{ "ticker": { "uuid": "eccc2e14-2ef9-4a38-b005-0960f0dfad68", "symbol": "SKB", "name": "Koenig & Bauer AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/eccc2e14-2ef9-4a38-b005-0960f0dfad68/", "api_url": "https://sharemaestro.com/factors/api/tickers/eccc2e14-2ef9-4a38-b005-0960f0dfad68/" }, "ticker_metadata": { "id": 20442, "uuid": "eccc2e14-2ef9-4a38-b005-0960f0dfad68", "symbol": "SKB", "name": "Koenig & Bauer AG", "asset_type": "equity", "market_cap": 145252848, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Koenig & Bauer AG develops and manufactures printing and post print systems worldwide. It operates through Paper & Packaging Sheetfed Systems and Special & New Technologies segments. The company offers authentication, CI flexo printing, die-cutting, digital sheetfed printing, digital web printing, flexo post-printing, folder gluing, sheetfed offset printing, and web offset printing solutions. It also provides corrugated board, folding carton, glass and hollow ware, metal, paper plastic and film products. In addition, the company offers modular system. Further, it provides parts and consumables, PressSupport 24, press relocations, maintenance and inspections, digital and workflow solutions, training and consulting, retrofits and upgrades services. The company's products are used in commercial and book printing, decor printing, hollow ware printing, industrial coding & marking, label printing, metal decorating, packaging printing, post press, and security printing applications. Koenig & Bauer AG was founded in 1817 and is headquartered in W\u00fcrzburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eccc2e14-2ef9-4a38-b005-0960f0dfad68", "symbol": "SKB", "name": "Koenig & Bauer AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/eccc2e14-2ef9-4a38-b005-0960f0dfad68/", "api_url": "https://sharemaestro.com/factors/api/tickers/eccc2e14-2ef9-4a38-b005-0960f0dfad68/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.4, "value": 0.77, "quality": 0.18, "momentum": 0.08, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 9.07, "market_cap": 149879781.81, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0812, "shareholder_yield": 0, "roe": -0.0581, "piotroski_f_score": 7, "momentum_12_1": -0.3101, "volatility_252d": 0.3664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.704136+00:00", "batch_id": "" }, "size": { "price_close": 9.07, "market_cap": 149879781.81, "market_cap_usd": 149879781.81, "enterprise_value": 321379781.81, "shares_outstanding": 16524783, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4835, "ptbv_ratio": 0.4835, "ps_ratio": 0.1144, "pcf_ratio": 4.357, "pfcf_ratio": 53.5285, "ev_ebitda": 12.3134, "ev_ebit": 12.804, "ev_sales": 0.2453, "ev_fcf": 114.7785, "earnings_yield": null, "fcf_yield": 0.0087, "price_to_sales": 0.1144, "price_to_book": 0.4835, "price_to_cashflow": 4.357, "ebitda_to_ev": 0.0812, "sales_yield": 4.0774 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2628, "operating_margin": 0.0192, "net_margin": -0.0137, "ebitda_margin": 0.0199, "fcf_margin": 0.0021, "roe": -0.0581, "roa": -0.0129, "roic": 0.0391, "roc_greenblatt": null, "asset_turnover": 0.9391, "cash_conversion": -0.1556, "accruals_ratio": -0.0376, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.0758, "revenue_stability_5y": 0.0484, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2468, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.5709, "debt_to_assets": 0.187, "interest_coverage": 0.9436, "current_ratio": 1.4504, "quick_ratio": 1.4504, "net_debt": 171500000, "local_beta": 0.874, "volatility_252d": 0.3664, "volatility_60d": 0.8111, "max_drawdown_12m": -0.4775, "risk_adjusted_momentum": -0.8464 }, "growth": { "revenue_growth_1y": 0.022, "revenue_growth_3y_cagr": 0.0318, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6304, "book_value_growth_1y": 0.0366, "revenue_growth": 0.022, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0055, "price_return_3m": 0.0413, "price_return_6m": -0.1108, "price_return_9m": -0.3311, "price_return_12m": -0.3139, "price_return_12m_ex1m": -0.3101, "momentum_6m": -0.1108, "momentum_12m": -0.3139, "momentum_12_1": -0.3101, "distance_from_52w_high": -0.4163, "distance_from_52w_low": 0.117, "relative_strength": -0.3326 }, "raw_ttm": { "revenue_ttm": 1310400000, "gross_profit_ttm": 344400000, "ebit_ttm": 25100000, "ebitda_ttm": 26100000, "net_income_ttm": -18000000, "eps_diluted_ttm": -1.0893, "operating_cash_flow_ttm": 34400000, "capital_expenditure_ttm": -31600000, "fcf_ttm": 2800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26600000, "cash_and_equivalents": 89400000, "total_current_assets": 889100000, "total_current_liabilities": 613000000, "net_ppe": null, "total_assets": 1395400000, "total_debt": 260900000, "total_equity": 310000000, "net_working_capital": 197000000, "book_value_per_share": 18.7597, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.7597 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 3, "rank_pcf": 18, "rank_ev_ebitda": 59, "rank_ev_ebit": 44, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 85, "rank_shareholder_yield": 84, "rank_total_yield": 88, "rank_roe": 87, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 75, "rank_fcf_margin": 78, "rank_piotroski": 23, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90 }, "composites": { "value_composite": 23, "quality_composite": 82, "momentum_composite": 92, "growth_composite": 61, "yield_composite": 90, "svqf_composite": 49, "vc1_composite": 16, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.3723, "os_score": 0.4, "value_percentile": 0.77, "quality_percentile": 0.18, "momentum_percentile": 0.08, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7929, "ticker_id": 20442, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.704136+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.07, "market_cap": 149879781.81, "market_cap_usd": 149879781.81, "enterprise_value": 321379781.81, "shares_outstanding": 16524783, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.48348317, "ptbv_ratio": 0.48348317, "ps_ratio": 0.11437712, "pcf_ratio": 4.3569704, "pfcf_ratio": 53.5284935, "ev_ebitda": 12.3134016, "ev_ebit": 12.80397537, "ev_sales": 0.24525319, "ev_fcf": 114.7784935, "earnings_yield": null, "fcf_yield": 0.00871243, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.26282051, "operating_margin": 0.01915446, "net_margin": -0.01373626, "ebitda_margin": 0.01991758, "fcf_margin": 0.00213675, "roe": -0.05806452, "roa": -0.01289953, "roic": 0.03909657, "roc_greenblatt": null, "asset_turnover": 0.93908557, "cash_conversion": -0.15555556, "accruals_ratio": -0.03755196, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.57088123, "debt_to_assets": 0.18697148, "interest_coverage": 0.94360902, "current_ratio": 1.45040783, "quick_ratio": 1.45040783, "net_debt": 171500000, "revenue_growth_1y": 0.02197112, "revenue_growth_3y_cagr": 0.03178653, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.63036304, "book_value_growth_1y": 0.03662228, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.075821, "revenue_stability_5y": 0.048408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00548246, "price_return_3m": 0.0413318, "price_return_6m": -0.11078431, "price_return_9m": -0.33112094, "price_return_12m": -0.31391831, "price_return_12m_ex1m": -0.31013616, "distance_from_52w_high": -0.41634492, "distance_from_52w_low": 0.11699507, "relative_strength": -0.33262227, "local_beta": 0.874, "volatility_252d": 0.366401, "volatility_60d": 0.81105, "max_drawdown_12m": -0.47747748, "revenue_ttm": 1310400000, "gross_profit_ttm": 344400000, "ebit_ttm": 25100000, "ebitda_ttm": 26100000, "net_income_ttm": -18000000, "eps_diluted_ttm": -1.089273, "operating_cash_flow_ttm": 34400000, "capital_expenditure_ttm": -31600000, "fcf_ttm": 2800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26600000, "cash_and_equivalents": 89400000, "total_current_assets": 889100000, "total_current_liabilities": 613000000, "net_ppe": null, "total_assets": 1395400000, "total_debt": 260900000, "total_equity": 310000000, "net_working_capital": 197000000, "book_value_per_share": 18.75970172, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.75970172, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 3, "rank_pcf": 18, "rank_ev_ebitda": 59, "rank_ev_ebit": 44, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 85, "rank_shareholder_yield": 84, "rank_total_yield": 88, "rank_roe": 87, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 75, "rank_fcf_margin": 78, "rank_piotroski": 23, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90, "value_composite": 23, "quality_composite": 82, "momentum_composite": 92, "growth_composite": 61, "yield_composite": 90, "svqf_composite": 49, "vc1_composite": 16, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.07, "os": 0.4, "value": 0.77, "quality": 0.18, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0581, "momentum_12_1": -0.3101, "complete_fields": { "id": 7929, "ticker_id": 20442, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.704136+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.07, "market_cap": 149879781.81, "market_cap_usd": 149879781.81, "enterprise_value": 321379781.81, "shares_outstanding": 16524783, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.48348317, "ptbv_ratio": 0.48348317, "ps_ratio": 0.11437712, "pcf_ratio": 4.3569704, "pfcf_ratio": 53.5284935, "ev_ebitda": 12.3134016, "ev_ebit": 12.80397537, "ev_sales": 0.24525319, "ev_fcf": 114.7784935, "earnings_yield": null, "fcf_yield": 0.00871243, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.26282051, "operating_margin": 0.01915446, "net_margin": -0.01373626, "ebitda_margin": 0.01991758, "fcf_margin": 0.00213675, "roe": -0.05806452, "roa": -0.01289953, "roic": 0.03909657, "roc_greenblatt": null, "asset_turnover": 0.93908557, "cash_conversion": -0.15555556, "accruals_ratio": -0.03755196, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.57088123, "debt_to_assets": 0.18697148, "interest_coverage": 0.94360902, "current_ratio": 1.45040783, "quick_ratio": 1.45040783, "net_debt": 171500000, "revenue_growth_1y": 0.02197112, "revenue_growth_3y_cagr": 0.03178653, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.63036304, "book_value_growth_1y": 0.03662228, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.075821, "revenue_stability_5y": 0.048408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00548246, "price_return_3m": 0.0413318, "price_return_6m": -0.11078431, "price_return_9m": -0.33112094, "price_return_12m": -0.31391831, "price_return_12m_ex1m": -0.31013616, "distance_from_52w_high": -0.41634492, "distance_from_52w_low": 0.11699507, "relative_strength": -0.33262227, "local_beta": 0.874, "volatility_252d": 0.366401, "volatility_60d": 0.81105, "max_drawdown_12m": -0.47747748, "revenue_ttm": 1310400000, "gross_profit_ttm": 344400000, "ebit_ttm": 25100000, "ebitda_ttm": 26100000, "net_income_ttm": -18000000, "eps_diluted_ttm": -1.089273, "operating_cash_flow_ttm": 34400000, "capital_expenditure_ttm": -31600000, "fcf_ttm": 2800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26600000, "cash_and_equivalents": 89400000, "total_current_assets": 889100000, "total_current_liabilities": 613000000, "net_ppe": null, "total_assets": 1395400000, "total_debt": 260900000, "total_equity": 310000000, "net_working_capital": 197000000, "book_value_per_share": 18.75970172, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.75970172, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 3, "rank_pcf": 18, "rank_ev_ebitda": 59, "rank_ev_ebit": 44, "rank_earnings_yield": 50, "rank_fcf_yield": 76, "rank_dividend_yield": 85, "rank_shareholder_yield": 84, "rank_total_yield": 88, "rank_roe": 87, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 75, "rank_fcf_margin": 78, "rank_piotroski": 23, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 90, "value_composite": 23, "quality_composite": 82, "momentum_composite": 92, "growth_composite": 61, "yield_composite": 90, "svqf_composite": 49, "vc1_composite": 16, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "income_statement": { "revenue": 1302400000, "cost_of_revenue": 961800000, "gross_profit": 340600000, "ebit": 33200000, "ebitda": 78200000, "pretax_income": null, "tax_provision": null, "net_income": -13500000, "net_income_to_common": -13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137500000, "total_current_assets": 908600000, "total_assets": 1430500000, "short_term_debt": 11200000, "long_term_debt": 250700000, "total_debt": 313900000, "total_liabilities": null, "total_equity": 342500000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42800000, "capital_expenditure": -31600000, "free_cash_flow": 11200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000 }, "complete_fields": { "id": 389483, "ticker_id": 20442, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78200000", "netIncome": "-13500000", "grossProfit": "340600000", "totalRevenue": "1302400000", "costOfRevenue": "961800000", "interestExpense": "26600000", "operatingIncome": "33200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "46200000", "depreciationAndAmortization": "44000000" }, "balance": { "totalDebt": "313900000", "totalAssets": "1430500000", "longTermDebt": "250700000", "shortTermDebt": "11200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "908600000", "totalShareholderEquity": "342500000", "totalCurrentLiabilities": "610400000", "cashAndShortTermInvestments": "137500000" }, "cashflow": { "freeCashFlow": "11200000", "dividendsPaid": null, "issuanceOfDebt": "20400000", "issuanceOfStock": null, "repaymentOfDebt": "-20300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "42800000", "repurchaseOfStock": null, "capitalExpenditures": "-31600000" } }, "revenue": 1302400000, "cost_of_revenue": 961800000, "gross_profit": 340600000, "research_and_development": 46200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33200000, "depreciation_amortisation": 44000000, "ebitda": 78200000, "interest_expense": 26600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13500000, "net_income_continuing_ops": null, "net_income_to_common": -13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 908600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1430500000, "short_term_debt": 11200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610400000, "long_term_debt": 250700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 313900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 342500000, "shares_outstanding": 16524783, "operating_cash_flow": 42800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78200000", "netIncome": "-13500000", "grossProfit": "340600000", "totalRevenue": "1302400000", "costOfRevenue": "961800000", "interestExpense": "26600000", "operatingIncome": "33200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "46200000", "depreciationAndAmortization": "44000000" }, "balance": { "totalDebt": "313900000", "totalAssets": "1430500000", "longTermDebt": "250700000", "shortTermDebt": "11200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "908600000", "totalShareholderEquity": "342500000", "totalCurrentLiabilities": "610400000", "cashAndShortTermInvestments": "137500000" }, "cashflow": { "freeCashFlow": "11200000", "dividendsPaid": null, "issuanceOfDebt": "20400000", "issuanceOfStock": null, "repaymentOfDebt": "-20300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "42800000", "repurchaseOfStock": null, "capitalExpenditures": "-31600000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "income_statement": { "revenue": 1274400000, "cost_of_revenue": 979400000, "gross_profit": 295000000, "ebit": -34600000, "ebitda": 16500000, "pretax_income": null, "tax_provision": null, "net_income": -70100000, "net_income_to_common": -70100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133700000, "total_current_assets": 890000000, "total_assets": 1422700000, "short_term_debt": 20900000, "long_term_debt": 240900000, "total_debt": 296000000, "total_liabilities": null, "total_equity": 330400000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73400000, "capital_expenditure": -43100000, "free_cash_flow": 30300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17800000 }, "complete_fields": { "id": 389488, "ticker_id": 20442, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16500000", "netIncome": "-70100000", "grossProfit": "295000000", "totalRevenue": "1274400000", "costOfRevenue": "979400000", "interestExpense": "29000000", "operatingIncome": "-34600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "54500000", "depreciationAndAmortization": "46700000" }, "balance": { "totalDebt": "296000000", "totalAssets": "1422700000", "longTermDebt": "240900000", "shortTermDebt": "20900000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "890000000", "totalShareholderEquity": "330400000", "totalCurrentLiabilities": "606500000", "cashAndShortTermInvestments": "133700000" }, "cashflow": { "freeCashFlow": "30300000", "dividendsPaid": null, "issuanceOfDebt": "45000000", "issuanceOfStock": null, "repaymentOfDebt": "-27200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "73400000", "repurchaseOfStock": null, "capitalExpenditures": "-43100000" } }, "revenue": 1274400000, "cost_of_revenue": 979400000, "gross_profit": 295000000, "research_and_development": 54500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34600000, "depreciation_amortisation": 46700000, "ebitda": 16500000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -70100000, "net_income_continuing_ops": null, "net_income_to_common": -70100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 890000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1422700000, "short_term_debt": 20900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606500000, "long_term_debt": 240900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 296000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 330400000, "shares_outstanding": 16524783, "operating_cash_flow": 73400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16500000", "netIncome": "-70100000", "grossProfit": "295000000", "totalRevenue": "1274400000", "costOfRevenue": "979400000", "interestExpense": "29000000", "operatingIncome": "-34600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "54500000", "depreciationAndAmortization": "46700000" }, "balance": { "totalDebt": "296000000", "totalAssets": "1422700000", "longTermDebt": "240900000", "shortTermDebt": "20900000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "890000000", "totalShareholderEquity": "330400000", "totalCurrentLiabilities": "606500000", "cashAndShortTermInvestments": "133700000" }, "cashflow": { "freeCashFlow": "30300000", "dividendsPaid": null, "issuanceOfDebt": "45000000", "issuanceOfStock": null, "repaymentOfDebt": "-27200000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "73400000", "repurchaseOfStock": null, "capitalExpenditures": "-43100000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "income_statement": { "revenue": 1326800000, "cost_of_revenue": 979300000, "gross_profit": 347500000, "ebit": 32500000, "ebitda": 77900000, "pretax_income": null, "tax_provision": null, "net_income": 2600000, "net_income_to_common": 2600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96400000, "total_current_assets": 878900000, "total_assets": 1427100000, "short_term_debt": 52800000, "long_term_debt": 191200000, "total_debt": 277900000, "total_liabilities": null, "total_equity": 408500000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31800000, "capital_expenditure": -52200000, "free_cash_flow": -84000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 48100000 }, "complete_fields": { "id": 389490, "ticker_id": 20442, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77900000", "netIncome": "2600000", "grossProfit": "347500000", "totalRevenue": "1326800000", "costOfRevenue": "979300000", "interestExpense": "19200000", "operatingIncome": "32500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "57500000", "depreciationAndAmortization": "45700000" }, "balance": { "totalDebt": "277900000", "totalAssets": "1427100000", "longTermDebt": "191200000", "shortTermDebt": "52800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "878900000", "totalShareholderEquity": "408500000", "totalCurrentLiabilities": "581200000", "cashAndShortTermInvestments": "96400000" }, "cashflow": { "freeCashFlow": "-84000000", "dividendsPaid": null, "issuanceOfDebt": "63300000", "issuanceOfStock": null, "repaymentOfDebt": "-15200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-31800000", "repurchaseOfStock": null, "capitalExpenditures": "-52200000" } }, "revenue": 1326800000, "cost_of_revenue": 979300000, "gross_profit": 347500000, "research_and_development": 57500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32500000, "depreciation_amortisation": 45700000, "ebitda": 77900000, "interest_expense": 19200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2600000, "net_income_continuing_ops": null, "net_income_to_common": 2600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 878900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1427100000, "short_term_debt": 52800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581200000, "long_term_debt": 191200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 277900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 408500000, "shares_outstanding": 16524783, "operating_cash_flow": -31800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 48100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -84000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77900000", "netIncome": "2600000", "grossProfit": "347500000", "totalRevenue": "1326800000", "costOfRevenue": "979300000", "interestExpense": "19200000", "operatingIncome": "32500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "57500000", "depreciationAndAmortization": "45700000" }, "balance": { "totalDebt": "277900000", "totalAssets": "1427100000", "longTermDebt": "191200000", "shortTermDebt": "52800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "878900000", "totalShareholderEquity": "408500000", "totalCurrentLiabilities": "581200000", "cashAndShortTermInvestments": "96400000" }, "cashflow": { "freeCashFlow": "-84000000", "dividendsPaid": null, "issuanceOfDebt": "63300000", "issuanceOfStock": null, "repaymentOfDebt": "-15200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-31800000", "repurchaseOfStock": null, "capitalExpenditures": "-52200000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "income_statement": { "revenue": 1185700000, "cost_of_revenue": 868300000, "gross_profit": 317400000, "ebit": 28900000, "ebitda": 64100000, "pretax_income": null, "tax_provision": null, "net_income": 10400000, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132200000, "total_current_assets": 922700000, "total_assets": 1449200000, "short_term_debt": 59500000, "long_term_debt": 136400000, "total_debt": 195900000, "total_liabilities": null, "total_equity": 421100000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5400000, "capital_expenditure": -44000000, "free_cash_flow": -38600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 69400000 }, "complete_fields": { "id": 389491, "ticker_id": 20442, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64100000", "netIncome": "10400000", "grossProfit": "317400000", "totalRevenue": "1185700000", "costOfRevenue": "868300000", "interestExpense": "10100000", "operatingIncome": "28900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "54200000", "depreciationAndAmortization": "40800000" }, "balance": { "totalDebt": "195900000", "totalAssets": "1449200000", "longTermDebt": "136400000", "shortTermDebt": "59500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "922700000", "totalShareholderEquity": "421100000", "totalCurrentLiabilities": "667700000", "cashAndShortTermInvestments": "132200000" }, "cashflow": { "freeCashFlow": "-38600000", "dividendsPaid": null, "issuanceOfDebt": "75400000", "issuanceOfStock": null, "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5400000", "repurchaseOfStock": null, "capitalExpenditures": "-44000000" } }, "revenue": 1185700000, "cost_of_revenue": 868300000, "gross_profit": 317400000, "research_and_development": 54200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28900000, "depreciation_amortisation": 40800000, "ebitda": 64100000, "interest_expense": 10100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10400000, "net_income_continuing_ops": null, "net_income_to_common": 10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 922700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1449200000, "short_term_debt": 59500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 667700000, "long_term_debt": 136400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 195900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 421100000, "shares_outstanding": 16524783, "operating_cash_flow": 5400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 69400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64100000", "netIncome": "10400000", "grossProfit": "317400000", "totalRevenue": "1185700000", "costOfRevenue": "868300000", "interestExpense": "10100000", "operatingIncome": "28900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "54200000", "depreciationAndAmortization": "40800000" }, "balance": { "totalDebt": "195900000", "totalAssets": "1449200000", "longTermDebt": "136400000", "shortTermDebt": "59500000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "922700000", "totalShareholderEquity": "421100000", "totalCurrentLiabilities": "667700000", "cashAndShortTermInvestments": "132200000" }, "cashflow": { "freeCashFlow": "-38600000", "dividendsPaid": null, "issuanceOfDebt": "75400000", "issuanceOfStock": null, "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5400000", "repurchaseOfStock": null, "capitalExpenditures": "-44000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389492, "ticker_id": 20442, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "income_statement": { "revenue": 260200000, "cost_of_revenue": 194400000, "gross_profit": 65800000, "ebit": -20800000, "ebitda": -20800000, "pretax_income": null, "tax_provision": null, "net_income": -27600000, "net_income_to_common": -27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89400000, "total_current_assets": 889100000, "total_assets": 1395400000, "short_term_debt": 10300000, "long_term_debt": 250600000, "total_debt": 260900000, "total_liabilities": null, "total_equity": 310000000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28800000, "capital_expenditure": null, "free_cash_flow": -28800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389481, "ticker_id": 20442, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20800000", "netIncome": "-27600000", "grossProfit": "65800000", "totalRevenue": "260200000", "costOfRevenue": "194400000", "interestExpense": null, "operatingIncome": "-20800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "14500000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "260900000", "totalAssets": "1395400000", "longTermDebt": "250600000", "shortTermDebt": "10300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "889100000", "totalShareholderEquity": "310000000", "totalCurrentLiabilities": "613000000", "cashAndShortTermInvestments": "89400000" }, "cashflow": { "freeCashFlow": "-28800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-28800000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 260200000, "cost_of_revenue": 194400000, "gross_profit": 65800000, "research_and_development": 14500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20800000, "depreciation_amortisation": null, "ebitda": -20800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27600000, "net_income_continuing_ops": null, "net_income_to_common": -27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 889100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1395400000, "short_term_debt": 10300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613000000, "long_term_debt": 250600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 260900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 310000000, "shares_outstanding": 16524783, "operating_cash_flow": -28800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20800000", "netIncome": "-27600000", "grossProfit": "65800000", "totalRevenue": "260200000", "costOfRevenue": "194400000", "interestExpense": null, "operatingIncome": "-20800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "14500000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "260900000", "totalAssets": "1395400000", "longTermDebt": "250600000", "shortTermDebt": "10300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "889100000", "totalShareholderEquity": "310000000", "totalCurrentLiabilities": "613000000", "cashAndShortTermInvestments": "89400000" }, "cashflow": { "freeCashFlow": "-28800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-28800000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "income_statement": { "revenue": 441500000, "cost_of_revenue": 327200000, "gross_profit": 114300000, "ebit": 31200000, "ebitda": 32200000, "pretax_income": null, "tax_provision": null, "net_income": 9300000, "net_income_to_common": 9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137500000, "total_current_assets": 908600000, "total_assets": 1430500000, "short_term_debt": 11200000, "long_term_debt": 250700000, "total_debt": 313900000, "total_liabilities": null, "total_equity": 342500000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77200000, "capital_expenditure": null, "free_cash_flow": 45600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389482, "ticker_id": 20442, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32200000", "netIncome": "9300000", "grossProfit": "114300000", "totalRevenue": "441500000", "costOfRevenue": "327200000", "interestExpense": null, "operatingIncome": "31200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "11100000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "313900000", "totalAssets": "1430500000", "longTermDebt": "250700000", "shortTermDebt": "11200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "908600000", "totalShareholderEquity": "342500000", "totalCurrentLiabilities": "610400000", "cashAndShortTermInvestments": "137500000" }, "cashflow": { "freeCashFlow": "45600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "77200000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 441500000, "cost_of_revenue": 327200000, "gross_profit": 114300000, "research_and_development": 11100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31200000, "depreciation_amortisation": null, "ebitda": 32200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9300000, "net_income_continuing_ops": null, "net_income_to_common": 9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 908600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1430500000, "short_term_debt": 11200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610400000, "long_term_debt": 250700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 313900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 342500000, "shares_outstanding": 16524783, "operating_cash_flow": 77200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32200000", "netIncome": "9300000", "grossProfit": "114300000", "totalRevenue": "441500000", "costOfRevenue": "327200000", "interestExpense": null, "operatingIncome": "31200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "11100000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "313900000", "totalAssets": "1430500000", "longTermDebt": "250700000", "shortTermDebt": "11200000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "908600000", "totalShareholderEquity": "342500000", "totalCurrentLiabilities": "610400000", "cashAndShortTermInvestments": "137500000" }, "cashflow": { "freeCashFlow": "45600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "77200000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "income_statement": { "revenue": 310500000, "cost_of_revenue": 221600000, "gross_profit": 88900000, "ebit": 16100000, "ebitda": 16100000, "pretax_income": null, "tax_provision": null, "net_income": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74600000, "total_current_assets": 918400000, "total_assets": 1437600000, "short_term_debt": 70400000, "long_term_debt": 200800000, "total_debt": 271200000, "total_liabilities": null, "total_equity": 329700000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30900000, "capital_expenditure": null, "free_cash_flow": 30900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389484, "ticker_id": 20442, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16100000", "netIncome": "8000000", "grossProfit": "88900000", "totalRevenue": "310500000", "costOfRevenue": "221600000", "interestExpense": null, "operatingIncome": "16100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "12200000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "271200000", "totalAssets": "1437600000", "longTermDebt": "200800000", "shortTermDebt": "70400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "918400000", "totalShareholderEquity": "329700000", "totalCurrentLiabilities": "666000000", "cashAndShortTermInvestments": "74600000" }, "cashflow": { "freeCashFlow": "30900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "30900000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 310500000, "cost_of_revenue": 221600000, "gross_profit": 88900000, "research_and_development": 12200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16100000, "depreciation_amortisation": null, "ebitda": 16100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8000000, "net_income_continuing_ops": null, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 918400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1437600000, "short_term_debt": 70400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666000000, "long_term_debt": 200800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 271200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 329700000, "shares_outstanding": 16524783, "operating_cash_flow": 30900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16100000", "netIncome": "8000000", "grossProfit": "88900000", "totalRevenue": "310500000", "costOfRevenue": "221600000", "interestExpense": null, "operatingIncome": "16100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "12200000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "271200000", "totalAssets": "1437600000", "longTermDebt": "200800000", "shortTermDebt": "70400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "918400000", "totalShareholderEquity": "329700000", "totalCurrentLiabilities": "666000000", "cashAndShortTermInvestments": "74600000" }, "cashflow": { "freeCashFlow": "30900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "30900000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "income_statement": { "revenue": 298200000, "cost_of_revenue": 222800000, "gross_profit": 75400000, "ebit": -1400000, "ebitda": -1400000, "pretax_income": null, "tax_provision": null, "net_income": -7700000, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61300000, "total_current_assets": 887200000, "total_assets": 1410000000, "short_term_debt": 70500000, "long_term_debt": 200800000, "total_debt": 271300000, "total_liabilities": null, "total_equity": 320800000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44900000, "capital_expenditure": null, "free_cash_flow": -44900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389485, "ticker_id": 20442, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1400000", "netIncome": "-7700000", "grossProfit": "75400000", "totalRevenue": "298200000", "costOfRevenue": "222800000", "interestExpense": null, "operatingIncome": "-1400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "12300000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "271300000", "totalAssets": "1410000000", "longTermDebt": "200800000", "shortTermDebt": "70500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "887200000", "totalShareholderEquity": "320800000", "totalCurrentLiabilities": "644300000", "cashAndShortTermInvestments": "61300000" }, "cashflow": { "freeCashFlow": "-44900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-44900000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 298200000, "cost_of_revenue": 222800000, "gross_profit": 75400000, "research_and_development": 12300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1400000, "depreciation_amortisation": null, "ebitda": -1400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7700000, "net_income_continuing_ops": null, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 887200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1410000000, "short_term_debt": 70500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 644300000, "long_term_debt": 200800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 271300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 320800000, "shares_outstanding": 16524783, "operating_cash_flow": -44900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -44900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1400000", "netIncome": "-7700000", "grossProfit": "75400000", "totalRevenue": "298200000", "costOfRevenue": "222800000", "interestExpense": null, "operatingIncome": "-1400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "12300000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "271300000", "totalAssets": "1410000000", "longTermDebt": "200800000", "shortTermDebt": "70500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "887200000", "totalShareholderEquity": "320800000", "totalCurrentLiabilities": "644300000", "cashAndShortTermInvestments": "61300000" }, "cashflow": { "freeCashFlow": "-44900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-44900000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "income_statement": { "revenue": 252200000, "cost_of_revenue": 190200000, "gross_profit": 62000000, "ebit": -12700000, "ebitda": -12700000, "pretax_income": null, "tax_provision": null, "net_income": -23200000, "net_income_to_common": -23200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92600000, "total_current_assets": 869200000, "total_assets": 1392200000, "short_term_debt": 50600000, "long_term_debt": 200900000, "total_debt": 251500000, "total_liabilities": null, "total_equity": 313400000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20400000, "capital_expenditure": null, "free_cash_flow": -20400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389486, "ticker_id": 20442, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12700000", "netIncome": "-23200000", "grossProfit": "62000000", "totalRevenue": "252200000", "costOfRevenue": "190200000", "interestExpense": null, "operatingIncome": "-12700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10600000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "251500000", "totalAssets": "1392200000", "longTermDebt": "200900000", "shortTermDebt": "50600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "869200000", "totalShareholderEquity": "313400000", "totalCurrentLiabilities": "637000000", "cashAndShortTermInvestments": "92600000" }, "cashflow": { "freeCashFlow": "-20400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-20400000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 252200000, "cost_of_revenue": 190200000, "gross_profit": 62000000, "research_and_development": 10600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12700000, "depreciation_amortisation": null, "ebitda": -12700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23200000, "net_income_continuing_ops": null, "net_income_to_common": -23200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 869200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1392200000, "short_term_debt": 50600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637000000, "long_term_debt": 200900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 251500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 313400000, "shares_outstanding": 16524783, "operating_cash_flow": -20400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12700000", "netIncome": "-23200000", "grossProfit": "62000000", "totalRevenue": "252200000", "costOfRevenue": "190200000", "interestExpense": null, "operatingIncome": "-12700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10600000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "251500000", "totalAssets": "1392200000", "longTermDebt": "200900000", "shortTermDebt": "50600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16524783", "totalCurrentAssets": "869200000", "totalShareholderEquity": "313400000", "totalCurrentLiabilities": "637000000", "cashAndShortTermInvestments": "92600000" }, "cashflow": { "freeCashFlow": "-20400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-20400000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389487, "ticker_id": 20442, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389489, "ticker_id": 20442, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:01.444670+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }