{ "ticker": { "uuid": "ed140edf-5a21-4539-addf-ae6f95c71145", "symbol": "BERGEPAINT", "name": "Berger Paints India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/ed140edf-5a21-4539-addf-ae6f95c71145/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed140edf-5a21-4539-addf-ae6f95c71145/" }, "ticker_metadata": { "id": 13107, "uuid": "ed140edf-5a21-4539-addf-ae6f95c71145", "symbol": "BERGEPAINT", "name": "Berger Paints India Limited", "asset_type": "equity", "market_cap": 583701037056, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Berger Paints India Limited manufactures and sells paints for home, professional, and industrial users in India and internationally. The company offers interior wall coatings, including designer finishes, interior emulsions, and ceiling paints; exterior wall coatings comprising exterior emulsions and textures, and roof and floor coatings; specialty industrial coatings; putty and cement paints; solvent, interior, exterior, metal, and wood primers; waterproofing solutions; wood finishes; enamels; aerosol spray paints, and DIY kits and stickers. It also provides automotive, fireproof, protective, floor, and powder coatings; road markings; construction chemicals, flooring compounds, bitumen and coal tar-based products, sealants and adhesives, and anti-corrosive coatings; lacquers; and various sanitization products. In addition, the company offers acrylic, silicate, and mineral plasters; thermal insulation adhesives; mortars; ready to use coat, wood effect, ribbed effect, concrete effect, and 3D effect; gel adhesives; and coil coating solutions. The company was formerly known as British Paints (India) Limited and changed its name to Berger Paints India Limited in December 1983. The company was incorporated in 1923 and is based in Kolkata, India. Berger Paints India Limited is a subsidiary of U. K. Paints India Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ed140edf-5a21-4539-addf-ae6f95c71145", "symbol": "BERGEPAINT", "name": "Berger Paints India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/ed140edf-5a21-4539-addf-ae6f95c71145/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed140edf-5a21-4539-addf-ae6f95c71145/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.2, "value": 0.12, "quality": 0.88, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 490.25, "market_cap": 571632878583, "pe_ratio": 48.3366, "earnings_yield": 0.0207, "ebitda_to_ev": 0.0348, "shareholder_yield": 0.0077, "roe": 0.171, "piotroski_f_score": 5, "momentum_12_1": -0.1071, "volatility_252d": 0.2676 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:14.369443+00:00", "batch_id": "" }, "size": { "price_close": 490.25, "market_cap": 571632878583, "market_cap_usd": 571632878583, "enterprise_value": 575911778583, "shares_outstanding": 1166002812, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.3366, "pb_ratio": 8.2652, "ptbv_ratio": 8.2652, "ps_ratio": 4.8622, "pcf_ratio": 37.1181, "pfcf_ratio": 55.9289, "ev_ebitda": 28.7535, "ev_ebit": 37.7749, "ev_sales": 4.8985, "ev_fcf": 56.3476, "earnings_yield": 0.0207, "fcf_yield": 0.0177, "price_to_sales": 4.8622, "price_to_book": 8.2652, "price_to_cashflow": 37.1181, "ebitda_to_ev": 0.0348, "sales_yield": 0.2041 }, "yield": { "dividend_yield": 0.0078, "buyback_yield": -0.0, "shareholder_yield": 0.0077, "debt_paydown_yield": 0.0001, "total_yield": 0.0078 }, "quality": { "gross_margin": 0.4281, "operating_margin": 0.1297, "net_margin": 0.1006, "ebitda_margin": 0.1704, "fcf_margin": 0.0869, "roe": 0.171, "roa": 0.1176, "roic": 0.1557, "roc_greenblatt": null, "asset_turnover": 1.169, "cash_conversion": 0.8642, "accruals_ratio": -0.0355, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1018, "revenue_stability_5y": 0.0563, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2136, "debt_to_assets": 0.0632, "interest_coverage": 27.5794, "current_ratio": 2.1151, "quick_ratio": 2.1151, "net_debt": 4278900000, "local_beta": 0.9592, "volatility_252d": 0.2676, "volatility_60d": 0.5953, "max_drawdown_12m": -0.3112, "risk_adjusted_momentum": -0.4002 }, "growth": { "revenue_growth_1y": 0.0291, "revenue_growth_3y_cagr": 0.0448, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0454, "eps_growth_3y_cagr": 0.0945, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2173, "book_value_growth_1y": 0.1237, "revenue_growth": 0.0291, "earnings_growth": -0.0454 }, "momentum": { "price_return_1m": -0.0494, "price_return_3m": 0.1134, "price_return_6m": -0.1159, "price_return_9m": -0.0899, "price_return_12m": -0.1513, "price_return_12m_ex1m": -0.1071, "momentum_6m": -0.1159, "momentum_12m": -0.1513, "momentum_12_1": -0.1071, "distance_from_52w_high": -0.1719, "distance_from_52w_low": 0.2022, "relative_strength": -0.0436 }, "raw_ttm": { "revenue_ttm": 117567900000, "gross_profit_ttm": 50328600000, "ebit_ttm": 15245900000, "ebitda_ttm": 20029300000, "net_income_ttm": 11826100000, "eps_diluted_ttm": 10.1424, "operating_cash_flow_ttm": 15400400000, "capital_expenditure_ttm": -5179700000, "fcf_ttm": 10220700000, "dividends_paid_ttm": -4430400000, "share_repurchases_ttm": null, "shares_issued_ttm": 5300000, "interest_expense_ttm": 552800000, "cash_and_equivalents": 2072400000, "total_current_assets": 54271000000, "total_current_liabilities": 25658800000, "net_ppe": null, "total_assets": 100572600000, "total_debt": 6351300000, "total_equity": 69161600000, "net_working_capital": 27805100000, "book_value_per_share": 59.3151, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 59.3151 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 76, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 75, "rank_pcf": 72, "rank_ev_ebitda": 80, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 39, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 31, "rank_roe": 23, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 45, "rank_fcf_margin": 26, "rank_piotroski": 48, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 59 }, "composites": { "value_composite": 88, "quality_composite": 12, "momentum_composite": 69, "growth_composite": 84, "yield_composite": 18, "svqf_composite": 82, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.325, "os_score": 0.2, "value_percentile": 0.12, "quality_percentile": 0.88, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5618, "ticker_id": 13107, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:14.369443+00:00", "batch_id": "", "os_score_delta": null, "price_close": 490.25, "market_cap": 571632878583, "market_cap_usd": 571632878583, "enterprise_value": 575911778583, "shares_outstanding": 1166002812, "fx_rate_to_usd": null, "pe_ratio": 48.33655039, "pb_ratio": 8.26517719, "ptbv_ratio": 8.26517719, "ps_ratio": 4.86215097, "pcf_ratio": 37.11805398, "pfcf_ratio": 55.92893624, "ev_ebitda": 28.7534651, "ev_ebit": 37.77486266, "ev_sales": 4.8985461, "ev_fcf": 56.34758662, "earnings_yield": 0.02068828, "fcf_yield": 0.01774699, "dividend_yield": 0.00775043, "buyback_yield": -9.27e-06, "shareholder_yield": 0.00774116, "debt_paydown_yield": 6.997e-05, "total_yield": 0.00781113, "gross_margin": 0.42808113, "operating_margin": 0.1296774, "net_margin": 0.10058953, "ebitda_margin": 0.17036368, "fcf_margin": 0.08693444, "roe": 0.17099228, "roa": 0.11758769, "roic": 0.15569645, "roc_greenblatt": null, "asset_turnover": 1.16898539, "cash_conversion": 0.86424941, "accruals_ratio": -0.0355395, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.21363203, "debt_to_assets": 0.0631514, "interest_coverage": 27.57941389, "current_ratio": 2.11510281, "quick_ratio": 2.11510281, "net_debt": 4278900000, "revenue_growth_1y": 0.02906439, "revenue_growth_3y_cagr": 0.04484087, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04543748, "eps_growth_3y_cagr": 0.09451769, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21731518, "book_value_growth_1y": 0.12372552, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.101782, "revenue_stability_5y": 0.056345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04944256, "price_return_3m": 0.11344541, "price_return_6m": -0.11587015, "price_return_9m": -0.08993876, "price_return_12m": -0.15126354, "price_return_12m_ex1m": -0.10711712, "distance_from_52w_high": -0.17191231, "distance_from_52w_low": 0.20218248, "relative_strength": -0.0435838, "local_beta": 0.9592, "volatility_252d": 0.267646, "volatility_60d": 0.595332, "max_drawdown_12m": -0.3111797, "revenue_ttm": 117567900000, "gross_profit_ttm": 50328600000, "ebit_ttm": 15245900000, "ebitda_ttm": 20029300000, "net_income_ttm": 11826100000, "eps_diluted_ttm": 10.14242837, "operating_cash_flow_ttm": 15400400000, "capital_expenditure_ttm": -5179700000, "fcf_ttm": 10220700000, "dividends_paid_ttm": -4430400000, "share_repurchases_ttm": null, "shares_issued_ttm": 5300000, "interest_expense_ttm": 552800000, "cash_and_equivalents": 2072400000, "total_current_assets": 54271000000, "total_current_liabilities": 25658800000, "net_ppe": null, "total_assets": 100572600000, "total_debt": 6351300000, "total_equity": 69161600000, "net_working_capital": 27805100000, "book_value_per_share": 59.31512282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 59.31512282, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 76, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 75, "rank_pcf": 72, "rank_ev_ebitda": 80, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 39, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 31, "rank_roe": 23, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 45, "rank_fcf_margin": 26, "rank_piotroski": 48, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 59, "value_composite": 88, "quality_composite": 12, "momentum_composite": 69, "growth_composite": 84, "yield_composite": 18, "svqf_composite": 82, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 490.25, "os": 0.2, "value": 0.12, "quality": 0.88, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 48.3366, "earnings_yield": 0.0207, "shareholder_yield": 0.0077, "roe": 0.171, "momentum_12_1": -0.1071, "complete_fields": { "id": 5618, "ticker_id": 13107, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:14.369443+00:00", "batch_id": "", "os_score_delta": null, "price_close": 490.25, "market_cap": 571632878583, "market_cap_usd": 571632878583, "enterprise_value": 575911778583, "shares_outstanding": 1166002812, "fx_rate_to_usd": null, "pe_ratio": 48.33655039, "pb_ratio": 8.26517719, "ptbv_ratio": 8.26517719, "ps_ratio": 4.86215097, "pcf_ratio": 37.11805398, "pfcf_ratio": 55.92893624, "ev_ebitda": 28.7534651, "ev_ebit": 37.77486266, "ev_sales": 4.8985461, "ev_fcf": 56.34758662, "earnings_yield": 0.02068828, "fcf_yield": 0.01774699, "dividend_yield": 0.00775043, "buyback_yield": -9.27e-06, "shareholder_yield": 0.00774116, "debt_paydown_yield": 6.997e-05, "total_yield": 0.00781113, "gross_margin": 0.42808113, "operating_margin": 0.1296774, "net_margin": 0.10058953, "ebitda_margin": 0.17036368, "fcf_margin": 0.08693444, "roe": 0.17099228, "roa": 0.11758769, "roic": 0.15569645, "roc_greenblatt": null, "asset_turnover": 1.16898539, "cash_conversion": 0.86424941, "accruals_ratio": -0.0355395, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.21363203, "debt_to_assets": 0.0631514, "interest_coverage": 27.57941389, "current_ratio": 2.11510281, "quick_ratio": 2.11510281, "net_debt": 4278900000, "revenue_growth_1y": 0.02906439, "revenue_growth_3y_cagr": 0.04484087, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.04543748, "eps_growth_3y_cagr": 0.09451769, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21731518, "book_value_growth_1y": 0.12372552, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.101782, "revenue_stability_5y": 0.056345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04944256, "price_return_3m": 0.11344541, "price_return_6m": -0.11587015, "price_return_9m": -0.08993876, "price_return_12m": -0.15126354, "price_return_12m_ex1m": -0.10711712, "distance_from_52w_high": -0.17191231, "distance_from_52w_low": 0.20218248, "relative_strength": -0.0435838, "local_beta": 0.9592, "volatility_252d": 0.267646, "volatility_60d": 0.595332, "max_drawdown_12m": -0.3111797, "revenue_ttm": 117567900000, "gross_profit_ttm": 50328600000, "ebit_ttm": 15245900000, "ebitda_ttm": 20029300000, "net_income_ttm": 11826100000, "eps_diluted_ttm": 10.14242837, "operating_cash_flow_ttm": 15400400000, "capital_expenditure_ttm": -5179700000, "fcf_ttm": 10220700000, "dividends_paid_ttm": -4430400000, "share_repurchases_ttm": null, "shares_issued_ttm": 5300000, "interest_expense_ttm": 552800000, "cash_and_equivalents": 2072400000, "total_current_assets": 54271000000, "total_current_liabilities": 25658800000, "net_ppe": null, "total_assets": 100572600000, "total_debt": 6351300000, "total_equity": 69161600000, "net_working_capital": 27805100000, "book_value_per_share": 59.31512282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 59.31512282, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 76, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 75, "rank_pcf": 72, "rank_ev_ebitda": 80, "rank_ev_ebit": 76, "rank_earnings_yield": 76, "rank_fcf_yield": 39, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 31, "rank_roe": 23, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 45, "rank_fcf_margin": 26, "rank_piotroski": 48, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 59, "value_composite": 88, "quality_composite": 12, "momentum_composite": 69, "growth_composite": 84, "yield_composite": 18, "svqf_composite": 82, "vc1_composite": 89, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "income_statement": { "revenue": 118802500000, "cost_of_revenue": 68272600000, "gross_profit": 50529900000, "ebit": 14412100000, "ebitda": 19377600000, "pretax_income": null, "tax_provision": null, "net_income": 11268700000, "net_income_to_common": 11268700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2072400000, "total_current_assets": 54271000000, "total_assets": 100572600000, "short_term_debt": 1265300000, "long_term_debt": 157100000, "total_debt": 6351300000, "total_liabilities": null, "total_equity": 69161600000, "shares_outstanding": 1166002812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15400400000, "capital_expenditure": -5179700000, "free_cash_flow": 10220700000, "dividends_paid": -4430400000, "share_repurchases": null, "shares_issued": 5300000, "net_debt_issued": -40000000 }, "complete_fields": { "id": 362563, "ticker_id": 13107, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19377600000", "netIncome": "11268700000", "grossProfit": "50529900000", "totalRevenue": "118802500000", "costOfRevenue": "68272600000", "interestExpense": "575700000", "operatingIncome": "14412100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3920900000" }, "balance": { "totalDebt": "6351300000", "totalAssets": "100572600000", "longTermDebt": "157100000", "shortTermDebt": "1265300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1166002812", "totalCurrentAssets": "54271000000", "totalShareholderEquity": "69161600000", "totalCurrentLiabilities": "25658800000", "cashAndShortTermInvestments": "2072400000" }, "cashflow": { "freeCashFlow": "10220700000", "dividendsPaid": "-4430400000", "issuanceOfDebt": "5516600000", "issuanceOfStock": "5300000", "repaymentOfDebt": "-5556600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15400400000", "repurchaseOfStock": null, "capitalExpenditures": "-5179700000" } }, "revenue": 118802500000, "cost_of_revenue": 68272600000, "gross_profit": 50529900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14412100000, "depreciation_amortisation": 3920900000, "ebitda": 19377600000, "interest_expense": 575700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11268700000, "net_income_continuing_ops": null, "net_income_to_common": 11268700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2072400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54271000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100572600000, "short_term_debt": 1265300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25658800000, "long_term_debt": 157100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6351300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69161600000, "shares_outstanding": 1166002812, "operating_cash_flow": 15400400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5179700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4430400000, "share_repurchases": null, "shares_issued": 5300000, "net_debt_issued": -40000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10220700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19377600000", "netIncome": "11268700000", "grossProfit": "50529900000", "totalRevenue": "118802500000", "costOfRevenue": "68272600000", "interestExpense": "575700000", "operatingIncome": "14412100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3920900000" }, "balance": { "totalDebt": "6351300000", "totalAssets": "100572600000", "longTermDebt": "157100000", "shortTermDebt": "1265300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1166002812", "totalCurrentAssets": "54271000000", "totalShareholderEquity": "69161600000", "totalCurrentLiabilities": "25658800000", "cashAndShortTermInvestments": "2072400000" }, "cashflow": { "freeCashFlow": "10220700000", "dividendsPaid": "-4430400000", "issuanceOfDebt": "5516600000", "issuanceOfStock": "5300000", "repaymentOfDebt": "-5556600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "15400400000", "repurchaseOfStock": null, "capitalExpenditures": "-5179700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "income_statement": { "revenue": 115447100000, "cost_of_revenue": 67619300000, "gross_profit": 47827800000, "ebit": 15019000000, "ebitda": 19859300000, "pretax_income": null, "tax_provision": null, "net_income": 11804000000, "net_income_to_common": 11804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539500000, "total_current_assets": 48903000000, "total_assets": 91316400000, "short_term_debt": 1432800000, "long_term_debt": 29600000, "total_debt": 6702700000, "total_liabilities": null, "total_equity": 61541000000, "shares_outstanding": 1165894779, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12690500000, "capital_expenditure": -4294400000, "free_cash_flow": 8396100000, "dividends_paid": -4080300000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -594800000 }, "complete_fields": { "id": 362567, "ticker_id": 13107, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19859300000", "netIncome": "11804000000", "grossProfit": "47827800000", "totalRevenue": "115447100000", "costOfRevenue": "67619300000", "interestExpense": "632700000", "operatingIncome": "15019000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3541900000" }, "balance": { "totalDebt": "6702700000", "totalAssets": "91316400000", "longTermDebt": "29600000", "shortTermDebt": "1432800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1165894779", "totalCurrentAssets": "48903000000", "totalShareholderEquity": "61541000000", "totalCurrentLiabilities": "23797100000", "cashAndShortTermInvestments": "2539500000" }, "cashflow": { "freeCashFlow": "8396100000", "dividendsPaid": "-4080300000", "issuanceOfDebt": "6728200000", "issuanceOfStock": "100000", "repaymentOfDebt": "-7323000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12690500000", "repurchaseOfStock": null, "capitalExpenditures": "-4294400000" } }, "revenue": 115447100000, "cost_of_revenue": 67619300000, "gross_profit": 47827800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15019000000, "depreciation_amortisation": 3541900000, "ebitda": 19859300000, "interest_expense": 632700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11804000000, "net_income_continuing_ops": null, "net_income_to_common": 11804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2539500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48903000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91316400000, "short_term_debt": 1432800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23797100000, "long_term_debt": 29600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6702700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61541000000, "shares_outstanding": 1165894779, "operating_cash_flow": 12690500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4294400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4080300000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -594800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8396100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19859300000", "netIncome": "11804000000", "grossProfit": "47827800000", "totalRevenue": "115447100000", "costOfRevenue": "67619300000", "interestExpense": "632700000", "operatingIncome": "15019000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3541900000" }, "balance": { "totalDebt": "6702700000", "totalAssets": "91316400000", "longTermDebt": "29600000", "shortTermDebt": "1432800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1165894779", "totalCurrentAssets": "48903000000", "totalShareholderEquity": "61541000000", "totalCurrentLiabilities": "23797100000", "cashAndShortTermInvestments": "2539500000" }, "cashflow": { "freeCashFlow": "8396100000", "dividendsPaid": "-4080300000", "issuanceOfDebt": "6728200000", "issuanceOfStock": "100000", "repaymentOfDebt": "-7323000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12690500000", "repurchaseOfStock": null, "capitalExpenditures": "-4294400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "income_statement": { "revenue": 111002100000, "cost_of_revenue": 66636400000, "gross_profit": 44365700000, "ebit": 15609300000, "ebitda": 19660200000, "pretax_income": null, "tax_provision": null, "net_income": 11677400000, "net_income_to_common": 11677400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402600000, "total_current_assets": 43180300000, "total_assets": 83686600000, "short_term_debt": 1994400000, "long_term_debt": 60000000, "total_debt": 7532900000, "total_liabilities": null, "total_equity": 53789700000, "shares_outstanding": 1165796049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15910500000, "capital_expenditure": -2749900000, "free_cash_flow": 13160600000, "dividends_paid": -3108600000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -5622100000 }, "complete_fields": { "id": 362570, "ticker_id": 13107, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19660200000", "netIncome": "11677400000", "grossProfit": "44365700000", "totalRevenue": "111002100000", "costOfRevenue": "66636400000", "interestExpense": "782500000", "operatingIncome": "15609300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3308800000" }, "balance": { "totalDebt": "7532900000", "totalAssets": "83686600000", "longTermDebt": "60000000", "shortTermDebt": "1994400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1165796049", "totalCurrentAssets": "43180300000", "totalShareholderEquity": "53789700000", "totalCurrentLiabilities": "23625100000", "cashAndShortTermInvestments": "2402600000" }, "cashflow": { "freeCashFlow": "13160600000", "dividendsPaid": "-3108600000", "issuanceOfDebt": "64648600000", "issuanceOfStock": "100000", "repaymentOfDebt": "-70270700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15910500000", "repurchaseOfStock": null, "capitalExpenditures": "-2749900000" } }, "revenue": 111002100000, "cost_of_revenue": 66636400000, "gross_profit": 44365700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15609300000, "depreciation_amortisation": 3308800000, "ebitda": 19660200000, "interest_expense": 782500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11677400000, "net_income_continuing_ops": null, "net_income_to_common": 11677400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2402600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43180300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83686600000, "short_term_debt": 1994400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23625100000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7532900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53789700000, "shares_outstanding": 1165796049, "operating_cash_flow": 15910500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2749900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3108600000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -5622100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13160600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19660200000", "netIncome": "11677400000", "grossProfit": "44365700000", "totalRevenue": "111002100000", "costOfRevenue": "66636400000", "interestExpense": "782500000", "operatingIncome": "15609300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3308800000" }, "balance": { "totalDebt": "7532900000", "totalAssets": "83686600000", "longTermDebt": "60000000", "shortTermDebt": "1994400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1165796049", "totalCurrentAssets": "43180300000", "totalShareholderEquity": "53789700000", "totalCurrentLiabilities": "23625100000", "cashAndShortTermInvestments": "2402600000" }, "cashflow": { "freeCashFlow": "13160600000", "dividendsPaid": "-3108600000", "issuanceOfDebt": "64648600000", "issuanceOfStock": "100000", "repaymentOfDebt": "-70270700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "15910500000", "repurchaseOfStock": null, "capitalExpenditures": "-2749900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "income_statement": { "revenue": 104153800000, "cost_of_revenue": 67451300000, "gross_profit": 36702500000, "ebit": 12721600000, "ebitda": 15256000000, "pretax_income": null, "tax_provision": null, "net_income": 8594200000, "net_income_to_common": 8594200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161700000, "total_current_assets": 41644500000, "total_assets": 79671700000, "short_term_debt": 7598800000, "long_term_debt": 77700000, "total_debt": 11889700000, "total_liabilities": null, "total_equity": 44941200000, "shares_outstanding": 1165706982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9755700000, "capital_expenditure": -7480400000, "free_cash_flow": 2275300000, "dividends_paid": -3011100000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 1656300000 }, "complete_fields": { "id": 362571, "ticker_id": 13107, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15256000000", "netIncome": "8594200000", "grossProfit": "36702500000", "totalRevenue": "104153800000", "costOfRevenue": "67451300000", "interestExpense": "992300000", "operatingIncome": "12721600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2640300000" }, "balance": { "totalDebt": "11889700000", "totalAssets": "79671700000", "longTermDebt": "77700000", "shortTermDebt": "7598800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1165706982", "totalCurrentAssets": "41644500000", "totalShareholderEquity": "44941200000", "totalCurrentLiabilities": "29745500000", "cashAndShortTermInvestments": "1161700000" }, "cashflow": { "freeCashFlow": "2275300000", "dividendsPaid": "-3011100000", "issuanceOfDebt": "84140000000", "issuanceOfStock": "100000", "repaymentOfDebt": "-82483700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9755700000", "repurchaseOfStock": null, "capitalExpenditures": "-7480400000" } }, "revenue": 104153800000, "cost_of_revenue": 67451300000, "gross_profit": 36702500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12721600000, "depreciation_amortisation": 2640300000, "ebitda": 15256000000, "interest_expense": 992300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8594200000, "net_income_continuing_ops": null, "net_income_to_common": 8594200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1161700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41644500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79671700000, "short_term_debt": 7598800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29745500000, "long_term_debt": 77700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11889700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44941200000, "shares_outstanding": 1165706982, "operating_cash_flow": 9755700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7480400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3011100000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 1656300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2275300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15256000000", "netIncome": "8594200000", "grossProfit": "36702500000", "totalRevenue": "104153800000", "costOfRevenue": "67451300000", "interestExpense": "992300000", "operatingIncome": "12721600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2640300000" }, "balance": { "totalDebt": "11889700000", "totalAssets": "79671700000", "longTermDebt": "77700000", "shortTermDebt": "7598800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1165706982", "totalCurrentAssets": "41644500000", "totalShareholderEquity": "44941200000", "totalCurrentLiabilities": "29745500000", "cashAndShortTermInvestments": "1161700000" }, "cashflow": { "freeCashFlow": "2275300000", "dividendsPaid": "-3011100000", "issuanceOfDebt": "84140000000", "issuanceOfStock": "100000", "repaymentOfDebt": "-82483700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9755700000", "repurchaseOfStock": null, "capitalExpenditures": "-7480400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362572, "ticker_id": 13107, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "income_statement": { "revenue": 28680300000, "cost_of_revenue": 16006800000, "gross_profit": 12673500000, "ebit": 3806300000, "ebitda": 5511300000, "pretax_income": null, "tax_provision": null, "net_income": 3347700000, "net_income_to_common": 3347700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2072400000, "total_current_assets": 54271000000, "total_assets": 100572600000, "short_term_debt": 1265300000, "long_term_debt": 157100000, "total_debt": 6351300000, "total_liabilities": null, "total_equity": 69161600000, "shares_outstanding": 1166002812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362562, "ticker_id": 13107, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5511300000", "netIncome": "3347700000", "grossProfit": "12673500000", "totalRevenue": "28680300000", "costOfRevenue": "16006800000", "interestExpense": "116000000", "operatingIncome": "3806300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1010400000" }, "balance": { "totalDebt": "6351300000", "totalAssets": "100572600000", "longTermDebt": "157100000", "shortTermDebt": "1265300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1166002812", "totalCurrentAssets": "54271000000", "totalShareholderEquity": "69161600000", "totalCurrentLiabilities": "25658800000", "cashAndShortTermInvestments": "2072400000" } }, "revenue": 28680300000, "cost_of_revenue": 16006800000, "gross_profit": 12673500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3806300000, "depreciation_amortisation": 1010400000, "ebitda": 5511300000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3347700000, "net_income_continuing_ops": null, "net_income_to_common": 3347700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2072400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54271000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100572600000, "short_term_debt": 1265300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25658800000, "long_term_debt": 157100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6351300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 69161600000, "shares_outstanding": 1166002812, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5511300000", "netIncome": "3347700000", "grossProfit": "12673500000", "totalRevenue": "28680300000", "costOfRevenue": "16006800000", "interestExpense": "116000000", "operatingIncome": "3806300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1010400000" }, "balance": { "totalDebt": "6351300000", "totalAssets": "100572600000", "longTermDebt": "157100000", "shortTermDebt": "1265300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1166002812", "totalCurrentAssets": "54271000000", "totalShareholderEquity": "69161600000", "totalCurrentLiabilities": "25658800000", "cashAndShortTermInvestments": "2072400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "income_statement": { "revenue": 29839700000, "cost_of_revenue": 16993500000, "gross_profit": 12846200000, "ebit": 3709500000, "ebitda": 4663500000, "pretax_income": null, "tax_provision": null, "net_income": 2711600000, "net_income_to_common": 2711600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362564, "ticker_id": 13107, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4663500000", "netIncome": "2711600000", "grossProfit": "12846200000", "totalRevenue": "29839700000", "costOfRevenue": "16993500000", "interestExpense": "141000000", "operatingIncome": "3709500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1000200000" } }, "revenue": 29839700000, "cost_of_revenue": 16993500000, "gross_profit": 12846200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3709500000, "depreciation_amortisation": 1000200000, "ebitda": 4663500000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2711600000, "net_income_continuing_ops": null, "net_income_to_common": 2711600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4663500000", "netIncome": "2711600000", "grossProfit": "12846200000", "totalRevenue": "29839700000", "costOfRevenue": "16993500000", "interestExpense": "141000000", "operatingIncome": "3709500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1000200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "income_statement": { "revenue": 32007600000, "cost_of_revenue": 18748300000, "gross_profit": 13259300000, "ebit": 4344300000, "ebitda": 5312300000, "pretax_income": null, "tax_provision": null, "net_income": 3146300000, "net_income_to_common": 3146300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362565, "ticker_id": 13107, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5312300000", "netIncome": "3146300000", "grossProfit": "13259300000", "totalRevenue": "32007600000", "costOfRevenue": "18748300000", "interestExpense": "144800000", "operatingIncome": "4344300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "939800000" } }, "revenue": 32007600000, "cost_of_revenue": 18748300000, "gross_profit": 13259300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4344300000, "depreciation_amortisation": 939800000, "ebitda": 5312300000, "interest_expense": 144800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3146300000, "net_income_continuing_ops": null, "net_income_to_common": 3146300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5312300000", "netIncome": "3146300000", "grossProfit": "13259300000", "totalRevenue": "32007600000", "costOfRevenue": "18748300000", "interestExpense": "144800000", "operatingIncome": "4344300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "939800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "income_statement": { "revenue": 27040300000, "cost_of_revenue": 15490700000, "gross_profit": 11549600000, "ebit": 3385800000, "ebitda": 4542200000, "pretax_income": null, "tax_provision": null, "net_income": 2620500000, "net_income_to_common": 2620500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539500000, "total_current_assets": 48903000000, "total_assets": 91316400000, "short_term_debt": 1432800000, "long_term_debt": 29600000, "total_debt": 6702700000, "total_liabilities": null, "total_equity": 61541000000, "shares_outstanding": 1165894779, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362566, "ticker_id": 13107, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4542200000", "netIncome": "2620500000", "grossProfit": "11549600000", "totalRevenue": "27040300000", "costOfRevenue": "15490700000", "interestExpense": "151000000", "operatingIncome": "3385800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "891900000" }, "balance": { "totalDebt": "6702700000", "totalAssets": "91316400000", "longTermDebt": "29600000", "shortTermDebt": "1432800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1165894779", "totalCurrentAssets": "48903000000", "totalShareholderEquity": "61541000000", "totalCurrentLiabilities": "23797100000", "cashAndShortTermInvestments": "2539500000" } }, "revenue": 27040300000, "cost_of_revenue": 15490700000, "gross_profit": 11549600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3385800000, "depreciation_amortisation": 891900000, "ebitda": 4542200000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2620500000, "net_income_continuing_ops": null, "net_income_to_common": 2620500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2539500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48903000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91316400000, "short_term_debt": 1432800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23797100000, "long_term_debt": 29600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6702700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61541000000, "shares_outstanding": 1165894779, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4542200000", "netIncome": "2620500000", "grossProfit": "11549600000", "totalRevenue": "27040300000", "costOfRevenue": "15490700000", "interestExpense": "151000000", "operatingIncome": "3385800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "891900000" }, "balance": { "totalDebt": "6702700000", "totalAssets": "91316400000", "longTermDebt": "29600000", "shortTermDebt": "1432800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1165894779", "totalCurrentAssets": "48903000000", "totalShareholderEquity": "61541000000", "totalCurrentLiabilities": "23797100000", "cashAndShortTermInvestments": "2539500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "income_statement": { "revenue": 29750600000, "cost_of_revenue": 17368700000, "gross_profit": 12381900000, "ebit": 3829200000, "ebitda": 4992100000, "pretax_income": null, "tax_provision": null, "net_income": 2951300000, "net_income_to_common": 2951300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362568, "ticker_id": 13107, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4992100000", "netIncome": "2951300000", "grossProfit": "12381900000", "totalRevenue": "29750600000", "costOfRevenue": "17368700000", "interestExpense": "159900000", "operatingIncome": "3829200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "888100000" } }, "revenue": 29750600000, "cost_of_revenue": 17368700000, "gross_profit": 12381900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3829200000, "depreciation_amortisation": 888100000, "ebitda": 4992100000, "interest_expense": 159900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2951300000, "net_income_continuing_ops": null, "net_income_to_common": 2951300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4992100000", "netIncome": "2951300000", "grossProfit": "12381900000", "totalRevenue": "29750600000", "costOfRevenue": "17368700000", "interestExpense": "159900000", "operatingIncome": "3829200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "888100000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1840700000, "total_current_assets": 48006400000, "total_assets": 88808200000, "short_term_debt": 2463200000, "long_term_debt": 48500000, "total_debt": 7965200000, "total_liabilities": null, "total_equity": 55910100000, "shares_outstanding": 1165796049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362569, "ticker_id": 13107, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:13.178788+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7965200000", "totalAssets": "88808200000", "longTermDebt": "48500000", "shortTermDebt": "2463200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1165796049", "totalCurrentAssets": "48006400000", "totalShareholderEquity": "55910100000", "totalCurrentLiabilities": "26653800000", "cashAndShortTermInvestments": "1840700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1840700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48006400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 88808200000, "short_term_debt": 2463200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26653800000, "long_term_debt": 48500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7965200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55910100000, "shares_outstanding": 1165796049, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7965200000", "totalAssets": "88808200000", "longTermDebt": "48500000", "shortTermDebt": "2463200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1165796049", "totalCurrentAssets": "48006400000", "totalShareholderEquity": "55910100000", "totalCurrentLiabilities": "26653800000", "cashAndShortTermInvestments": "1840700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }