{ "ticker": { "uuid": "ed19ccd3-4bf5-4db6-939a-d794c814e4f0", "symbol": "PPM", "name": "Pepper Money Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/ed19ccd3-4bf5-4db6-939a-d794c814e4f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed19ccd3-4bf5-4db6-939a-d794c814e4f0/" }, "ticker_metadata": { "id": 24535, "uuid": "ed19ccd3-4bf5-4db6-939a-d794c814e4f0", "symbol": "PPM", "name": "Pepper Money Limited", "asset_type": "equity", "market_cap": 750194368, "stock_exchange_id": 9, "industry": "Credit Services", "sector": "Financial Services", "description": "Pepper Money Limited operates as a non-bank lender in the mortgage and asset finance markets in Australia and New Zealand. It operates through three segments: Mortgages, Asset Finance, and Loan and Other Servicing. The Mortgages segment engages in the financing for residential home loans, small balance commercial real estate loans, and self-managed super fund mortgages. The Asset Finance segment finances a range of asset types for consumer and commercial customers. The Loan and Other Servicing segment provides independent loan servicing for mortgages, and asset finance and personal loans. It also offers auto and equipment finance, novated leases, and third-party loan services. The company was formerly known as Pepper Group Pty Limited. The company was incorporated in 2000 and is based in North Sydney, Australia. Pepper Money Limited is a subsidiary of Pepper Group Anz Holdco Limited.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ed19ccd3-4bf5-4db6-939a-d794c814e4f0", "symbol": "PPM", "name": "Pepper Money Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/ed19ccd3-4bf5-4db6-939a-d794c814e4f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed19ccd3-4bf5-4db6-939a-d794c814e4f0/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.53, "value": 0.89, "quality": 0.09, "momentum": 0.16, "coverage": 0.636, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 1.67, "market_cap": 740092500, "pe_ratio": 7.0755, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1565, "roe": 0.1202, "piotroski_f_score": 2, "momentum_12_1": 0.0423, "volatility_252d": 0.4573 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:30.773413+00:00", "batch_id": "" }, "size": { "price_close": 1.665, "market_cap": 740092500, "market_cap_usd": 740092500, "enterprise_value": 16845492500, "shares_outstanding": 444500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.0755, "pb_ratio": 0.8508, "ptbv_ratio": 0.8508, "ps_ratio": 1.8498, "pcf_ratio": null, "pfcf_ratio": -1.0272, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 42.1032, "ev_fcf": -23.3803, "earnings_yield": null, "fcf_yield": -0.0428, "price_to_sales": 1.8498, "price_to_book": 0.8508, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0238 }, "yield": { "dividend_yield": 0.1559, "buyback_yield": 0.0005, "shareholder_yield": 0.1565, "debt_paydown_yield": 0, "total_yield": 0.1565 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.2614, "ebitda_margin": null, "fcf_margin": -1.8008, "roe": 0.1202, "roa": 0.0057, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0217, "cash_conversion": -6.8881, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0418, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.9442, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 16105400000, "local_beta": 1.7378, "volatility_252d": 0.4573, "volatility_60d": 1.1093, "max_drawdown_12m": -0.3011, "risk_adjusted_momentum": 0.0926 }, "growth": { "revenue_growth_1y": -0.0074, "revenue_growth_3y_cagr": -0.0221, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.048, "eps_growth_3y_cagr": -0.0947, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.278, "book_value_growth_1y": 0.0064, "revenue_growth": -0.0074, "earnings_growth": 0.048 }, "momentum": { "price_return_1m": -0.0235, "price_return_3m": -0.2301, "price_return_6m": -0.263, "price_return_9m": -0.2106, "price_return_12m": 0.0179, "price_return_12m_ex1m": 0.0423, "momentum_6m": -0.263, "momentum_12m": 0.0179, "momentum_12_1": 0.0423, "distance_from_52w_high": -0.299, "distance_from_52w_low": 0.07, "relative_strength": 0.005 }, "raw_ttm": { "revenue_ttm": 400100000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 104600000, "eps_diluted_ttm": 0.2353, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5700000, "fcf_ttm": -720500000, "dividends_paid_ttm": -115400000, "share_repurchases_ttm": -400000, "shares_issued_ttm": null, "interest_expense_ttm": 940000000, "cash_and_equivalents": 1267000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 18399700000, "total_debt": 17372400000, "total_equity": 869900000, "net_working_capital": null, "book_value_per_share": 1.957, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.957 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 9, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 10, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 94, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 53 }, "composites": { "value_composite": 11, "quality_composite": 91, "momentum_composite": 84, "growth_composite": 90, "yield_composite": 2, "svqf_composite": 74, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 66, "overall_composite": 47, "quality_value_composite": 0.283, "os_score": 0.53, "value_percentile": 0.89, "quality_percentile": 0.09, "momentum_percentile": 0.16, "factor_coverage": 0.636, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 66, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10568, "ticker_id": 24535, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:30.773413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.665, "market_cap": 740092500, "market_cap_usd": 740092500, "enterprise_value": 16845492500, "shares_outstanding": 444500000, "fx_rate_to_usd": null, "pe_ratio": 7.07545411, "pb_ratio": 0.85077883, "ptbv_ratio": 0.85077883, "ps_ratio": 1.84976881, "pcf_ratio": null, "pfcf_ratio": -1.02719292, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 42.10320545, "ev_fcf": -23.38028105, "earnings_yield": null, "fcf_yield": -0.04277109, "dividend_yield": 0.15592646, "buyback_yield": 0.00054047, "shareholder_yield": 0.15646693, "debt_paydown_yield": 0, "total_yield": 0.15646693, "gross_margin": null, "operating_margin": null, "net_margin": 0.26143464, "ebitda_margin": null, "fcf_margin": -1.8007998, "roe": 0.12024371, "roa": 0.00568488, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02174492, "cash_conversion": -6.88814532, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.94416757, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 16105400000, "revenue_growth_1y": -0.00744232, "revenue_growth_3y_cagr": -0.02206665, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04798641, "eps_growth_3y_cagr": -0.09474516, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.27802431, "book_value_growth_1y": 0.00642048, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.04185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02346041, "price_return_3m": -0.23012545, "price_return_6m": -0.26302618, "price_return_9m": -0.21058246, "price_return_12m": 0.01787362, "price_return_12m_ex1m": 0.04232704, "distance_from_52w_high": -0.298976, "distance_from_52w_low": 0.06999365, "relative_strength": 0.00502683, "local_beta": 1.7378, "volatility_252d": 0.45728, "volatility_60d": 1.109318, "max_drawdown_12m": -0.30108118, "revenue_ttm": 400100000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 104600000, "eps_diluted_ttm": 0.23532058, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5700000, "fcf_ttm": -720500000, "dividends_paid_ttm": -115400000, "share_repurchases_ttm": -400000, "shares_issued_ttm": null, "interest_expense_ttm": 940000000, "cash_and_equivalents": 1267000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 18399700000, "total_debt": 17372400000, "total_equity": 869900000, "net_working_capital": null, "book_value_per_share": 1.95703037, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.95703037, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 10, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 94, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 53, "value_composite": 11, "quality_composite": 91, "momentum_composite": 84, "growth_composite": 90, "yield_composite": 2, "svqf_composite": 74, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 66, "overall_composite": 47, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.67, "os": 0.53, "value": 0.89, "quality": 0.09, "momentum": 0.16, "confidence": 0.569, "coverage": 0.636, "pe_ratio": 7.0755, "earnings_yield": null, "shareholder_yield": 0.1565, "roe": 0.1202, "momentum_12_1": 0.0423, "complete_fields": { "id": 10568, "ticker_id": 24535, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:30.773413+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.665, "market_cap": 740092500, "market_cap_usd": 740092500, "enterprise_value": 16845492500, "shares_outstanding": 444500000, "fx_rate_to_usd": null, "pe_ratio": 7.07545411, "pb_ratio": 0.85077883, "ptbv_ratio": 0.85077883, "ps_ratio": 1.84976881, "pcf_ratio": null, "pfcf_ratio": -1.02719292, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 42.10320545, "ev_fcf": -23.38028105, "earnings_yield": null, "fcf_yield": -0.04277109, "dividend_yield": 0.15592646, "buyback_yield": 0.00054047, "shareholder_yield": 0.15646693, "debt_paydown_yield": 0, "total_yield": 0.15646693, "gross_margin": null, "operating_margin": null, "net_margin": 0.26143464, "ebitda_margin": null, "fcf_margin": -1.8007998, "roe": 0.12024371, "roa": 0.00568488, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02174492, "cash_conversion": -6.88814532, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.94416757, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 16105400000, "revenue_growth_1y": -0.00744232, "revenue_growth_3y_cagr": -0.02206665, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04798641, "eps_growth_3y_cagr": -0.09474516, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.27802431, "book_value_growth_1y": 0.00642048, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.04185, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02346041, "price_return_3m": -0.23012545, "price_return_6m": -0.26302618, "price_return_9m": -0.21058246, "price_return_12m": 0.01787362, "price_return_12m_ex1m": 0.04232704, "distance_from_52w_high": -0.298976, "distance_from_52w_low": 0.06999365, "relative_strength": 0.00502683, "local_beta": 1.7378, "volatility_252d": 0.45728, "volatility_60d": 1.109318, "max_drawdown_12m": -0.30108118, "revenue_ttm": 400100000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 104600000, "eps_diluted_ttm": 0.23532058, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5700000, "fcf_ttm": -720500000, "dividends_paid_ttm": -115400000, "share_repurchases_ttm": -400000, "shares_issued_ttm": null, "interest_expense_ttm": 940000000, "cash_and_equivalents": 1267000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 18399700000, "total_debt": 17372400000, "total_equity": 869900000, "net_working_capital": null, "book_value_per_share": 1.95703037, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.95703037, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 42, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 10, "rank_roe": 31, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 94, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 53, "value_composite": 11, "quality_composite": 91, "momentum_composite": 84, "growth_composite": 90, "yield_composite": 2, "svqf_composite": 74, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 66, "overall_composite": 47, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "income_statement": { "revenue": 400100000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 104600000, "net_income_to_common": 104600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1267000000, "total_current_assets": null, "total_assets": 18399700000, "short_term_debt": 17372400000, "long_term_debt": null, "total_debt": 17372400000, "total_liabilities": null, "total_equity": 869900000, "shares_outstanding": 444500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5700000, "free_cash_flow": -720500000, "dividends_paid": -115400000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": 877100000 }, "complete_fields": { "id": 415510, "ticker_id": 24535, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "104600000", "grossProfit": null, "totalRevenue": "400100000", "costOfRevenue": null, "interestExpense": "940000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16400000" }, "balance": { "totalDebt": "17372400000", "totalAssets": "18399700000", "longTermDebt": null, "shortTermDebt": "17372400000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "444500000", "totalCurrentAssets": null, "totalShareholderEquity": "869900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "18900000", "cashAndShortTermInvestments": "1267000000" }, "cashflow": { "freeCashFlow": "-720500000", "dividendsPaid": "-115400000", "issuanceOfDebt": "12640200000", "issuanceOfStock": null, "repaymentOfDebt": "-11763100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-400000", "capitalExpenditures": "-5700000" } }, "revenue": 400100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 16400000, "ebitda": null, "interest_expense": 940000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104600000, "net_income_continuing_ops": null, "net_income_to_common": 104600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1267000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 18900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18399700000, "short_term_debt": 17372400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17372400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 869900000, "shares_outstanding": 444500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -115400000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": 877100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -720500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "104600000", "grossProfit": null, "totalRevenue": "400100000", "costOfRevenue": null, "interestExpense": "940000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16400000" }, "balance": { "totalDebt": "17372400000", "totalAssets": "18399700000", "longTermDebt": null, "shortTermDebt": "17372400000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "444500000", "totalCurrentAssets": null, "totalShareholderEquity": "869900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "18900000", "cashAndShortTermInvestments": "1267000000" }, "cashflow": { "freeCashFlow": "-720500000", "dividendsPaid": "-115400000", "issuanceOfDebt": "12640200000", "issuanceOfStock": null, "repaymentOfDebt": "-11763100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-400000", "capitalExpenditures": "-5700000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "income_statement": { "revenue": 403100000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 98800000, "net_income_to_common": 98800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226200000, "total_current_assets": null, "total_assets": 17472400000, "short_term_debt": 16467400000, "long_term_debt": null, "total_debt": 16467400000, "total_liabilities": null, "total_equity": 855600000, "shares_outstanding": 440000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7400000, "free_cash_flow": 2591500000, "dividends_paid": -44100000, "share_repurchases": -2500000, "shares_issued": null, "net_debt_issued": -2805700000 }, "complete_fields": { "id": 415512, "ticker_id": 24535, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "98800000", "grossProfit": null, "totalRevenue": "403100000", "costOfRevenue": null, "interestExpense": "1094700000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19400000" }, "balance": { "totalDebt": "16467400000", "totalAssets": "17472400000", "longTermDebt": null, "shortTermDebt": "16467400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "440000000", "totalCurrentAssets": null, "totalShareholderEquity": "855600000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "25400000", "cashAndShortTermInvestments": "1226200000" }, "cashflow": { "freeCashFlow": "2591500000", "dividendsPaid": "-44100000", "issuanceOfDebt": "8489100000", "issuanceOfStock": null, "repaymentOfDebt": "-11294800000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2500000", "capitalExpenditures": "-7400000" } }, "revenue": 403100000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 19400000, "ebitda": null, "interest_expense": 1094700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98800000, "net_income_continuing_ops": null, "net_income_to_common": 98800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1226200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 25400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17472400000, "short_term_debt": 16467400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16467400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 855600000, "shares_outstanding": 440000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44100000, "share_repurchases": -2500000, "shares_issued": null, "net_debt_issued": -2805700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2591500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "98800000", "grossProfit": null, "totalRevenue": "403100000", "costOfRevenue": null, "interestExpense": "1094700000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19400000" }, "balance": { "totalDebt": "16467400000", "totalAssets": "17472400000", "longTermDebt": null, "shortTermDebt": "16467400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "440000000", "totalCurrentAssets": null, "totalShareholderEquity": "855600000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "25400000", "cashAndShortTermInvestments": "1226200000" }, "cashflow": { "freeCashFlow": "2591500000", "dividendsPaid": "-44100000", "issuanceOfDebt": "8489100000", "issuanceOfStock": null, "repaymentOfDebt": "-11294800000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2500000", "capitalExpenditures": "-7400000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "income_statement": { "revenue": 387300000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 110700000, "net_income_to_common": 110700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1528700000, "total_current_assets": null, "total_assets": 20207700000, "short_term_debt": 19257000000, "long_term_debt": null, "total_debt": 19257000000, "total_liabilities": null, "total_equity": 825400000, "shares_outstanding": 439800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7100000, "free_cash_flow": 91200000, "dividends_paid": -37800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 232100000 }, "complete_fields": { "id": 415513, "ticker_id": 24535, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "110700000", "grossProfit": null, "totalRevenue": "387300000", "costOfRevenue": null, "interestExpense": "1066100000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21900000" }, "balance": { "totalDebt": "19257000000", "totalAssets": "20207700000", "longTermDebt": null, "shortTermDebt": "19257000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "37400000", "totalLiabilities": null, "sharesOutstanding": "439800000", "totalCurrentAssets": null, "totalShareholderEquity": "825400000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "32000000", "cashAndShortTermInvestments": "1528700000" }, "cashflow": { "freeCashFlow": "91200000", "dividendsPaid": "-37800000", "issuanceOfDebt": "13697300000", "issuanceOfStock": null, "repaymentOfDebt": "-13465200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7100000" } }, "revenue": 387300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 21900000, "ebitda": null, "interest_expense": 1066100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110700000, "net_income_continuing_ops": null, "net_income_to_common": 110700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1528700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 32000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20207700000, "short_term_debt": 19257000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19257000000, "preferred_stock": null, "minority_interest": 37400000, "retained_earnings": null, "total_equity": 825400000, "shares_outstanding": 439800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 232100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "110700000", "grossProfit": null, "totalRevenue": "387300000", "costOfRevenue": null, "interestExpense": "1066100000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21900000" }, "balance": { "totalDebt": "19257000000", "totalAssets": "20207700000", "longTermDebt": null, "shortTermDebt": "19257000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "37400000", "totalLiabilities": null, "sharesOutstanding": "439800000", "totalCurrentAssets": null, "totalShareholderEquity": "825400000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "32000000", "cashAndShortTermInvestments": "1528700000" }, "cashflow": { "freeCashFlow": "91200000", "dividendsPaid": "-37800000", "issuanceOfDebt": "13697300000", "issuanceOfStock": null, "repaymentOfDebt": "-13465200000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7100000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "income_statement": { "revenue": 427800000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 141000000, "net_income_to_common": 141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1243600000, "total_current_assets": null, "total_assets": 19919400000, "short_term_debt": 18979200000, "long_term_debt": null, "total_debt": 18979200000, "total_liabilities": null, "total_equity": 801900000, "shares_outstanding": 439700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10200000, "free_cash_flow": -2308100000, "dividends_paid": -63300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2383200000 }, "complete_fields": { "id": 415514, "ticker_id": 24535, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "141000000", "grossProfit": null, "totalRevenue": "427800000", "costOfRevenue": null, "interestExpense": "579800000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20400000" }, "balance": { "totalDebt": "18979200000", "totalAssets": "19919400000", "longTermDebt": null, "shortTermDebt": "18979200000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "39400000", "totalLiabilities": null, "sharesOutstanding": "439700000", "totalCurrentAssets": null, "totalShareholderEquity": "801900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "19000000", "cashAndShortTermInvestments": "1243600000" }, "cashflow": { "freeCashFlow": "-2308100000", "dividendsPaid": "-63300000", "issuanceOfDebt": "11403100000", "issuanceOfStock": null, "repaymentOfDebt": "-9019900000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10200000" } }, "revenue": 427800000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 20400000, "ebitda": null, "interest_expense": 579800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 141000000, "net_income_continuing_ops": null, "net_income_to_common": 141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1243600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 19000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19919400000, "short_term_debt": 18979200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18979200000, "preferred_stock": null, "minority_interest": 39400000, "retained_earnings": null, "total_equity": 801900000, "shares_outstanding": 439700000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -63300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2383200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2308100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "141000000", "grossProfit": null, "totalRevenue": "427800000", "costOfRevenue": null, "interestExpense": "579800000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20400000" }, "balance": { "totalDebt": "18979200000", "totalAssets": "19919400000", "longTermDebt": null, "shortTermDebt": "18979200000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "39400000", "totalLiabilities": null, "sharesOutstanding": "439700000", "totalCurrentAssets": null, "totalShareholderEquity": "801900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "19000000", "cashAndShortTermInvestments": "1243600000" }, "cashflow": { "freeCashFlow": "-2308100000", "dividendsPaid": "-63300000", "issuanceOfDebt": "11403100000", "issuanceOfStock": null, "repaymentOfDebt": "-9019900000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10200000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488200000, "net_debt_issued": null }, "complete_fields": { "id": 415515, "ticker_id": 24535, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "488200000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 488200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "488200000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1267000000, "total_current_assets": null, "total_assets": 18399700000, "short_term_debt": 17372400000, "long_term_debt": null, "total_debt": 17372400000, "total_liabilities": null, "total_equity": 869900000, "shares_outstanding": 444500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415509, "ticker_id": 24535, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17372400000", "totalAssets": "18399700000", "longTermDebt": null, "shortTermDebt": "17372400000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "444500000", "totalCurrentAssets": null, "totalShareholderEquity": "869900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "18900000", "cashAndShortTermInvestments": "1267000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1267000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 18900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18399700000, "short_term_debt": 17372400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17372400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 869900000, "shares_outstanding": 444500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17372400000", "totalAssets": "18399700000", "longTermDebt": null, "shortTermDebt": "17372400000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "444500000", "totalCurrentAssets": null, "totalShareholderEquity": "869900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "18900000", "cashAndShortTermInvestments": "1267000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1226200000, "total_current_assets": null, "total_assets": 17472400000, "short_term_debt": 16467400000, "long_term_debt": null, "total_debt": 16467400000, "total_liabilities": null, "total_equity": 855600000, "shares_outstanding": 440000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415511, "ticker_id": 24535, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:55:17.683877+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16467400000", "totalAssets": "17472400000", "longTermDebt": null, "shortTermDebt": "16467400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "440000000", "totalCurrentAssets": null, "totalShareholderEquity": "855600000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "25400000", "cashAndShortTermInvestments": "1226200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1226200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 25400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17472400000, "short_term_debt": 16467400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16467400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 855600000, "shares_outstanding": 440000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16467400000", "totalAssets": "17472400000", "longTermDebt": null, "shortTermDebt": "16467400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "440000000", "totalCurrentAssets": null, "totalShareholderEquity": "855600000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "25400000", "cashAndShortTermInvestments": "1226200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }