{ "ticker": { "uuid": "eccc2e14-2ef9-4a38-b005-0960f0dfad68", "symbol": "SKB", "name": "Koenig & Bauer AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/eccc2e14-2ef9-4a38-b005-0960f0dfad68/", "api_url": "https://sharemaestro.com/factors/api/tickers/eccc2e14-2ef9-4a38-b005-0960f0dfad68/" }, "latest_snapshot": { "ticker": { "uuid": "eccc2e14-2ef9-4a38-b005-0960f0dfad68", "symbol": "SKB", "name": "Koenig & Bauer AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/eccc2e14-2ef9-4a38-b005-0960f0dfad68/", "api_url": "https://sharemaestro.com/factors/api/tickers/eccc2e14-2ef9-4a38-b005-0960f0dfad68/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.4, "value": 0.81, "quality": 0.16, "momentum": 0.05, "coverage": 0.818, "confidence": 0.766, "delta": 0.01 }, "headline_factors": { "price": 9.01, "market_cap": 148888294.83, "pe_ratio": null, "earnings_yield": 0.0782, "ebitda_to_ev": 0.0813, "shareholder_yield": 0, "roe": -0.0581, "piotroski_f_score": 7, "momentum_12_1": -0.4084, "volatility_252d": 0.3622 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 12.2946, "earnings_yield": 0.0782, "fcf_yield": 0.0087, "shareholder_yield": 0 }, "quality": { "roe": -0.0581, "roic": 0.0391, "gross_margin": 0.2628, "fcf_margin": 0.0021, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.022, "eps_growth_1y": null, "fcf_growth_1y": -0.6304 }, "momentum": { "price_return_12m": -0.4017, "momentum_12_1": -0.4084, "relative_strength": -0.491 }, "scores": { "value_percentile": 0.81, "quality_percentile": 0.16, "momentum_percentile": 0.05, "growth_composite": 60, "yield_composite": 85, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.818, "signal_confidence": 0.766 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.07, "os": 0.41, "value": 0.79, "quality": 0.15, "momentum": 0.09, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.078, "shareholder_yield": 0, "roe": -0.0581, "momentum_12_1": -0.3101 }, { "week_end_date": "2026-06-14", "price": 8.52, "os": 0.43, "value": 0.8, "quality": 0.15, "momentum": 0.1, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0802, "shareholder_yield": 0, "roe": -0.0581, "momentum_12_1": -0.2546 }, { "week_end_date": "2026-06-21", "price": 8.67, "os": 0.44, "value": 0.81, "quality": 0.16, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0796, "shareholder_yield": 0, "roe": -0.0581, "momentum_12_1": -0.2854 }, { "week_end_date": "2026-06-28", "price": 8.4, "os": 0.4, "value": 0.81, "quality": 0.15, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0808, "shareholder_yield": 0, "roe": -0.0581, "momentum_12_1": -0.363 }, { "week_end_date": "2026-07-05", "price": 8.89, "os": 0.43, "value": 0.8, "quality": 0.17, "momentum": 0.08, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0787, "shareholder_yield": 0, "roe": -0.0581, "momentum_12_1": -0.3241 }, { "week_end_date": "2026-07-12", "price": 8.91, "os": 0.39, "value": 0.8, "quality": 0.16, "momentum": 0.06, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0786, "shareholder_yield": 0, "roe": -0.0581, "momentum_12_1": -0.4243 }, { "week_end_date": "2026-07-19", "price": 8.6, "os": 0.37, "value": 0.8, "quality": 0.14, "momentum": 0.05, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0799, "shareholder_yield": 0, "roe": -0.0581, "momentum_12_1": -0.4004 }, { "week_end_date": "2026-07-26", "price": 8.8, "os": 0.39, "value": 0.8, "quality": 0.14, "momentum": 0.07, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0791, "shareholder_yield": 0, "roe": -0.0581, "momentum_12_1": -0.4085 }, { "week_end_date": "2026-08-02", "price": 9.05, "os": 0.39, "value": 0.8, "quality": 0.15, "momentum": 0.06, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0781, "shareholder_yield": 0, "roe": -0.0581, "momentum_12_1": -0.3713 }, { "week_end_date": "2026-08-09", "price": 9.01, "os": 0.4, "value": 0.81, "quality": 0.16, "momentum": 0.05, "confidence": 0.766, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0782, "shareholder_yield": 0, "roe": -0.0581, "momentum_12_1": -0.4084 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1302400000, "cost_of_revenue": 961800000, "gross_profit": 340600000, "ebit": 33200000, "ebitda": 78200000, "pretax_income": null, "tax_provision": null, "net_income": -13500000, "net_income_to_common": -13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137500000, "total_current_assets": 908600000, "total_assets": 1430500000, "short_term_debt": 11200000, "long_term_debt": 250700000, "total_debt": 313900000, "total_liabilities": null, "total_equity": 342500000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42800000, "capital_expenditure": -31600000, "free_cash_flow": 11200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1302400000, "cost_of_revenue": 961800000, "gross_profit": 340600000, "ebit": 33200000, "ebitda": 78200000, "pretax_income": null, "tax_provision": null, "net_income": -13500000, "net_income_to_common": -13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137500000, "total_current_assets": 908600000, "total_assets": 1430500000, "short_term_debt": 11200000, "long_term_debt": 250700000, "total_debt": 313900000, "total_liabilities": null, "total_equity": 342500000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42800000, "capital_expenditure": -31600000, "free_cash_flow": 11200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1302400000, "cost_of_revenue": 961800000, "gross_profit": 340600000, "ebit": 33200000, "ebitda": 78200000, "pretax_income": null, "tax_provision": null, "net_income": -13500000, "net_income_to_common": -13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137500000, "total_current_assets": 908600000, "total_assets": 1430500000, "short_term_debt": 11200000, "long_term_debt": 250700000, "total_debt": 313900000, "total_liabilities": null, "total_equity": 342500000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42800000, "capital_expenditure": -31600000, "free_cash_flow": 11200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1302400000, "cost_of_revenue": 961800000, "gross_profit": 340600000, "ebit": 33200000, "ebitda": 78200000, "pretax_income": null, "tax_provision": null, "net_income": -13500000, "net_income_to_common": -13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137500000, "total_current_assets": 908600000, "total_assets": 1430500000, "short_term_debt": 11200000, "long_term_debt": 250700000, "total_debt": 313900000, "total_liabilities": null, "total_equity": 342500000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42800000, "capital_expenditure": -31600000, "free_cash_flow": 11200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1302400000, "cost_of_revenue": 961800000, "gross_profit": 340600000, "ebit": 33200000, "ebitda": 78200000, "pretax_income": null, "tax_provision": null, "net_income": -13500000, "net_income_to_common": -13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137500000, "total_current_assets": 908600000, "total_assets": 1430500000, "short_term_debt": 11200000, "long_term_debt": 250700000, "total_debt": 313900000, "total_liabilities": null, "total_equity": 342500000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42800000, "capital_expenditure": -31600000, "free_cash_flow": 11200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1302400000, "cost_of_revenue": 961800000, "gross_profit": 340600000, "ebit": 33200000, "ebitda": 78200000, "pretax_income": null, "tax_provision": null, "net_income": -13500000, "net_income_to_common": -13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137500000, "total_current_assets": 908600000, "total_assets": 1430500000, "short_term_debt": 11200000, "long_term_debt": 250700000, "total_debt": 313900000, "total_liabilities": null, "total_equity": 342500000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42800000, "capital_expenditure": -31600000, "free_cash_flow": 11200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1302400000, "cost_of_revenue": 961800000, "gross_profit": 340600000, "ebit": 33200000, "ebitda": 78200000, "pretax_income": null, "tax_provision": null, "net_income": -13500000, "net_income_to_common": -13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137500000, "total_current_assets": 908600000, "total_assets": 1430500000, "short_term_debt": 11200000, "long_term_debt": 250700000, "total_debt": 313900000, "total_liabilities": null, "total_equity": 342500000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42800000, "capital_expenditure": -31600000, "free_cash_flow": 11200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1302400000, "cost_of_revenue": 961800000, "gross_profit": 340600000, "ebit": 33200000, "ebitda": 78200000, "pretax_income": null, "tax_provision": null, "net_income": -13500000, "net_income_to_common": -13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137500000, "total_current_assets": 908600000, "total_assets": 1430500000, "short_term_debt": 11200000, "long_term_debt": 250700000, "total_debt": 313900000, "total_liabilities": null, "total_equity": 342500000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42800000, "capital_expenditure": -31600000, "free_cash_flow": 11200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 298000000, "cost_of_revenue": 203000000, "gross_profit": 95000000, "ebit": 1500000, "ebitda": 1500000, "pretax_income": null, "tax_provision": null, "net_income": 100000, "net_income_to_common": 100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121800000, "total_current_assets": 937600000, "total_assets": 1453100000, "short_term_debt": 10500000, "long_term_debt": 260600000, "total_debt": 271100000, "total_liabilities": null, "total_equity": 308000000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30200000, "capital_expenditure": null, "free_cash_flow": 30200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 260200000, "cost_of_revenue": 194400000, "gross_profit": 65800000, "ebit": -20800000, "ebitda": -20800000, "pretax_income": null, "tax_provision": null, "net_income": -27600000, "net_income_to_common": -27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89400000, "total_current_assets": 889100000, "total_assets": 1395400000, "short_term_debt": 10300000, "long_term_debt": 250600000, "total_debt": 260900000, "total_liabilities": null, "total_equity": 310000000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28800000, "capital_expenditure": null, "free_cash_flow": -28800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 260200000, "cost_of_revenue": 194400000, "gross_profit": 65800000, "ebit": -20800000, "ebitda": -20800000, "pretax_income": null, "tax_provision": null, "net_income": -27600000, "net_income_to_common": -27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89400000, "total_current_assets": 889100000, "total_assets": 1395400000, "short_term_debt": 10300000, "long_term_debt": 250600000, "total_debt": 260900000, "total_liabilities": null, "total_equity": 310000000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28800000, "capital_expenditure": null, "free_cash_flow": -28800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 260200000, "cost_of_revenue": 194400000, "gross_profit": 65800000, "ebit": -20800000, "ebitda": -20800000, "pretax_income": null, "tax_provision": null, "net_income": -27600000, "net_income_to_common": -27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89400000, "total_current_assets": 889100000, "total_assets": 1395400000, "short_term_debt": 10300000, "long_term_debt": 250600000, "total_debt": 260900000, "total_liabilities": null, "total_equity": 310000000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28800000, "capital_expenditure": null, "free_cash_flow": -28800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 260200000, "cost_of_revenue": 194400000, "gross_profit": 65800000, "ebit": -20800000, "ebitda": -20800000, "pretax_income": null, "tax_provision": null, "net_income": -27600000, "net_income_to_common": -27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89400000, "total_current_assets": 889100000, "total_assets": 1395400000, "short_term_debt": 10300000, "long_term_debt": 250600000, "total_debt": 260900000, "total_liabilities": null, "total_equity": 310000000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28800000, "capital_expenditure": null, "free_cash_flow": -28800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 260200000, "cost_of_revenue": 194400000, "gross_profit": 65800000, "ebit": -20800000, "ebitda": -20800000, "pretax_income": null, "tax_provision": null, "net_income": -27600000, "net_income_to_common": -27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89400000, "total_current_assets": 889100000, "total_assets": 1395400000, "short_term_debt": 10300000, "long_term_debt": 250600000, "total_debt": 260900000, "total_liabilities": null, "total_equity": 310000000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28800000, "capital_expenditure": null, "free_cash_flow": -28800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 260200000, "cost_of_revenue": 194400000, "gross_profit": 65800000, "ebit": -20800000, "ebitda": -20800000, "pretax_income": null, "tax_provision": null, "net_income": -27600000, "net_income_to_common": -27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89400000, "total_current_assets": 889100000, "total_assets": 1395400000, "short_term_debt": 10300000, "long_term_debt": 250600000, "total_debt": 260900000, "total_liabilities": null, "total_equity": 310000000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28800000, "capital_expenditure": null, "free_cash_flow": -28800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 260200000, "cost_of_revenue": 194400000, "gross_profit": 65800000, "ebit": -20800000, "ebitda": -20800000, "pretax_income": null, "tax_provision": null, "net_income": -27600000, "net_income_to_common": -27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89400000, "total_current_assets": 889100000, "total_assets": 1395400000, "short_term_debt": 10300000, "long_term_debt": 250600000, "total_debt": 260900000, "total_liabilities": null, "total_equity": 310000000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28800000, "capital_expenditure": null, "free_cash_flow": -28800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 260200000, "cost_of_revenue": 194400000, "gross_profit": 65800000, "ebit": -20800000, "ebitda": -20800000, "pretax_income": null, "tax_provision": null, "net_income": -27600000, "net_income_to_common": -27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89400000, "total_current_assets": 889100000, "total_assets": 1395400000, "short_term_debt": 10300000, "long_term_debt": 250600000, "total_debt": 260900000, "total_liabilities": null, "total_equity": 310000000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28800000, "capital_expenditure": null, "free_cash_flow": -28800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 260200000, "cost_of_revenue": 194400000, "gross_profit": 65800000, "ebit": -20800000, "ebitda": -20800000, "pretax_income": null, "tax_provision": null, "net_income": -27600000, "net_income_to_common": -27600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89400000, "total_current_assets": 889100000, "total_assets": 1395400000, "short_term_debt": 10300000, "long_term_debt": 250600000, "total_debt": 260900000, "total_liabilities": null, "total_equity": 310000000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28800000, "capital_expenditure": null, "free_cash_flow": -28800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 441500000, "cost_of_revenue": 327200000, "gross_profit": 114300000, "ebit": 31200000, "ebitda": 32200000, "pretax_income": null, "tax_provision": null, "net_income": 9300000, "net_income_to_common": 9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137500000, "total_current_assets": 908600000, "total_assets": 1430500000, "short_term_debt": 11200000, "long_term_debt": 250700000, "total_debt": 313900000, "total_liabilities": null, "total_equity": 342500000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77200000, "capital_expenditure": null, "free_cash_flow": 45600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 441500000, "cost_of_revenue": 327200000, "gross_profit": 114300000, "ebit": 31200000, "ebitda": 32200000, "pretax_income": null, "tax_provision": null, "net_income": 9300000, "net_income_to_common": 9300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137500000, "total_current_assets": 908600000, "total_assets": 1430500000, "short_term_debt": 11200000, "long_term_debt": 250700000, "total_debt": 313900000, "total_liabilities": null, "total_equity": 342500000, "shares_outstanding": 16524783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77200000, "capital_expenditure": null, "free_cash_flow": 45600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }