{ "ticker": { "uuid": "ed2915a8-db15-43cb-b775-26238d2528b4", "symbol": "ACCO", "name": "Acco Brands Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/ed2915a8-db15-43cb-b775-26238d2528b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed2915a8-db15-43cb-b775-26238d2528b4/" }, "latest_snapshot": { "ticker": { "uuid": "ed2915a8-db15-43cb-b775-26238d2528b4", "symbol": "ACCO", "name": "Acco Brands Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/ed2915a8-db15-43cb-b775-26238d2528b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed2915a8-db15-43cb-b775-26238d2528b4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.75, "value": 0.94, "quality": 0.25, "momentum": 0.33, "coverage": 0.939, "confidence": 0.9, "delta": 10 }, "headline_factors": { "price": 4, "market_cap": 369031176, "pe_ratio": 4.9937, "earnings_yield": 0.1028, "ebitda_to_ev": 0.161, "shareholder_yield": 0.0753, "roe": 0.1086, "piotroski_f_score": 6, "momentum_12_1": 0.1471, "volatility_252d": 0.4292 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4.9937, "ev_ebitda": 6.2094, "earnings_yield": 0.1028, "fcf_yield": 0.0688, "shareholder_yield": 0.0753 }, "quality": { "roe": 0.1086, "roic": 0.0753, "gross_margin": 0.3065, "fcf_margin": 0.0545, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0454, "eps_growth_1y": null, "fcf_growth_1y": -0.402 }, "momentum": { "price_return_12m": 0.0899, "momentum_12_1": 0.1471, "relative_strength": -0.0784 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.25, "momentum_percentile": 0.33, "growth_composite": 95, "yield_composite": 4, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.82, "os": 0.76, "value": 0.94, "quality": 0.25, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.7689, "earnings_yield": 0.1042, "shareholder_yield": 0.0788, "roe": 0.1086, "momentum_12_1": 0.1516 }, { "week_end_date": "2026-06-14", "price": 4.04, "os": 0.85, "value": 0.94, "quality": 0.25, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.0436, "earnings_yield": 0.1025, "shareholder_yield": 0.0745, "roe": 0.1086, "momentum_12_1": 0.1227 }, { "week_end_date": "2026-06-21", "price": 3.9, "os": 0.85, "value": 0.94, "quality": 0.24, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.8688, "earnings_yield": 0.1036, "shareholder_yield": 0.0772, "roe": 0.1086, "momentum_12_1": 0.2355 }, { "week_end_date": "2026-06-28", "price": 4.21, "os": 0.87, "value": 0.94, "quality": 0.26, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.2558, "earnings_yield": 0.1012, "shareholder_yield": 0.0715, "roe": 0.1086, "momentum_12_1": 0.2056 }, { "week_end_date": "2026-07-05", "price": 4.2, "os": 0.79, "value": 0.94, "quality": 0.28, "momentum": 0.37, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 5.2433, "earnings_yield": 0.1013, "shareholder_yield": 0.0717, "roe": 0.1086, "momentum_12_1": 0.0435 }, { "week_end_date": "2026-07-12", "price": 3.88, "os": 0.75, "value": 0.94, "quality": 0.27, "momentum": 0.29, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 4.8438, "earnings_yield": 0.1037, "shareholder_yield": 0.0776, "roe": 0.1086, "momentum_12_1": 0.1527 }, { "week_end_date": "2026-07-19", "price": 4.08, "os": 0.85, "value": 0.94, "quality": 0.24, "momentum": 0.67, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 5.0935, "earnings_yield": 0.1022, "shareholder_yield": 0.0738, "roe": 0.1086, "momentum_12_1": 0.1335 }, { "week_end_date": "2026-07-26", "price": 4, "os": 0.75, "value": 0.94, "quality": 0.25, "momentum": 0.33, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 4.9937, "earnings_yield": 0.1028, "shareholder_yield": 0.0753, "roe": 0.1086, "momentum_12_1": 0.1471 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1524700000, "cost_of_revenue": 1069800000, "gross_profit": 454900000, "ebit": 94900000, "ebitda": 167700000, "pretax_income": 49100000, "tax_provision": 7800000, "net_income": 41300000, "net_income_to_common": 41300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64400000, "total_current_assets": 750300000, "total_assets": 2253000000, "short_term_debt": 51300000, "long_term_debt": 806000000, "total_debt": 920800000, "total_liabilities": 1588400000, "total_equity": 664600000, "shares_outstanding": 94000000, "goodwill_and_intangibles": 1175400000 }, "cash_flow": { "operating_cash_flow": 68700000, "capital_expenditure": 17900000, "free_cash_flow": 86600000, "dividends_paid": 27000000, "share_repurchases": -15100000, "shares_issued": null, "net_debt_issued": -32300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1524700000, "cost_of_revenue": 1069800000, "gross_profit": 454900000, "ebit": 94900000, "ebitda": 167700000, "pretax_income": 49100000, "tax_provision": 7800000, "net_income": 41300000, "net_income_to_common": 41300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64400000, "total_current_assets": 750300000, "total_assets": 2253000000, "short_term_debt": 51300000, "long_term_debt": 806000000, "total_debt": 920800000, "total_liabilities": 1588400000, "total_equity": 664600000, "shares_outstanding": 94000000, "goodwill_and_intangibles": 1175400000 }, "cash_flow": { "operating_cash_flow": 68700000, "capital_expenditure": 17900000, "free_cash_flow": 86600000, "dividends_paid": 27000000, "share_repurchases": -15100000, "shares_issued": null, "net_debt_issued": -32300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1524700000, "cost_of_revenue": 1069800000, "gross_profit": 454900000, "ebit": 94900000, "ebitda": 167700000, "pretax_income": 49100000, "tax_provision": 7800000, "net_income": 41300000, "net_income_to_common": 41300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64400000, "total_current_assets": 750300000, "total_assets": 2253000000, "short_term_debt": 51300000, "long_term_debt": 806000000, "total_debt": 920800000, "total_liabilities": 1588400000, "total_equity": 664600000, "shares_outstanding": 94000000, "goodwill_and_intangibles": 1175400000 }, "cash_flow": { "operating_cash_flow": 68700000, "capital_expenditure": 17900000, "free_cash_flow": 86600000, "dividends_paid": 27000000, "share_repurchases": -15100000, "shares_issued": null, "net_debt_issued": -32300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1524700000, "cost_of_revenue": 1069800000, "gross_profit": 454900000, "ebit": 94900000, "ebitda": 167700000, "pretax_income": 49100000, "tax_provision": 7800000, "net_income": 41300000, "net_income_to_common": 41300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64400000, "total_current_assets": 750300000, "total_assets": 2253000000, "short_term_debt": 51300000, "long_term_debt": 806000000, "total_debt": 920800000, "total_liabilities": 1588400000, "total_equity": 664600000, "shares_outstanding": 94000000, "goodwill_and_intangibles": 1175400000 }, "cash_flow": { "operating_cash_flow": 68700000, "capital_expenditure": 17900000, "free_cash_flow": 86600000, "dividends_paid": 27000000, "share_repurchases": -15100000, "shares_issued": null, "net_debt_issued": -32300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1524700000, "cost_of_revenue": 1069800000, "gross_profit": 454900000, "ebit": 94900000, "ebitda": 167700000, "pretax_income": 49100000, "tax_provision": 7800000, "net_income": 41300000, "net_income_to_common": 41300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64400000, "total_current_assets": 750300000, "total_assets": 2253000000, "short_term_debt": 51300000, "long_term_debt": 806000000, "total_debt": 920800000, "total_liabilities": 1588400000, "total_equity": 664600000, "shares_outstanding": 94000000, "goodwill_and_intangibles": 1175400000 }, "cash_flow": { "operating_cash_flow": 68700000, "capital_expenditure": 17900000, "free_cash_flow": 86600000, "dividends_paid": 27000000, "share_repurchases": -15100000, "shares_issued": null, "net_debt_issued": -32300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1524700000, "cost_of_revenue": 1069800000, "gross_profit": 454900000, "ebit": 94900000, "ebitda": 167700000, "pretax_income": 49100000, "tax_provision": 7800000, "net_income": 41300000, "net_income_to_common": 41300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64400000, "total_current_assets": 750300000, "total_assets": 2253000000, "short_term_debt": 51300000, "long_term_debt": 806000000, "total_debt": 920800000, "total_liabilities": 1588400000, "total_equity": 664600000, "shares_outstanding": 94000000, "goodwill_and_intangibles": 1175400000 }, "cash_flow": { "operating_cash_flow": 68700000, "capital_expenditure": 17900000, "free_cash_flow": 86600000, "dividends_paid": 27000000, "share_repurchases": -15100000, "shares_issued": null, "net_debt_issued": -32300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1524700000, "cost_of_revenue": 1069800000, "gross_profit": 454900000, "ebit": 108200000, "ebitda": 181000000, "pretax_income": 49100000, "tax_provision": 7800000, "net_income": 41300000, "net_income_to_common": 41300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64400000, "total_current_assets": 750300000, "total_assets": 2253000000, "short_term_debt": 51300000, "long_term_debt": 806000000, "total_debt": 920800000, "total_liabilities": 1588400000, "total_equity": 664600000, "shares_outstanding": 94000000, "goodwill_and_intangibles": 1175400000 }, "cash_flow": { "operating_cash_flow": 68700000, "capital_expenditure": 17900000, "free_cash_flow": 86600000, "dividends_paid": 27000000, "share_repurchases": -15100000, "shares_issued": null, "net_debt_issued": -32300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1666200000, "cost_of_revenue": 1110800000, "gross_profit": 555400000, "ebit": -34700000, "ebitda": 38400000, "pretax_income": -87300000, "tax_provision": 14300000, "net_income": -101600000, "net_income_to_common": -101600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74100000, "total_current_assets": 731500000, "total_assets": 2228400000, "short_term_debt": 72800000, "long_term_debt": 783300000, "total_debt": 923000000, "total_liabilities": 1622300000, "total_equity": 606100000, "shares_outstanding": 95600000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 148200000, "capital_expenditure": 15900000, "free_cash_flow": 164100000, "dividends_paid": 28400000, "share_repurchases": -15000000, "shares_issued": 0, "net_debt_issued": -74700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343700000, "cost_of_revenue": 236900000, "gross_profit": 106800000, "ebit": 25700000, "ebitda": 42500000, "pretax_income": 14900000, "tax_provision": -4500000, "net_income": 19400000, "net_income_to_common": 19400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118900000, "total_current_assets": 797500000, "total_assets": 2281900000, "short_term_debt": 70600000, "long_term_debt": 848000000, "total_debt": 978700000, "total_liabilities": 1601700000, "total_equity": 680200000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 1155700000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 2100000, "free_cash_flow": 5600000, "dividends_paid": 6900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343700000, "cost_of_revenue": 236900000, "gross_profit": 106800000, "ebit": 25700000, "ebitda": 42500000, "pretax_income": 14900000, "tax_provision": -4500000, "net_income": 19400000, "net_income_to_common": 19400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118900000, "total_current_assets": 797500000, "total_assets": 2281900000, "short_term_debt": 70600000, "long_term_debt": 848000000, "total_debt": 978700000, "total_liabilities": 1601700000, "total_equity": 680200000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 1155700000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 2100000, "free_cash_flow": 5600000, "dividends_paid": 6900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343700000, "cost_of_revenue": 236900000, "gross_profit": 106800000, "ebit": 25700000, "ebitda": 42500000, "pretax_income": 14900000, "tax_provision": -4500000, "net_income": 19400000, "net_income_to_common": 19400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118900000, "total_current_assets": 797500000, "total_assets": 2281900000, "short_term_debt": 70600000, "long_term_debt": 848000000, "total_debt": 978700000, "total_liabilities": 1601700000, "total_equity": 680200000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 1155700000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 2100000, "free_cash_flow": 5600000, "dividends_paid": 6900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343700000, "cost_of_revenue": 236900000, "gross_profit": 106800000, "ebit": 25700000, "ebitda": 42500000, "pretax_income": 14900000, "tax_provision": -4500000, "net_income": 19400000, "net_income_to_common": 19400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118900000, "total_current_assets": 797500000, "total_assets": 2281900000, "short_term_debt": 70600000, "long_term_debt": 848000000, "total_debt": 978700000, "total_liabilities": 1601700000, "total_equity": 680200000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 1155700000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 2100000, "free_cash_flow": 5600000, "dividends_paid": 6900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343700000, "cost_of_revenue": 236900000, "gross_profit": 106800000, "ebit": 25700000, "ebitda": 42500000, "pretax_income": 14900000, "tax_provision": -4500000, "net_income": 19400000, "net_income_to_common": 19400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118900000, "total_current_assets": 797500000, "total_assets": 2281900000, "short_term_debt": 70600000, "long_term_debt": 848000000, "total_debt": 978700000, "total_liabilities": 1601700000, "total_equity": 680200000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 1155700000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 2100000, "free_cash_flow": 5600000, "dividends_paid": 6900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343700000, "cost_of_revenue": 236900000, "gross_profit": 106800000, "ebit": 25700000, "ebitda": 42500000, "pretax_income": 14900000, "tax_provision": -4500000, "net_income": 19400000, "net_income_to_common": 19400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118900000, "total_current_assets": 797500000, "total_assets": 2281900000, "short_term_debt": 70600000, "long_term_debt": 848000000, "total_debt": 978700000, "total_liabilities": 1601700000, "total_equity": 680200000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 1155700000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 2100000, "free_cash_flow": 5600000, "dividends_paid": 6900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343700000, "cost_of_revenue": 236900000, "gross_profit": 106800000, "ebit": -10400000, "ebitda": 6400000, "pretax_income": 14900000, "tax_provision": -4500000, "net_income": 19400000, "net_income_to_common": 19400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118900000, "total_current_assets": 797500000, "total_assets": 2281900000, "short_term_debt": 70600000, "long_term_debt": 848000000, "total_debt": 130700000, "total_liabilities": 1601700000, "total_equity": 680200000, "shares_outstanding": 95500000, "goodwill_and_intangibles": 1155700000 }, "cash_flow": { "operating_cash_flow": 3500000, "capital_expenditure": 2100000, "free_cash_flow": 5600000, "dividends_paid": 6900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 64200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428800000, "cost_of_revenue": 295400000, "gross_profit": 133400000, "ebit": 38800000, "ebitda": 57000000, "pretax_income": 28200000, "tax_provision": 6900000, "net_income": 21300000, "net_income_to_common": 21300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64400000, "total_current_assets": 750300000, "total_assets": 2253000000, "short_term_debt": 51300000, "long_term_debt": 806000000, "total_debt": 920800000, "total_liabilities": 1588400000, "total_equity": 664600000, "shares_outstanding": 93800000, "goodwill_and_intangibles": 1175400000 }, "cash_flow": { "operating_cash_flow": 30600000, "capital_expenditure": 5600000, "free_cash_flow": 36200000, "dividends_paid": 6700000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -37700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428800000, "cost_of_revenue": 295400000, "gross_profit": 133400000, "ebit": 38800000, "ebitda": 57000000, "pretax_income": 28200000, "tax_provision": 6900000, "net_income": 21300000, "net_income_to_common": 21300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64400000, "total_current_assets": 750300000, "total_assets": 2253000000, "short_term_debt": 51300000, "long_term_debt": 806000000, "total_debt": 920800000, "total_liabilities": 1588400000, "total_equity": 664600000, "shares_outstanding": 93800000, "goodwill_and_intangibles": 1175400000 }, "cash_flow": { "operating_cash_flow": 30600000, "capital_expenditure": 5600000, "free_cash_flow": 36200000, "dividends_paid": 6700000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -37700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428800000, "cost_of_revenue": 295400000, "gross_profit": 133400000, "ebit": 38800000, "ebitda": 57000000, "pretax_income": 28200000, "tax_provision": 6900000, "net_income": 21300000, "net_income_to_common": 21300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64400000, "total_current_assets": 750300000, "total_assets": 2253000000, "short_term_debt": 51300000, "long_term_debt": 806000000, "total_debt": 920800000, "total_liabilities": 1588400000, "total_equity": 664600000, "shares_outstanding": 93800000, "goodwill_and_intangibles": 1175400000 }, "cash_flow": { "operating_cash_flow": 30600000, "capital_expenditure": 5600000, "free_cash_flow": 36200000, "dividends_paid": 6700000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -37700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428800000, "cost_of_revenue": 295400000, "gross_profit": 133400000, "ebit": 38800000, "ebitda": 57000000, "pretax_income": 28200000, "tax_provision": 6900000, "net_income": 21300000, "net_income_to_common": 21300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64400000, "total_current_assets": 750300000, "total_assets": 2253000000, "short_term_debt": 51300000, "long_term_debt": 806000000, "total_debt": 920800000, "total_liabilities": 1588400000, "total_equity": 664600000, "shares_outstanding": 93800000, "goodwill_and_intangibles": 1175400000 }, "cash_flow": { "operating_cash_flow": 30600000, "capital_expenditure": 5600000, "free_cash_flow": 36200000, "dividends_paid": 6700000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -37700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428800000, "cost_of_revenue": 295400000, "gross_profit": 133400000, "ebit": 38800000, "ebitda": 57000000, "pretax_income": 28200000, "tax_provision": 6900000, "net_income": 21300000, "net_income_to_common": 21300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64400000, "total_current_assets": 750300000, "total_assets": 2253000000, "short_term_debt": 51300000, "long_term_debt": 806000000, "total_debt": 920800000, "total_liabilities": 1588400000, "total_equity": 664600000, "shares_outstanding": 93800000, "goodwill_and_intangibles": 1175400000 }, "cash_flow": { "operating_cash_flow": 30600000, "capital_expenditure": 5600000, "free_cash_flow": 36200000, "dividends_paid": 6700000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -37700000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }