.88396735, "pb_ratio": 3.50711651, "ptbv_ratio": 3.50711651, "ps_ratio": 2.32721561, "pcf_ratio": 8.26184324, "pfcf_ratio": 9.49692251, "ev_ebitda": 13.83379321, "ev_ebit": 17.98777851, "ev_sales": 3.55184854, "ev_fcf": 14.49441562, "earnings_yield": 0.0555933, "fcf_yield": 0.06899209, "dividend_yield": 0, "buyback_yield": 0.00527436, "shareholder_yield": 0.02575989, "debt_paydown_yield": 0.03119023, "total_yield": 0.05695011, "gross_margin": null, "operating_margin": 0.19745899, "net_margin": 0.10169634, "ebitda_margin": 0.2567516, "fcf_margin": 0.24504945, "roe": 0.15325649, "roa": 0.03794929, "roic": 0.07843134, "roc_greenblatt": -4.90281951, "asset_turnover": 0.37316284, "cash_conversion": 2.40961926, "accruals_ratio": -0.0671641, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.76971878, "debt_to_assets": 0.47203732, "interest_coverage": 4.08245935, "current_ratio": 0.71257545, "quick_ratio": 0.71257545, "net_debt": 526286000, "revenue_growth_1y": 0.1200337, "revenue_growth_3y_cagr": 0.11034729, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.03062634, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13877989, "book_value_growth_1y": 0.08390076, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.365954, "revenue_stability_5y": 0.12984, "eps_surprise_avg": 8.1375, "sue_score": 1.3879, "price_return_1m": -0.00355629, "price_return_3m": -0.04536956, "price_return_6m": 0.06355878, "price_return_9m": 0.4818632, "price_return_12m": 0.78503254, "price_return_12m_ex1m": 0.79140328, "distance_from_52w_high": -0.13302903, "distance_from_52w_low": 0.54203428, "relative_strength": 0.48292613, "local_beta": 0.4419, "volatility_252d": 0.376365, "volatility_60d": 0.922862, "max_drawdown_12m": -0.20322201, "revenue_ttm": 429750000, "gross_profit_ttm": null, "ebit_ttm": 84858000, "ebitda_ttm": 110339000, "net_income_ttm": 43704000, "eps_diluted_ttm": 0.64237113, "operating_cash_flow_ttm": 121053000, "capital_expenditure_ttm": -15743000, "fcf_ttm": 105310000, "dividends_paid_ttm": -20488000, "share_repurchases_ttm": -12292000, "shares_issued_ttm": 7017000, "interest_expense_ttm": 20786000, "cash_and_equivalents": 17332000, "total_current_assets": 191479000, "total_current_liabilities": 268714000, "net_ppe": 56694000, "total_assets": 1151642000, "total_debt": 543618000, "total_equity": 285169000, "net_working_capital": -74002000, "book_value_per_share": 4.19147751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.19147751, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 59, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 48, "rank_pcf": 37, "rank_ev_ebitda": 62, "rank_ev_ebit": 48, "rank_earnings_yield": 48, "rank_fcf_yield": 24, "rank_dividend_yield": 84, "rank_shareholder_yield": 43, "rank_total_yield": 36, "rank_roe": 28, "rank_roc": 97, "rank_roic": 44, "rank_gross_margin": 50, "rank_fcf_margin": 21, "rank_piotroski": 10, "rank_accruals": 42, "rank_sue": 13, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 25, "value_composite": 67, "quality_composite": 23, "momentum_composite": 19, "growth_composite": 30, "yield_composite": 69, "svqf_composite": 90, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.7, "os": 0.63, "value": 0.33, "quality": 0.77, "momentum": 0.81, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 22.884, "earnings_yield": 0.0556, "shareholder_yield": 0.0258, "roe": 0.1533, "momentum_12_1": 0.7914, "complete_fields": { "id": 11649, "ticker_id": 36492, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.587476+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.7, "market_cap": 1000120909.2, "market_cap_usd": 1000120909.2, "enterprise_value": 1526406909.2, "shares_outstanding": 68035436, "fx_rate_to_usd": null, "pe_ratio": 22.88396735, "pb_ratio": 3.50711651, "ptbv_ratio": 3.50711651, "ps_ratio": 2.32721561, "pcf_ratio": 8.26184324, "pfcf_ratio": 9.49692251, "ev_ebitda": 13.83379321, "ev_ebit": 17.98777851, "ev_sales": 3.55184854, "ev_fcf": 14.49441562, "earnings_yield": 0.0555933, "fcf_yield": 0.06899209, "dividend_yield": 0, "buyback_yield": 0.00527436, "shareholder_yield": 0.02575989, "debt_paydown_yield": 0.03119023, "total_yield": 0.05695011, "gross_margin": null, "operating_margin": 0.19745899, "net_margin": 0.10169634, "ebitda_margin": 0.2567516, "fcf_margin": 0.24504945, "roe": 0.15325649, "roa": 0.03794929, "roic": 0.07843134, "roc_greenblatt": -4.90281951, "asset_turnover": 0.37316284, "cash_conversion": 2.40961926, "accruals_ratio": -0.0671641, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.76971878, "debt_to_assets": 0.47203732, "interest_coverage": 4.08245935, "current_ratio": 0.71257545, "quick_ratio": 0.71257545, "net_debt": 526286000, "revenue_growth_1y": 0.1200337, "revenue_growth_3y_cagr": 0.11034729, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.03062634, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13877989, "book_value_growth_1y": 0.08390076, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.365954, "revenue_stability_5y": 0.12984, "eps_surprise_avg": 8.1375, "sue_score": 1.3879, "price_return_1m": -0.00355629, "price_return_3m": -0.04536956, "price_return_6m": 0.06355878, "price_return_9m": 0.4818632, "price_return_12m": 0.78503254, "price_return_12m_ex1m": 0.79140328, "distance_from_52w_high": -0.13302903, "distance_from_52w_low": 0.54203428, "relative_strength": 0.48292613, "local_beta": 0.4419, "volatility_252d": 0.376365, "volatility_60d": 0.922862, "max_drawdown_12m": -0.20322201, "revenue_ttm": 429750000, "gross_profit_ttm": null, "ebit_ttm": 84858000, "ebitda_ttm": 110339000, "net_income_ttm": 43704000, "eps_diluted_ttm": 0.64237113, "operating_cash_flow_ttm": 121053000, "capital_expenditure_ttm": -15743000, "fcf_ttm": 105310000, "dividends_paid_ttm": -20488000, "share_repurchases_ttm": -12292000, "shares_issued_ttm": 7017000, "interest_expense_ttm": 20786000, "cash_and_equivalents": 17332000, "total_current_assets": 191479000, "total_current_liabilities": 268714000, "net_ppe": 56694000, "total_assets": 1151642000, "total_debt": 543618000, "total_equity": 285169000, "net_working_capital": -74002000, "book_value_per_share": 4.19147751, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.19147751, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 59, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 48, "rank_pcf": 37, "rank_ev_ebitda": 62, "rank_ev_ebit": 48, "rank_earnings_yield": 48, "rank_fcf_yield": 24, "rank_dividend_yield": 84, "rank_shareholder_yield": 43, "rank_total_yield": 36, "rank_roe": 28, "rank_roc": 97, "rank_roic": 44, "rank_gross_margin": 50, "rank_fcf_margin": 21, "rank_piotroski": 10, "rank_accruals": 42, "rank_sue": 13, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 25, "value_composite": 67, "quality_composite": 23, "momentum_composite": 19, "growth_composite": 30, "yield_composite": 69, "svqf_composite": 90, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "income_statement": { "revenue": 386891000, "cost_of_revenue": null, "gross_profit": null, "ebit": 96756000, "ebitda": 102084000, "pretax_income": null, "tax_provision": null, "net_income": 36440000, "net_income_to_common": 36440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13984000, "total_current_assets": 113424000, "total_assets": 816658000, "short_term_debt": null, "long_term_debt": 341365000, "total_debt": 360162000, "total_liabilities": null, "total_equity": 266834000, "shares_outstanding": 68092723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105040000, "capital_expenditure": -15058000, "free_cash_flow": 89982000, "dividends_paid": -20488000, "share_repurchases": -9146000, "shares_issued": 2461000, "net_debt_issued": -27025000 }, "complete_fields": { "id": 424021, "ticker_id": 36492, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102084000", "netIncome": "36440000", "grossProfit": null, "totalRevenue": "386891000", "costOfRevenue": null, "interestExpense": "23892000", "operatingIncome": "96756000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30750000" }, "balance": { "totalDebt": "360162000", "totalAssets": "816658000", "longTermDebt": "341365000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68092723", "totalCurrentAssets": "113424000", "totalShareholderEquity": "266834000", "totalCurrentLiabilities": "113187000", "propertyPlantEquipmentNet": "51950000", "cashAndShortTermInvestments": "13984000" }, "cashflow": { "freeCashFlow": "89982000", "dividendsPaid": "-20488000", "issuanceOfDebt": "2870000", "issuanceOfStock": "2461000", "repaymentOfDebt": "-29895000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "105040000", "repurchaseOfStock": "-9146000", "capitalExpenditures": "-15058000" } }, "revenue": 386891000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96756000, "depreciation_amortisation": 30750000, "ebitda": 102084000, "interest_expense": 23892000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36440000, "net_income_continuing_ops": null, "net_income_to_common": 36440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13984000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113424000, "net_ppe": 51950000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 816658000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113187000, "long_term_debt": 341365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 360162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 266834000, "shares_outstanding": 68092723, "operating_cash_flow": 105040000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20488000, "share_repurchases": -9146000, "shares_issued": 2461000, "net_debt_issued": -27025000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 89982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102084000", "netIncome": "36440000", "grossProfit": null, "totalRevenue": "386891000", "costOfRevenue": null, "interestExpense": "23892000", "operatingIncome": "96756000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30750000" }, "balance": { "totalDebt": "360162000", "totalAssets": "816658000", "longTermDebt": "341365000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68092723", "totalCurrentAssets": "113424000", "totalShareholderEquity": "266834000", "totalCurrentLiabilities": "113187000", "propertyPlantEquipmentNet": "51950000", "cashAndShortTermInvestments": "13984000" }, "cashflow": { "freeCashFlow": "89982000", "dividendsPaid": "-20488000", "issuanceOfDebt": "2870000", "issuanceOfStock": "2461000", "repaymentOfDebt": "-29895000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "105040000", "repurchaseOfStock": "-9146000", "capitalExpenditures": "-15058000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "income_statement": { "revenue": 345428000, "cost_of_revenue": null, "gross_profit": null, "ebit": 91673000, "ebitda": 60281000, "pretax_income": null, "tax_provision": null, "net_income": -13741000, "net_income_to_common": -13741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9606000, "total_current_assets": 104091000, "total_assets": 811566000, "short_term_debt": 7500000, "long_term_debt": 356791000, "total_debt": 386697000, "total_liabilities": null, "total_equity": 248583000, "shares_outstanding": 68757564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118526000, "capital_expenditure": -14044000, "free_cash_flow": 104482000, "dividends_paid": -20721000, "share_repurchases": -2937000, "shares_issued": null, "net_debt_issued": -26638000 }, "complete_fields": { "id": 424024, "ticker_id": 36492, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60281000", "netIncome": "-13741000", "grossProfit": null, "totalRevenue": "345428000", "costOfRevenue": null, "interestExpense": "27859000", "operatingIncome": "91673000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30133000" }, "balance": { "totalDebt": "386697000", "totalAssets": "811566000", "longTermDebt": "356791000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68757564", "totalCurrentAssets": "104091000", "totalShareholderEquity": "248583000", "totalCurrentLiabilities": "115017000", "propertyPlantEquipmentNet": "57342000", "cashAndShortTermInvestments": "9606000" }, "cashflow": { "freeCashFlow": "104482000", "dividendsPaid": "-20721000", "issuanceOfDebt": null, "issuanceOfStock": "-590000", "repaymentOfDebt": "-26638000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "118526000", "repurchaseOfStock": "-2937000", "capitalExpenditures": "-14044000" } }, "revenue": 345428000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91673000, "depreciation_amortisation": 30133000, "ebitda": 60281000, "interest_expense": 27859000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13741000, "net_income_continuing_ops": null, "net_income_to_common": -13741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9606000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104091000, "net_ppe": 57342000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 811566000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115017000, "long_term_debt": 356791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 386697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 248583000, "shares_outstanding": 68757564, "operating_cash_flow": 118526000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20721000, "share_repurchases": -2937000, "shares_issued": null, "net_debt_issued": -26638000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 104482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60281000", "netIncome": "-13741000", "grossProfit": null, "totalRevenue": "345428000", "costOfRevenue": null, "interestExpense": "27859000", "operatingIncome": "91673000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30133000" }, "balance": { "totalDebt": "386697000", "totalAssets": "811566000", "longTermDebt": "356791000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68757564", "totalCurrentAssets": "104091000", "totalShareholderEquity": "248583000", "totalCurrentLiabilities": "115017000", "propertyPlantEquipmentNet": "57342000", "cashAndShortTermInvestments": "9606000" }, "cashflow": { "freeCashFlow": "104482000", "dividendsPaid": "-20721000", "issuanceOfDebt": null, "issuanceOfStock": "-590000", "repaymentOfDebt": "-26638000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "118526000", "repurchaseOfStock": "-2937000", "capitalExpenditures": "-14044000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "income_statement": { "revenue": 323944000, "cost_of_revenue": null, "gross_profit": null, "ebit": 70863000, "ebitda": 95434000, "pretax_income": null, "tax_provision": null, "net_income": 30119000, "net_income_to_common": 30119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15453000, "total_current_assets": 115983000, "total_assets": 895202000, "short_term_debt": 7500000, "long_term_debt": 379033000, "total_debt": 412243000, "total_liabilities": null, "total_equity": 286269000, "shares_outstanding": 69319798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86949000, "capital_expenditure": -15458000, "free_cash_flow": 71491000, "dividends_paid": -20880000, "share_repurchases": -4396000, "shares_issued": null, "net_debt_issued": -2023000 }, "complete_fields": { "id": 424025, "ticker_id": 36492, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "95434000", "netIncome": "30119000", "grossProfit": null, "totalRevenue": "323944000", "costOfRevenue": null, "interestExpense": "22795000", "operatingIncome": "70863000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32980000" }, "balance": { "totalDebt": "412243000", "totalAssets": "895202000", "longTermDebt": "379033000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "69319798", "totalCurrentAssets": "115983000", "totalShareholderEquity": "286269000", "totalCurrentLiabilities": "135179000", "propertyPlantEquipmentNet": "62063000", "cashAndShortTermInvestments": "15453000" }, "cashflow": { "freeCashFlow": "71491000", "dividendsPaid": "-20880000", "issuanceOfDebt": "2410000", "issuanceOfStock": "-324000", "repaymentOfDebt": "-4433000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "86949000", "repurchaseOfStock": "-4396000", "capitalExpenditures": "-15458000" } }, "revenue": 323944000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70863000, "depreciation_amortisation": 32980000, "ebitda": 95434000, "interest_expense": 22795000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30119000, "net_income_continuing_ops": null, "net_income_to_common": 30119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15453000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115983000, "net_ppe": 62063000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 895202000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135179000, "long_term_debt": 379033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 412243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 286269000, "shares_outstanding": 69319798, "operating_cash_flow": 86949000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20880000, "share_repurchases": -4396000, "shares_issued": null, "net_debt_issued": -2023000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "95434000", "netIncome": "30119000", "grossProfit": null, "totalRevenue": "323944000", "costOfRevenue": null, "interestExpense": "22795000", "operatingIncome": "70863000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32980000" }, "balance": { "totalDebt": "412243000", "totalAssets": "895202000", "longTermDebt": "379033000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "69319798", "totalCurrentAssets": "115983000", "totalShareholderEquity": "286269000", "totalCurrentLiabilities": "135179000", "propertyPlantEquipmentNet": "62063000", "cashAndShortTermInvestments": "15453000" }, "cashflow": { "freeCashFlow": "71491000", "dividendsPaid": "-20880000", "issuanceOfDebt": "2410000", "issuanceOfStock": "-324000", "repaymentOfDebt": "-4433000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "86949000", "repurchaseOfStock": "-4396000", "capitalExpenditures": "-15458000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "income_statement": { "revenue": 282626000, "cost_of_revenue": null, "gross_profit": null, "ebit": 54623000, "ebitda": 92142000, "pretax_income": null, "tax_provision": null, "net_income": 33287000, "net_income_to_common": 33287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14563000, "total_current_assets": 99913000, "total_assets": 884076000, "short_term_debt": 7500000, "long_term_debt": 376145000, "total_debt": 411963000, "total_liabilities": null, "total_equity": 273529000, "shares_outstanding": 70095924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83663000, "capital_expenditure": -17049000, "free_cash_flow": 66614000, "dividends_paid": -21254000, "share_repurchases": -15084000, "shares_issued": null, "net_debt_issued": 42443000 }, "complete_fields": { "id": 424026, "ticker_id": 36492, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "92142000", "netIncome": "33287000", "grossProfit": null, "totalRevenue": "282626000", "costOfRevenue": null, "interestExpense": "14298000", "operatingIncome": "54623000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35544000" }, "balance": { "totalDebt": "411963000", "totalAssets": "884076000", "longTermDebt": "376145000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "70095924", "totalCurrentAssets": "99913000", "totalShareholderEquity": "273529000", "totalCurrentLiabilities": "115332000", "propertyPlantEquipmentNet": "65875000", "cashAndShortTermInvestments": "14563000" }, "cashflow": { "freeCashFlow": "66614000", "dividendsPaid": "-21254000", "issuanceOfDebt": "53658000", "issuanceOfStock": "-736000", "repaymentOfDebt": "-11215000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "83663000", "repurchaseOfStock": "-15084000", "capitalExpenditures": "-17049000" } }, "revenue": 282626000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54623000, "depreciation_amortisation": 35544000, "ebitda": 92142000, "interest_expense": 14298000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33287000, "net_income_continuing_ops": null, "net_income_to_common": 33287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14563000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99913000, "net_ppe": 65875000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 884076000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115332000, "long_term_debt": 376145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 411963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 273529000, "shares_outstanding": 70095924, "operating_cash_flow": 83663000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21254000, "share_repurchases": -15084000, "shares_issued": null, "net_debt_issued": 42443000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "92142000", "netIncome": "33287000", "grossProfit": null, "totalRevenue": "282626000", "costOfRevenue": null, "interestExpense": "14298000", "operatingIncome": "54623000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35544000" }, "balance": { "totalDebt": "411963000", "totalAssets": "884076000", "longTermDebt": "376145000", "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "70095924", "totalCurrentAssets": "99913000", "totalShareholderEquity": "273529000", "totalCurrentLiabilities": "115332000", "propertyPlantEquipmentNet": "65875000", "cashAndShortTermInvestments": "14563000" }, "cashflow": { "freeCashFlow": "66614000", "dividendsPaid": "-21254000", "issuanceOfDebt": "53658000", "issuanceOfStock": "-736000", "repaymentOfDebt": "-11215000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "83663000", "repurchaseOfStock": "-15084000", "capitalExpenditures": "-17049000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "income_statement": { "revenue": 124843000, "cost_of_revenue": null, "gross_profit": null, "ebit": 17792000, "ebitda": 25111000, "pretax_income": null, "tax_provision": null, "net_income": 7494000, "net_income_to_common": 7494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17332000, "total_current_assets": 191479000, "total_assets": 1151642000, "short_term_debt": 20565000, "long_term_debt": 499093000, "total_debt": 543618000, "total_liabilities": null, "total_equity": 285169000, "shares_outstanding": 68058591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38017000, "capital_expenditure": -3509000, "free_cash_flow": 34508000, "dividends_paid": -5779000, "share_repurchases": -3804000, "shares_issued": 1671000, "net_debt_issued": -1095000 }, "complete_fields": { "id": 424017, "ticker_id": 36492, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25111000", "netIncome": "7494000", "grossProfit": null, "totalRevenue": "124843000", "costOfRevenue": null, "interestExpense": "5469000", "operatingIncome": "17792000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8272000" }, "balance": { "totalDebt": "543618000", "totalAssets": "1151642000", "longTermDebt": "499093000", "shortTermDebt": "20565000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68058591", "totalCurrentAssets": "191479000", "totalShareholderEquity": "285169000", "totalCurrentLiabilities": "268714000", "propertyPlantEquipmentNet": "56694000", "cashAndShortTermInvestments": "17332000" }, "cashflow": { "freeCashFlow": "34508000", "dividendsPaid": "-5779000", "issuanceOfDebt": null, "issuanceOfStock": "1671000", "repaymentOfDebt": "-1095000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "38017000", "repurchaseOfStock": "-3804000", "capitalExpenditures": "-3509000" } }, "revenue": 124843000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17792000, "depreciation_amortisation": 8272000, "ebitda": 25111000, "interest_expense": 5469000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7494000, "net_income_continuing_ops": null, "net_income_to_common": 7494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 191479000, "net_ppe": 56694000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1151642000, "short_term_debt": 20565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268714000, "long_term_debt": 499093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 543618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 285169000, "shares_outstanding": 68058591, "operating_cash_flow": 38017000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5779000, "share_repurchases": -3804000, "shares_issued": 1671000, "net_debt_issued": -1095000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25111000", "netIncome": "7494000", "grossProfit": null, "totalRevenue": "124843000", "costOfRevenue": null, "interestExpense": "5469000", "operatingIncome": "17792000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8272000" }, "balance": { "totalDebt": "543618000", "totalAssets": "1151642000", "longTermDebt": "499093000", "shortTermDebt": "20565000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68058591", "totalCurrentAssets": "191479000", "totalShareholderEquity": "285169000", "totalCurrentLiabilities": "268714000", "propertyPlantEquipmentNet": "56694000", "cashAndShortTermInvestments": "17332000" }, "cashflow": { "freeCashFlow": "34508000", "dividendsPaid": "-5779000", "issuanceOfDebt": null, "issuanceOfStock": "1671000", "repaymentOfDebt": "-1095000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "38017000", "repurchaseOfStock": "-3804000", "capitalExpenditures": "-3509000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "income_statement": { "revenue": 113262000, "cost_of_revenue": null, "gross_profit": null, "ebit": 25735000, "ebitda": 27868000, "pretax_income": null, "tax_provision": null, "net_income": 11772000, "net_income_to_common": 11772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15145000, "total_current_assets": 141969000, "total_assets": 848485000, "short_term_debt": null, "long_term_debt": 336273000, "total_debt": 358365000, "total_liabilities": null, "total_equity": 288862000, "shares_outstanding": 68051671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24329000, "capital_expenditure": -3740000, "free_cash_flow": 20589000, "dividends_paid": null, "share_repurchases": -3143000, "shares_issued": 3356000, "net_debt_issued": -2678000 }, "complete_fields": { "id": 424018, "ticker_id": 36492, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27868000", "netIncome": "11772000", "grossProfit": null, "totalRevenue": "113262000", "costOfRevenue": null, "interestExpense": "4911000", "operatingIncome": "25735000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7275000" }, "balance": { "totalDebt": "358365000", "totalAssets": "848485000", "longTermDebt": "336273000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68051671", "totalCurrentAssets": "141969000", "totalShareholderEquity": "288862000", "totalCurrentLiabilities": "127654000", "propertyPlantEquipmentNet": "56151000", "cashAndShortTermInvestments": "15145000" }, "cashflow": { "freeCashFlow": "20589000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3356000", "repaymentOfDebt": "-2678000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "24329000", "repurchaseOfStock": "-3143000", "capitalExpenditures": "-3740000" } }, "revenue": 113262000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25735000, "depreciation_amortisation": 7275000, "ebitda": 27868000, "interest_expense": 4911000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11772000, "net_income_continuing_ops": null, "net_income_to_common": 11772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141969000, "net_ppe": 56151000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 848485000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127654000, "long_term_debt": 336273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 358365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 288862000, "shares_outstanding": 68051671, "operating_cash_flow": 24329000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3143000, "shares_issued": 3356000, "net_debt_issued": -2678000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27868000", "netIncome": "11772000", "grossProfit": null, "totalRevenue": "113262000", "costOfRevenue": null, "interestExpense": "4911000", "operatingIncome": "25735000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7275000" }, "balance": { "totalDebt": "358365000", "totalAssets": "848485000", "longTermDebt": "336273000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68051671", "totalCurrentAssets": "141969000", "totalShareholderEquity": "288862000", "totalCurrentLiabilities": "127654000", "propertyPlantEquipmentNet": "56151000", "cashAndShortTermInvestments": "15145000" }, "cashflow": { "freeCashFlow": "20589000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3356000", "repaymentOfDebt": "-2678000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "24329000", "repurchaseOfStock": "-3143000", "capitalExpenditures": "-3740000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "income_statement": { "revenue": 95637000, "cost_of_revenue": null, "gross_profit": null, "ebit": 22154000, "ebitda": 35380000, "pretax_income": null, "tax_provision": null, "net_income": 16783000, "net_income_to_common": 16783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11495000, "total_current_assets": 115309000, "total_assets": 816903000, "short_term_debt": null, "long_term_debt": 337416000, "total_debt": 356777000, "total_liabilities": null, "total_equity": 278967000, "shares_outstanding": 67793289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18987000, "capital_expenditure": -3883000, "free_cash_flow": 15104000, "dividends_paid": -5094000, "share_repurchases": -3070000, "shares_issued": 197000, "net_debt_issued": -867000 }, "complete_fields": { "id": 424019, "ticker_id": 36492, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35380000", "netIncome": "16783000", "grossProfit": null, "totalRevenue": "95637000", "costOfRevenue": null, "interestExpense": "5134000", "operatingIncome": "22154000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7522000" }, "balance": { "totalDebt": "356777000", "totalAssets": "816903000", "longTermDebt": "337416000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67793289", "totalCurrentAssets": "115309000", "totalShareholderEquity": "278967000", "totalCurrentLiabilities": "109512000", "propertyPlantEquipmentNet": "53005000", "cashAndShortTermInvestments": "11495000" }, "cashflow": { "freeCashFlow": "15104000", "dividendsPaid": "-5094000", "issuanceOfDebt": null, "issuanceOfStock": "197000", "repaymentOfDebt": "-867000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "18987000", "repurchaseOfStock": "-3070000", "capitalExpenditures": "-3883000" } }, "revenue": 95637000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22154000, "depreciation_amortisation": 7522000, "ebitda": 35380000, "interest_expense": 5134000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16783000, "net_income_continuing_ops": null, "net_income_to_common": 16783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11495000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115309000, "net_ppe": 53005000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 816903000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109512000, "long_term_debt": 337416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 356777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 278967000, "shares_outstanding": 67793289, "operating_cash_flow": 18987000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5094000, "share_repurchases": -3070000, "shares_issued": 197000, "net_debt_issued": -867000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35380000", "netIncome": "16783000", "grossProfit": null, "totalRevenue": "95637000", "costOfRevenue": null, "interestExpense": "5134000", "operatingIncome": "22154000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7522000" }, "balance": { "totalDebt": "356777000", "totalAssets": "816903000", "longTermDebt": "337416000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67793289", "totalCurrentAssets": "115309000", "totalShareholderEquity": "278967000", "totalCurrentLiabilities": "109512000", "propertyPlantEquipmentNet": "53005000", "cashAndShortTermInvestments": "11495000" }, "cashflow": { "freeCashFlow": "15104000", "dividendsPaid": "-5094000", "issuanceOfDebt": null, "issuanceOfStock": "197000", "repaymentOfDebt": "-867000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "18987000", "repurchaseOfStock": "-3070000", "capitalExpenditures": "-3883000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "income_statement": { "revenue": 96008000, "cost_of_revenue": null, "gross_profit": null, "ebit": 19177000, "ebitda": 21980000, "pretax_income": null, "tax_provision": null, "net_income": 7655000, "net_income_to_common": 7655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13984000, "total_current_assets": 113424000, "total_assets": 816658000, "short_term_debt": null, "long_term_debt": 341365000, "total_debt": 360162000, "total_liabilities": null, "total_equity": 266834000, "shares_outstanding": 68092723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39720000, "capital_expenditure": -4611000, "free_cash_flow": 35109000, "dividends_paid": null, "share_repurchases": -2275000, "shares_issued": 1793000, "net_debt_issued": -26554000 }, "complete_fields": { "id": 424020, "ticker_id": 36492, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21980000", "netIncome": "7655000", "grossProfit": null, "totalRevenue": "96008000", "costOfRevenue": null, "interestExpense": "5272000", "operatingIncome": "19177000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7877000" }, "balance": { "totalDebt": "360162000", "totalAssets": "816658000", "longTermDebt": "341365000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68092723", "totalCurrentAssets": "113424000", "totalShareholderEquity": "266834000", "totalCurrentLiabilities": "113187000", "propertyPlantEquipmentNet": "51950000", "cashAndShortTermInvestments": "13984000" }, "cashflow": { "freeCashFlow": "35109000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1793000", "repaymentOfDebt": "-26554000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "39720000", "repurchaseOfStock": "-2275000", "capitalExpenditures": "-4611000" } }, "revenue": 96008000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19177000, "depreciation_amortisation": 7877000, "ebitda": 21980000, "interest_expense": 5272000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7655000, "net_income_continuing_ops": null, "net_income_to_common": 7655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13984000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113424000, "net_ppe": 51950000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 816658000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113187000, "long_term_debt": 341365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 360162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 266834000, "shares_outstanding": 68092723, "operating_cash_flow": 39720000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2275000, "shares_issued": 1793000, "net_debt_issued": -26554000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21980000", "netIncome": "7655000", "grossProfit": null, "totalRevenue": "96008000", "costOfRevenue": null, "interestExpense": "5272000", "operatingIncome": "19177000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7877000" }, "balance": { "totalDebt": "360162000", "totalAssets": "816658000", "longTermDebt": "341365000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68092723", "totalCurrentAssets": "113424000", "totalShareholderEquity": "266834000", "totalCurrentLiabilities": "113187000", "propertyPlantEquipmentNet": "51950000", "cashAndShortTermInvestments": "13984000" }, "cashflow": { "freeCashFlow": "35109000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1793000", "repaymentOfDebt": "-26554000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "39720000", "repurchaseOfStock": "-2275000", "capitalExpenditures": "-4611000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "income_statement": { "revenue": 108228000, "cost_of_revenue": null, "gross_profit": null, "ebit": 31024000, "ebitda": 33917000, "pretax_income": null, "tax_provision": null, "net_income": 15677000, "net_income_to_common": 15677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19253000, "total_current_assets": 133328000, "total_assets": 836566000, "short_term_debt": null, "long_term_debt": 370826000, "total_debt": 390130000, "total_liabilities": null, "total_equity": 266057000, "shares_outstanding": 68016518, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35387000, "capital_expenditure": -3876000, "free_cash_flow": 31511000, "dividends_paid": -5104000, "share_repurchases": -2025000, "shares_issued": 252000, "net_debt_issued": -1025000 }, "complete_fields": { "id": 424022, "ticker_id": 36492, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33917000", "netIncome": "15677000", "grossProfit": null, "totalRevenue": "108228000", "costOfRevenue": null, "interestExpense": "6163000", "operatingIncome": "31024000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8052000" }, "balance": { "totalDebt": "390130000", "totalAssets": "836566000", "longTermDebt": "370826000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68016518", "totalCurrentAssets": "133328000", "totalShareholderEquity": "266057000", "totalCurrentLiabilities": "105908000", "propertyPlantEquipmentNet": "52285000", "cashAndShortTermInvestments": "19253000" }, "cashflow": { "freeCashFlow": "31511000", "dividendsPaid": "-5104000", "issuanceOfDebt": null, "issuanceOfStock": "252000", "repaymentOfDebt": "-1025000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "35387000", "repurchaseOfStock": "-2025000", "capitalExpenditures": "-3876000" } }, "revenue": 108228000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31024000, "depreciation_amortisation": 8052000, "ebitda": 33917000, "interest_expense": 6163000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15677000, "net_income_continuing_ops": null, "net_income_to_common": 15677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133328000, "net_ppe": 52285000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 836566000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105908000, "long_term_debt": 370826000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 390130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 266057000, "shares_outstanding": 68016518, "operating_cash_flow": 35387000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5104000, "share_repurchases": -2025000, "shares_issued": 252000, "net_debt_issued": -1025000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33917000", "netIncome": "15677000", "grossProfit": null, "totalRevenue": "108228000", "costOfRevenue": null, "interestExpense": "6163000", "operatingIncome": "31024000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8052000" }, "balance": { "totalDebt": "390130000", "totalAssets": "836566000", "longTermDebt": "370826000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "68016518", "totalCurrentAssets": "133328000", "totalShareholderEquity": "266057000", "totalCurrentLiabilities": "105908000", "propertyPlantEquipmentNet": "52285000", "cashAndShortTermInvestments": "19253000" }, "cashflow": { "freeCashFlow": "31511000", "dividendsPaid": "-5104000", "issuanceOfDebt": null, "issuanceOfStock": "252000", "repaymentOfDebt": "-1025000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "35387000", "repurchaseOfStock": "-2025000", "capitalExpenditures": "-3876000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 7500000, "long_term_debt": null, "total_debt": 7500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4565000 }, "complete_fields": { "id": 424023, "ticker_id": 36492, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:53.748054+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4565000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4565000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "7500000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4565000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }