{ "ticker": { "uuid": "ecf778e0-d8d5-4981-9874-3c9123d8ff80", "symbol": "FYB", "name": "Formycon AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ecf778e0-d8d5-4981-9874-3c9123d8ff80/", "api_url": "https://sharemaestro.com/factors/api/tickers/ecf778e0-d8d5-4981-9874-3c9123d8ff80/" }, "ticker_metadata": { "id": 18686, "uuid": "ecf778e0-d8d5-4981-9874-3c9123d8ff80", "symbol": "FYB", "name": "Formycon AG", "asset_type": "equity", "market_cap": 399408192, "stock_exchange_id": 8, "industry": "Biotechnology", "sector": "Healthcare", "description": "Formycon AG, a biotechnology company, develops biosimilar drugs in Germany and Switzerland. It provides ranibizumab and aflibercept used in the treatment of neovascular age-related macular degeneration, diabetic macular edema, choroidal neovascularization, proliferative diabetic retinopathy, and macular edema under the Ranivisio, Ongavia, Cimerli, Ranopto, Uptera, and Ravegza brand names, as well as AHZANTIVE, Baiama, and Fovlya brand names. The company's pipeline includes ustekinumab used in the treatment of Crohn's disease, ulcerative colitis, Plaque Psoriasis, and Psoriatic Arthritis under the Otulf, Fymskina, and Sitovab brand names. It is also developing pembrolizumab for the treatment of immuno-oncology diseases, such as advanced melanoma, non-small cell bronchial carcinoma, hodgkin's lymphoma, urothelial carcinomas, tumors in the head and neck area, other tumor diseases; and FYB208 and FYB209 that is indicated for immunology areas. The company was formerly known as Nanohale AG and changed its name to Formycon AG in 2012. Formycon AG was founded in 1999 and is headquartered in Planegg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ecf778e0-d8d5-4981-9874-3c9123d8ff80", "symbol": "FYB", "name": "Formycon AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ecf778e0-d8d5-4981-9874-3c9123d8ff80/", "api_url": "https://sharemaestro.com/factors/api/tickers/ecf778e0-d8d5-4981-9874-3c9123d8ff80/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.04, "value": 0.38, "quality": 0.03, "momentum": 0.14, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 20.65, "market_cap": 364945942.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0005, "roe": -0.1621, "piotroski_f_score": 4, "momentum_12_1": -0.2824, "volatility_252d": 0.447 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.666763+00:00", "batch_id": "" }, "size": { "price_close": 20.65, "market_cap": 364945942.55, "market_cap_usd": 364945942.55, "enterprise_value": 305660942.55, "shares_outstanding": 17672927, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9143, "ptbv_ratio": 0.9143, "ps_ratio": 8.2055, "pcf_ratio": 33.8446, "pfcf_ratio": -8.2741, "ev_ebitda": null, "ev_ebit": -10.0213, "ev_sales": 6.8725, "ev_fcf": -6.93, "earnings_yield": null, "fcf_yield": -0.1443, "price_to_sales": 8.2055, "price_to_book": 0.9143, "price_to_cashflow": 33.8446, "ebitda_to_ev": null, "sales_yield": 0.1455 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0005, "shareholder_yield": -0.0005, "debt_paydown_yield": null, "total_yield": -0.0005 }, "quality": { "gross_margin": 0.0804, "operating_margin": -0.6858, "net_margin": -1.4546, "ebitda_margin": -0.02, "fcf_margin": -0.9917, "roe": -0.1621, "roa": -0.0875, "roic": -0.0673, "roc_greenblatt": null, "asset_turnover": 0.0601, "cash_conversion": 0.6818, "accruals_ratio": -0.1021, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3031, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0048, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 66.7624, "debt_to_assets": 0.0129, "interest_coverage": -9.776, "current_ratio": 2.3344, "quick_ratio": 2.3344, "net_debt": -59285000, "local_beta": 1.4957, "volatility_252d": 0.447, "volatility_60d": 1.0379, "max_drawdown_12m": -0.437, "risk_adjusted_momentum": -0.6319 }, "growth": { "revenue_growth_1y": -0.3617, "revenue_growth_3y_cagr": 0.0153, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1362, "revenue_growth": -0.3617, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0984, "price_return_3m": 0.0461, "price_return_6m": -0.1723, "price_return_9m": -0.1231, "price_return_12m": -0.2118, "price_return_12m_ex1m": -0.2824, "momentum_6m": -0.1723, "momentum_12m": -0.2118, "momentum_12_1": -0.2824, "distance_from_52w_high": -0.3185, "distance_from_52w_low": 0.2104, "relative_strength": -0.2305 }, "raw_ttm": { "revenue_ttm": 44476000, "gross_profit_ttm": 3576000, "ebit_ttm": -30501000, "ebitda_ttm": -888000, "net_income_ttm": -64696000, "eps_diluted_ttm": -3.6607, "operating_cash_flow_ttm": 10783000, "capital_expenditure_ttm": -54890000, "fcf_ttm": -44107000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 176000, "interest_expense_ttm": 3120000, "cash_and_equivalents": 68845000, "total_current_assets": 125032000, "total_current_liabilities": 53560000, "net_ppe": null, "total_assets": 739527000, "total_debt": 9560000, "total_equity": 399136000, "net_working_capital": 2627000, "book_value_per_share": 22.5846, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.5846 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 92, "rank_pcf": 90, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 81, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 91, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 97, "rank_fcf_margin": 98, "rank_piotroski": 82, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 81 }, "composites": { "value_composite": 62, "quality_composite": 97, "momentum_composite": 86, "growth_composite": 88, "yield_composite": 93, "svqf_composite": 45, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1068, "os_score": 0.04, "value_percentile": 0.38, "quality_percentile": 0.03, "momentum_percentile": 0.14, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7815, "ticker_id": 18686, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.666763+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.65, "market_cap": 364945942.55, "market_cap_usd": 364945942.55, "enterprise_value": 305660942.55, "shares_outstanding": 17672927, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91433983, "ptbv_ratio": 0.91433983, "ps_ratio": 8.20545783, "pcf_ratio": 33.84456483, "pfcf_ratio": -8.27410485, "ev_ebitda": null, "ev_ebit": -10.02134168, "ev_sales": 6.87249174, "ev_fcf": -6.92998713, "earnings_yield": null, "fcf_yield": -0.14430041, "dividend_yield": 0, "buyback_yield": -0.00048226, "shareholder_yield": -0.00048226, "debt_paydown_yield": null, "total_yield": -0.00048226, "gross_margin": 0.08040291, "operating_margin": -0.68578559, "net_margin": -1.45462721, "ebitda_margin": -0.01996582, "fcf_margin": -0.99170339, "roe": -0.16209011, "roa": -0.08748295, "roic": -0.06731112, "roc_greenblatt": null, "asset_turnover": 0.06014114, "cash_conversion": 0.68175776, "accruals_ratio": -0.10206389, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 66.76238739, "debt_to_assets": 0.01292718, "interest_coverage": -9.77596154, "current_ratio": 2.33442868, "quick_ratio": 2.33442868, "net_debt": -59285000, "revenue_growth_1y": -0.36165571, "revenue_growth_3y_cagr": 0.01528776, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13619124, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.303118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09840431, "price_return_3m": 0.04609929, "price_return_6m": -0.17234472, "price_return_9m": -0.12314221, "price_return_12m": -0.21183209, "price_return_12m_ex1m": -0.28244281, "distance_from_52w_high": -0.31848183, "distance_from_52w_low": 0.21043383, "relative_strength": -0.23053606, "local_beta": 1.4957, "volatility_252d": 0.44695, "volatility_60d": 1.037862, "max_drawdown_12m": -0.43696371, "revenue_ttm": 44476000, "gross_profit_ttm": 3576000, "ebit_ttm": -30501000, "ebitda_ttm": -888000, "net_income_ttm": -64696000, "eps_diluted_ttm": -3.66074052, "operating_cash_flow_ttm": 10783000, "capital_expenditure_ttm": -54890000, "fcf_ttm": -44107000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 176000, "interest_expense_ttm": 3120000, "cash_and_equivalents": 68845000, "total_current_assets": 125032000, "total_current_liabilities": 53560000, "net_ppe": null, "total_assets": 739527000, "total_debt": 9560000, "total_equity": 399136000, "net_working_capital": 2627000, "book_value_per_share": 22.58460073, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.58460073, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 92, "rank_pcf": 90, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 81, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 91, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 97, "rank_fcf_margin": 98, "rank_piotroski": 82, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 81, "value_composite": 62, "quality_composite": 97, "momentum_composite": 86, "growth_composite": 88, "yield_composite": 93, "svqf_composite": 45, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.65, "os": 0.04, "value": 0.38, "quality": 0.03, "momentum": 0.14, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0005, "roe": -0.1621, "momentum_12_1": -0.2824, "complete_fields": { "id": 7815, "ticker_id": 18686, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:05.666763+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.65, "market_cap": 364945942.55, "market_cap_usd": 364945942.55, "enterprise_value": 305660942.55, "shares_outstanding": 17672927, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91433983, "ptbv_ratio": 0.91433983, "ps_ratio": 8.20545783, "pcf_ratio": 33.84456483, "pfcf_ratio": -8.27410485, "ev_ebitda": null, "ev_ebit": -10.02134168, "ev_sales": 6.87249174, "ev_fcf": -6.92998713, "earnings_yield": null, "fcf_yield": -0.14430041, "dividend_yield": 0, "buyback_yield": -0.00048226, "shareholder_yield": -0.00048226, "debt_paydown_yield": null, "total_yield": -0.00048226, "gross_margin": 0.08040291, "operating_margin": -0.68578559, "net_margin": -1.45462721, "ebitda_margin": -0.01996582, "fcf_margin": -0.99170339, "roe": -0.16209011, "roa": -0.08748295, "roic": -0.06731112, "roc_greenblatt": null, "asset_turnover": 0.06014114, "cash_conversion": 0.68175776, "accruals_ratio": -0.10206389, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 66.76238739, "debt_to_assets": 0.01292718, "interest_coverage": -9.77596154, "current_ratio": 2.33442868, "quick_ratio": 2.33442868, "net_debt": -59285000, "revenue_growth_1y": -0.36165571, "revenue_growth_3y_cagr": 0.01528776, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13619124, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.303118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09840431, "price_return_3m": 0.04609929, "price_return_6m": -0.17234472, "price_return_9m": -0.12314221, "price_return_12m": -0.21183209, "price_return_12m_ex1m": -0.28244281, "distance_from_52w_high": -0.31848183, "distance_from_52w_low": 0.21043383, "relative_strength": -0.23053606, "local_beta": 1.4957, "volatility_252d": 0.44695, "volatility_60d": 1.037862, "max_drawdown_12m": -0.43696371, "revenue_ttm": 44476000, "gross_profit_ttm": 3576000, "ebit_ttm": -30501000, "ebitda_ttm": -888000, "net_income_ttm": -64696000, "eps_diluted_ttm": -3.66074052, "operating_cash_flow_ttm": 10783000, "capital_expenditure_ttm": -54890000, "fcf_ttm": -44107000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 176000, "interest_expense_ttm": 3120000, "cash_and_equivalents": 68845000, "total_current_assets": 125032000, "total_current_liabilities": 53560000, "net_ppe": null, "total_assets": 739527000, "total_debt": 9560000, "total_equity": 399136000, "net_working_capital": 2627000, "book_value_per_share": 22.58460073, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.58460073, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 92, "rank_pcf": 90, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 81, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 91, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 97, "rank_fcf_margin": 98, "rank_piotroski": 82, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 81, "value_composite": 62, "quality_composite": 97, "momentum_composite": 86, "growth_composite": 88, "yield_composite": 93, "svqf_composite": 45, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "income_statement": { "revenue": 44476000, "cost_of_revenue": 40900000, "gross_profit": 3576000, "ebit": -30501000, "ebitda": -888000, "pretax_income": null, "tax_provision": null, "net_income": -64696000, "net_income_to_common": -64696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68845000, "total_current_assets": 125032000, "total_assets": 739527000, "short_term_debt": null, "long_term_debt": 8082000, "total_debt": 9560000, "total_liabilities": null, "total_equity": 399136000, "shares_outstanding": 17672927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10783000, "capital_expenditure": -54890000, "free_cash_flow": -44107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176000, "net_debt_issued": null }, "complete_fields": { "id": 386360, "ticker_id": 18686, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-888000", "netIncome": "-64696000", "grossProfit": "3576000", "totalRevenue": "44476000", "costOfRevenue": "40900000", "interestExpense": "3120000", "operatingIncome": "-30501000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "12673000", "depreciationAndAmortization": "86487000" }, "balance": { "totalDebt": "9560000", "totalAssets": "739527000", "longTermDebt": "8082000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "17672927", "totalCurrentAssets": "125032000", "totalShareholderEquity": "399136000", "totalCurrentLiabilities": "53560000", "cashAndShortTermInvestments": "68845000" }, "cashflow": { "freeCashFlow": "-44107000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "176000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10783000", "repurchaseOfStock": null, "capitalExpenditures": "-54890000" } }, "revenue": 44476000, "cost_of_revenue": 40900000, "gross_profit": 3576000, "research_and_development": 12673000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30501000, "depreciation_amortisation": 86487000, "ebitda": -888000, "interest_expense": 3120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -64696000, "net_income_continuing_ops": null, "net_income_to_common": -64696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 739527000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53560000, "long_term_debt": 8082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 399136000, "shares_outstanding": 17672927, "operating_cash_flow": 10783000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 176000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -44107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-888000", "netIncome": "-64696000", "grossProfit": "3576000", "totalRevenue": "44476000", "costOfRevenue": "40900000", "interestExpense": "3120000", "operatingIncome": "-30501000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "12673000", "depreciationAndAmortization": "86487000" }, "balance": { "totalDebt": "9560000", "totalAssets": "739527000", "longTermDebt": "8082000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "17672927", "totalCurrentAssets": "125032000", "totalShareholderEquity": "399136000", "totalCurrentLiabilities": "53560000", "cashAndShortTermInvestments": "68845000" }, "cashflow": { "freeCashFlow": "-44107000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "176000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10783000", "repurchaseOfStock": null, "capitalExpenditures": "-54890000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "income_statement": { "revenue": 69674000, "cost_of_revenue": 54840000, "gross_profit": 14834000, "ebit": -23545000, "ebitda": -4099000, "pretax_income": null, "tax_provision": null, "net_income": -125672000, "net_income_to_common": -125672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41834000, "total_current_assets": 95025000, "total_assets": 771715000, "short_term_debt": 0, "long_term_debt": 9097000, "total_debt": 10593000, "total_liabilities": null, "total_equity": 461843000, "shares_outstanding": 17664427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23221000, "capital_expenditure": -29940000, "free_cash_flow": -53161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83086000, "net_debt_issued": null }, "complete_fields": { "id": 386363, "ticker_id": 18686, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4099000", "netIncome": "-125672000", "grossProfit": "14834000", "totalRevenue": "69674000", "costOfRevenue": "54840000", "interestExpense": "1089000", "operatingIncome": "-23545000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "16503000", "depreciationAndAmortization": "139065000" }, "balance": { "totalDebt": "10593000", "totalAssets": "771715000", "longTermDebt": "9097000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17664427", "totalCurrentAssets": "95025000", "totalShareholderEquity": "461843000", "totalCurrentLiabilities": "33893000", "cashAndShortTermInvestments": "41834000" }, "cashflow": { "freeCashFlow": "-53161000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "83086000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-23221000", "repurchaseOfStock": null, "capitalExpenditures": "-29940000" } }, "revenue": 69674000, "cost_of_revenue": 54840000, "gross_profit": 14834000, "research_and_development": 16503000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23545000, "depreciation_amortisation": 139065000, "ebitda": -4099000, "interest_expense": 1089000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -125672000, "net_income_continuing_ops": null, "net_income_to_common": -125672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41834000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 771715000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33893000, "long_term_debt": 9097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 461843000, "shares_outstanding": 17664427, "operating_cash_flow": -23221000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83086000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -53161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4099000", "netIncome": "-125672000", "grossProfit": "14834000", "totalRevenue": "69674000", "costOfRevenue": "54840000", "interestExpense": "1089000", "operatingIncome": "-23545000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "16503000", "depreciationAndAmortization": "139065000" }, "balance": { "totalDebt": "10593000", "totalAssets": "771715000", "longTermDebt": "9097000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17664427", "totalCurrentAssets": "95025000", "totalShareholderEquity": "461843000", "totalCurrentLiabilities": "33893000", "cashAndShortTermInvestments": "41834000" }, "cashflow": { "freeCashFlow": "-53161000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "83086000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-23221000", "repurchaseOfStock": null, "capitalExpenditures": "-29940000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "income_statement": { "revenue": 77696000, "cost_of_revenue": 54391000, "gross_profit": 23305000, "ebit": -369000, "ebitda": 81037000, "pretax_income": null, "tax_provision": null, "net_income": 75795000, "net_income_to_common": 75795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27035000, "total_current_assets": 67147000, "total_assets": 890362000, "short_term_debt": 20485000, "long_term_debt": 7815000, "total_debt": 29486000, "total_liabilities": null, "total_equity": 502751000, "shares_outstanding": 16053025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9848000, "capital_expenditure": -21196000, "free_cash_flow": -31044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 70488000, "net_debt_issued": null }, "complete_fields": { "id": 386364, "ticker_id": 18686, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81037000", "netIncome": "75795000", "grossProfit": "23305000", "totalRevenue": "77696000", "costOfRevenue": "54391000", "interestExpense": "80000", "operatingIncome": "-369000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "9162000", "depreciationAndAmortization": "1887000" }, "balance": { "totalDebt": "29486000", "totalAssets": "890362000", "longTermDebt": "7815000", "shortTermDebt": "20485000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "16053025", "totalCurrentAssets": "67147000", "totalShareholderEquity": "502751000", "totalCurrentLiabilities": "69306000", "cashAndShortTermInvestments": "27035000" }, "cashflow": { "freeCashFlow": "-31044000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "70488000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-9848000", "repurchaseOfStock": null, "capitalExpenditures": "-21196000" } }, "revenue": 77696000, "cost_of_revenue": 54391000, "gross_profit": 23305000, "research_and_development": 9162000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -369000, "depreciation_amortisation": 1887000, "ebitda": 81037000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75795000, "net_income_continuing_ops": null, "net_income_to_common": 75795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27035000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67147000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 890362000, "short_term_debt": 20485000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69306000, "long_term_debt": 7815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 502751000, "shares_outstanding": 16053025, "operating_cash_flow": -9848000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 70488000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81037000", "netIncome": "75795000", "grossProfit": "23305000", "totalRevenue": "77696000", "costOfRevenue": "54391000", "interestExpense": "80000", "operatingIncome": "-369000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "9162000", "depreciationAndAmortization": "1887000" }, "balance": { "totalDebt": "29486000", "totalAssets": "890362000", "longTermDebt": "7815000", "shortTermDebt": "20485000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "16053025", "totalCurrentAssets": "67147000", "totalShareholderEquity": "502751000", "totalCurrentLiabilities": "69306000", "cashAndShortTermInvestments": "27035000" }, "cashflow": { "freeCashFlow": "-31044000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "70488000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-9848000", "repurchaseOfStock": null, "capitalExpenditures": "-21196000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "income_statement": { "revenue": 42497000, "cost_of_revenue": 30426000, "gross_profit": 12071000, "ebit": -17729000, "ebitda": 38583000, "pretax_income": null, "tax_provision": null, "net_income": 35992000, "net_income_to_common": 35992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9820000, "total_current_assets": 30502000, "total_assets": 853697000, "short_term_debt": 20790000, "long_term_debt": 7594000, "total_debt": 29309000, "total_liabilities": null, "total_equity": 356580000, "shares_outstanding": 15128775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18878000, "capital_expenditure": -26759000, "free_cash_flow": -45637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1763000, "net_debt_issued": null }, "complete_fields": { "id": 386365, "ticker_id": 18686, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38583000", "netIncome": "35992000", "grossProfit": "12071000", "totalRevenue": "42497000", "costOfRevenue": "30426000", "interestExpense": "125000", "operatingIncome": "-17729000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "16912000", "depreciationAndAmortization": "1862000" }, "balance": { "totalDebt": "29309000", "totalAssets": "853697000", "longTermDebt": "7594000", "shortTermDebt": "20790000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "15128775", "totalCurrentAssets": "30502000", "totalShareholderEquity": "356580000", "totalCurrentLiabilities": "50667000", "cashAndShortTermInvestments": "9820000" }, "cashflow": { "freeCashFlow": "-45637000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1763000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-18878000", "repurchaseOfStock": null, "capitalExpenditures": "-26759000" } }, "revenue": 42497000, "cost_of_revenue": 30426000, "gross_profit": 12071000, "research_and_development": 16912000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17729000, "depreciation_amortisation": 1862000, "ebitda": 38583000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35992000, "net_income_continuing_ops": null, "net_income_to_common": 35992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 853697000, "short_term_debt": 20790000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50667000, "long_term_debt": 7594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 356580000, "shares_outstanding": 15128775, "operating_cash_flow": -18878000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1763000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38583000", "netIncome": "35992000", "grossProfit": "12071000", "totalRevenue": "42497000", "costOfRevenue": "30426000", "interestExpense": "125000", "operatingIncome": "-17729000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "16912000", "depreciationAndAmortization": "1862000" }, "balance": { "totalDebt": "29309000", "totalAssets": "853697000", "longTermDebt": "7594000", "shortTermDebt": "20790000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "15128775", "totalCurrentAssets": "30502000", "totalShareholderEquity": "356580000", "totalCurrentLiabilities": "50667000", "cashAndShortTermInvestments": "9820000" }, "cashflow": { "freeCashFlow": "-45637000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1763000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-18878000", "repurchaseOfStock": null, "capitalExpenditures": "-26759000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386366, "ticker_id": 18686, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68845000, "total_current_assets": 125032000, "total_assets": 739527000, "short_term_debt": null, "long_term_debt": 8082000, "total_debt": 9560000, "total_liabilities": null, "total_equity": 399136000, "shares_outstanding": 17672927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386359, "ticker_id": 18686, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9560000", "totalAssets": "739527000", "longTermDebt": "8082000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "17672927", "totalCurrentAssets": "125032000", "totalShareholderEquity": "399136000", "totalCurrentLiabilities": "53560000", "cashAndShortTermInvestments": "68845000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68845000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 739527000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53560000, "long_term_debt": 8082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 399136000, "shares_outstanding": 17672927, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9560000", "totalAssets": "739527000", "longTermDebt": "8082000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "17672927", "totalCurrentAssets": "125032000", "totalShareholderEquity": "399136000", "totalCurrentLiabilities": "53560000", "cashAndShortTermInvestments": "68845000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27279000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 8661000, "total_debt": 10206000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386361, "ticker_id": 18686, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10206000", "totalAssets": null, "longTermDebt": "8661000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "40926000", "cashAndShortTermInvestments": "27279000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27279000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40926000, "long_term_debt": 8661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10206000", "totalAssets": null, "longTermDebt": "8661000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "40926000", "cashAndShortTermInvestments": "27279000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41834000, "total_current_assets": 95025000, "total_assets": 771715000, "short_term_debt": 0, "long_term_debt": 9097000, "total_debt": 10593000, "total_liabilities": null, "total_equity": 461843000, "shares_outstanding": 17664427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386362, "ticker_id": 18686, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:42.616668+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10593000", "totalAssets": "771715000", "longTermDebt": "9097000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17664427", "totalCurrentAssets": "95025000", "totalShareholderEquity": "461843000", "totalCurrentLiabilities": "33893000", "cashAndShortTermInvestments": "41834000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41834000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 771715000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33893000, "long_term_debt": 9097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 461843000, "shares_outstanding": 17664427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10593000", "totalAssets": "771715000", "longTermDebt": "9097000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "17664427", "totalCurrentAssets": "95025000", "totalShareholderEquity": "461843000", "totalCurrentLiabilities": "33893000", "cashAndShortTermInvestments": "41834000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }