{ "ticker": { "uuid": "eccc7121-c6b6-4de1-b90a-20946ab67d9b", "symbol": "MADHAV", "name": "Madhav Marbles and Granites Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/eccc7121-c6b6-4de1-b90a-20946ab67d9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/eccc7121-c6b6-4de1-b90a-20946ab67d9b/" }, "ticker_metadata": { "id": 14362, "uuid": "eccc7121-c6b6-4de1-b90a-20946ab67d9b", "symbol": "MADHAV", "name": "Madhav Marbles and Granites Limited", "asset_type": "equity", "market_cap": 326565504, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Madhav Marbles and Granites Limited engages in the manufacture and sale of natural stones and tiles in India. The company operates in three segments: Granite and Stone; Realty; and Power Generation. It's products include marble slabs and tiles, granite slabs and tiles, quartz, and sandstone, as well as calibrated and stone tiles. The company also owns and operates three wind turbine generators with an installed capacity of 4.00 MW located in the state of Tamil Nadu. In addition, it is involved in the real estate business. The company exports its products to North America, South America, Canada, Europe, Australia, South Africa, Russia, and the Far East. Madhav Marbles and Granites Limited was incorporated in 1989 and is based in Udaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "eccc7121-c6b6-4de1-b90a-20946ab67d9b", "symbol": "MADHAV", "name": "Madhav Marbles and Granites Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/eccc7121-c6b6-4de1-b90a-20946ab67d9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/eccc7121-c6b6-4de1-b90a-20946ab67d9b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.49, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 37.78, "market_cap": 338017651.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0307, "shareholder_yield": 0, "roe": -0.0153, "piotroski_f_score": 7, "momentum_12_1": -0.2192, "volatility_252d": 0.3198 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:48.261650+00:00", "batch_id": "" }, "size": { "price_close": 37.78, "market_cap": 338017651.053, "market_cap_usd": 338017651.053, "enterprise_value": 439100651.053, "shares_outstanding": 8947000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2733, "ptbv_ratio": 0.2733, "ps_ratio": 1.1612, "pcf_ratio": 16.7296, "pfcf_ratio": 19.2368, "ev_ebitda": 32.5481, "ev_ebit": -10.1386, "ev_sales": 1.5084, "ev_fcf": 24.9895, "earnings_yield": null, "fcf_yield": 0.04, "price_to_sales": 1.1612, "price_to_book": 0.2733, "price_to_cashflow": 16.7296, "ebitda_to_ev": 0.0307, "sales_yield": 0.663 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4482, "operating_margin": -0.1488, "net_margin": -0.0649, "ebitda_margin": 0.0463, "fcf_margin": 0.0604, "roe": -0.0153, "roa": -0.0136, "roic": -0.0243, "roc_greenblatt": null, "asset_turnover": 0.21, "cash_conversion": -0.9306, "accruals_ratio": -0.0282, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.5114, "revenue_stability_5y": 0.2241, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0941, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.4927, "debt_to_assets": 0.0742, "interest_coverage": -5.2415, "current_ratio": 3.4191, "quick_ratio": 3.4191, "net_debt": 101083000, "local_beta": 1.4076, "volatility_252d": 0.3198, "volatility_60d": 0.7653, "max_drawdown_12m": -0.3903, "risk_adjusted_momentum": -0.6855 }, "growth": { "revenue_growth_1y": -0.2163, "revenue_growth_3y_cagr": -0.1642, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0052, "revenue_growth": -0.2163, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0288, "price_return_3m": 0.0385, "price_return_6m": -0.0966, "price_return_9m": -0.1812, "price_return_12m": -0.2417, "price_return_12m_ex1m": -0.2192, "momentum_6m": -0.0966, "momentum_12m": -0.2417, "momentum_12_1": -0.2192, "distance_from_52w_high": -0.2244, "distance_from_52w_low": 0.2721, "relative_strength": -0.134 }, "raw_ttm": { "revenue_ttm": 291102350, "gross_profit_ttm": 130466810, "ebit_ttm": -43309580, "ebitda_ttm": 13490830, "net_income_ttm": -18881230, "eps_diluted_ttm": -2.1103, "operating_cash_flow_ttm": 20204790, "capital_expenditure_ttm": -2633360, "fcf_ttm": 17571430, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 8262900, "cash_and_equivalents": 1851000, "total_current_assets": 565081000, "total_current_liabilities": 165273000, "net_ppe": null, "total_assets": 1386387000, "total_debt": 102934000, "total_equity": 1236928000, "net_working_capital": 490734000, "book_value_per_share": 138.2506, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 138.2506 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.49, "os_score": 0.5, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6512, "ticker_id": 14362, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:48.261650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.78, "market_cap": 338017651.053, "market_cap_usd": 338017651.053, "enterprise_value": 439100651.053, "shares_outstanding": 8947000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.27327189, "ptbv_ratio": 0.27327189, "ps_ratio": 1.16116428, "pcf_ratio": 16.72958002, "pfcf_ratio": 19.23677533, "ev_ebitda": 32.54808274, "ev_ebit": -10.13864949, "ev_sales": 1.50840641, "ev_fcf": 24.98946591, "earnings_yield": null, "fcf_yield": 0.04001686, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44818192, "operating_margin": -0.14877784, "net_margin": -0.06486114, "ebitda_margin": 0.04634394, "fcf_margin": 0.06036169, "roe": -0.01526462, "roa": -0.01361902, "roic": -0.02427647, "roc_greenblatt": null, "asset_turnover": 0.20997193, "cash_conversion": -0.93062952, "accruals_ratio": -0.02819272, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.49271913, "debt_to_assets": 0.07424622, "interest_coverage": -5.24145034, "current_ratio": 3.41907632, "quick_ratio": 3.41907632, "net_debt": 101083000, "revenue_growth_1y": -0.21625363, "revenue_growth_3y_cagr": -0.16415605, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00519, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.511357, "revenue_stability_5y": 0.224111, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02879185, "price_return_3m": 0.03848263, "price_return_6m": -0.09660452, "price_return_9m": -0.18118769, "price_return_12m": -0.24167003, "price_return_12m_ex1m": -0.21918904, "distance_from_52w_high": -0.22438925, "distance_from_52w_low": 0.2720538, "relative_strength": -0.13399029, "local_beta": 1.4076, "volatility_252d": 0.31976, "volatility_60d": 0.765261, "max_drawdown_12m": -0.39026891, "revenue_ttm": 291102350, "gross_profit_ttm": 130466810, "ebit_ttm": -43309580, "ebitda_ttm": 13490830, "net_income_ttm": -18881230, "eps_diluted_ttm": -2.11034201, "operating_cash_flow_ttm": 20204790, "capital_expenditure_ttm": -2633360, "fcf_ttm": 17571430, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 8262900, "cash_and_equivalents": 1851000, "total_current_assets": 565081000, "total_current_liabilities": 165273000, "net_ppe": null, "total_assets": 1386387000, "total_debt": 102934000, "total_equity": 1236928000, "net_working_capital": 490734000, "book_value_per_share": 138.25058679, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 138.25058679, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.78, "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.49, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0153, "momentum_12_1": -0.2192, "complete_fields": { "id": 6512, "ticker_id": 14362, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:48.261650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.78, "market_cap": 338017651.053, "market_cap_usd": 338017651.053, "enterprise_value": 439100651.053, "shares_outstanding": 8947000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.27327189, "ptbv_ratio": 0.27327189, "ps_ratio": 1.16116428, "pcf_ratio": 16.72958002, "pfcf_ratio": 19.23677533, "ev_ebitda": 32.54808274, "ev_ebit": -10.13864949, "ev_sales": 1.50840641, "ev_fcf": 24.98946591, "earnings_yield": null, "fcf_yield": 0.04001686, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44818192, "operating_margin": -0.14877784, "net_margin": -0.06486114, "ebitda_margin": 0.04634394, "fcf_margin": 0.06036169, "roe": -0.01526462, "roa": -0.01361902, "roic": -0.02427647, "roc_greenblatt": null, "asset_turnover": 0.20997193, "cash_conversion": -0.93062952, "accruals_ratio": -0.02819272, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.49271913, "debt_to_assets": 0.07424622, "interest_coverage": -5.24145034, "current_ratio": 3.41907632, "quick_ratio": 3.41907632, "net_debt": 101083000, "revenue_growth_1y": -0.21625363, "revenue_growth_3y_cagr": -0.16415605, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00519, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.511357, "revenue_stability_5y": 0.224111, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02879185, "price_return_3m": 0.03848263, "price_return_6m": -0.09660452, "price_return_9m": -0.18118769, "price_return_12m": -0.24167003, "price_return_12m_ex1m": -0.21918904, "distance_from_52w_high": -0.22438925, "distance_from_52w_low": 0.2720538, "relative_strength": -0.13399029, "local_beta": 1.4076, "volatility_252d": 0.31976, "volatility_60d": 0.765261, "max_drawdown_12m": -0.39026891, "revenue_ttm": 291102350, "gross_profit_ttm": 130466810, "ebit_ttm": -43309580, "ebitda_ttm": 13490830, "net_income_ttm": -18881230, "eps_diluted_ttm": -2.11034201, "operating_cash_flow_ttm": 20204790, "capital_expenditure_ttm": -2633360, "fcf_ttm": 17571430, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 8262900, "cash_and_equivalents": 1851000, "total_current_assets": 565081000, "total_current_liabilities": 165273000, "net_ppe": null, "total_assets": 1386387000, "total_debt": 102934000, "total_equity": 1236928000, "net_working_capital": 490734000, "book_value_per_share": 138.25058679, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 138.25058679, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "income_statement": { "revenue": 310240350, "cost_of_revenue": 154487540, "gross_profit": 155752810, "ebit": -21884580, "ebitda": 21956830, "pretax_income": null, "tax_provision": null, "net_income": -14838230, "net_income_to_common": -14838230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3886840, "total_current_assets": 546552590, "total_assets": 1390789550, "short_term_debt": 104427720, "long_term_debt": 12724940, "total_debt": 117152660, "total_liabilities": null, "total_equity": 1243176220, "shares_outstanding": 8947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20204790, "capital_expenditure": -2633360, "free_cash_flow": 17571430, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372238, "ticker_id": 14362, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21956830", "netIncome": "-14838230", "grossProfit": "155752810", "totalRevenue": "310240350", "costOfRevenue": "154487540", "interestExpense": "7785900", "operatingIncome": "-21884580", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25647350" }, "balance": { "totalDebt": "117152660", "totalAssets": "1390789550", "longTermDebt": "12724940", "shortTermDebt": "104427720", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "546552590", "totalShareholderEquity": "1243176220", "totalCurrentLiabilities": "156203480", "cashAndShortTermInvestments": "3886840" }, "cashflow": { "freeCashFlow": "17571430", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "20204790", "repurchaseOfStock": null, "capitalExpenditures": "-2633360" } }, "revenue": 310240350, "cost_of_revenue": 154487540, "gross_profit": 155752810, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21884580, "depreciation_amortisation": 25647350, "ebitda": 21956830, "interest_expense": 7785900, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14838230, "net_income_continuing_ops": null, "net_income_to_common": -14838230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3886840, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 546552590, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1390789550, "short_term_debt": 104427720, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156203480, "long_term_debt": 12724940, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117152660, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1243176220, "shares_outstanding": 8947000, "operating_cash_flow": 20204790, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2633360, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17571430, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21956830", "netIncome": "-14838230", "grossProfit": "155752810", "totalRevenue": "310240350", "costOfRevenue": "154487540", "interestExpense": "7785900", "operatingIncome": "-21884580", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25647350" }, "balance": { "totalDebt": "117152660", "totalAssets": "1390789550", "longTermDebt": "12724940", "shortTermDebt": "104427720", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "546552590", "totalShareholderEquity": "1243176220", "totalCurrentLiabilities": "156203480", "cashAndShortTermInvestments": "3886840" }, "cashflow": { "freeCashFlow": "17571430", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "20204790", "repurchaseOfStock": null, "capitalExpenditures": "-2633360" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "income_statement": { "revenue": 395842790, "cost_of_revenue": 244696530, "gross_profit": 151146260, "ebit": -32564570, "ebitda": 21690300, "pretax_income": null, "tax_provision": null, "net_income": -23070650, "net_income_to_common": -23070650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1217370, "total_current_assets": 618489010, "total_assets": 1424922780, "short_term_debt": 132733790, "long_term_debt": 17987440, "total_debt": 150721230, "total_liabilities": null, "total_equity": 1249661960, "shares_outstanding": 8947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55525870, "capital_expenditure": -3547770, "free_cash_flow": -59073640, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372241, "ticker_id": 14362, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21690300", "netIncome": "-23070650", "grossProfit": "151146260", "totalRevenue": "395842790", "costOfRevenue": "244696530", "interestExpense": "11898680", "operatingIncome": "-32564570", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27869220" }, "balance": { "totalDebt": "150721230", "totalAssets": "1424922780", "longTermDebt": "17987440", "shortTermDebt": "132733790", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "618489010", "totalShareholderEquity": "1249661960", "totalCurrentLiabilities": "184384510", "cashAndShortTermInvestments": "1217370" }, "cashflow": { "freeCashFlow": "-59073640", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-55525870", "repurchaseOfStock": null, "capitalExpenditures": "-3547770" } }, "revenue": 395842790, "cost_of_revenue": 244696530, "gross_profit": 151146260, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32564570, "depreciation_amortisation": 27869220, "ebitda": 21690300, "interest_expense": 11898680, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23070650, "net_income_continuing_ops": null, "net_income_to_common": -23070650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1217370, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 618489010, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1424922780, "short_term_debt": 132733790, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184384510, "long_term_debt": 17987440, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 150721230, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1249661960, "shares_outstanding": 8947000, "operating_cash_flow": -55525870, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3547770, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -59073640, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21690300", "netIncome": "-23070650", "grossProfit": "151146260", "totalRevenue": "395842790", "costOfRevenue": "244696530", "interestExpense": "11898680", "operatingIncome": "-32564570", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27869220" }, "balance": { "totalDebt": "150721230", "totalAssets": "1424922780", "longTermDebt": "17987440", "shortTermDebt": "132733790", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "618489010", "totalShareholderEquity": "1249661960", "totalCurrentLiabilities": "184384510", "cashAndShortTermInvestments": "1217370" }, "cashflow": { "freeCashFlow": "-59073640", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-55525870", "repurchaseOfStock": null, "capitalExpenditures": "-3547770" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "income_statement": { "revenue": 472250860, "cost_of_revenue": 274775740, "gross_profit": 197475120, "ebit": -40482360, "ebitda": 41098000, "pretax_income": null, "tax_provision": null, "net_income": -38437050, "net_income_to_common": -38437050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2106580, "total_current_assets": 628635570, "total_assets": 1414243870, "short_term_debt": 72514200, "long_term_debt": 23562600, "total_debt": 96076800, "total_liabilities": null, "total_equity": 1264153530, "shares_outstanding": 8947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232205260, "capital_expenditure": -47630490, "free_cash_flow": 184574770, "dividends_paid": -2236750, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": null }, "complete_fields": { "id": 372242, "ticker_id": 14362, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41098000", "netIncome": "-38437050", "grossProfit": "197475120", "totalRevenue": "472250860", "costOfRevenue": "274775740", "interestExpense": "3960220", "operatingIncome": "-40482360", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47244600" }, "balance": { "totalDebt": "96076800", "totalAssets": "1414243870", "longTermDebt": "23562600", "shortTermDebt": "72514200", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "628635570", "totalShareholderEquity": "1264153530", "totalCurrentLiabilities": "147998030", "cashAndShortTermInvestments": "2106580" }, "cashflow": { "freeCashFlow": "184574770", "dividendsPaid": "-2236750", "issuanceOfDebt": null, "issuanceOfStock": "14000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "232205260", "repurchaseOfStock": null, "capitalExpenditures": "-47630490" } }, "revenue": 472250860, "cost_of_revenue": 274775740, "gross_profit": 197475120, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40482360, "depreciation_amortisation": 47244600, "ebitda": 41098000, "interest_expense": 3960220, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38437050, "net_income_continuing_ops": null, "net_income_to_common": -38437050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2106580, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 628635570, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1414243870, "short_term_debt": 72514200, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147998030, "long_term_debt": 23562600, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 96076800, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1264153530, "shares_outstanding": 8947000, "operating_cash_flow": 232205260, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47630490, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2236750, "share_repurchases": null, "shares_issued": 14000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 184574770, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41098000", "netIncome": "-38437050", "grossProfit": "197475120", "totalRevenue": "472250860", "costOfRevenue": "274775740", "interestExpense": "3960220", "operatingIncome": "-40482360", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47244600" }, "balance": { "totalDebt": "96076800", "totalAssets": "1414243870", "longTermDebt": "23562600", "shortTermDebt": "72514200", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "628635570", "totalShareholderEquity": "1264153530", "totalCurrentLiabilities": "147998030", "cashAndShortTermInvestments": "2106580" }, "cashflow": { "freeCashFlow": "184574770", "dividendsPaid": "-2236750", "issuanceOfDebt": null, "issuanceOfStock": "14000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "232205260", "repurchaseOfStock": null, "capitalExpenditures": "-47630490" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "income_statement": { "revenue": 531279020, "cost_of_revenue": 300051830, "gross_profit": 231227190, "ebit": -16502990, "ebitda": 56928020, "pretax_income": null, "tax_provision": null, "net_income": -51101290, "net_income_to_common": -51101290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3888290, "total_current_assets": 601917010, "total_assets": 1443231710, "short_term_debt": 75802810, "long_term_debt": 7073900, "total_debt": 82876710, "total_liabilities": null, "total_equity": 1286568610, "shares_outstanding": 8947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210732420, "capital_expenditure": -13673820, "free_cash_flow": 197058600, "dividends_paid": -4473500, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": null }, "complete_fields": { "id": 372243, "ticker_id": 14362, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56928020", "netIncome": "-51101290", "grossProfit": "231227190", "totalRevenue": "531279020", "costOfRevenue": "300051830", "interestExpense": "2889270", "operatingIncome": "-16502990", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48556960" }, "balance": { "totalDebt": "82876710", "totalAssets": "1443231710", "longTermDebt": "7073900", "shortTermDebt": "75802810", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "601917010", "totalShareholderEquity": "1286568610", "totalCurrentLiabilities": "154217260", "cashAndShortTermInvestments": "3888290" }, "cashflow": { "freeCashFlow": "197058600", "dividendsPaid": "-4473500", "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "210732420", "repurchaseOfStock": null, "capitalExpenditures": "-13673820" } }, "revenue": 531279020, "cost_of_revenue": 300051830, "gross_profit": 231227190, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16502990, "depreciation_amortisation": 48556960, "ebitda": 56928020, "interest_expense": 2889270, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -51101290, "net_income_continuing_ops": null, "net_income_to_common": -51101290, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3888290, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 601917010, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1443231710, "short_term_debt": 75802810, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154217260, "long_term_debt": 7073900, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82876710, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1286568610, "shares_outstanding": 8947000, "operating_cash_flow": 210732420, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13673820, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4473500, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 197058600, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56928020", "netIncome": "-51101290", "grossProfit": "231227190", "totalRevenue": "531279020", "costOfRevenue": "300051830", "interestExpense": "2889270", "operatingIncome": "-16502990", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48556960" }, "balance": { "totalDebt": "82876710", "totalAssets": "1443231710", "longTermDebt": "7073900", "shortTermDebt": "75802810", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "601917010", "totalShareholderEquity": "1286568610", "totalCurrentLiabilities": "154217260", "cashAndShortTermInvestments": "3888290" }, "cashflow": { "freeCashFlow": "197058600", "dividendsPaid": "-4473500", "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "210732420", "repurchaseOfStock": null, "capitalExpenditures": "-13673820" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "income_statement": { "revenue": 66025000, "cost_of_revenue": 42006000, "gross_profit": 24019000, "ebit": -9987000, "ebitda": 4133000, "pretax_income": null, "tax_provision": null, "net_income": -4877000, "net_income_to_common": -4877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372234, "ticker_id": 14362, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4133000", "netIncome": "-4877000", "grossProfit": "24019000", "totalRevenue": "66025000", "costOfRevenue": "42006000", "interestExpense": "3031000", "operatingIncome": "-9987000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8257000" } }, "revenue": 66025000, "cost_of_revenue": 42006000, "gross_profit": 24019000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9987000, "depreciation_amortisation": 8257000, "ebitda": 4133000, "interest_expense": 3031000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4877000, "net_income_continuing_ops": null, "net_income_to_common": -4877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4133000", "netIncome": "-4877000", "grossProfit": "24019000", "totalRevenue": "66025000", "costOfRevenue": "42006000", "interestExpense": "3031000", "operatingIncome": "-9987000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8257000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "income_statement": { "revenue": 68435000, "cost_of_revenue": 46922000, "gross_profit": 21513000, "ebit": -13890000, "ebitda": 5042000, "pretax_income": null, "tax_provision": null, "net_income": -4375000, "net_income_to_common": -4375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1851000, "total_current_assets": 565081000, "total_assets": 1386387000, "short_term_debt": 92777000, "long_term_debt": 10157000, "total_debt": 102934000, "total_liabilities": null, "total_equity": 1236928000, "shares_outstanding": 8947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372235, "ticker_id": 14362, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5042000", "netIncome": "-4375000", "grossProfit": "21513000", "totalRevenue": "68435000", "costOfRevenue": "46922000", "interestExpense": "5904000", "operatingIncome": "-13890000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6182000" }, "balance": { "totalDebt": "102934000", "totalAssets": "1386387000", "longTermDebt": "10157000", "shortTermDebt": "92777000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "565081000", "totalShareholderEquity": "1236928000", "totalCurrentLiabilities": "165273000", "cashAndShortTermInvestments": "1851000" } }, "revenue": 68435000, "cost_of_revenue": 46922000, "gross_profit": 21513000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13890000, "depreciation_amortisation": 6182000, "ebitda": 5042000, "interest_expense": 5904000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4375000, "net_income_continuing_ops": null, "net_income_to_common": -4375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1851000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 565081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1386387000, "short_term_debt": 92777000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165273000, "long_term_debt": 10157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1236928000, "shares_outstanding": 8947000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5042000", "netIncome": "-4375000", "grossProfit": "21513000", "totalRevenue": "68435000", "costOfRevenue": "46922000", "interestExpense": "5904000", "operatingIncome": "-13890000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6182000" }, "balance": { "totalDebt": "102934000", "totalAssets": "1386387000", "longTermDebt": "10157000", "shortTermDebt": "92777000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "565081000", "totalShareholderEquity": "1236928000", "totalCurrentLiabilities": "165273000", "cashAndShortTermInvestments": "1851000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "income_statement": { "revenue": 80260000, "cost_of_revenue": 51375000, "gross_profit": 28885000, "ebit": -7395000, "ebitda": 7504000, "pretax_income": null, "tax_provision": null, "net_income": -1766000, "net_income_to_common": -1766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372236, "ticker_id": 14362, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7504000", "netIncome": "-1766000", "grossProfit": "28885000", "totalRevenue": "80260000", "costOfRevenue": "51375000", "interestExpense": "3541000", "operatingIncome": "-7395000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7210000" } }, "revenue": 80260000, "cost_of_revenue": 51375000, "gross_profit": 28885000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7395000, "depreciation_amortisation": 7210000, "ebitda": 7504000, "interest_expense": 3541000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1766000, "net_income_continuing_ops": null, "net_income_to_common": -1766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7504000", "netIncome": "-1766000", "grossProfit": "28885000", "totalRevenue": "80260000", "costOfRevenue": "51375000", "interestExpense": "3541000", "operatingIncome": "-7395000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7210000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "income_statement": { "revenue": 76382350, "cost_of_revenue": 20332540, "gross_profit": 56049810, "ebit": -12037580, "ebitda": -3188170, "pretax_income": null, "tax_provision": null, "net_income": -7863230, "net_income_to_common": -7863230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3886840, "total_current_assets": 546552590, "total_assets": 1390789550, "short_term_debt": 104427720, "long_term_debt": 12724940, "total_debt": 117152660, "total_liabilities": null, "total_equity": 1243176220, "shares_outstanding": 8947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372237, "ticker_id": 14362, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3188170", "netIncome": "-7863230", "grossProfit": "56049810", "totalRevenue": "76382350", "costOfRevenue": "20332540", "interestExpense": "-4213100", "operatingIncome": "-12037580", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8238350" }, "balance": { "totalDebt": "117152660", "totalAssets": "1390789550", "longTermDebt": "12724940", "shortTermDebt": "104427720", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "546552590", "totalShareholderEquity": "1243176220", "totalCurrentLiabilities": "156203480", "cashAndShortTermInvestments": "3886840" } }, "revenue": 76382350, "cost_of_revenue": 20332540, "gross_profit": 56049810, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12037580, "depreciation_amortisation": 8238350, "ebitda": -3188170, "interest_expense": -4213100, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7863230, "net_income_continuing_ops": null, "net_income_to_common": -7863230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3886840, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 546552590, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1390789550, "short_term_debt": 104427720, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156203480, "long_term_debt": 12724940, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117152660, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1243176220, "shares_outstanding": 8947000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3188170", "netIncome": "-7863230", "grossProfit": "56049810", "totalRevenue": "76382350", "costOfRevenue": "20332540", "interestExpense": "-4213100", "operatingIncome": "-12037580", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8238350" }, "balance": { "totalDebt": "117152660", "totalAssets": "1390789550", "longTermDebt": "12724940", "shortTermDebt": "104427720", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "546552590", "totalShareholderEquity": "1243176220", "totalCurrentLiabilities": "156203480", "cashAndShortTermInvestments": "3886840" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "income_statement": { "revenue": 68509000, "cost_of_revenue": 29540000, "gross_profit": 38969000, "ebit": 5869000, "ebitda": 11275000, "pretax_income": null, "tax_provision": null, "net_income": -3247000, "net_income_to_common": -3247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372239, "ticker_id": 14362, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11275000", "netIncome": "-3247000", "grossProfit": "38969000", "totalRevenue": "68509000", "costOfRevenue": "29540000", "interestExpense": "8337000", "operatingIncome": "5869000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4684000" } }, "revenue": 68509000, "cost_of_revenue": 29540000, "gross_profit": 38969000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5869000, "depreciation_amortisation": 4684000, "ebitda": 11275000, "interest_expense": 8337000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3247000, "net_income_continuing_ops": null, "net_income_to_common": -3247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11275000", "netIncome": "-3247000", "grossProfit": "38969000", "totalRevenue": "68509000", "costOfRevenue": "29540000", "interestExpense": "8337000", "operatingIncome": "5869000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4684000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2049000, "total_current_assets": 580355000, "total_assets": 1358109000, "short_term_debt": 70988000, "long_term_debt": 15654000, "total_debt": 86642000, "total_liabilities": null, "total_equity": 1248941000, "shares_outstanding": 8947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372240, "ticker_id": 14362, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:41:12.345745+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "86642000", "totalAssets": "1358109000", "longTermDebt": "15654000", "shortTermDebt": "70988000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "580355000", "totalShareholderEquity": "1248941000", "totalCurrentLiabilities": "123657000", "cashAndShortTermInvestments": "2049000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2049000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 580355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1358109000, "short_term_debt": 70988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123657000, "long_term_debt": 15654000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1248941000, "shares_outstanding": 8947000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "86642000", "totalAssets": "1358109000", "longTermDebt": "15654000", "shortTermDebt": "70988000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8947000", "totalCurrentAssets": "580355000", "totalShareholderEquity": "1248941000", "totalCurrentLiabilities": "123657000", "cashAndShortTermInvestments": "2049000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }