{ "ticker": { "uuid": "ecdd25e5-c01b-4f51-aafe-27dc30265697", "symbol": "BORANA", "name": "BORANA WEAVES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ecdd25e5-c01b-4f51-aafe-27dc30265697/", "api_url": "https://sharemaestro.com/factors/api/tickers/ecdd25e5-c01b-4f51-aafe-27dc30265697/" }, "ticker_metadata": { "id": 13155, "uuid": "ecdd25e5-c01b-4f51-aafe-27dc30265697", "symbol": "BORANA", "name": "BORANA WEAVES LIMITED", "asset_type": "equity", "market_cap": 8611760128, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Borana Weaves Limited engages in the manufacture and sale of textiles in India. It offers unbleached synthetic grey fabrics; yarn; microfilament woven fabrics; and greige polyester woven fabrics for apparel and garments, home textiles, and tent fabrics applications. The company was incorporated in 2020 and is based in Surat, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ecdd25e5-c01b-4f51-aafe-27dc30265697", "symbol": "BORANA", "name": "BORANA WEAVES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ecdd25e5-c01b-4f51-aafe-27dc30265697/", "api_url": "https://sharemaestro.com/factors/api/tickers/ecdd25e5-c01b-4f51-aafe-27dc30265697/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.81, "value": 0.67, "quality": 0.29, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 321.25, "market_cap": 8559801018.75, "pe_ratio": 13.248, "earnings_yield": 0.0755, "ebitda_to_ev": 0.1078, "shareholder_yield": 0, "roe": 0.2295, "piotroski_f_score": 3, "momentum_12_1": 0.4846, "volatility_252d": 0.4064 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.299468+00:00", "batch_id": "" }, "size": { "price_close": 321.25, "market_cap": 8559801018.75, "market_cap_usd": 8559801018.75, "enterprise_value": 9251081018.75, "shares_outstanding": 26645295, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.248, "pb_ratio": 3.04, "ptbv_ratio": 3.04, "ps_ratio": 2.2028, "pcf_ratio": 23.1568, "pfcf_ratio": -6.0275, "ev_ebitda": 9.2791, "ev_ebit": 12.5512, "ev_sales": 2.3807, "ev_fcf": -6.5143, "earnings_yield": 0.0755, "fcf_yield": -0.1535, "price_to_sales": 2.2028, "price_to_book": 3.04, "price_to_cashflow": 23.1568, "ebitda_to_ev": 0.1078, "sales_yield": 0.4201 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4137, "operating_margin": 0.1897, "net_margin": 0.1663, "ebitda_margin": 0.2566, "fcf_margin": -0.3655, "roe": 0.2295, "roa": 0.1764, "roic": 0.1576, "roc_greenblatt": null, "asset_turnover": 1.0607, "cash_conversion": -2.1979, "accruals_ratio": 0.0755, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2216, "revenue_stability_5y": 0.4355, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4388, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6934, "debt_to_assets": 0.1933, "interest_coverage": 21.1165, "current_ratio": 4.3333, "quick_ratio": 4.3333, "net_debt": 691280000, "local_beta": 1.3318, "volatility_252d": 0.4064, "volatility_60d": 0.989, "max_drawdown_12m": -0.2329, "risk_adjusted_momentum": 1.1925 }, "growth": { "revenue_growth_1y": 0.3385, "revenue_growth_3y_cagr": 0.4211, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.5826, "eps_growth_5y_cagr": null, "fcf_growth_1y": -12.2096, "book_value_growth_1y": null, "revenue_growth": 0.3385, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0634, "price_return_3m": -0.1773, "price_return_6m": 0.1854, "price_return_9m": 0.4954, "price_return_12m": 0.3905, "price_return_12m_ex1m": 0.4846, "momentum_6m": 0.1854, "momentum_12m": 0.3905, "momentum_12_1": 0.4846, "distance_from_52w_high": -0.1777, "distance_from_52w_low": 0.4983, "relative_strength": 0.4981 }, "raw_ttm": { "revenue_ttm": 3885930000, "gross_profit_ttm": 1607457000, "ebit_ttm": 737070000, "ebitda_ttm": 996977000, "net_income_ttm": 646119000, "eps_diluted_ttm": 24.2489, "operating_cash_flow_ttm": 369646000, "capital_expenditure_ttm": -1789765000, "fcf_ttm": -1420119000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34905000, "cash_and_equivalents": 16845000, "total_current_assets": 1219050000, "total_current_liabilities": 281323000, "net_ppe": null, "total_assets": 3663686000, "total_debt": 708125000, "total_equity": 2815752000, "net_working_capital": 1059367000, "book_value_per_share": 105.6754, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 105.6754 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 19, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 49, "rank_pcf": 56, "rank_ev_ebitda": 23, "rank_ev_ebit": 25, "rank_earnings_yield": 18, "rank_fcf_yield": 96, "rank_dividend_yield": 63, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 12, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 47, "rank_fcf_margin": 92, "rank_piotroski": 86, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12 }, "composites": { "value_composite": 33, "quality_composite": 71, "momentum_composite": 8, "growth_composite": 20, "yield_composite": 65, "svqf_composite": 13, "vc1_composite": 29, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.4408, "os_score": 0.81, "value_percentile": 0.67, "quality_percentile": 0.29, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5572, "ticker_id": 13155, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.299468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 321.25, "market_cap": 8559801018.75, "market_cap_usd": 8559801018.75, "enterprise_value": 9251081018.75, "shares_outstanding": 26645295, "fx_rate_to_usd": null, "pe_ratio": 13.24802555, "pb_ratio": 3.03996979, "ptbv_ratio": 3.03996979, "ps_ratio": 2.20276768, "pcf_ratio": 23.15675273, "pfcf_ratio": -6.02752376, "ev_ebitda": 9.27913183, "ev_ebit": 12.55115663, "ev_sales": 2.38066075, "ev_fcf": -6.51429987, "earnings_yield": 0.07548295, "fcf_yield": -0.15350844, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.41366082, "operating_margin": 0.1896766, "net_margin": 0.16627139, "ebitda_margin": 0.25656072, "fcf_margin": -0.36545151, "roe": 0.22946588, "roa": 0.17635764, "roic": 0.15762688, "roc_greenblatt": null, "asset_turnover": 1.06066131, "cash_conversion": -2.19792175, "accruals_ratio": 0.07546307, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.69337608, "debt_to_assets": 0.19328212, "interest_coverage": 21.11645896, "current_ratio": 4.33327527, "quick_ratio": 4.33327527, "net_debt": 691280000, "revenue_growth_1y": 0.33854316, "revenue_growth_3y_cagr": 0.42110611, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.58258557, "eps_growth_5y_cagr": null, "fcf_growth_1y": -12.20957786, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.221588, "revenue_stability_5y": 0.435496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06341108, "price_return_3m": -0.17733675, "price_return_6m": 0.18542435, "price_return_9m": 0.49543799, "price_return_12m": 0.39045191, "price_return_12m_ex1m": 0.48459146, "distance_from_52w_high": -0.17765262, "distance_from_52w_low": 0.49829763, "relative_strength": 0.49813165, "local_beta": 1.3318, "volatility_252d": 0.406376, "volatility_60d": 0.989001, "max_drawdown_12m": -0.2329451, "revenue_ttm": 3885930000, "gross_profit_ttm": 1607457000, "ebit_ttm": 737070000, "ebitda_ttm": 996977000, "net_income_ttm": 646119000, "eps_diluted_ttm": 24.24889647, "operating_cash_flow_ttm": 369646000, "capital_expenditure_ttm": -1789765000, "fcf_ttm": -1420119000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34905000, "cash_and_equivalents": 16845000, "total_current_assets": 1219050000, "total_current_liabilities": 281323000, "net_ppe": null, "total_assets": 3663686000, "total_debt": 708125000, "total_equity": 2815752000, "net_working_capital": 1059367000, "book_value_per_share": 105.67539222, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 105.67539222, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 49, "rank_pcf": 56, "rank_ev_ebitda": 23, "rank_ev_ebit": 25, "rank_earnings_yield": 18, "rank_fcf_yield": 96, "rank_dividend_yield": 63, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 12, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 47, "rank_fcf_margin": 92, "rank_piotroski": 86, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12, "value_composite": 33, "quality_composite": 71, "momentum_composite": 8, "growth_composite": 20, "yield_composite": 65, "svqf_composite": 13, "vc1_composite": 29, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 321.25, "os": 0.81, "value": 0.67, "quality": 0.29, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.248, "earnings_yield": 0.0755, "shareholder_yield": 0, "roe": 0.2295, "momentum_12_1": 0.4846, "complete_fields": { "id": 5572, "ticker_id": 13155, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:09.299468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 321.25, "market_cap": 8559801018.75, "market_cap_usd": 8559801018.75, "enterprise_value": 9251081018.75, "shares_outstanding": 26645295, "fx_rate_to_usd": null, "pe_ratio": 13.24802555, "pb_ratio": 3.03996979, "ptbv_ratio": 3.03996979, "ps_ratio": 2.20276768, "pcf_ratio": 23.15675273, "pfcf_ratio": -6.02752376, "ev_ebitda": 9.27913183, "ev_ebit": 12.55115663, "ev_sales": 2.38066075, "ev_fcf": -6.51429987, "earnings_yield": 0.07548295, "fcf_yield": -0.15350844, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.41366082, "operating_margin": 0.1896766, "net_margin": 0.16627139, "ebitda_margin": 0.25656072, "fcf_margin": -0.36545151, "roe": 0.22946588, "roa": 0.17635764, "roic": 0.15762688, "roc_greenblatt": null, "asset_turnover": 1.06066131, "cash_conversion": -2.19792175, "accruals_ratio": 0.07546307, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.69337608, "debt_to_assets": 0.19328212, "interest_coverage": 21.11645896, "current_ratio": 4.33327527, "quick_ratio": 4.33327527, "net_debt": 691280000, "revenue_growth_1y": 0.33854316, "revenue_growth_3y_cagr": 0.42110611, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.58258557, "eps_growth_5y_cagr": null, "fcf_growth_1y": -12.20957786, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.221588, "revenue_stability_5y": 0.435496, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06341108, "price_return_3m": -0.17733675, "price_return_6m": 0.18542435, "price_return_9m": 0.49543799, "price_return_12m": 0.39045191, "price_return_12m_ex1m": 0.48459146, "distance_from_52w_high": -0.17765262, "distance_from_52w_low": 0.49829763, "relative_strength": 0.49813165, "local_beta": 1.3318, "volatility_252d": 0.406376, "volatility_60d": 0.989001, "max_drawdown_12m": -0.2329451, "revenue_ttm": 3885930000, "gross_profit_ttm": 1607457000, "ebit_ttm": 737070000, "ebitda_ttm": 996977000, "net_income_ttm": 646119000, "eps_diluted_ttm": 24.24889647, "operating_cash_flow_ttm": 369646000, "capital_expenditure_ttm": -1789765000, "fcf_ttm": -1420119000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34905000, "cash_and_equivalents": 16845000, "total_current_assets": 1219050000, "total_current_liabilities": 281323000, "net_ppe": null, "total_assets": 3663686000, "total_debt": 708125000, "total_equity": 2815752000, "net_working_capital": 1059367000, "book_value_per_share": 105.67539222, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 105.67539222, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 49, "rank_pcf": 56, "rank_ev_ebitda": 23, "rank_ev_ebit": 25, "rank_earnings_yield": 18, "rank_fcf_yield": 96, "rank_dividend_yield": 63, "rank_shareholder_yield": 52, "rank_total_yield": 60, "rank_roe": 12, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 47, "rank_fcf_margin": 92, "rank_piotroski": 86, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 12, "value_composite": 33, "quality_composite": 71, "momentum_composite": 8, "growth_composite": 20, "yield_composite": 65, "svqf_composite": 13, "vc1_composite": 29, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "income_statement": { "revenue": 3885930000, "cost_of_revenue": 2278473000, "gross_profit": 1607457000, "ebit": 737068000, "ebitda": 996977000, "pretax_income": null, "tax_provision": null, "net_income": 646120000, "net_income_to_common": 646120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16845000, "total_current_assets": 1219050000, "total_assets": 3663686000, "short_term_debt": 138485000, "long_term_debt": 556560000, "total_debt": 708125000, "total_liabilities": null, "total_equity": 2815752000, "shares_outstanding": 26645295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 369646000, "capital_expenditure": -1789765000, "free_cash_flow": -1420119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 104586000 }, "complete_fields": { "id": 363073, "ticker_id": 13155, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "996977000", "netIncome": "646120000", "grossProfit": "1607457000", "totalRevenue": "3885930000", "costOfRevenue": "2278473000", "interestExpense": "34905000", "operatingIncome": "737068000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178102000" }, "balance": { "totalDebt": "708125000", "totalAssets": "3663686000", "longTermDebt": "556560000", "shortTermDebt": "138485000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "1219050000", "totalShareholderEquity": "2815752000", "totalCurrentLiabilities": "281323000", "cashAndShortTermInvestments": "16845000" }, "cashflow": { "freeCashFlow": "-1420119000", "dividendsPaid": null, "issuanceOfDebt": "182133000", "issuanceOfStock": null, "repaymentOfDebt": "-77547000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "369646000", "repurchaseOfStock": null, "capitalExpenditures": "-1789765000" } }, "revenue": 3885930000, "cost_of_revenue": 2278473000, "gross_profit": 1607457000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 737068000, "depreciation_amortisation": 178102000, "ebitda": 996977000, "interest_expense": 34905000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 646120000, "net_income_continuing_ops": null, "net_income_to_common": 646120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1219050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3663686000, "short_term_debt": 138485000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281323000, "long_term_debt": 556560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 708125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2815752000, "shares_outstanding": 26645295, "operating_cash_flow": 369646000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1789765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 104586000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1420119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "996977000", "netIncome": "646120000", "grossProfit": "1607457000", "totalRevenue": "3885930000", "costOfRevenue": "2278473000", "interestExpense": "34905000", "operatingIncome": "737068000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178102000" }, "balance": { "totalDebt": "708125000", "totalAssets": "3663686000", "longTermDebt": "556560000", "shortTermDebt": "138485000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "1219050000", "totalShareholderEquity": "2815752000", "totalCurrentLiabilities": "281323000", "cashAndShortTermInvestments": "16845000" }, "cashflow": { "freeCashFlow": "-1420119000", "dividendsPaid": null, "issuanceOfDebt": "182133000", "issuanceOfStock": null, "repaymentOfDebt": "-77547000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "369646000", "repurchaseOfStock": null, "capitalExpenditures": "-1789765000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "income_statement": { "revenue": 2903104000, "cost_of_revenue": 1777383000, "gross_profit": 1125721000, "ebit": 501165000, "ebitda": 672334000, "pretax_income": null, "tax_provision": null, "net_income": 402025000, "net_income_to_common": 402025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226403000, "capital_expenditure": -99715000, "free_cash_flow": 126688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100517000 }, "complete_fields": { "id": 363078, "ticker_id": 13155, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "672334000", "netIncome": "402025000", "grossProfit": "1125721000", "totalRevenue": "2903104000", "costOfRevenue": "1777383000", "interestExpense": "50504000", "operatingIncome": "501165000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130603000" }, "cashflow": { "freeCashFlow": "126688000", "dividendsPaid": null, "issuanceOfDebt": "5575000", "issuanceOfStock": null, "repaymentOfDebt": "-106092000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "226403000", "repurchaseOfStock": null, "capitalExpenditures": "-99715000" } }, "revenue": 2903104000, "cost_of_revenue": 1777383000, "gross_profit": 1125721000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501165000, "depreciation_amortisation": 130603000, "ebitda": 672334000, "interest_expense": 50504000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 402025000, "net_income_continuing_ops": null, "net_income_to_common": 402025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 226403000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100517000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 126688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "672334000", "netIncome": "402025000", "grossProfit": "1125721000", "totalRevenue": "2903104000", "costOfRevenue": "1777383000", "interestExpense": "50504000", "operatingIncome": "501165000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130603000" }, "cashflow": { "freeCashFlow": "126688000", "dividendsPaid": null, "issuanceOfDebt": "5575000", "issuanceOfStock": null, "repaymentOfDebt": "-106092000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "226403000", "repurchaseOfStock": null, "capitalExpenditures": "-99715000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "income_statement": { "revenue": 1990556000, "cost_of_revenue": 1389176000, "gross_profit": 601380000, "ebit": 320745000, "ebitda": 417225000, "pretax_income": null, "tax_provision": null, "net_income": 235864000, "net_income_to_common": 235864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116000, "total_current_assets": 528502000, "total_assets": 1370539000, "short_term_debt": 210458000, "long_term_debt": 480519000, "total_debt": 707751000, "total_liabilities": null, "total_equity": 476966000, "shares_outstanding": 26645295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 221326000, "capital_expenditure": -484245000, "free_cash_flow": -262919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 302045000 }, "complete_fields": { "id": 363081, "ticker_id": 13155, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "417225000", "netIncome": "235864000", "grossProfit": "601380000", "totalRevenue": "1990556000", "costOfRevenue": "1389176000", "interestExpense": "41780000", "operatingIncome": "320745000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91523000" }, "balance": { "totalDebt": "707751000", "totalAssets": "1370539000", "longTermDebt": "480519000", "shortTermDebt": "210458000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "528502000", "totalShareholderEquity": "476966000", "totalCurrentLiabilities": "399519000", "cashAndShortTermInvestments": "116000" }, "cashflow": { "freeCashFlow": "-262919000", "dividendsPaid": null, "issuanceOfDebt": "319825000", "issuanceOfStock": "0", "repaymentOfDebt": "-17780000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "221326000", "repurchaseOfStock": null, "capitalExpenditures": "-484245000" } }, "revenue": 1990556000, "cost_of_revenue": 1389176000, "gross_profit": 601380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320745000, "depreciation_amortisation": 91523000, "ebitda": 417225000, "interest_expense": 41780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 235864000, "net_income_continuing_ops": null, "net_income_to_common": 235864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 528502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1370539000, "short_term_debt": 210458000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399519000, "long_term_debt": 480519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 707751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 476966000, "shares_outstanding": 26645295, "operating_cash_flow": 221326000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -484245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 302045000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -262919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "417225000", "netIncome": "235864000", "grossProfit": "601380000", "totalRevenue": "1990556000", "costOfRevenue": "1389176000", "interestExpense": "41780000", "operatingIncome": "320745000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91523000" }, "balance": { "totalDebt": "707751000", "totalAssets": "1370539000", "longTermDebt": "480519000", "shortTermDebt": "210458000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "528502000", "totalShareholderEquity": "476966000", "totalCurrentLiabilities": "399519000", "cashAndShortTermInvestments": "116000" }, "cashflow": { "freeCashFlow": "-262919000", "dividendsPaid": null, "issuanceOfDebt": "319825000", "issuanceOfStock": "0", "repaymentOfDebt": "-17780000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "221326000", "repurchaseOfStock": null, "capitalExpenditures": "-484245000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "income_statement": { "revenue": 1353990000, "cost_of_revenue": 994937000, "gross_profit": 359053000, "ebit": 221186000, "ebitda": 261937000, "pretax_income": null, "tax_provision": null, "net_income": 163009000, "net_income_to_common": 163009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 866000, "total_current_assets": 349899000, "total_assets": 749775000, "short_term_debt": 187091000, "long_term_debt": 201841000, "total_debt": 407313000, "total_liabilities": null, "total_equity": 241102000, "shares_outstanding": 26645295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68960000, "capital_expenditure": -219134000, "free_cash_flow": -150174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60007000, "net_debt_issued": 115809000 }, "complete_fields": { "id": 363082, "ticker_id": 13155, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "261937000", "netIncome": "163009000", "grossProfit": "359053000", "totalRevenue": "1353990000", "costOfRevenue": "994937000", "interestExpense": "22106000", "operatingIncome": "221186000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40854000" }, "balance": { "totalDebt": "407313000", "totalAssets": "749775000", "longTermDebt": "201841000", "shortTermDebt": "187091000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "349899000", "totalShareholderEquity": "241102000", "totalCurrentLiabilities": "290412000", "cashAndShortTermInvestments": "866000" }, "cashflow": { "freeCashFlow": "-150174000", "dividendsPaid": null, "issuanceOfDebt": "115809000", "issuanceOfStock": "60007000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "68960000", "repurchaseOfStock": null, "capitalExpenditures": "-219134000" } }, "revenue": 1353990000, "cost_of_revenue": 994937000, "gross_profit": 359053000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221186000, "depreciation_amortisation": 40854000, "ebitda": 261937000, "interest_expense": 22106000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 163009000, "net_income_continuing_ops": null, "net_income_to_common": 163009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 866000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 349899000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 749775000, "short_term_debt": 187091000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290412000, "long_term_debt": 201841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 407313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 241102000, "shares_outstanding": 26645295, "operating_cash_flow": 68960000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -219134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60007000, "net_debt_issued": 115809000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -150174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "261937000", "netIncome": "163009000", "grossProfit": "359053000", "totalRevenue": "1353990000", "costOfRevenue": "994937000", "interestExpense": "22106000", "operatingIncome": "221186000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40854000" }, "balance": { "totalDebt": "407313000", "totalAssets": "749775000", "longTermDebt": "201841000", "shortTermDebt": "187091000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "349899000", "totalShareholderEquity": "241102000", "totalCurrentLiabilities": "290412000", "cashAndShortTermInvestments": "866000" }, "cashflow": { "freeCashFlow": "-150174000", "dividendsPaid": null, "issuanceOfDebt": "115809000", "issuanceOfStock": "60007000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "68960000", "repurchaseOfStock": null, "capitalExpenditures": "-219134000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170000, "total_current_assets": 137675000, "total_assets": 319038000, "short_term_debt": 86348000, "long_term_debt": 186774000, "total_debt": 278085000, "total_liabilities": null, "total_equity": 18086000, "shares_outstanding": 26645295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363083, "ticker_id": 13155, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "278085000", "totalAssets": "319038000", "longTermDebt": "186774000", "shortTermDebt": "86348000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "137675000", "totalShareholderEquity": "18086000", "totalCurrentLiabilities": "109289000", "cashAndShortTermInvestments": "170000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 319038000, "short_term_debt": 86348000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109289000, "long_term_debt": 186774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 278085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18086000, "shares_outstanding": 26645295, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "278085000", "totalAssets": "319038000", "longTermDebt": "186774000", "shortTermDebt": "86348000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "137675000", "totalShareholderEquity": "18086000", "totalCurrentLiabilities": "109289000", "cashAndShortTermInvestments": "170000" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "income_statement": { "revenue": 1007320000, "cost_of_revenue": 555878000, "gross_profit": 451442000, "ebit": 200536000, "ebitda": 272805000, "pretax_income": null, "tax_provision": null, "net_income": 172074000, "net_income_to_common": 172074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16845000, "total_current_assets": 1219050000, "total_assets": 3663686000, "short_term_debt": 138485000, "long_term_debt": 556560000, "total_debt": 708125000, "total_liabilities": null, "total_equity": 2815752000, "shares_outstanding": 26645295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363072, "ticker_id": 13155, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "272805000", "netIncome": "172074000", "grossProfit": "451442000", "totalRevenue": "1007320000", "costOfRevenue": "555878000", "interestExpense": "7855000", "operatingIncome": "200536000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55586000" }, "balance": { "totalDebt": "708125000", "totalAssets": "3663686000", "longTermDebt": "556560000", "shortTermDebt": "138485000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "1219050000", "totalShareholderEquity": "2815752000", "totalCurrentLiabilities": "281323000", "cashAndShortTermInvestments": "16845000" } }, "revenue": 1007320000, "cost_of_revenue": 555878000, "gross_profit": 451442000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200536000, "depreciation_amortisation": 55586000, "ebitda": 272805000, "interest_expense": 7855000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172074000, "net_income_continuing_ops": null, "net_income_to_common": 172074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1219050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3663686000, "short_term_debt": 138485000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281323000, "long_term_debt": 556560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 708125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2815752000, "shares_outstanding": 26645295, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "272805000", "netIncome": "172074000", "grossProfit": "451442000", "totalRevenue": "1007320000", "costOfRevenue": "555878000", "interestExpense": "7855000", "operatingIncome": "200536000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55586000" }, "balance": { "totalDebt": "708125000", "totalAssets": "3663686000", "longTermDebt": "556560000", "shortTermDebt": "138485000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "1219050000", "totalShareholderEquity": "2815752000", "totalCurrentLiabilities": "281323000", "cashAndShortTermInvestments": "16845000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "income_statement": { "revenue": 1113648000, "cost_of_revenue": 655212000, "gross_profit": 458436000, "ebit": 218075000, "ebitda": 286187000, "pretax_income": null, "tax_provision": null, "net_income": 185476000, "net_income_to_common": 185476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363074, "ticker_id": 13155, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "286187000", "netIncome": "185476000", "grossProfit": "458436000", "totalRevenue": "1113648000", "costOfRevenue": "655212000", "interestExpense": "8251000", "operatingIncome": "218075000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52804000" } }, "revenue": 1113648000, "cost_of_revenue": 655212000, "gross_profit": 458436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218075000, "depreciation_amortisation": 52804000, "ebitda": 286187000, "interest_expense": 8251000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185476000, "net_income_continuing_ops": null, "net_income_to_common": 185476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "286187000", "netIncome": "185476000", "grossProfit": "458436000", "totalRevenue": "1113648000", "costOfRevenue": "655212000", "interestExpense": "8251000", "operatingIncome": "218075000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52804000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "income_statement": { "revenue": 955000000, "cost_of_revenue": 570178000, "gross_profit": 384822000, "ebit": 174735000, "ebitda": 255157000, "pretax_income": null, "tax_provision": null, "net_income": 166522000, "net_income_to_common": 166522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52293000, "total_current_assets": 1085519000, "total_assets": 3111919000, "short_term_debt": 86754000, "long_term_debt": 331629000, "total_debt": 434126000, "total_liabilities": null, "total_equity": 2458212000, "shares_outstanding": 26645295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363075, "ticker_id": 13155, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "255157000", "netIncome": "166522000", "grossProfit": "384822000", "totalRevenue": "955000000", "costOfRevenue": "570178000", "interestExpense": "8798000", "operatingIncome": "174735000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41891000" }, "balance": { "totalDebt": "434126000", "totalAssets": "3111919000", "longTermDebt": "331629000", "shortTermDebt": "86754000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "1085519000", "totalShareholderEquity": "2458212000", "totalCurrentLiabilities": "308556000", "cashAndShortTermInvestments": "52293000" } }, "revenue": 955000000, "cost_of_revenue": 570178000, "gross_profit": 384822000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174735000, "depreciation_amortisation": 41891000, "ebitda": 255157000, "interest_expense": 8798000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 166522000, "net_income_continuing_ops": null, "net_income_to_common": 166522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52293000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1085519000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3111919000, "short_term_debt": 86754000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308556000, "long_term_debt": 331629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 434126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2458212000, "shares_outstanding": 26645295, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "255157000", "netIncome": "166522000", "grossProfit": "384822000", "totalRevenue": "955000000", "costOfRevenue": "570178000", "interestExpense": "8798000", "operatingIncome": "174735000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41891000" }, "balance": { "totalDebt": "434126000", "totalAssets": "3111919000", "longTermDebt": "331629000", "shortTermDebt": "86754000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "1085519000", "totalShareholderEquity": "2458212000", "totalCurrentLiabilities": "308556000", "cashAndShortTermInvestments": "52293000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "income_statement": { "revenue": 809962000, "cost_of_revenue": 497205000, "gross_profit": 312757000, "ebit": 143724000, "ebitda": 182828000, "pretax_income": null, "tax_provision": null, "net_income": 122047000, "net_income_to_common": 122047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363076, "ticker_id": 13155, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "182828000", "netIncome": "122047000", "grossProfit": "312757000", "totalRevenue": "809962000", "costOfRevenue": "497205000", "interestExpense": "10001000", "operatingIncome": "143724000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27820000" } }, "revenue": 809962000, "cost_of_revenue": 497205000, "gross_profit": 312757000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143724000, "depreciation_amortisation": 27820000, "ebitda": 182828000, "interest_expense": 10001000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122047000, "net_income_continuing_ops": null, "net_income_to_common": 122047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "182828000", "netIncome": "122047000", "grossProfit": "312757000", "totalRevenue": "809962000", "costOfRevenue": "497205000", "interestExpense": "10001000", "operatingIncome": "143724000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "27820000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "income_statement": { "revenue": 786952000, "cost_of_revenue": 487766000, "gross_profit": 299186000, "ebit": 139139000, "ebitda": 177959000, "pretax_income": null, "tax_provision": null, "net_income": 108961000, "net_income_to_common": 108961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31298000, "capital_expenditure": -10183000, "free_cash_flow": -41481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -58507000 }, "complete_fields": { "id": 363077, "ticker_id": 13155, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "177959000", "netIncome": "108961000", "grossProfit": "299186000", "totalRevenue": "786952000", "costOfRevenue": "487766000", "interestExpense": "11055000", "operatingIncome": "139139000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31910000" }, "cashflow": { "freeCashFlow": "-41481000", "dividendsPaid": null, "issuanceOfDebt": "-4191000", "issuanceOfStock": null, "repaymentOfDebt": "54316000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-31298000", "repurchaseOfStock": null, "capitalExpenditures": "-10183000" } }, "revenue": 786952000, "cost_of_revenue": 487766000, "gross_profit": 299186000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139139000, "depreciation_amortisation": 31910000, "ebitda": 177959000, "interest_expense": 11055000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108961000, "net_income_continuing_ops": null, "net_income_to_common": 108961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -31298000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -58507000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "177959000", "netIncome": "108961000", "grossProfit": "299186000", "totalRevenue": "786952000", "costOfRevenue": "487766000", "interestExpense": "11055000", "operatingIncome": "139139000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31910000" }, "cashflow": { "freeCashFlow": "-41481000", "dividendsPaid": null, "issuanceOfDebt": "-4191000", "issuanceOfStock": null, "repaymentOfDebt": "54316000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-31298000", "repurchaseOfStock": null, "capitalExpenditures": "-10183000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1499000, "total_current_assets": 693349000, "total_assets": 1496651000, "short_term_debt": 142039000, "long_term_debt": 398296000, "total_debt": 555803000, "total_liabilities": null, "total_equity": 768079000, "shares_outstanding": 26645295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99728000, "capital_expenditure": -5687000, "free_cash_flow": 94041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -81694000 }, "complete_fields": { "id": 363079, "ticker_id": 13155, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "555803000", "totalAssets": "1496651000", "longTermDebt": "398296000", "shortTermDebt": "142039000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "693349000", "totalShareholderEquity": "768079000", "totalCurrentLiabilities": "317238000", "cashAndShortTermInvestments": "1499000" }, "cashflow": { "freeCashFlow": "94041000", "dividendsPaid": null, "issuanceOfDebt": "9766000", "issuanceOfStock": "0", "repaymentOfDebt": "-91460000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "99728000", "repurchaseOfStock": null, "capitalExpenditures": "-5687000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1499000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 693349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1496651000, "short_term_debt": 142039000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317238000, "long_term_debt": 398296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 555803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 768079000, "shares_outstanding": 26645295, "operating_cash_flow": 99728000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -81694000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "555803000", "totalAssets": "1496651000", "longTermDebt": "398296000", "shortTermDebt": "142039000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "693349000", "totalShareholderEquity": "768079000", "totalCurrentLiabilities": "317238000", "cashAndShortTermInvestments": "1499000" }, "cashflow": { "freeCashFlow": "94041000", "dividendsPaid": null, "issuanceOfDebt": "9766000", "issuanceOfStock": "0", "repaymentOfDebt": "-91460000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "99728000", "repurchaseOfStock": null, "capitalExpenditures": "-5687000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478000, "total_current_assets": 563928000, "total_assets": 1393654000, "short_term_debt": 154910000, "long_term_debt": 467119000, "total_debt": 637942000, "total_liabilities": null, "total_equity": 654058000, "shares_outstanding": 26645295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363080, "ticker_id": 13155, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:47.436900+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "637942000", "totalAssets": "1393654000", "longTermDebt": "467119000", "shortTermDebt": "154910000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "563928000", "totalShareholderEquity": "654058000", "totalCurrentLiabilities": "258183000", "cashAndShortTermInvestments": "478000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 563928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1393654000, "short_term_debt": 154910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258183000, "long_term_debt": 467119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 637942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 654058000, "shares_outstanding": 26645295, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "637942000", "totalAssets": "1393654000", "longTermDebt": "467119000", "shortTermDebt": "154910000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26645295", "totalCurrentAssets": "563928000", "totalShareholderEquity": "654058000", "totalCurrentLiabilities": "258183000", "cashAndShortTermInvestments": "478000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }