{ "ticker": { "uuid": "ecc4c764-4140-42e3-9e42-366ef28f6e05", "symbol": "KNX", "name": "Knight Transportation Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/ecc4c764-4140-42e3-9e42-366ef28f6e05/", "api_url": "https://sharemaestro.com/factors/api/tickers/ecc4c764-4140-42e3-9e42-366ef28f6e05/" }, "latest_snapshot": { "ticker": { "uuid": "ecc4c764-4140-42e3-9e42-366ef28f6e05", "symbol": "KNX", "name": "Knight Transportation Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/ecc4c764-4140-42e3-9e42-366ef28f6e05/", "api_url": "https://sharemaestro.com/factors/api/tickers/ecc4c764-4140-42e3-9e42-366ef28f6e05/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.25, "value": 0.19, "quality": 0.25, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 72.5, "market_cap": 11780815000, "pe_ratio": 274.3808, "earnings_yield": 0.0155, "ebitda_to_ev": 0.0694, "shareholder_yield": 0.01, "roe": 0.0062, "piotroski_f_score": 6, "momentum_12_1": 0.732, "volatility_252d": 0.3501 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 274.3808, "ev_ebitda": 14.4174, "earnings_yield": 0.0155, "fcf_yield": 0.1239, "shareholder_yield": 0.01 }, "quality": { "roe": 0.0062, "roic": 0.0142, "gross_margin": 0.2475, "fcf_margin": 0.229, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0407, "eps_growth_1y": -0.7395, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6391, "momentum_12_1": 0.732, "relative_strength": 0.4708 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.25, "momentum_percentile": 0.9, "growth_composite": 99, "yield_composite": 68, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.38, "os": 0.2, "value": 0.15, "quality": 0.26, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 374.6865, "earnings_yield": 0.0136, "shareholder_yield": 0.009, "roe": 0.0048, "momentum_12_1": 0.4578 }, { "week_end_date": "2026-06-14", "price": 81.54, "os": 0.21, "value": 0.14, "quality": 0.25, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 389.8135, "earnings_yield": 0.0132, "shareholder_yield": 0.0089, "roe": 0.0048, "momentum_12_1": 0.6344 }, { "week_end_date": "2026-06-21", "price": 74.15, "os": 0.24, "value": 0.17, "quality": 0.26, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 354.4846, "earnings_yield": 0.0142, "shareholder_yield": 0.0098, "roe": 0.0048, "momentum_12_1": 0.6649 }, { "week_end_date": "2026-06-28", "price": 76.61, "os": 0.26, "value": 0.17, "quality": 0.26, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 366.2449, "earnings_yield": 0.0139, "shareholder_yield": 0.0095, "roe": 0.0048, "momentum_12_1": 0.6988 }, { "week_end_date": "2026-07-05", "price": 76.35, "os": 0.26, "value": 0.18, "quality": 0.3, "momentum": 0.88, "confidence": 0.991, "coverage": 1, "pe_ratio": 365.002, "earnings_yield": 0.0139, "shareholder_yield": 0.0095, "roe": 0.0048, "momentum_12_1": 0.6766 }, { "week_end_date": "2026-07-12", "price": 75.19, "os": 0.21, "value": 0.18, "quality": 0.26, "momentum": 0.82, "confidence": 0.98, "coverage": 1, "pe_ratio": 359.4564, "earnings_yield": 0.0141, "shareholder_yield": 0.0097, "roe": 0.0048, "momentum_12_1": 0.748 }, { "week_end_date": "2026-07-19", "price": 76.68, "os": 0.24, "value": 0.17, "quality": 0.25, "momentum": 0.9, "confidence": 0.969, "coverage": 1, "pe_ratio": 366.5796, "earnings_yield": 0.0139, "shareholder_yield": 0.0095, "roe": 0.0048, "momentum_12_1": 0.6831 }, { "week_end_date": "2026-07-26", "price": 72.5, "os": 0.25, "value": 0.19, "quality": 0.25, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 274.3808, "earnings_yield": 0.0155, "shareholder_yield": 0.01, "roe": 0.0062, "momentum_12_1": 0.732 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7469689000, "cost_of_revenue": 5355728000, "gross_profit": 2113961000, "ebit": 257117000, "ebitda": 1045170000, "pretax_income": 95322000, "tax_provision": 29768000, "net_income": 65946000, "net_income_to_common": 65946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302801000, "total_current_assets": 887526000, "total_assets": 11955436000, "short_term_debt": 321944000, "long_term_debt": 1653793000, "total_debt": 2893355000, "total_liabilities": 4863570000, "total_equity": 7082454000, "shares_outstanding": 162884000, "goodwill_and_intangibles": 5870440000 }, "cash_flow": { "operating_cash_flow": 1266647000, "capital_expenditure": 503419000, "free_cash_flow": 1770066000, "dividends_paid": 117435000, "share_repurchases": null, "shares_issued": 5441000, "net_debt_issued": -687545000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7469689000, "cost_of_revenue": 5355728000, "gross_profit": 2113961000, "ebit": 257117000, "ebitda": 1045170000, "pretax_income": 95322000, "tax_provision": 29768000, "net_income": 65946000, "net_income_to_common": 65946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302801000, "total_current_assets": 887526000, "total_assets": 11955436000, "short_term_debt": 321944000, "long_term_debt": 1653793000, "total_debt": 2893355000, "total_liabilities": 4863570000, "total_equity": 7082454000, "shares_outstanding": 162884000, "goodwill_and_intangibles": 5870440000 }, "cash_flow": { "operating_cash_flow": 1266647000, "capital_expenditure": 503419000, "free_cash_flow": 1770066000, "dividends_paid": 117435000, "share_repurchases": null, "shares_issued": 5441000, "net_debt_issued": -687545000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7469689000, "cost_of_revenue": 5355728000, "gross_profit": 2113961000, "ebit": 257117000, "ebitda": 1045170000, "pretax_income": 95322000, "tax_provision": 29768000, "net_income": 65946000, "net_income_to_common": 65946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302801000, "total_current_assets": 887526000, "total_assets": 11955436000, "short_term_debt": 321944000, "long_term_debt": 1653793000, "total_debt": 2893355000, "total_liabilities": 4863570000, "total_equity": 7082454000, "shares_outstanding": 162884000, "goodwill_and_intangibles": 5870440000 }, "cash_flow": { "operating_cash_flow": 1266647000, "capital_expenditure": 503419000, "free_cash_flow": 1770066000, "dividends_paid": 117435000, "share_repurchases": null, "shares_issued": 5441000, "net_debt_issued": -687545000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7469689000, "cost_of_revenue": 5355728000, "gross_profit": 2113961000, "ebit": 257117000, "ebitda": 1045170000, "pretax_income": 95322000, "tax_provision": 29768000, "net_income": 65946000, "net_income_to_common": 65946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302801000, "total_current_assets": 887526000, "total_assets": 11955436000, "short_term_debt": 321944000, "long_term_debt": 1653793000, "total_debt": 2893355000, "total_liabilities": 4863570000, "total_equity": 7082454000, "shares_outstanding": 162884000, "goodwill_and_intangibles": 5870440000 }, "cash_flow": { "operating_cash_flow": 1266647000, "capital_expenditure": 503419000, "free_cash_flow": 1770066000, "dividends_paid": 117435000, "share_repurchases": null, "shares_issued": 5441000, "net_debt_issued": -687545000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7469689000, "cost_of_revenue": 5355728000, "gross_profit": 2113961000, "ebit": 257117000, "ebitda": 1045170000, "pretax_income": 95322000, "tax_provision": 29768000, "net_income": 65946000, "net_income_to_common": 65946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302801000, "total_current_assets": 887526000, "total_assets": 11955436000, "short_term_debt": 321944000, "long_term_debt": 1653793000, "total_debt": 2893355000, "total_liabilities": 4863570000, "total_equity": 7082454000, "shares_outstanding": 162884000, "goodwill_and_intangibles": 5870440000 }, "cash_flow": { "operating_cash_flow": 1266647000, "capital_expenditure": 503419000, "free_cash_flow": 1770066000, "dividends_paid": 117435000, "share_repurchases": null, "shares_issued": 5441000, "net_debt_issued": -687545000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7469689000, "cost_of_revenue": 5355728000, "gross_profit": 2113961000, "ebit": 257117000, "ebitda": 1045170000, "pretax_income": 95322000, "tax_provision": 29768000, "net_income": 65946000, "net_income_to_common": 65946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302801000, "total_current_assets": 887526000, "total_assets": 11955436000, "short_term_debt": 321944000, "long_term_debt": 1653793000, "total_debt": 2893355000, "total_liabilities": 4863570000, "total_equity": 7082454000, "shares_outstanding": 162884000, "goodwill_and_intangibles": 5870440000 }, "cash_flow": { "operating_cash_flow": 1266647000, "capital_expenditure": 503419000, "free_cash_flow": 1770066000, "dividends_paid": 117435000, "share_repurchases": null, "shares_issued": 5441000, "net_debt_issued": -687545000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7469689000, "cost_of_revenue": 5355728000, "gross_profit": 2113961000, "ebit": 257117000, "ebitda": 1045170000, "pretax_income": 95322000, "tax_provision": 29768000, "net_income": 65946000, "net_income_to_common": 65946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302801000, "total_current_assets": 887526000, "total_assets": 11955436000, "short_term_debt": 321944000, "long_term_debt": 1653793000, "total_debt": 2893355000, "total_liabilities": 4863570000, "total_equity": 7082454000, "shares_outstanding": 162884000, "goodwill_and_intangibles": 5870440000 }, "cash_flow": { "operating_cash_flow": 1266647000, "capital_expenditure": 503419000, "free_cash_flow": 1770066000, "dividends_paid": 117435000, "share_repurchases": null, "shares_issued": 5441000, "net_debt_issued": -687545000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7410078000, "cost_of_revenue": 5606420000, "gross_profit": 1803658000, "ebit": 234313000, "ebitda": 1027115000, "pretax_income": 149046000, "tax_provision": 32960000, "net_income": 117626000, "net_income_to_common": 117626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365945000, "total_current_assets": 1448741000, "total_assets": 13074654000, "short_term_debt": 409143000, "long_term_debt": 1677313000, "total_debt": 2818308000, "total_liabilities": 5957849000, "total_equity": 7108967000, "shares_outstanding": 162173000, "goodwill_and_intangibles": 6019185999 }, "cash_flow": { "operating_cash_flow": 799063000, "capital_expenditure": 819150000, "free_cash_flow": 1618213000, "dividends_paid": 104153000, "share_repurchases": 0, "shares_issued": 5328000, "net_debt_issued": -27879000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2095712000, "cost_of_revenue": 1917774000, "gross_profit": 177938000, "ebit": 104851000, "ebitda": 283012000, "pretax_income": 65505000, "tax_provision": 22355000, "net_income": 43189000, "net_income_to_common": 43189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186114000, "total_current_assets": 942916000, "total_assets": 12004345000, "short_term_debt": 279074000, "long_term_debt": null, "total_debt": 2684164000, "total_liabilities": 5013535000, "total_equity": 6981273000, "shares_outstanding": 163283000, "goodwill_and_intangibles": 5832500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1850223000, "cost_of_revenue": 1672005000, "gross_profit": 178218000, "ebit": 29209000, "ebitda": 224920000, "pretax_income": -1520000, "tax_provision": -107000, "net_income": -1317000, "net_income_to_common": -1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293221000, "total_current_assets": 954861000, "total_assets": 11946756000, "short_term_debt": 610249000, "long_term_debt": 1364023000, "total_debt": 2662731000, "total_liabilities": 4883437000, "total_equity": 7053768000, "shares_outstanding": 163135000, "goodwill_and_intangibles": 5851335000 }, "cash_flow": { "operating_cash_flow": 142540000, "capital_expenditure": 85603000, "free_cash_flow": 228143000, "dividends_paid": 32688000, "share_repurchases": null, "shares_issued": 1010000, "net_debt_issued": -24942000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1850223000, "cost_of_revenue": 1672005000, "gross_profit": 178218000, "ebit": 29209000, "ebitda": 224920000, "pretax_income": -1520000, "tax_provision": -107000, "net_income": -1317000, "net_income_to_common": -1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293221000, "total_current_assets": 954861000, "total_assets": 11946756000, "short_term_debt": 610249000, "long_term_debt": 1364023000, "total_debt": 2662731000, "total_liabilities": 4883437000, "total_equity": 7053768000, "shares_outstanding": 163135000, "goodwill_and_intangibles": 5851335000 }, "cash_flow": { "operating_cash_flow": 142540000, "capital_expenditure": 85603000, "free_cash_flow": 228143000, "dividends_paid": 32688000, "share_repurchases": null, "shares_issued": 1010000, "net_debt_issued": -24942000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1850223000, "cost_of_revenue": 1672005000, "gross_profit": 178218000, "ebit": 29209000, "ebitda": 224920000, "pretax_income": -1520000, "tax_provision": -107000, "net_income": -1317000, "net_income_to_common": -1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293221000, "total_current_assets": 954861000, "total_assets": 11946756000, "short_term_debt": 610249000, "long_term_debt": 1364023000, "total_debt": 2662731000, "total_liabilities": 4883437000, "total_equity": 7053768000, "shares_outstanding": 163135000, "goodwill_and_intangibles": 5851335000 }, "cash_flow": { "operating_cash_flow": 142540000, "capital_expenditure": 85603000, "free_cash_flow": 228143000, "dividends_paid": 32688000, "share_repurchases": null, "shares_issued": 1010000, "net_debt_issued": -24942000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1850223000, "cost_of_revenue": 1672005000, "gross_profit": 178218000, "ebit": 29209000, "ebitda": 224920000, "pretax_income": -1520000, "tax_provision": -107000, "net_income": -1317000, "net_income_to_common": -1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293221000, "total_current_assets": 954861000, "total_assets": 11946756000, "short_term_debt": 610249000, "long_term_debt": 1364023000, "total_debt": 2662731000, "total_liabilities": 4883437000, "total_equity": 7053768000, "shares_outstanding": 163135000, "goodwill_and_intangibles": 5851335000 }, "cash_flow": { "operating_cash_flow": 142540000, "capital_expenditure": 85603000, "free_cash_flow": 228143000, "dividends_paid": 32688000, "share_repurchases": null, "shares_issued": 1010000, "net_debt_issued": -24942000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1850223000, "cost_of_revenue": 1672005000, "gross_profit": 178218000, "ebit": 29209000, "ebitda": 224920000, "pretax_income": -1520000, "tax_provision": -107000, "net_income": -1317000, "net_income_to_common": -1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293221000, "total_current_assets": 954861000, "total_assets": 11946756000, "short_term_debt": 610249000, "long_term_debt": 1364023000, "total_debt": 2662731000, "total_liabilities": 4883437000, "total_equity": 7053768000, "shares_outstanding": 163135000, "goodwill_and_intangibles": 5851335000 }, "cash_flow": { "operating_cash_flow": 142540000, "capital_expenditure": 85603000, "free_cash_flow": 228143000, "dividends_paid": 32688000, "share_repurchases": null, "shares_issued": 1010000, "net_debt_issued": -24942000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1850223000, "cost_of_revenue": 1672005000, "gross_profit": 178218000, "ebit": 29209000, "ebitda": 224920000, "pretax_income": -1520000, "tax_provision": -107000, "net_income": -1317000, "net_income_to_common": -1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293221000, "total_current_assets": 954861000, "total_assets": 11946756000, "short_term_debt": 610249000, "long_term_debt": 1364023000, "total_debt": 2662731000, "total_liabilities": 4883437000, "total_equity": 7053768000, "shares_outstanding": 163135000, "goodwill_and_intangibles": 5851335000 }, "cash_flow": { "operating_cash_flow": 142540000, "capital_expenditure": 85603000, "free_cash_flow": 228143000, "dividends_paid": 32688000, "share_repurchases": null, "shares_issued": 1010000, "net_debt_issued": -24942000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1850223000, "cost_of_revenue": 1672005000, "gross_profit": 178218000, "ebit": 30066000, "ebitda": 225777000, "pretax_income": -1520000, "tax_provision": -107000, "net_income": -1317000, "net_income_to_common": -1317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293221000, "total_current_assets": 954861000, "total_assets": 11946756000, "short_term_debt": 610249000, "long_term_debt": 1364023000, "total_debt": 2662731000, "total_liabilities": 4883437000, "total_equity": 7053768000, "shares_outstanding": 163135000, "goodwill_and_intangibles": 5851335000 }, "cash_flow": { "operating_cash_flow": 142540000, "capital_expenditure": 85603000, "free_cash_flow": 228143000, "dividends_paid": 32688000, "share_repurchases": null, "shares_issued": 1010000, "net_debt_issued": -24942000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1856330000, "cost_of_revenue": 507630000, "gross_profit": 1348700000, "ebit": 30926000, "ebitda": 228188000, "pretax_income": -8854000, "tax_provision": -1916000, "net_income": -6797000, "net_income_to_common": -6797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302801000, "total_current_assets": 887526000, "total_assets": 11955436000, "short_term_debt": 321944000, "long_term_debt": 1653793000, "total_debt": 2893355000, "total_liabilities": 4863570000, "total_equity": 7082454000, "shares_outstanding": 162884000, "goodwill_and_intangibles": 5870440000 }, "cash_flow": { "operating_cash_flow": 723216000, "capital_expenditure": 148579000, "free_cash_flow": 871795000, "dividends_paid": 29221000, "share_repurchases": null, "shares_issued": 1019000, "net_debt_issued": -647278000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1856330000, "cost_of_revenue": 507630000, "gross_profit": 1348700000, "ebit": 30926000, "ebitda": 228188000, "pretax_income": -8854000, "tax_provision": -1916000, "net_income": -6797000, "net_income_to_common": -6797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302801000, "total_current_assets": 887526000, "total_assets": 11955436000, "short_term_debt": 321944000, "long_term_debt": 1653793000, "total_debt": 2893355000, "total_liabilities": 4863570000, "total_equity": 7082454000, "shares_outstanding": 162884000, "goodwill_and_intangibles": 5870440000 }, "cash_flow": { "operating_cash_flow": 723216000, "capital_expenditure": 148579000, "free_cash_flow": 871795000, "dividends_paid": 29221000, "share_repurchases": null, "shares_issued": 1019000, "net_debt_issued": -647278000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1856330000, "cost_of_revenue": 507630000, "gross_profit": 1348700000, "ebit": 30926000, "ebitda": 228188000, "pretax_income": -8854000, "tax_provision": -1916000, "net_income": -6797000, "net_income_to_common": -6797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302801000, "total_current_assets": 887526000, "total_assets": 11955436000, "short_term_debt": 321944000, "long_term_debt": 1653793000, "total_debt": 2893355000, "total_liabilities": 4863570000, "total_equity": 7082454000, "shares_outstanding": 162884000, "goodwill_and_intangibles": 5870440000 }, "cash_flow": { "operating_cash_flow": 723216000, "capital_expenditure": 148579000, "free_cash_flow": 871795000, "dividends_paid": 29221000, "share_repurchases": null, "shares_issued": 1019000, "net_debt_issued": -647278000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1856330000, "cost_of_revenue": 507630000, "gross_profit": 1348700000, "ebit": 30926000, "ebitda": 228188000, "pretax_income": -8854000, "tax_provision": -1916000, "net_income": -6797000, "net_income_to_common": -6797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302801000, "total_current_assets": 887526000, "total_assets": 11955436000, "short_term_debt": 321944000, "long_term_debt": 1653793000, "total_debt": 2893355000, "total_liabilities": 4863570000, "total_equity": 7082454000, "shares_outstanding": 162884000, "goodwill_and_intangibles": 5870440000 }, "cash_flow": { "operating_cash_flow": 723216000, "capital_expenditure": 148579000, "free_cash_flow": 871795000, "dividends_paid": 29221000, "share_repurchases": null, "shares_issued": 1019000, "net_debt_issued": -647278000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }