{ "ticker": { "uuid": "ecddc98d-de1d-4f3c-b5df-57628a0060d2", "symbol": "RADAAN", "name": "Radaan Mediaworks India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/ecddc98d-de1d-4f3c-b5df-57628a0060d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ecddc98d-de1d-4f3c-b5df-57628a0060d2/" }, "ticker_metadata": { "id": 15957, "uuid": "ecddc98d-de1d-4f3c-b5df-57628a0060d2", "symbol": "RADAAN", "name": "Radaan Mediaworks India Limited", "asset_type": "equity", "market_cap": 164109472, "stock_exchange_id": 7, "industry": "Entertainment", "sector": "Communication Services", "description": "Radaan Mediaworks India Limited operates in the media and entertainment industry in India. It engages in the production of content for tele-serials/films, OTT platforms, digital content, web series, events, game shows, feature films, etc.; distribution activities; theatrical plays; and setting up of training course, including acting, dance, martial arts, yoga etc. The company also produces serials in Tamil, Telugu, Malayalam, Hindi, Kannada, and Gujarati languages. It offers its services and conducts events in Sri Lanka, Malaysia, Singapore, and the United Kingdom. Radaan Mediaworks India Limited was founded in 1994 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ecddc98d-de1d-4f3c-b5df-57628a0060d2", "symbol": "RADAAN", "name": "Radaan Mediaworks India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/ecddc98d-de1d-4f3c-b5df-57628a0060d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ecddc98d-de1d-4f3c-b5df-57628a0060d2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 3.03, "market_cap": 164109466.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.3115, "piotroski_f_score": 7, "momentum_12_1": -0.1901, "volatility_252d": 0.331 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.718753+00:00", "batch_id": "" }, "size": { "price_close": 3.03, "market_cap": 164109466.2, "market_cap_usd": 164109466.2, "enterprise_value": 295333466.2, "shares_outstanding": 54161540, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.7141, "pcf_ratio": 1.9488, "pfcf_ratio": 1.9488, "ev_ebitda": null, "ev_ebit": -7.9573, "ev_sales": 4.8843, "ev_fcf": 3.5071, "earnings_yield": null, "fcf_yield": 0.2851, "price_to_sales": 2.7141, "price_to_book": null, "price_to_cashflow": 1.9488, "ebitda_to_ev": null, "sales_yield": 0.2047 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0695, "operating_margin": -0.6138, "net_margin": -0.7442, "ebitda_margin": -0.4562, "fcf_margin": 1.3927, "roe": 0.3115, "roa": -0.588, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.79, "cash_conversion": -1.8713, "accruals_ratio": -1.6882, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.7459, "revenue_stability_5y": 0.3866, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0549, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -4.7567, "debt_to_assets": 1.749, "interest_coverage": -2.159, "current_ratio": 0.1994, "quick_ratio": 0.1994, "net_debt": 131224000, "local_beta": 0.8873, "volatility_252d": 0.331, "volatility_60d": 0.7794, "max_drawdown_12m": -0.4775, "risk_adjusted_momentum": -0.5744 }, "growth": { "revenue_growth_1y": 0.0722, "revenue_growth_3y_cagr": 0.3222, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.6439, "book_value_growth_1y": null, "revenue_growth": 0.0722, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0762, "price_return_3m": 0.0033, "price_return_6m": -0.0955, "price_return_9m": -0.1268, "price_return_12m": -0.2519, "price_return_12m_ex1m": -0.1901, "momentum_6m": -0.0955, "momentum_12m": -0.2519, "momentum_12_1": -0.1901, "distance_from_52w_high": -0.3791, "distance_from_52w_low": 0.1882, "relative_strength": -0.1442 }, "raw_ttm": { "revenue_ttm": 60466000, "gross_profit_ttm": -4200000, "ebit_ttm": -37115000, "ebitda_ttm": -27587000, "net_income_ttm": -45000000, "eps_diluted_ttm": -0.8308, "operating_cash_flow_ttm": 84210000, "capital_expenditure_ttm": null, "fcf_ttm": 84210000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17191000, "cash_and_equivalents": 2637000, "total_current_assets": 38215000, "total_current_liabilities": 191607000, "net_ppe": null, "total_assets": 76535000, "total_debt": 133861000, "total_equity": -144455000, "net_working_capital": -45197000, "book_value_per_share": -2.6671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.455, "os_score": 0.4, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6891, "ticker_id": 15957, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.718753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.03, "market_cap": 164109466.2, "market_cap_usd": 164109466.2, "enterprise_value": 295333466.2, "shares_outstanding": 54161540, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.71407843, "pcf_ratio": 1.94881209, "pfcf_ratio": 1.94881209, "ev_ebitda": null, "ev_ebit": -7.95725357, "ev_sales": 4.88428979, "ev_fcf": 3.50710683, "earnings_yield": null, "fcf_yield": 0.28513531, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.06946052, "operating_margin": -0.61381603, "net_margin": -0.74421989, "ebitda_margin": -0.45623987, "fcf_margin": 1.39268349, "roe": 0.3115157, "roa": -0.58796629, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.79004377, "cash_conversion": -1.87133333, "accruals_ratio": -1.68824721, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.75673324, "debt_to_assets": 1.74901679, "interest_coverage": -2.15897854, "current_ratio": 0.1994447, "quick_ratio": 0.1994447, "net_debt": 131224000, "revenue_growth_1y": 0.07216021, "revenue_growth_3y_cagr": 0.32224439, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.64387303, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.745853, "revenue_stability_5y": 0.38661, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07621951, "price_return_3m": 0.00331126, "price_return_6m": -0.09552239, "price_return_9m": -0.12680115, "price_return_12m": -0.25185185, "price_return_12m_ex1m": -0.19012346, "distance_from_52w_high": -0.37909836, "distance_from_52w_low": 0.18823529, "relative_strength": -0.14417211, "local_beta": 0.8873, "volatility_252d": 0.331004, "volatility_60d": 0.779391, "max_drawdown_12m": -0.47745902, "revenue_ttm": 60466000, "gross_profit_ttm": -4200000, "ebit_ttm": -37115000, "ebitda_ttm": -27587000, "net_income_ttm": -45000000, "eps_diluted_ttm": -0.83084787, "operating_cash_flow_ttm": 84210000, "capital_expenditure_ttm": null, "fcf_ttm": 84210000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17191000, "cash_and_equivalents": 2637000, "total_current_assets": 38215000, "total_current_liabilities": 191607000, "net_ppe": null, "total_assets": 76535000, "total_debt": 133861000, "total_equity": -144455000, "net_working_capital": -45197000, "book_value_per_share": -2.66711397, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.03, "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.3115, "momentum_12_1": -0.1901, "complete_fields": { "id": 6891, "ticker_id": 15957, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:26.718753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.03, "market_cap": 164109466.2, "market_cap_usd": 164109466.2, "enterprise_value": 295333466.2, "shares_outstanding": 54161540, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.71407843, "pcf_ratio": 1.94881209, "pfcf_ratio": 1.94881209, "ev_ebitda": null, "ev_ebit": -7.95725357, "ev_sales": 4.88428979, "ev_fcf": 3.50710683, "earnings_yield": null, "fcf_yield": 0.28513531, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.06946052, "operating_margin": -0.61381603, "net_margin": -0.74421989, "ebitda_margin": -0.45623987, "fcf_margin": 1.39268349, "roe": 0.3115157, "roa": -0.58796629, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.79004377, "cash_conversion": -1.87133333, "accruals_ratio": -1.68824721, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.75673324, "debt_to_assets": 1.74901679, "interest_coverage": -2.15897854, "current_ratio": 0.1994447, "quick_ratio": 0.1994447, "net_debt": 131224000, "revenue_growth_1y": 0.07216021, "revenue_growth_3y_cagr": 0.32224439, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.64387303, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.745853, "revenue_stability_5y": 0.38661, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07621951, "price_return_3m": 0.00331126, "price_return_6m": -0.09552239, "price_return_9m": -0.12680115, "price_return_12m": -0.25185185, "price_return_12m_ex1m": -0.19012346, "distance_from_52w_high": -0.37909836, "distance_from_52w_low": 0.18823529, "relative_strength": -0.14417211, "local_beta": 0.8873, "volatility_252d": 0.331004, "volatility_60d": 0.779391, "max_drawdown_12m": -0.47745902, "revenue_ttm": 60466000, "gross_profit_ttm": -4200000, "ebit_ttm": -37115000, "ebitda_ttm": -27587000, "net_income_ttm": -45000000, "eps_diluted_ttm": -0.83084787, "operating_cash_flow_ttm": 84210000, "capital_expenditure_ttm": null, "fcf_ttm": 84210000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17191000, "cash_and_equivalents": 2637000, "total_current_assets": 38215000, "total_current_liabilities": 191607000, "net_ppe": null, "total_assets": 76535000, "total_debt": 133861000, "total_equity": -144455000, "net_working_capital": -45197000, "book_value_per_share": -2.66711397, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "income_statement": { "revenue": 228710000, "cost_of_revenue": 168898000, "gross_profit": 59812000, "ebit": 27145000, "ebitda": 26430000, "pretax_income": null, "tax_provision": null, "net_income": 3276000, "net_income_to_common": 3276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8465000, "total_current_assets": 32417000, "total_assets": 291901000, "short_term_debt": 131117000, "long_term_debt": 162412000, "total_debt": 293529000, "total_liabilities": null, "total_equity": -114221000, "shares_outstanding": 54161540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84210000, "capital_expenditure": null, "free_cash_flow": 84210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376497, "ticker_id": 15957, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26430000", "netIncome": "3276000", "grossProfit": "59812000", "totalRevenue": "228710000", "costOfRevenue": "168898000", "interestExpense": "23044000", "operatingIncome": "27145000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "493000" }, "balance": { "totalDebt": "293529000", "totalAssets": "291901000", "longTermDebt": "162412000", "shortTermDebt": "131117000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "32417000", "totalShareholderEquity": "-114221000", "totalCurrentLiabilities": "238619000", "cashAndShortTermInvestments": "8465000" }, "cashflow": { "freeCashFlow": "84210000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "84210000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 228710000, "cost_of_revenue": 168898000, "gross_profit": 59812000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27145000, "depreciation_amortisation": 493000, "ebitda": 26430000, "interest_expense": 23044000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3276000, "net_income_continuing_ops": null, "net_income_to_common": 3276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8465000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 291901000, "short_term_debt": 131117000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238619000, "long_term_debt": 162412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 293529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -114221000, "shares_outstanding": 54161540, "operating_cash_flow": 84210000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26430000", "netIncome": "3276000", "grossProfit": "59812000", "totalRevenue": "228710000", "costOfRevenue": "168898000", "interestExpense": "23044000", "operatingIncome": "27145000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "493000" }, "balance": { "totalDebt": "293529000", "totalAssets": "291901000", "longTermDebt": "162412000", "shortTermDebt": "131117000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "32417000", "totalShareholderEquity": "-114221000", "totalCurrentLiabilities": "238619000", "cashAndShortTermInvestments": "8465000" }, "cashflow": { "freeCashFlow": "84210000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "84210000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "income_statement": { "revenue": 213317000, "cost_of_revenue": 155584000, "gross_profit": 57733000, "ebit": 25393000, "ebitda": 25463000, "pretax_income": null, "tax_provision": null, "net_income": -4507000, "net_income_to_common": -4507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1496000, "total_current_assets": 135996000, "total_assets": 385262000, "short_term_debt": 85739000, "long_term_debt": 253151000, "total_debt": 338890000, "total_liabilities": null, "total_equity": -117482000, "shares_outstanding": 54161540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32205000, "capital_expenditure": -354000, "free_cash_flow": 31851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376500, "ticker_id": 15957, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25463000", "netIncome": "-4507000", "grossProfit": "57733000", "totalRevenue": "213317000", "costOfRevenue": "155584000", "interestExpense": "29704000", "operatingIncome": "25393000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "569000" }, "balance": { "totalDebt": "338890000", "totalAssets": "385262000", "longTermDebt": "253151000", "shortTermDebt": "85739000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "135996000", "totalShareholderEquity": "-117482000", "totalCurrentLiabilities": "210603000", "cashAndShortTermInvestments": "1496000" }, "cashflow": { "freeCashFlow": "31851000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "32205000", "repurchaseOfStock": null, "capitalExpenditures": "-354000" } }, "revenue": 213317000, "cost_of_revenue": 155584000, "gross_profit": 57733000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25393000, "depreciation_amortisation": 569000, "ebitda": 25463000, "interest_expense": 29704000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4507000, "net_income_continuing_ops": null, "net_income_to_common": -4507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1496000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135996000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 385262000, "short_term_debt": 85739000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210603000, "long_term_debt": 253151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 338890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -117482000, "shares_outstanding": 54161540, "operating_cash_flow": 32205000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25463000", "netIncome": "-4507000", "grossProfit": "57733000", "totalRevenue": "213317000", "costOfRevenue": "155584000", "interestExpense": "29704000", "operatingIncome": "25393000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "569000" }, "balance": { "totalDebt": "338890000", "totalAssets": "385262000", "longTermDebt": "253151000", "shortTermDebt": "85739000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "135996000", "totalShareholderEquity": "-117482000", "totalCurrentLiabilities": "210603000", "cashAndShortTermInvestments": "1496000" }, "cashflow": { "freeCashFlow": "31851000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "32205000", "repurchaseOfStock": null, "capitalExpenditures": "-354000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "income_statement": { "revenue": 124337000, "cost_of_revenue": 80813000, "gross_profit": 43524000, "ebit": 10964700, "ebitda": 7143000, "pretax_income": null, "tax_provision": null, "net_income": -16893000, "net_income_to_common": -16893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2056000, "total_current_assets": 95310000, "total_assets": 338518000, "short_term_debt": 110894000, "long_term_debt": 229664000, "total_debt": 340558000, "total_liabilities": null, "total_equity": -118262000, "shares_outstanding": 54161540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14792000, "capital_expenditure": -200000, "free_cash_flow": -14992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376501, "ticker_id": 15957, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7143000", "netIncome": "-16893000", "grossProfit": "43524000", "totalRevenue": "124337000", "costOfRevenue": "80813000", "interestExpense": "23625000", "operatingIncome": "10964700", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "711000" }, "balance": { "totalDebt": "340558000", "totalAssets": "338518000", "longTermDebt": "229664000", "shortTermDebt": "110894000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "95310000", "totalShareholderEquity": "-118262000", "totalCurrentLiabilities": "193107000", "cashAndShortTermInvestments": "2056000" }, "cashflow": { "freeCashFlow": "-14992000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-14792000", "repurchaseOfStock": null, "capitalExpenditures": "-200000" } }, "revenue": 124337000, "cost_of_revenue": 80813000, "gross_profit": 43524000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10964700, "depreciation_amortisation": 711000, "ebitda": 7143000, "interest_expense": 23625000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16893000, "net_income_continuing_ops": null, "net_income_to_common": -16893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2056000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 338518000, "short_term_debt": 110894000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193107000, "long_term_debt": 229664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 340558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -118262000, "shares_outstanding": 54161540, "operating_cash_flow": -14792000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7143000", "netIncome": "-16893000", "grossProfit": "43524000", "totalRevenue": "124337000", "costOfRevenue": "80813000", "interestExpense": "23625000", "operatingIncome": "10964700", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "711000" }, "balance": { "totalDebt": "340558000", "totalAssets": "338518000", "longTermDebt": "229664000", "shortTermDebt": "110894000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "95310000", "totalShareholderEquity": "-118262000", "totalCurrentLiabilities": "193107000", "cashAndShortTermInvestments": "2056000" }, "cashflow": { "freeCashFlow": "-14992000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-14792000", "repurchaseOfStock": null, "capitalExpenditures": "-200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "income_statement": { "revenue": 98935000, "cost_of_revenue": 106425000, "gross_profit": -7490000, "ebit": -36489000, "ebitda": -21697000, "pretax_income": null, "tax_provision": null, "net_income": -43416000, "net_income_to_common": -43416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343000, "total_current_assets": 31121000, "total_assets": 265140000, "short_term_debt": 88769000, "long_term_debt": 205175000, "total_debt": 293944000, "total_liabilities": null, "total_equity": -101338000, "shares_outstanding": 54161540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17578000, "capital_expenditure": -15205000, "free_cash_flow": -17578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376502, "ticker_id": 15957, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21697000", "netIncome": "-43416000", "grossProfit": "-7490000", "totalRevenue": "98935000", "costOfRevenue": "106425000", "interestExpense": "19065000", "operatingIncome": "-36489000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2559000" }, "balance": { "totalDebt": "293944000", "totalAssets": "265140000", "longTermDebt": "205175000", "shortTermDebt": "88769000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "31121000", "totalShareholderEquity": "-101338000", "totalCurrentLiabilities": "149061000", "cashAndShortTermInvestments": "1343000" }, "cashflow": { "freeCashFlow": "-17578000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-17578000", "repurchaseOfStock": null, "capitalExpenditures": "-15205000" } }, "revenue": 98935000, "cost_of_revenue": 106425000, "gross_profit": -7490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36489000, "depreciation_amortisation": 2559000, "ebitda": -21697000, "interest_expense": 19065000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43416000, "net_income_continuing_ops": null, "net_income_to_common": -43416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1343000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31121000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 265140000, "short_term_debt": 88769000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149061000, "long_term_debt": 205175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 293944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -101338000, "shares_outstanding": 54161540, "operating_cash_flow": -17578000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21697000", "netIncome": "-43416000", "grossProfit": "-7490000", "totalRevenue": "98935000", "costOfRevenue": "106425000", "interestExpense": "19065000", "operatingIncome": "-36489000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2559000" }, "balance": { "totalDebt": "293944000", "totalAssets": "265140000", "longTermDebt": "205175000", "shortTermDebt": "88769000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "31121000", "totalShareholderEquity": "-101338000", "totalCurrentLiabilities": "149061000", "cashAndShortTermInvestments": "1343000" }, "cashflow": { "freeCashFlow": "-17578000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-17578000", "repurchaseOfStock": null, "capitalExpenditures": "-15205000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "income_statement": { "revenue": 15707000, "cost_of_revenue": 16143000, "gross_profit": -436000, "ebit": -6783000, "ebitda": -6658000, "pretax_income": null, "tax_provision": null, "net_income": -9937000, "net_income_to_common": -9937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376493, "ticker_id": 15957, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6658000", "netIncome": "-9937000", "grossProfit": "-436000", "totalRevenue": "15707000", "costOfRevenue": "16143000", "interestExpense": "3209000", "operatingIncome": "-6783000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120000" } }, "revenue": 15707000, "cost_of_revenue": 16143000, "gross_profit": -436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6783000, "depreciation_amortisation": 120000, "ebitda": -6658000, "interest_expense": 3209000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9937000, "net_income_continuing_ops": null, "net_income_to_common": -9937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6658000", "netIncome": "-9937000", "grossProfit": "-436000", "totalRevenue": "15707000", "costOfRevenue": "16143000", "interestExpense": "3209000", "operatingIncome": "-6783000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "income_statement": { "revenue": 18944000, "cost_of_revenue": 31970000, "gross_profit": -13026000, "ebit": -21366000, "ebitda": -11015000, "pretax_income": null, "tax_provision": null, "net_income": -15259000, "net_income_to_common": -15259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2637000, "total_current_assets": 38215000, "total_assets": 76535000, "short_term_debt": 110832000, "long_term_debt": 23029000, "total_debt": 133861000, "total_liabilities": null, "total_equity": -144455000, "shares_outstanding": 54161540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376494, "ticker_id": 15957, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11015000", "netIncome": "-15259000", "grossProfit": "-13026000", "totalRevenue": "18944000", "costOfRevenue": "31970000", "interestExpense": "4177000", "operatingIncome": "-21366000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "118000" }, "balance": { "totalDebt": "133861000", "totalAssets": "76535000", "longTermDebt": "23029000", "shortTermDebt": "110832000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "38215000", "totalShareholderEquity": "-144455000", "totalCurrentLiabilities": "191607000", "cashAndShortTermInvestments": "2637000" } }, "revenue": 18944000, "cost_of_revenue": 31970000, "gross_profit": -13026000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21366000, "depreciation_amortisation": 118000, "ebitda": -11015000, "interest_expense": 4177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15259000, "net_income_continuing_ops": null, "net_income_to_common": -15259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2637000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76535000, "short_term_debt": 110832000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191607000, "long_term_debt": 23029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 133861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -144455000, "shares_outstanding": 54161540, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11015000", "netIncome": "-15259000", "grossProfit": "-13026000", "totalRevenue": "18944000", "costOfRevenue": "31970000", "interestExpense": "4177000", "operatingIncome": "-21366000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "118000" }, "balance": { "totalDebt": "133861000", "totalAssets": "76535000", "longTermDebt": "23029000", "shortTermDebt": "110832000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "38215000", "totalShareholderEquity": "-144455000", "totalCurrentLiabilities": "191607000", "cashAndShortTermInvestments": "2637000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "income_statement": { "revenue": 2855000, "cost_of_revenue": 4081000, "gross_profit": -1226000, "ebit": -9450000, "ebitda": -9260000, "pretax_income": null, "tax_provision": null, "net_income": -14938000, "net_income_to_common": -14938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376495, "ticker_id": 15957, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9260000", "netIncome": "-14938000", "grossProfit": "-1226000", "totalRevenue": "2855000", "costOfRevenue": "4081000", "interestExpense": "5613000", "operatingIncome": "-9450000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "116000" } }, "revenue": 2855000, "cost_of_revenue": 4081000, "gross_profit": -1226000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9450000, "depreciation_amortisation": 116000, "ebitda": -9260000, "interest_expense": 5613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14938000, "net_income_continuing_ops": null, "net_income_to_common": -14938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9260000", "netIncome": "-14938000", "grossProfit": "-1226000", "totalRevenue": "2855000", "costOfRevenue": "4081000", "interestExpense": "5613000", "operatingIncome": "-9450000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "116000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "income_statement": { "revenue": 22960000, "cost_of_revenue": 12472000, "gross_profit": 10488000, "ebit": 484000, "ebitda": -654000, "pretax_income": null, "tax_provision": null, "net_income": -4866000, "net_income_to_common": -4866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8465000, "total_current_assets": 32417000, "total_assets": 291901000, "short_term_debt": 131117000, "long_term_debt": 162412000, "total_debt": 293529000, "total_liabilities": null, "total_equity": -114221000, "shares_outstanding": 54161540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376496, "ticker_id": 15957, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-654000", "netIncome": "-4866000", "grossProfit": "10488000", "totalRevenue": "22960000", "costOfRevenue": "12472000", "interestExpense": "4192000", "operatingIncome": "484000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116000" }, "balance": { "totalDebt": "293529000", "totalAssets": "291901000", "longTermDebt": "162412000", "shortTermDebt": "131117000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "32417000", "totalShareholderEquity": "-114221000", "totalCurrentLiabilities": "238619000", "cashAndShortTermInvestments": "8465000" } }, "revenue": 22960000, "cost_of_revenue": 12472000, "gross_profit": 10488000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 484000, "depreciation_amortisation": 116000, "ebitda": -654000, "interest_expense": 4192000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4866000, "net_income_continuing_ops": null, "net_income_to_common": -4866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8465000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 291901000, "short_term_debt": 131117000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238619000, "long_term_debt": 162412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 293529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -114221000, "shares_outstanding": 54161540, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-654000", "netIncome": "-4866000", "grossProfit": "10488000", "totalRevenue": "22960000", "costOfRevenue": "12472000", "interestExpense": "4192000", "operatingIncome": "484000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116000" }, "balance": { "totalDebt": "293529000", "totalAssets": "291901000", "longTermDebt": "162412000", "shortTermDebt": "131117000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "32417000", "totalShareholderEquity": "-114221000", "totalCurrentLiabilities": "238619000", "cashAndShortTermInvestments": "8465000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "income_statement": { "revenue": 23628000, "cost_of_revenue": 9055000, "gross_profit": 14573000, "ebit": 6815000, "ebitda": 6956000, "pretax_income": null, "tax_provision": null, "net_income": 261000, "net_income_to_common": 261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376498, "ticker_id": 15957, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6956000", "netIncome": "261000", "grossProfit": "14573000", "totalRevenue": "23628000", "costOfRevenue": "9055000", "interestExpense": "6671000", "operatingIncome": "6815000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120000" } }, "revenue": 23628000, "cost_of_revenue": 9055000, "gross_profit": 14573000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6815000, "depreciation_amortisation": 120000, "ebitda": 6956000, "interest_expense": 6671000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 261000, "net_income_continuing_ops": null, "net_income_to_common": 261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6956000", "netIncome": "261000", "grossProfit": "14573000", "totalRevenue": "23628000", "costOfRevenue": "9055000", "interestExpense": "6671000", "operatingIncome": "6815000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1362000, "total_current_assets": 53400000, "total_assets": 309609000, "short_term_debt": 100124000, "long_term_debt": 194999000, "total_debt": 295123000, "total_liabilities": null, "total_equity": -109628000, "shares_outstanding": 54161540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376499, "ticker_id": 15957, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:50.760384+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "295123000", "totalAssets": "309609000", "longTermDebt": "194999000", "shortTermDebt": "100124000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "53400000", "totalShareholderEquity": "-109628000", "totalCurrentLiabilities": "219052000", "cashAndShortTermInvestments": "1362000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1362000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 309609000, "short_term_debt": 100124000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219052000, "long_term_debt": 194999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 295123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -109628000, "shares_outstanding": 54161540, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "295123000", "totalAssets": "309609000", "longTermDebt": "194999000", "shortTermDebt": "100124000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "54161540", "totalCurrentAssets": "53400000", "totalShareholderEquity": "-109628000", "totalCurrentLiabilities": "219052000", "cashAndShortTermInvestments": "1362000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }