{ "ticker": { "uuid": "ed57a043-1ee4-407b-b2be-9ae3fad9c43d", "symbol": "OVBC", "name": "Ohio Valley Banc Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ed57a043-1ee4-407b-b2be-9ae3fad9c43d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed57a043-1ee4-407b-b2be-9ae3fad9c43d/" }, "ticker_metadata": { "id": 7567, "uuid": "ed57a043-1ee4-407b-b2be-9ae3fad9c43d", "symbol": "OVBC", "name": "Ohio Valley Banc Corp", "asset_type": "equity", "market_cap": 226364000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Ohio Valley Banc Corp. The company is headquartered in Gallipolis, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ed57a043-1ee4-407b-b2be-9ae3fad9c43d", "symbol": "OVBC", "name": "Ohio Valley Banc Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ed57a043-1ee4-407b-b2be-9ae3fad9c43d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed57a043-1ee4-407b-b2be-9ae3fad9c43d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.75, "quality": 0.82, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 48.15, "market_cap": 226834650, "pe_ratio": 14.6421, "earnings_yield": 0.0683, "ebitda_to_ev": 0.0729, "shareholder_yield": 0.0191, "roe": 0.0904, "piotroski_f_score": 8, "momentum_12_1": 0.4891, "volatility_252d": 0.2719 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.115219+00:00", "batch_id": "" }, "size": { "price_close": 48.15, "market_cap": 226834650, "market_cap_usd": 226834650, "enterprise_value": 262609527, "shares_outstanding": 4711000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.6421, "pb_ratio": 1.3243, "ptbv_ratio": 1.3835, "ps_ratio": 2.35, "pcf_ratio": 9.1621, "pfcf_ratio": 8.7839, "ev_ebitda": 13.7111, "ev_ebit": 13.7111, "ev_sales": 2.7207, "ev_fcf": 10.1692, "earnings_yield": 0.0683, "fcf_yield": 0.0983, "price_to_sales": 2.35, "price_to_book": 1.3243, "price_to_cashflow": 9.1621, "ebitda_to_ev": 0.0729, "sales_yield": 0.3676 }, "yield": { "dividend_yield": 0.0191, "buyback_yield": 0, "shareholder_yield": 0.0191, "debt_paydown_yield": null, "total_yield": 0.0191 }, "quality": { "gross_margin": 0.6614, "operating_margin": 0.1984, "net_margin": 0.1605, "ebitda_margin": 0.1984, "fcf_margin": 0.2675, "roe": 0.0904, "roa": 0.0092, "roic": 0.0748, "roc_greenblatt": null, "asset_turnover": 0.0575, "cash_conversion": 1.6669, "accruals_ratio": -0.0055, "sbc_to_revenue": 0, "piotroski_f_score": 8, "altman_z_score": 0.3148, "earnings_stability_5y": 0.2217, "revenue_stability_5y": 0.243, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0381, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.7939, "net_debt_to_ebitda": 1.8678, "debt_to_assets": 0.031, "interest_coverage": 0.674, "current_ratio": 24874.4281, "quick_ratio": 24874.4281, "net_debt": 35774877, "local_beta": -0.0002, "volatility_252d": 0.2719, "volatility_60d": 0.4861, "max_drawdown_12m": -0.1058, "risk_adjusted_momentum": 1.7989 }, "growth": { "revenue_growth_1y": 0.0607, "revenue_growth_3y_cagr": 0.177, "revenue_growth_5y_cagr": 0.1112, "eps_growth_1y": 0.2284, "eps_growth_3y_cagr": 0.0536, "eps_growth_5y_cagr": 0.0875, "fcf_growth_1y": 0.8765, "book_value_growth_1y": 0.1388, "revenue_growth": 0.0607, "earnings_growth": 0.2284 }, "momentum": { "price_return_1m": 0.065, "price_return_3m": 0.1452, "price_return_6m": 0.1905, "price_return_9m": 0.3427, "price_return_12m": 0.586, "price_return_12m_ex1m": 0.4891, "momentum_6m": 0.1905, "momentum_12m": 0.586, "momentum_12_1": 0.4891, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6811, "relative_strength": 0.428 }, "raw_ttm": { "revenue_ttm": 96524000, "gross_profit_ttm": 63845000, "ebit_ttm": 19153000, "ebitda_ttm": 19153000, "net_income_ttm": 15492000, "eps_diluted_ttm": 3.2885, "operating_cash_flow_ttm": 24758000, "capital_expenditure_ttm": 1066000, "fcf_ttm": 25824000, "dividends_paid_ttm": 4334000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28419000, "cash_and_equivalents": 16254999, "total_current_assets": 21789999, "total_current_liabilities": 876, "net_ppe": null, "total_assets": 1677502000, "total_debt": 52029876, "total_equity": 171280000, "net_working_capital": 5535000, "book_value_per_share": 36.3575, "retained_earnings": 136220000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 163961000, "tangible_book_per_share": 34.8039 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 33, "rank_ptbv": 28, "rank_ps": 54, "rank_pcf": 39, "rank_ev_ebitda": 59, "rank_ev_ebit": 53, "rank_earnings_yield": 38, "rank_fcf_yield": 41, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 26, "rank_fcf_margin": 35, "rank_piotroski": 4, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22 }, "composites": { "value_composite": 25, "quality_composite": 18, "momentum_composite": 15, "growth_composite": 33, "yield_composite": 25, "svqf_composite": 19, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7842, "os_score": 0.93, "value_percentile": 0.75, "quality_percentile": 0.82, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2193, "ticker_id": 7567, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.115219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.15, "market_cap": 226834650, "market_cap_usd": 226834650, "enterprise_value": 262609527, "shares_outstanding": 4711000, "fx_rate_to_usd": null, "pe_ratio": 14.64205074, "pb_ratio": 1.32434989, "ptbv_ratio": 1.3834671, "ps_ratio": 2.35003367, "pcf_ratio": 9.16207488, "pfcf_ratio": 8.78386966, "ev_ebitda": 13.71114327, "ev_ebit": 13.71114327, "ev_sales": 2.72066561, "ev_fcf": 10.16920411, "earnings_yield": 0.06829644, "fcf_yield": 0.09833611, "dividend_yield": 0.01910643, "buyback_yield": 0, "shareholder_yield": 0.01910643, "debt_paydown_yield": null, "total_yield": 0.01910643, "gross_margin": 0.66144171, "operating_margin": 0.19842733, "net_margin": 0.16049894, "ebitda_margin": 0.19842733, "fcf_margin": 0.26753968, "roe": 0.09044839, "roa": 0.00923516, "roic": 0.07482074, "roc_greenblatt": null, "asset_turnover": 0.05754032, "cash_conversion": 1.66692486, "accruals_ratio": -0.00552369, "sbc_to_revenue": 0, "debt_to_equity": 8.79391639, "net_debt_to_ebitda": 1.86784718, "debt_to_assets": 0.03101628, "interest_coverage": 0.67395053, "current_ratio": 24874.42808219, "quick_ratio": 24874.42808219, "net_debt": 35774877, "revenue_growth_1y": 0.06072661, "revenue_growth_3y_cagr": 0.17699212, "revenue_growth_5y_cagr": 0.1111802, "eps_growth_1y": 0.22835395, "eps_growth_3y_cagr": 0.05362785, "eps_growth_5y_cagr": 0.08745046, "fcf_growth_1y": 0.87647144, "book_value_growth_1y": 0.13882077, "piotroski_f_score": 8, "altman_z_score": 0.3148499, "earnings_stability_5y": 0.22169, "revenue_stability_5y": 0.24297, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06502986, "price_return_3m": 0.14521519, "price_return_6m": 0.1904703, "price_return_9m": 0.34274416, "price_return_12m": 0.58596316, "price_return_12m_ex1m": 0.48912553, "distance_from_52w_high": 0, "distance_from_52w_low": 0.68106834, "relative_strength": 0.42802211, "local_beta": -0.0002, "volatility_252d": 0.271907, "volatility_60d": 0.48608, "max_drawdown_12m": -0.10577687, "revenue_ttm": 96524000, "gross_profit_ttm": 63845000, "ebit_ttm": 19153000, "ebitda_ttm": 19153000, "net_income_ttm": 15492000, "eps_diluted_ttm": 3.28847378, "operating_cash_flow_ttm": 24758000, "capital_expenditure_ttm": 1066000, "fcf_ttm": 25824000, "dividends_paid_ttm": 4334000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28419000, "cash_and_equivalents": 16254999, "total_current_assets": 21789999, "total_current_liabilities": 876, "net_ppe": null, "total_assets": 1677502000, "total_debt": 52029876, "total_equity": 171280000, "net_working_capital": 5535000, "book_value_per_share": 36.35746126, "retained_earnings": 136220000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 163961000, "tangible_book_per_share": 34.8038633, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 33, "rank_ptbv": 28, "rank_ps": 54, "rank_pcf": 39, "rank_ev_ebitda": 59, "rank_ev_ebit": 53, "rank_earnings_yield": 38, "rank_fcf_yield": 41, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 26, "rank_fcf_margin": 35, "rank_piotroski": 4, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22, "value_composite": 25, "quality_composite": 18, "momentum_composite": 15, "growth_composite": 33, "yield_composite": 25, "svqf_composite": 19, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 48.15, "os": 0.93, "value": 0.75, "quality": 0.82, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 14.6421, "earnings_yield": 0.0683, "shareholder_yield": 0.0191, "roe": 0.0904, "momentum_12_1": 0.4891, "complete_fields": { "id": 2193, "ticker_id": 7567, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:36.115219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.15, "market_cap": 226834650, "market_cap_usd": 226834650, "enterprise_value": 262609527, "shares_outstanding": 4711000, "fx_rate_to_usd": null, "pe_ratio": 14.64205074, "pb_ratio": 1.32434989, "ptbv_ratio": 1.3834671, "ps_ratio": 2.35003367, "pcf_ratio": 9.16207488, "pfcf_ratio": 8.78386966, "ev_ebitda": 13.71114327, "ev_ebit": 13.71114327, "ev_sales": 2.72066561, "ev_fcf": 10.16920411, "earnings_yield": 0.06829644, "fcf_yield": 0.09833611, "dividend_yield": 0.01910643, "buyback_yield": 0, "shareholder_yield": 0.01910643, "debt_paydown_yield": null, "total_yield": 0.01910643, "gross_margin": 0.66144171, "operating_margin": 0.19842733, "net_margin": 0.16049894, "ebitda_margin": 0.19842733, "fcf_margin": 0.26753968, "roe": 0.09044839, "roa": 0.00923516, "roic": 0.07482074, "roc_greenblatt": null, "asset_turnover": 0.05754032, "cash_conversion": 1.66692486, "accruals_ratio": -0.00552369, "sbc_to_revenue": 0, "debt_to_equity": 8.79391639, "net_debt_to_ebitda": 1.86784718, "debt_to_assets": 0.03101628, "interest_coverage": 0.67395053, "current_ratio": 24874.42808219, "quick_ratio": 24874.42808219, "net_debt": 35774877, "revenue_growth_1y": 0.06072661, "revenue_growth_3y_cagr": 0.17699212, "revenue_growth_5y_cagr": 0.1111802, "eps_growth_1y": 0.22835395, "eps_growth_3y_cagr": 0.05362785, "eps_growth_5y_cagr": 0.08745046, "fcf_growth_1y": 0.87647144, "book_value_growth_1y": 0.13882077, "piotroski_f_score": 8, "altman_z_score": 0.3148499, "earnings_stability_5y": 0.22169, "revenue_stability_5y": 0.24297, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06502986, "price_return_3m": 0.14521519, "price_return_6m": 0.1904703, "price_return_9m": 0.34274416, "price_return_12m": 0.58596316, "price_return_12m_ex1m": 0.48912553, "distance_from_52w_high": 0, "distance_from_52w_low": 0.68106834, "relative_strength": 0.42802211, "local_beta": -0.0002, "volatility_252d": 0.271907, "volatility_60d": 0.48608, "max_drawdown_12m": -0.10577687, "revenue_ttm": 96524000, "gross_profit_ttm": 63845000, "ebit_ttm": 19153000, "ebitda_ttm": 19153000, "net_income_ttm": 15492000, "eps_diluted_ttm": 3.28847378, "operating_cash_flow_ttm": 24758000, "capital_expenditure_ttm": 1066000, "fcf_ttm": 25824000, "dividends_paid_ttm": 4334000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28419000, "cash_and_equivalents": 16254999, "total_current_assets": 21789999, "total_current_liabilities": 876, "net_ppe": null, "total_assets": 1677502000, "total_debt": 52029876, "total_equity": 171280000, "net_working_capital": 5535000, "book_value_per_share": 36.35746126, "retained_earnings": 136220000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 163961000, "tangible_book_per_share": 34.8038633, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 33, "rank_ptbv": 28, "rank_ps": 54, "rank_pcf": 39, "rank_ev_ebitda": 59, "rank_ev_ebit": 53, "rank_earnings_yield": 38, "rank_fcf_yield": 41, "rank_dividend_yield": 36, "rank_shareholder_yield": 36, "rank_total_yield": 37, "rank_roe": 48, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 26, "rank_fcf_margin": 35, "rank_piotroski": 4, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22, "value_composite": 25, "quality_composite": 18, "momentum_composite": 15, "growth_composite": 33, "yield_composite": 25, "svqf_composite": 19, "vc1_composite": 29, "vc2_composite": 26, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 94207000, "cost_of_revenue": 30546000, "gross_profit": 63661000, "ebit": 19452000, "ebitda": 19452000, "pretax_income": 19452000, "tax_provision": 3851000, "net_income": 15601000, "net_income_to_common": 15601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14845, "total_current_assets": 51773000, "total_assets": 1582654000, "short_term_debt": 923, "long_term_debt": 53348000, "total_debt": 53348923, "total_liabilities": 1412397000, "total_equity": 170257000, "shares_outstanding": 4711000, "goodwill_and_intangibles": 7319000 }, "cash_flow": { "operating_cash_flow": 18064000, "capital_expenditure": 1037000, "free_cash_flow": 19101000, "dividends_paid": 4287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141850, "ticker_id": 7567, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19452000", "netIncome": "15601000", "grossProfit": "63661000", "depreciation": "None", "totalRevenue": "94207000", "costOfRevenue": "30546000", "interestIncome": "84865000", "incomeBeforeTax": "19452000", "interestExpense": "27492000", "operatingIncome": "19452000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3851000", "reportedCurrency": "USD", "netInterestIncome": "57373000", "nonInterestIncome": "None", "operatingExpenses": "44209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1803", "netIncomeFromContinuingOperations": "15601000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1582654000", "longTermDebt": "53348000", "shortTermDebt": "923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133007000", "totalLiabilities": "1412397000", "otherCurrentAssets": "51498773", "totalCurrentAssets": "51773000", "currentLongTermDebt": "None", "longTermInvestments": "259359000", "shortTermInvestments": "253906", "currentNetReceivables": "5476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34372", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55194000", "totalShareholderEquity": "170257000", "capitalLeaseObligations": "923000", "otherCurrentLiabilities": "923", "totalCurrentLiabilities": "923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1412397000", "cashAndShortTermInvestments": "14845", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15601000", "profitLoss": "None", "dividendPayout": "4287000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18064000", "capitalExpenditures": "1037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55310000", "cashflowFromInvestment": "-110584000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94207000, "cost_of_revenue": 30546000, "gross_profit": 63661000, "research_and_development": null, "selling_general_admin": 1803, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19452000, "depreciation_amortisation": null, "ebitda": 19452000, "interest_expense": 27492000, "interest_income": null, "other_non_operating": null, "pretax_income": 19452000, "tax_provision": 3851000, "effective_tax_rate": null, "net_income": 15601000, "net_income_continuing_ops": 15601000, "net_income_to_common": 15601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14845, "short_term_investments": 253906, "net_receivables": 5476, "inventory": null, "other_current_assets": null, "total_current_assets": 51773000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": null, "goodwill_and_intangibles": 7319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34372, "total_assets": 1582654000, "short_term_debt": 923, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 923, "long_term_debt": 53348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1412397000, "total_liabilities": 1412397000, "total_debt": 53348923, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133007000, "total_equity": 170257000, "shares_outstanding": 4711000, "operating_cash_flow": 18064000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110584000, "dividends_paid": 4287000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55310000, "free_cash_flow": 19101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19452000", "netIncome": "15601000", "grossProfit": "63661000", "depreciation": "None", "totalRevenue": "94207000", "costOfRevenue": "30546000", "interestIncome": "84865000", "incomeBeforeTax": "19452000", "interestExpense": "27492000", "operatingIncome": "19452000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3851000", "reportedCurrency": "USD", "netInterestIncome": "57373000", "nonInterestIncome": "None", "operatingExpenses": "44209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1803", "netIncomeFromContinuingOperations": "15601000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1582654000", "longTermDebt": "53348000", "shortTermDebt": "923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133007000", "totalLiabilities": "1412397000", "otherCurrentAssets": "51498773", "totalCurrentAssets": "51773000", "currentLongTermDebt": "None", "longTermInvestments": "259359000", "shortTermInvestments": "253906", "currentNetReceivables": "5476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34372", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55194000", "totalShareholderEquity": "170257000", "capitalLeaseObligations": "923000", "otherCurrentLiabilities": "923", "totalCurrentLiabilities": "923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1412397000", "cashAndShortTermInvestments": "14845", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15601000", "profitLoss": "None", "dividendPayout": "4287000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18064000", "capitalExpenditures": "1037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55310000", "cashflowFromInvestment": "-110584000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4287000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 88934000, "cost_of_revenue": 29428000, "gross_profit": 59506000, "ebit": 13376000, "ebitda": 15112000, "pretax_income": 13376000, "tax_provision": 2377000, "net_income": 10999000, "net_income_to_common": 10999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83107000, "total_current_assets": 286524000, "total_assets": 1503412000, "short_term_debt": 8131000, "long_term_debt": 48240000, "total_debt": 56371000, "total_liabilities": 1353084000, "total_equity": 150328000, "shares_outstanding": 4737000, "goodwill_and_intangibles": 7319000 }, "cash_flow": { "operating_cash_flow": 13097000, "capital_expenditure": 1433000, "free_cash_flow": 14530000, "dividends_paid": 4177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141855, "ticker_id": 7567, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13376000", "ebitda": "15112000", "netIncome": "10999000", "grossProfit": "59506000", "depreciation": "None", "totalRevenue": "88934000", "costOfRevenue": "29428000", "interestIncome": "75379000", "incomeBeforeTax": "13376000", "interestExpense": "26959000", "operatingIncome": "13376000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2377000", "reportedCurrency": "USD", "netInterestIncome": "48420000", "nonInterestIncome": "None", "operatingExpenses": "46130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736000", "sellingGeneralAndAdministrative": "28430000", "netIncomeFromContinuingOperations": "10999000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1503412000", "longTermDebt": "48240000", "shortTermDebt": "8131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121693000", "totalLiabilities": "1353084000", "otherCurrentAssets": "-4805000", "totalCurrentAssets": "286524000", "currentLongTermDebt": "None", "longTermInvestments": "275170000", "shortTermInvestments": "198612000", "currentNetReceivables": "4805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216888000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49264000", "totalShareholderEquity": "150328000", "capitalLeaseObligations": "1024000", "otherCurrentLiabilities": "1275178000", "totalCurrentLiabilities": "1275178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77906000", "cashAndShortTermInvestments": "83107000", "commonStockSharesOutstanding": "4737000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10999000", "profitLoss": "None", "dividendPayout": "4177000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13097000", "capitalExpenditures": "1433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137067000", "cashflowFromInvestment": "-195183000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88934000, "cost_of_revenue": 29428000, "gross_profit": 59506000, "research_and_development": null, "selling_general_admin": 28430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13376000, "depreciation_amortisation": 1736000, "ebitda": 15112000, "interest_expense": 26959000, "interest_income": null, "other_non_operating": null, "pretax_income": 13376000, "tax_provision": 2377000, "effective_tax_rate": null, "net_income": 10999000, "net_income_continuing_ops": 10999000, "net_income_to_common": 10999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83107000, "short_term_investments": 198612000, "net_receivables": 4805000, "inventory": null, "other_current_assets": null, "total_current_assets": 286524000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": null, "goodwill_and_intangibles": 7319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216888000, "total_assets": 1503412000, "short_term_debt": 8131000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275178000, "long_term_debt": 48240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77906000, "total_liabilities": 1353084000, "total_debt": 56371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121693000, "total_equity": 150328000, "shares_outstanding": 4737000, "operating_cash_flow": 13097000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195183000, "dividends_paid": 4177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137067000, "free_cash_flow": 14530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13376000", "ebitda": "15112000", "netIncome": "10999000", "grossProfit": "59506000", "depreciation": "None", "totalRevenue": "88934000", "costOfRevenue": "29428000", "interestIncome": "75379000", "incomeBeforeTax": "13376000", "interestExpense": "26959000", "operatingIncome": "13376000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2377000", "reportedCurrency": "USD", "netInterestIncome": "48420000", "nonInterestIncome": "None", "operatingExpenses": "46130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1736000", "sellingGeneralAndAdministrative": "28430000", "netIncomeFromContinuingOperations": "10999000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1503412000", "longTermDebt": "48240000", "shortTermDebt": "8131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121693000", "totalLiabilities": "1353084000", "otherCurrentAssets": "-4805000", "totalCurrentAssets": "286524000", "currentLongTermDebt": "None", "longTermInvestments": "275170000", "shortTermInvestments": "198612000", "currentNetReceivables": "4805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216888000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49264000", "totalShareholderEquity": "150328000", "capitalLeaseObligations": "1024000", "otherCurrentLiabilities": "1275178000", "totalCurrentLiabilities": "1275178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77906000", "cashAndShortTermInvestments": "83107000", "commonStockSharesOutstanding": "4737000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10999000", "profitLoss": "None", "dividendPayout": "4177000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13097000", "capitalExpenditures": "1433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137067000", "cashflowFromInvestment": "-195183000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 74494000, "cost_of_revenue": 17928000, "gross_profit": 56566000, "ebit": 15145000, "ebitda": 16781000, "pretax_income": 15198000, "tax_provision": 2567000, "net_income": 12631000, "net_income_to_common": 12631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128126000, "total_current_assets": 293990000, "total_assets": 1352135000, "short_term_debt": 8000999, "long_term_debt": 53093000, "total_debt": 61093999, "total_liabilities": 1208128000, "total_equity": 144007000, "shares_outstanding": 4775000, "goodwill_and_intangibles": 7327000 }, "cash_flow": { "operating_cash_flow": 20747000, "capital_expenditure": 2689000, "free_cash_flow": 23436000, "dividends_paid": 4871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141860, "ticker_id": 7567, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15145000", "ebitda": "16781000", "netIncome": "12631000", "grossProfit": "56566000", "depreciation": "None", "totalRevenue": "74494000", "costOfRevenue": "17928000", "interestIncome": "57619000", "incomeBeforeTax": "15198000", "interestExpense": "15838000", "operatingIncome": "15198000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2567000", "reportedCurrency": "USD", "netInterestIncome": "46772000", "nonInterestIncome": "None", "operatingExpenses": "41368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "23960000", "netIncomeFromContinuingOperations": "12932000" }, "balance": { "goodwill": "7319000", "inventory": "-131732000", "commonStock": "5470000", "currentDebt": "None", "investments": "None", "totalAssets": "1352135000", "longTermDebt": "53093000", "shortTermDebt": "8000999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8000", "reportedCurrency": "USD", "retainedEarnings": "114871000", "totalLiabilities": "1208128000", "otherCurrentAssets": "132305000", "totalCurrentAssets": "293990000", "currentLongTermDebt": "None", "longTermInvestments": "170244000", "shortTermInvestments": "162258000", "currentNetReceivables": "3606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54298000", "totalShareholderEquity": "144007000", "capitalLeaseObligations": "1205000", "otherCurrentLiabilities": "1127136000", "totalCurrentLiabilities": "1127136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80992000", "cashAndShortTermInvestments": "128126000", "commonStockSharesOutstanding": "4775000", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "128126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12631000", "profitLoss": "None", "dividendPayout": "4871000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20747000", "capitalExpenditures": "2689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121176000", "cashflowFromInvestment": "-59787000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74494000, "cost_of_revenue": 17928000, "gross_profit": 56566000, "research_and_development": null, "selling_general_admin": 23960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15145000, "depreciation_amortisation": 1636000, "ebitda": 16781000, "interest_expense": 15838000, "interest_income": null, "other_non_operating": null, "pretax_income": 15198000, "tax_provision": 2567000, "effective_tax_rate": null, "net_income": 12631000, "net_income_continuing_ops": 12932000, "net_income_to_common": 12631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128126000, "short_term_investments": 162258000, "net_receivables": 3606000, "inventory": -131732000, "other_current_assets": null, "total_current_assets": 293990000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": 8000, "goodwill_and_intangibles": 7327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1058145000, "total_assets": 1352135000, "short_term_debt": 8000999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1127136000, "long_term_debt": 53093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80992000, "total_liabilities": 1208128000, "total_debt": 61093999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114871000, "total_equity": 144007000, "shares_outstanding": 4775000, "operating_cash_flow": 20747000, "stock_based_compensation": 125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59787000, "dividends_paid": 4871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121176000, "free_cash_flow": 23436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15145000", "ebitda": "16781000", "netIncome": "12631000", "grossProfit": "56566000", "depreciation": "None", "totalRevenue": "74494000", "costOfRevenue": "17928000", "interestIncome": "57619000", "incomeBeforeTax": "15198000", "interestExpense": "15838000", "operatingIncome": "15198000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2567000", "reportedCurrency": "USD", "netInterestIncome": "46772000", "nonInterestIncome": "None", "operatingExpenses": "41368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "23960000", "netIncomeFromContinuingOperations": "12932000" }, "balance": { "goodwill": "7319000", "inventory": "-131732000", "commonStock": "5470000", "currentDebt": "None", "investments": "None", "totalAssets": "1352135000", "longTermDebt": "53093000", "shortTermDebt": "8000999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8000", "reportedCurrency": "USD", "retainedEarnings": "114871000", "totalLiabilities": "1208128000", "otherCurrentAssets": "132305000", "totalCurrentAssets": "293990000", "currentLongTermDebt": "None", "longTermInvestments": "170244000", "shortTermInvestments": "162258000", "currentNetReceivables": "3606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54298000", "totalShareholderEquity": "144007000", "capitalLeaseObligations": "1205000", "otherCurrentLiabilities": "1127136000", "totalCurrentLiabilities": "1127136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80992000", "cashAndShortTermInvestments": "128126000", "commonStockSharesOutstanding": "4775000", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "128126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12631000", "profitLoss": "None", "dividendPayout": "4871000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20747000", "capitalExpenditures": "2689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121176000", "cashflowFromInvestment": "-59787000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 57778000, "cost_of_revenue": 2806000, "gross_profit": 54972000, "ebit": 15932000, "ebitda": 17502000, "pretax_income": 15932000, "tax_provision": 2594000, "net_income": 13338000, "net_income_to_common": 13338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47852000, "total_current_assets": 235038000, "total_assets": 1210787000, "short_term_debt": 3766000, "long_term_debt": 26445000, "total_debt": 30211000, "total_liabilities": 27739000, "total_equity": 1183048000, "shares_outstanding": 4769135, "goodwill_and_intangibles": 7348000 }, "cash_flow": { "operating_cash_flow": 15990000, "capital_expenditure": 1988000, "free_cash_flow": 17978000, "dividends_paid": 4720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141865, "ticker_id": 7567, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15932000", "ebitda": "17502000", "netIncome": "13338000", "grossProfit": "54972000", "depreciation": "None", "totalRevenue": "57778000", "costOfRevenue": "2806000", "interestIncome": "47616000", "incomeBeforeTax": "15932000", "interestExpense": "2838000", "operatingIncome": "15932000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2594000", "reportedCurrency": "USD", "netInterestIncome": "44778000", "nonInterestIncome": "None", "operatingExpenses": "39040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1570000", "sellingGeneralAndAdministrative": "21950000", "netIncomeFromContinuingOperations": "13338000" }, "balance": { "goodwill": "7319000", "inventory": "-51557000", "commonStock": "5465000", "currentDebt": "None", "investments": "None", "totalAssets": "1210787000", "longTermDebt": "26445000", "shortTermDebt": "3766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "109320000", "totalLiabilities": "27739000", "otherCurrentAssets": "51557000", "totalCurrentAssets": "235038000", "currentLongTermDebt": "None", "longTermInvestments": "196412000", "shortTermInvestments": "184074000", "currentNetReceivables": "3112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222378000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20436000", "shortLongTermDebtTotal": "30211000", "totalShareholderEquity": "1183048000", "capitalLeaseObligations": "1294000", "otherCurrentLiabilities": "670042000", "totalCurrentLiabilities": "673808000", "otherNonCurrentLiabilities": "21659000", "totalNonCurrentLiabilities": "27739000", "cashAndShortTermInvestments": "47852000", "commonStockSharesOutstanding": "4769135", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "47852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13338000", "profitLoss": "None", "dividendPayout": "4720000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15990000", "capitalExpenditures": "1988000", "changeInReceivables": "-417000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38642000", "cashflowFromInvestment": "-83392000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106044000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57778000, "cost_of_revenue": 2806000, "gross_profit": 54972000, "research_and_development": null, "selling_general_admin": 21950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15932000, "depreciation_amortisation": 1570000, "ebitda": 17502000, "interest_expense": 2838000, "interest_income": null, "other_non_operating": null, "pretax_income": 15932000, "tax_provision": 2594000, "effective_tax_rate": null, "net_income": 13338000, "net_income_continuing_ops": 13338000, "net_income_to_common": 13338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47852000, "short_term_investments": 184074000, "net_receivables": 3112000, "inventory": -51557000, "other_current_assets": null, "total_current_assets": 235038000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": 29000, "goodwill_and_intangibles": 7348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222378000, "total_assets": 1210787000, "short_term_debt": 3766000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673808000, "long_term_debt": 26445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27739000, "total_liabilities": 27739000, "total_debt": 30211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109320000, "total_equity": 1183048000, "shares_outstanding": 4769135, "operating_cash_flow": 15990000, "stock_based_compensation": 575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83392000, "dividends_paid": 4720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38642000, "free_cash_flow": 17978000, "net_change_in_cash": -106044000 }, "raw_data": { "income": { "ebit": "15932000", "ebitda": "17502000", "netIncome": "13338000", "grossProfit": "54972000", "depreciation": "None", "totalRevenue": "57778000", "costOfRevenue": "2806000", "interestIncome": "47616000", "incomeBeforeTax": "15932000", "interestExpense": "2838000", "operatingIncome": "15932000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2594000", "reportedCurrency": "USD", "netInterestIncome": "44778000", "nonInterestIncome": "None", "operatingExpenses": "39040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1570000", "sellingGeneralAndAdministrative": "21950000", "netIncomeFromContinuingOperations": "13338000" }, "balance": { "goodwill": "7319000", "inventory": "-51557000", "commonStock": "5465000", "currentDebt": "None", "investments": "None", "totalAssets": "1210787000", "longTermDebt": "26445000", "shortTermDebt": "3766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "109320000", "totalLiabilities": "27739000", "otherCurrentAssets": "51557000", "totalCurrentAssets": "235038000", "currentLongTermDebt": "None", "longTermInvestments": "196412000", "shortTermInvestments": "184074000", "currentNetReceivables": "3112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222378000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20436000", "shortLongTermDebtTotal": "30211000", "totalShareholderEquity": "1183048000", "capitalLeaseObligations": "1294000", "otherCurrentLiabilities": "670042000", "totalCurrentLiabilities": "673808000", "otherNonCurrentLiabilities": "21659000", "totalNonCurrentLiabilities": "27739000", "cashAndShortTermInvestments": "47852000", "commonStockSharesOutstanding": "4769135", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "47852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13338000", "profitLoss": "None", "dividendPayout": "4720000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15990000", "capitalExpenditures": "1988000", "changeInReceivables": "-417000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38642000", "cashflowFromInvestment": "-83392000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-106044000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 54576000, "cost_of_revenue": 3280000, "gross_profit": 51296000, "ebit": 14016000, "ebitda": 15628000, "pretax_income": 14016000, "tax_provision": 2284000, "net_income": 11732000, "net_income_to_common": 11732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154363000, "total_current_assets": 334058000, "total_assets": 1249769000, "short_term_debt": 3308000, "long_term_debt": 28114000, "total_debt": 31422000, "total_liabilities": 29309000, "total_equity": 1220460000, "shares_outstanding": 4780609, "goodwill_and_intangibles": 7383000 }, "cash_flow": { "operating_cash_flow": 13137000, "capital_expenditure": 1085000, "free_cash_flow": 14222000, "dividends_paid": 4018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141870, "ticker_id": 7567, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14016000", "ebitda": "15628000", "netIncome": "11732000", "grossProfit": "51296000", "depreciation": "None", "totalRevenue": "54576000", "costOfRevenue": "3280000", "interestIncome": "44712000", "incomeBeforeTax": "14016000", "interestExpense": "3699000", "operatingIncome": "14016000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2284000", "reportedCurrency": "USD", "netInterestIncome": "41013000", "nonInterestIncome": "None", "operatingExpenses": "37280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612000", "sellingGeneralAndAdministrative": "23833000", "netIncomeFromContinuingOperations": "11732000" }, "balance": { "goodwill": "7319000", "inventory": "-157511000", "commonStock": "5447000", "currentDebt": "None", "investments": "None", "totalAssets": "1249769000", "longTermDebt": "28114000", "shortTermDebt": "3308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "64000", "reportedCurrency": "USD", "retainedEarnings": "100702000", "totalLiabilities": "29309000", "otherCurrentAssets": "157511000", "totalCurrentAssets": "334058000", "currentLongTermDebt": "None", "longTermInvestments": "187294000", "shortTermInvestments": "177000000", "currentNetReceivables": "2695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216602000", "currentAccountsPayable": "1059908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21925000", "shortLongTermDebtTotal": "31422000", "totalShareholderEquity": "1220460000", "capitalLeaseObligations": "1195000", "otherCurrentLiabilities": "697678000", "totalCurrentLiabilities": "700986000", "otherNonCurrentLiabilities": "20391000", "totalNonCurrentLiabilities": "29309000", "cashAndShortTermInvestments": "154363000", "commonStockSharesOutstanding": "4780609", "intangibleAssetsExcludingGoodwill": "64000", "cashAndCashEquivalentsAtCarryingValue": "154363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11732000", "profitLoss": "None", "dividendPayout": "4018000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13137000", "capitalExpenditures": "1085000", "changeInReceivables": "624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "52948000", "cashflowFromInvestment": "-52354000", "stockBasedCompensation": "505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54576000, "cost_of_revenue": 3280000, "gross_profit": 51296000, "research_and_development": null, "selling_general_admin": 23833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14016000, "depreciation_amortisation": 1612000, "ebitda": 15628000, "interest_expense": 3699000, "interest_income": null, "other_non_operating": null, "pretax_income": 14016000, "tax_provision": 2284000, "effective_tax_rate": null, "net_income": 11732000, "net_income_continuing_ops": 11732000, "net_income_to_common": 11732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154363000, "short_term_investments": 177000000, "net_receivables": 2695000, "inventory": -157511000, "other_current_assets": null, "total_current_assets": 334058000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": 64000, "goodwill_and_intangibles": 7383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216602000, "total_assets": 1249769000, "short_term_debt": 3308000, "accounts_payable": 1059908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 700986000, "long_term_debt": 28114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29309000, "total_liabilities": 29309000, "total_debt": 31422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100702000, "total_equity": 1220460000, "shares_outstanding": 4780609, "operating_cash_flow": 13137000, "stock_based_compensation": 505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52354000, "dividends_paid": 4018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52948000, "free_cash_flow": 14222000, "net_change_in_cash": 13731000 }, "raw_data": { "income": { "ebit": "14016000", "ebitda": "15628000", "netIncome": "11732000", "grossProfit": "51296000", "depreciation": "None", "totalRevenue": "54576000", "costOfRevenue": "3280000", "interestIncome": "44712000", "incomeBeforeTax": "14016000", "interestExpense": "3699000", "operatingIncome": "14016000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2284000", "reportedCurrency": "USD", "netInterestIncome": "41013000", "nonInterestIncome": "None", "operatingExpenses": "37280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612000", "sellingGeneralAndAdministrative": "23833000", "netIncomeFromContinuingOperations": "11732000" }, "balance": { "goodwill": "7319000", "inventory": "-157511000", "commonStock": "5447000", "currentDebt": "None", "investments": "None", "totalAssets": "1249769000", "longTermDebt": "28114000", "shortTermDebt": "3308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "64000", "reportedCurrency": "USD", "retainedEarnings": "100702000", "totalLiabilities": "29309000", "otherCurrentAssets": "157511000", "totalCurrentAssets": "334058000", "currentLongTermDebt": "None", "longTermInvestments": "187294000", "shortTermInvestments": "177000000", "currentNetReceivables": "2695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216602000", "currentAccountsPayable": "1059908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21925000", "shortLongTermDebtTotal": "31422000", "totalShareholderEquity": "1220460000", "capitalLeaseObligations": "1195000", "otherCurrentLiabilities": "697678000", "totalCurrentLiabilities": "700986000", "otherNonCurrentLiabilities": "20391000", "totalNonCurrentLiabilities": "29309000", "cashAndShortTermInvestments": "154363000", "commonStockSharesOutstanding": "4780609", "intangibleAssetsExcludingGoodwill": "64000", "cashAndCashEquivalentsAtCarryingValue": "154363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11732000", "profitLoss": "None", "dividendPayout": "4018000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13137000", "capitalExpenditures": "1085000", "changeInReceivables": "624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "52948000", "cashflowFromInvestment": "-52354000", "stockBasedCompensation": "505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 55611000, "cost_of_revenue": 9171000, "gross_profit": 46440000, "ebit": 12307000, "ebitda": 13836000, "pretax_income": 12307000, "tax_provision": 2048000, "net_income": 10259000, "net_income_to_common": 10259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140803000, "total_current_assets": 256444000, "total_assets": 1186932000, "short_term_debt": 6489000, "long_term_debt": 36363000, "total_debt": 42852000, "total_liabilities": 37243000, "total_equity": 1149689000, "shares_outstanding": 4787446, "goodwill_and_intangibles": 7431000 }, "cash_flow": { "operating_cash_flow": 12491000, "capital_expenditure": 3450000, "free_cash_flow": 15941000, "dividends_paid": 4022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141875, "ticker_id": 7567, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12307000", "ebitda": "13836000", "netIncome": "10259000", "grossProfit": "46440000", "depreciation": "None", "totalRevenue": "55611000", "costOfRevenue": "9171000", "interestIncome": "46173000", "incomeBeforeTax": "12307000", "interestExpense": "6191000", "operatingIncome": "12307000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2048000", "reportedCurrency": "USD", "netInterestIncome": "39982000", "nonInterestIncome": "None", "operatingExpenses": "34133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1529000", "sellingGeneralAndAdministrative": "25425000", "netIncomeFromContinuingOperations": "10259000" }, "balance": { "goodwill": "7319000", "inventory": "-144808000", "commonStock": "5447000", "currentDebt": "None", "investments": "None", "totalAssets": "1186932000", "longTermDebt": "36363000", "shortTermDebt": "6489000", "treasuryStock": "-15712000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "112000", "reportedCurrency": "USD", "retainedEarnings": "92988000", "totalLiabilities": "37243000", "otherCurrentAssets": "144808000", "totalCurrentAssets": "256444000", "currentLongTermDebt": "None", "longTermInvestments": "122342000", "shortTermInvestments": "112322000", "currentNetReceivables": "3319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151965000", "currentAccountsPayable": "993739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22192000", "shortLongTermDebtTotal": "42852000", "totalShareholderEquity": "1149689000", "capitalLeaseObligations": "880000", "otherCurrentLiabilities": "943338000", "totalCurrentLiabilities": "949827000", "otherNonCurrentLiabilities": "880000", "totalNonCurrentLiabilities": "37243000", "cashAndShortTermInvestments": "140803000", "commonStockSharesOutstanding": "4787446", "intangibleAssetsExcludingGoodwill": "112000", "cashAndCashEquivalentsAtCarryingValue": "140803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10259000", "profitLoss": "None", "dividendPayout": "4022000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12491000", "capitalExpenditures": "3450000", "changeInReceivables": "-755000", "changeInExchangeRate": "None", "cashflowFromFinancing": "162141000", "cashflowFromInvestment": "-88685000", "stockBasedCompensation": "2059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55611000, "cost_of_revenue": 9171000, "gross_profit": 46440000, "research_and_development": null, "selling_general_admin": 25425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12307000, "depreciation_amortisation": 1529000, "ebitda": 13836000, "interest_expense": 6191000, "interest_income": null, "other_non_operating": null, "pretax_income": 12307000, "tax_provision": 2048000, "effective_tax_rate": null, "net_income": 10259000, "net_income_continuing_ops": 10259000, "net_income_to_common": 10259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140803000, "short_term_investments": 112322000, "net_receivables": 3319000, "inventory": -144808000, "other_current_assets": null, "total_current_assets": 256444000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": 112000, "goodwill_and_intangibles": 7431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151965000, "total_assets": 1186932000, "short_term_debt": 6489000, "accounts_payable": 993739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 949827000, "long_term_debt": 36363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37243000, "total_liabilities": 37243000, "total_debt": 42852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92988000, "total_equity": 1149689000, "shares_outstanding": 4787446, "operating_cash_flow": 12491000, "stock_based_compensation": 2059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88685000, "dividends_paid": 4022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162141000, "free_cash_flow": 15941000, "net_change_in_cash": 85947000 }, "raw_data": { "income": { "ebit": "12307000", "ebitda": "13836000", "netIncome": "10259000", "grossProfit": "46440000", "depreciation": "None", "totalRevenue": "55611000", "costOfRevenue": "9171000", "interestIncome": "46173000", "incomeBeforeTax": "12307000", "interestExpense": "6191000", "operatingIncome": "12307000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2048000", "reportedCurrency": "USD", "netInterestIncome": "39982000", "nonInterestIncome": "None", "operatingExpenses": "34133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1529000", "sellingGeneralAndAdministrative": "25425000", "netIncomeFromContinuingOperations": "10259000" }, "balance": { "goodwill": "7319000", "inventory": "-144808000", "commonStock": "5447000", "currentDebt": "None", "investments": "None", "totalAssets": "1186932000", "longTermDebt": "36363000", "shortTermDebt": "6489000", "treasuryStock": "-15712000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "112000", "reportedCurrency": "USD", "retainedEarnings": "92988000", "totalLiabilities": "37243000", "otherCurrentAssets": "144808000", "totalCurrentAssets": "256444000", "currentLongTermDebt": "None", "longTermInvestments": "122342000", "shortTermInvestments": "112322000", "currentNetReceivables": "3319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151965000", "currentAccountsPayable": "993739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22192000", "shortLongTermDebtTotal": "42852000", "totalShareholderEquity": "1149689000", "capitalLeaseObligations": "880000", "otherCurrentLiabilities": "943338000", "totalCurrentLiabilities": "949827000", "otherNonCurrentLiabilities": "880000", "totalNonCurrentLiabilities": "37243000", "cashAndShortTermInvestments": "140803000", "commonStockSharesOutstanding": "4787446", "intangibleAssetsExcludingGoodwill": "112000", "cashAndCashEquivalentsAtCarryingValue": "140803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10259000", "profitLoss": "None", "dividendPayout": "4022000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12491000", "capitalExpenditures": "3450000", "changeInReceivables": "-755000", "changeInExchangeRate": "None", "cashflowFromFinancing": "162141000", "cashflowFromInvestment": "-88685000", "stockBasedCompensation": "2059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 58227000, "cost_of_revenue": 8265000, "gross_profit": 49962000, "ebit": 11720000, "ebitda": 13177000, "pretax_income": 11720000, "tax_provision": 1813000, "net_income": 9907000, "net_income_to_common": 9907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54716000, "total_current_assets": 162598000, "total_assets": 1013272000, "short_term_debt": 7502000, "long_term_debt": 42491000, "total_debt": 49993000, "total_liabilities": 43544000, "total_equity": 969728000, "shares_outstanding": 4767279, "goodwill_and_intangibles": 7493000 }, "cash_flow": { "operating_cash_flow": 14753000, "capital_expenditure": 6232000, "free_cash_flow": 20985000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141880, "ticker_id": 7567, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11720000", "ebitda": "13177000", "netIncome": "9907000", "grossProfit": "49962000", "depreciation": "None", "totalRevenue": "58227000", "costOfRevenue": "8265000", "interestIncome": "49924000", "incomeBeforeTax": "11720000", "interestExpense": "7265000", "operatingIncome": "11720000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1813000", "reportedCurrency": "USD", "netInterestIncome": "42659000", "nonInterestIncome": "None", "operatingExpenses": "38242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1457000", "sellingGeneralAndAdministrative": "27338000", "netIncomeFromContinuingOperations": "9907000" }, "balance": { "goodwill": "7319000", "inventory": "-58473000", "commonStock": "5447000", "currentDebt": "None", "investments": "None", "totalAssets": "1013272000", "longTermDebt": "42491000", "shortTermDebt": "7502000", "treasuryStock": "-15712000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "174000", "reportedCurrency": "USD", "retainedEarnings": "86751000", "totalLiabilities": "43544000", "otherCurrentAssets": "58473000", "totalCurrentAssets": "162598000", "currentLongTermDebt": "7322000", "longTermInvestments": "886417000", "shortTermInvestments": "105318000", "currentNetReceivables": "2564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145114000", "currentAccountsPayable": "20078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19217000", "shortLongTermDebtTotal": "49993000", "totalShareholderEquity": "969728000", "capitalLeaseObligations": "1053000", "otherCurrentLiabilities": "748457000", "totalCurrentLiabilities": "755959000", "otherNonCurrentLiabilities": "1053000", "totalNonCurrentLiabilities": "43544000", "cashAndShortTermInvestments": "54716000", "commonStockSharesOutstanding": "4767279", "intangibleAssetsExcludingGoodwill": "174000", "cashAndCashEquivalentsAtCarryingValue": "54716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9907000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14753000", "capitalExpenditures": "6232000", "changeInReceivables": "74000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33494000", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18824000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58227000, "cost_of_revenue": 8265000, "gross_profit": 49962000, "research_and_development": null, "selling_general_admin": 27338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11720000, "depreciation_amortisation": 1457000, "ebitda": 13177000, "interest_expense": 7265000, "interest_income": null, "other_non_operating": null, "pretax_income": 11720000, "tax_provision": 1813000, "effective_tax_rate": null, "net_income": 9907000, "net_income_continuing_ops": 9907000, "net_income_to_common": 9907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54716000, "short_term_investments": 105318000, "net_receivables": 2564000, "inventory": -58473000, "other_current_assets": null, "total_current_assets": 162598000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": 174000, "goodwill_and_intangibles": 7493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145114000, "total_assets": 1013272000, "short_term_debt": 7502000, "accounts_payable": 20078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755959000, "long_term_debt": 42491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43544000, "total_liabilities": 43544000, "total_debt": 49993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86751000, "total_equity": 969728000, "shares_outstanding": 4767279, "operating_cash_flow": 14753000, "stock_based_compensation": 328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33494000, "free_cash_flow": 20985000, "net_change_in_cash": -18824000 }, "raw_data": { "income": { "ebit": "11720000", "ebitda": "13177000", "netIncome": "9907000", "grossProfit": "49962000", "depreciation": "None", "totalRevenue": "58227000", "costOfRevenue": "8265000", "interestIncome": "49924000", "incomeBeforeTax": "11720000", "interestExpense": "7265000", "operatingIncome": "11720000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1813000", "reportedCurrency": "USD", "netInterestIncome": "42659000", "nonInterestIncome": "None", "operatingExpenses": "38242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1457000", "sellingGeneralAndAdministrative": "27338000", "netIncomeFromContinuingOperations": "9907000" }, "balance": { "goodwill": "7319000", "inventory": "-58473000", "commonStock": "5447000", "currentDebt": "None", "investments": "None", "totalAssets": "1013272000", "longTermDebt": "42491000", "shortTermDebt": "7502000", "treasuryStock": "-15712000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "174000", "reportedCurrency": "USD", "retainedEarnings": "86751000", "totalLiabilities": "43544000", "otherCurrentAssets": "58473000", "totalCurrentAssets": "162598000", "currentLongTermDebt": "7322000", "longTermInvestments": "886417000", "shortTermInvestments": "105318000", "currentNetReceivables": "2564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145114000", "currentAccountsPayable": "20078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19217000", "shortLongTermDebtTotal": "49993000", "totalShareholderEquity": "969728000", "capitalLeaseObligations": "1053000", "otherCurrentLiabilities": "748457000", "totalCurrentLiabilities": "755959000", "otherNonCurrentLiabilities": "1053000", "totalNonCurrentLiabilities": "43544000", "cashAndShortTermInvestments": "54716000", "commonStockSharesOutstanding": "4767279", "intangibleAssetsExcludingGoodwill": "174000", "cashAndCashEquivalentsAtCarryingValue": "54716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9907000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14753000", "capitalExpenditures": "6232000", "changeInReceivables": "74000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33494000", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18824000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 58135000, "cost_of_revenue": 6510000, "gross_profit": 51625000, "ebit": 14199000, "ebitda": 15530000, "pretax_income": 14199000, "tax_provision": 2255000, "net_income": 11944000, "net_income_to_common": 11944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73245000, "total_current_assets": 889908000, "total_assets": 1030493000, "short_term_debt": 7308000, "long_term_debt": 48213000, "total_debt": 55521000, "total_liabilities": 912619000, "total_equity": 117874000, "shares_outstanding": 4725971, "goodwill_and_intangibles": 7750000 }, "cash_flow": { "operating_cash_flow": 18141000, "capital_expenditure": 2725000, "free_cash_flow": 20866000, "dividends_paid": 3967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141885, "ticker_id": 7567, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14199000", "ebitda": "15530000", "netIncome": "11944000", "grossProfit": "51625000", "depreciation": "None", "totalRevenue": "58135000", "costOfRevenue": "6510000", "interestIncome": "48757000", "incomeBeforeTax": "14199000", "interestExpense": "5471000", "operatingIncome": "14199000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2255000", "reportedCurrency": "USD", "netInterestIncome": "43286000", "nonInterestIncome": "None", "operatingExpenses": "37426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1331000", "sellingGeneralAndAdministrative": "26286000", "netIncomeFromContinuingOperations": "11944000" }, "balance": { "goodwill": "7371000", "inventory": "430000", "commonStock": "5400000", "currentDebt": "None", "investments": "None", "totalAssets": "1030493000", "longTermDebt": "48213000", "shortTermDebt": "7308000", "treasuryStock": "-15712000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "379000", "reportedCurrency": "USD", "retainedEarnings": "80844000", "totalLiabilities": "912619000", "otherCurrentAssets": "711861000", "totalCurrentAssets": "889908000", "currentLongTermDebt": "7308000", "longTermInvestments": "890942000", "shortTermInvestments": "102164000", "currentNetReceivables": "2638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140585000", "currentAccountsPayable": "17702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14855000", "shortLongTermDebtTotal": "55521000", "totalShareholderEquity": "117874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "755989000", "totalCurrentLiabilities": "763297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48213000", "cashAndShortTermInvestments": "73245000", "commonStockSharesOutstanding": "4725971", "intangibleAssetsExcludingGoodwill": "379000", "cashAndCashEquivalentsAtCarryingValue": "73245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11944000", "profitLoss": "None", "dividendPayout": "3967000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18141000", "capitalExpenditures": "2725000", "changeInReceivables": "-135000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8808000", "cashflowFromInvestment": "-12726000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58135000, "cost_of_revenue": 6510000, "gross_profit": 51625000, "research_and_development": 0, "selling_general_admin": 26286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14199000, "depreciation_amortisation": 1331000, "ebitda": 15530000, "interest_expense": 5471000, "interest_income": null, "other_non_operating": null, "pretax_income": 14199000, "tax_provision": 2255000, "effective_tax_rate": null, "net_income": 11944000, "net_income_continuing_ops": 11944000, "net_income_to_common": 11944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73245000, "short_term_investments": 102164000, "net_receivables": 2638000, "inventory": 430000, "other_current_assets": null, "total_current_assets": 889908000, "net_ppe": null, "goodwill": 7371000, "intangible_assets": 379000, "goodwill_and_intangibles": 7750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140585000, "total_assets": 1030493000, "short_term_debt": 7308000, "accounts_payable": 17702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 763297000, "long_term_debt": 48213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48213000, "total_liabilities": 912619000, "total_debt": 55521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80844000, "total_equity": 117874000, "shares_outstanding": 4725971, "operating_cash_flow": 18141000, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12726000, "dividends_paid": 3967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8808000, "free_cash_flow": 20866000, "net_change_in_cash": -3393000 }, "raw_data": { "income": { "ebit": "14199000", "ebitda": "15530000", "netIncome": "11944000", "grossProfit": "51625000", "depreciation": "None", "totalRevenue": "58135000", "costOfRevenue": "6510000", "interestIncome": "48757000", "incomeBeforeTax": "14199000", "interestExpense": "5471000", "operatingIncome": "14199000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2255000", "reportedCurrency": "USD", "netInterestIncome": "43286000", "nonInterestIncome": "None", "operatingExpenses": "37426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1331000", "sellingGeneralAndAdministrative": "26286000", "netIncomeFromContinuingOperations": "11944000" }, "balance": { "goodwill": "7371000", "inventory": "430000", "commonStock": "5400000", "currentDebt": "None", "investments": "None", "totalAssets": "1030493000", "longTermDebt": "48213000", "shortTermDebt": "7308000", "treasuryStock": "-15712000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "379000", "reportedCurrency": "USD", "retainedEarnings": "80844000", "totalLiabilities": "912619000", "otherCurrentAssets": "711861000", "totalCurrentAssets": "889908000", "currentLongTermDebt": "7308000", "longTermInvestments": "890942000", "shortTermInvestments": "102164000", "currentNetReceivables": "2638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140585000", "currentAccountsPayable": "17702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14855000", "shortLongTermDebtTotal": "55521000", "totalShareholderEquity": "117874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "755989000", "totalCurrentLiabilities": "763297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48213000", "cashAndShortTermInvestments": "73245000", "commonStockSharesOutstanding": "4725971", "intangibleAssetsExcludingGoodwill": "379000", "cashAndCashEquivalentsAtCarryingValue": "73245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11944000", "profitLoss": "None", "dividendPayout": "3967000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18141000", "capitalExpenditures": "2725000", "changeInReceivables": "-135000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8808000", "cashflowFromInvestment": "-12726000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 25763000, "cost_of_revenue": 9209000, "gross_profit": 16554000, "ebit": 5253000, "ebitda": 5253000, "pretax_income": 5253000, "tax_provision": 956000, "net_income": 4297000, "net_income_to_common": 4297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16254999, "total_current_assets": 21789999, "total_assets": 1677502000, "short_term_debt": 876, "long_term_debt": 52029000, "total_debt": 52029876, "total_liabilities": 1506222000, "total_equity": 171280000, "shares_outstanding": 4711000, "goodwill_and_intangibles": 7319000 }, "cash_flow": { "operating_cash_flow": 7190000, "capital_expenditure": 387000, "free_cash_flow": 7577000, "dividends_paid": 1084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141848, "ticker_id": 7567, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5253000", "netIncome": "4297000", "grossProfit": "16554000", "depreciation": "None", "totalRevenue": "25763000", "costOfRevenue": "9209000", "interestIncome": "22387000", "incomeBeforeTax": "5253000", "interestExpense": "7587000", "operatingIncome": "5253000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "956000", "reportedCurrency": "USD", "netInterestIncome": "14800000", "nonInterestIncome": "None", "operatingExpenses": "11301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7189000", "netIncomeFromContinuingOperations": "4297000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1677502000", "longTermDebt": "52029000", "shortTermDebt": "876", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "136220000", "totalLiabilities": "1506222000", "otherCurrentAssets": "None", "totalCurrentAssets": "21789999", "currentLongTermDebt": "None", "longTermInvestments": "256875000", "shortTermInvestments": "251439", "currentNetReceivables": "5535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1655712000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52905000", "totalShareholderEquity": "171280000", "capitalLeaseObligations": "876000", "otherCurrentLiabilities": "876", "totalCurrentLiabilities": "876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1506222000", "cashAndShortTermInvestments": "16254999", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16254999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4297000", "profitLoss": "None", "dividendPayout": "1084000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7190000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91604000", "cashflowFromInvestment": "-19364000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25763000, "cost_of_revenue": 9209000, "gross_profit": 16554000, "research_and_development": null, "selling_general_admin": 7189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5253000, "depreciation_amortisation": null, "ebitda": 5253000, "interest_expense": 7587000, "interest_income": null, "other_non_operating": null, "pretax_income": 5253000, "tax_provision": 956000, "effective_tax_rate": null, "net_income": 4297000, "net_income_continuing_ops": 4297000, "net_income_to_common": 4297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16254999, "short_term_investments": 251439, "net_receivables": 5535000, "inventory": null, "other_current_assets": null, "total_current_assets": 21789999, "net_ppe": null, "goodwill": 7319000, "intangible_assets": null, "goodwill_and_intangibles": 7319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1655712000, "total_assets": 1677502000, "short_term_debt": 876, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 876, "long_term_debt": 52029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1506222000, "total_liabilities": 1506222000, "total_debt": 52029876, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136220000, "total_equity": 171280000, "shares_outstanding": 4711000, "operating_cash_flow": 7190000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19364000, "dividends_paid": 1084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91604000, "free_cash_flow": 7577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5253000", "netIncome": "4297000", "grossProfit": "16554000", "depreciation": "None", "totalRevenue": "25763000", "costOfRevenue": "9209000", "interestIncome": "22387000", "incomeBeforeTax": "5253000", "interestExpense": "7587000", "operatingIncome": "5253000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "956000", "reportedCurrency": "USD", "netInterestIncome": "14800000", "nonInterestIncome": "None", "operatingExpenses": "11301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7189000", "netIncomeFromContinuingOperations": "4297000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1677502000", "longTermDebt": "52029000", "shortTermDebt": "876", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "136220000", "totalLiabilities": "1506222000", "otherCurrentAssets": "None", "totalCurrentAssets": "21789999", "currentLongTermDebt": "None", "longTermInvestments": "256875000", "shortTermInvestments": "251439", "currentNetReceivables": "5535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1655712000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52905000", "totalShareholderEquity": "171280000", "capitalLeaseObligations": "876000", "otherCurrentLiabilities": "876", "totalCurrentLiabilities": "876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1506222000", "cashAndShortTermInvestments": "16254999", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16254999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4297000", "profitLoss": "None", "dividendPayout": "1084000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7190000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91604000", "cashflowFromInvestment": "-19364000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 23579000, "cost_of_revenue": 7756000, "gross_profit": 15823000, "ebit": 4970000, "ebitda": 4970000, "pretax_income": 4970000, "tax_provision": 1015000, "net_income": 3955000, "net_income_to_common": 3955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14845, "total_current_assets": 274227, "total_assets": 1582654000, "short_term_debt": 923, "long_term_debt": 53348000, "total_debt": 53348923, "total_liabilities": 1412397000, "total_equity": 170257000, "shares_outstanding": 4711000, "goodwill_and_intangibles": 7319 }, "cash_flow": { "operating_cash_flow": 7777000, "capital_expenditure": 229000, "free_cash_flow": 8006000, "dividends_paid": 1083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141849, "ticker_id": 7567, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4970000", "netIncome": "3955000", "grossProfit": "15823000", "depreciation": "None", "totalRevenue": "23579000", "costOfRevenue": "7756000", "interestIncome": "22762000", "incomeBeforeTax": "4970000", "interestExpense": "7378000", "operatingIncome": "4970000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1015000", "reportedCurrency": "USD", "netInterestIncome": "15384000", "nonInterestIncome": "None", "operatingExpenses": "10853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "288", "netIncomeFromContinuingOperations": "3955000" }, "balance": { "goodwill": "7319", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1582654000", "longTermDebt": "53348000", "shortTermDebt": "923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133007000", "totalLiabilities": "1412397000", "otherCurrentAssets": "None", "totalCurrentAssets": "274227", "currentLongTermDebt": "None", "longTermInvestments": "259359000", "shortTermInvestments": "253906", "currentNetReceivables": "5476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34372", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55194000", "totalShareholderEquity": "170257000", "capitalLeaseObligations": "923000", "otherCurrentLiabilities": "923", "totalCurrentLiabilities": "923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1412397000", "cashAndShortTermInvestments": "14845", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3955000", "profitLoss": "None", "dividendPayout": "1083000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7777000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4921000", "cashflowFromInvestment": "-56117000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23579000, "cost_of_revenue": 7756000, "gross_profit": 15823000, "research_and_development": null, "selling_general_admin": 288, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4970000, "depreciation_amortisation": null, "ebitda": 4970000, "interest_expense": 7378000, "interest_income": null, "other_non_operating": null, "pretax_income": 4970000, "tax_provision": 1015000, "effective_tax_rate": null, "net_income": 3955000, "net_income_continuing_ops": 3955000, "net_income_to_common": 3955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14845, "short_term_investments": 253906, "net_receivables": 5476, "inventory": null, "other_current_assets": null, "total_current_assets": 274227, "net_ppe": null, "goodwill": 7319, "intangible_assets": null, "goodwill_and_intangibles": 7319, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34372, "total_assets": 1582654000, "short_term_debt": 923, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 923, "long_term_debt": 53348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1412397000, "total_liabilities": 1412397000, "total_debt": 53348923, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133007000, "total_equity": 170257000, "shares_outstanding": 4711000, "operating_cash_flow": 7777000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56117000, "dividends_paid": 1083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4921000, "free_cash_flow": 8006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4970000", "netIncome": "3955000", "grossProfit": "15823000", "depreciation": "None", "totalRevenue": "23579000", "costOfRevenue": "7756000", "interestIncome": "22762000", "incomeBeforeTax": "4970000", "interestExpense": "7378000", "operatingIncome": "4970000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1015000", "reportedCurrency": "USD", "netInterestIncome": "15384000", "nonInterestIncome": "None", "operatingExpenses": "10853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "288", "netIncomeFromContinuingOperations": "3955000" }, "balance": { "goodwill": "7319", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1582654000", "longTermDebt": "53348000", "shortTermDebt": "923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133007000", "totalLiabilities": "1412397000", "otherCurrentAssets": "None", "totalCurrentAssets": "274227", "currentLongTermDebt": "None", "longTermInvestments": "259359000", "shortTermInvestments": "253906", "currentNetReceivables": "5476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34372", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55194000", "totalShareholderEquity": "170257000", "capitalLeaseObligations": "923000", "otherCurrentLiabilities": "923", "totalCurrentLiabilities": "923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1412397000", "cashAndShortTermInvestments": "14845", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3955000", "profitLoss": "None", "dividendPayout": "1083000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7777000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4921000", "cashflowFromInvestment": "-56117000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 23295000, "cost_of_revenue": 8062000, "gross_profit": 15233000, "ebit": 3744000, "ebitda": 3744000, "pretax_income": 3744000, "tax_provision": 714000, "net_income": 3030000, "net_income_to_common": 3030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89316000, "total_current_assets": 306341000, "total_assets": 1570043000, "short_term_debt": 2104000, "long_term_debt": 44524000, "total_debt": 46628000, "total_liabilities": 1405626000, "total_equity": 164417000, "shares_outstanding": 4711000, "goodwill_and_intangibles": 7319000 }, "cash_flow": { "operating_cash_flow": 5313000, "capital_expenditure": 341000, "free_cash_flow": 5654000, "dividends_paid": 1083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141851, "ticker_id": 7567, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3744000", "netIncome": "3030000", "grossProfit": "15233000", "depreciation": "None", "totalRevenue": "23295000", "costOfRevenue": "8062000", "interestIncome": "21453000", "incomeBeforeTax": "3744000", "interestExpense": "6950000", "operatingIncome": "3744000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "714000", "reportedCurrency": "USD", "netInterestIncome": "14503000", "nonInterestIncome": "None", "operatingExpenses": "11489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6546000", "netIncomeFromContinuingOperations": "3030000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1570043000", "longTermDebt": "44524000", "shortTermDebt": "2104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "130135000", "totalLiabilities": "1405626000", "otherCurrentAssets": "None", "totalCurrentAssets": "306341000", "currentLongTermDebt": "None", "longTermInvestments": "267239000", "shortTermInvestments": "211516000", "currentNetReceivables": "5509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1263702000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45495000", "totalShareholderEquity": "164417000", "capitalLeaseObligations": "971000", "otherCurrentLiabilities": "1332487000", "totalCurrentLiabilities": "1332487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73139000", "cashAndShortTermInvestments": "89316000", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3030000", "profitLoss": "None", "dividendPayout": "1083000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5313000", "capitalExpenditures": "341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53489000", "cashflowFromInvestment": "-24113000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23295000, "cost_of_revenue": 8062000, "gross_profit": 15233000, "research_and_development": null, "selling_general_admin": 6546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3744000, "depreciation_amortisation": null, "ebitda": 3744000, "interest_expense": 6950000, "interest_income": null, "other_non_operating": null, "pretax_income": 3744000, "tax_provision": 714000, "effective_tax_rate": null, "net_income": 3030000, "net_income_continuing_ops": 3030000, "net_income_to_common": 3030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89316000, "short_term_investments": 211516000, "net_receivables": 5509000, "inventory": null, "other_current_assets": null, "total_current_assets": 306341000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": null, "goodwill_and_intangibles": 7319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1263702000, "total_assets": 1570043000, "short_term_debt": 2104000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1332487000, "long_term_debt": 44524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73139000, "total_liabilities": 1405626000, "total_debt": 46628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130135000, "total_equity": 164417000, "shares_outstanding": 4711000, "operating_cash_flow": 5313000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24113000, "dividends_paid": 1083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53489000, "free_cash_flow": 5654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3744000", "netIncome": "3030000", "grossProfit": "15233000", "depreciation": "None", "totalRevenue": "23295000", "costOfRevenue": "8062000", "interestIncome": "21453000", "incomeBeforeTax": "3744000", "interestExpense": "6950000", "operatingIncome": "3744000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "714000", "reportedCurrency": "USD", "netInterestIncome": "14503000", "nonInterestIncome": "None", "operatingExpenses": "11489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6546000", "netIncomeFromContinuingOperations": "3030000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1570043000", "longTermDebt": "44524000", "shortTermDebt": "2104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "130135000", "totalLiabilities": "1405626000", "otherCurrentAssets": "None", "totalCurrentAssets": "306341000", "currentLongTermDebt": "None", "longTermInvestments": "267239000", "shortTermInvestments": "211516000", "currentNetReceivables": "5509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1263702000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45495000", "totalShareholderEquity": "164417000", "capitalLeaseObligations": "971000", "otherCurrentLiabilities": "1332487000", "totalCurrentLiabilities": "1332487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73139000", "cashAndShortTermInvestments": "89316000", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3030000", "profitLoss": "None", "dividendPayout": "1083000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5313000", "capitalExpenditures": "341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53489000", "cashflowFromInvestment": "-24113000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 23887000, "cost_of_revenue": 7652000, "gross_profit": 16235000, "ebit": 5186000, "ebitda": 5186000, "pretax_income": 5186000, "tax_provision": 976000, "net_income": 4210000, "net_income_to_common": 4210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54627000, "total_current_assets": 269999000, "total_assets": 1510358000, "short_term_debt": 5470000, "long_term_debt": 45677000, "total_debt": 51147000, "total_liabilities": 1349598000, "total_equity": 160760000, "shares_outstanding": 4711000, "goodwill_and_intangibles": 7319000 }, "cash_flow": { "operating_cash_flow": 4478000, "capital_expenditure": 109000, "free_cash_flow": 4587000, "dividends_paid": 1084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141852, "ticker_id": 7567, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5186000", "netIncome": "4210000", "grossProfit": "16235000", "depreciation": "None", "totalRevenue": "23887000", "costOfRevenue": "7652000", "interestIncome": "20946000", "incomeBeforeTax": "5186000", "interestExpense": "6504000", "operatingIncome": "5186000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "976000", "reportedCurrency": "USD", "netInterestIncome": "14442000", "nonInterestIncome": "None", "operatingExpenses": "11049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "4210000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1510358000", "longTermDebt": "45677000", "shortTermDebt": "5470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "128188000", "totalLiabilities": "1349598000", "otherCurrentAssets": "17089000", "totalCurrentAssets": "269999000", "currentLongTermDebt": "None", "longTermInvestments": "271835000", "shortTermInvestments": "210431000", "currentNetReceivables": "4941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240359000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46612000", "totalShareholderEquity": "160760000", "capitalLeaseObligations": "935000", "otherCurrentLiabilities": "1276762000", "totalCurrentLiabilities": "1276762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72836000", "cashAndShortTermInvestments": "54627000", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4210000", "profitLoss": "None", "dividendPayout": "1084000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4478000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9754000", "cashflowFromInvestment": "-60705000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23887000, "cost_of_revenue": 7652000, "gross_profit": 16235000, "research_and_development": null, "selling_general_admin": 500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5186000, "depreciation_amortisation": null, "ebitda": 5186000, "interest_expense": 6504000, "interest_income": null, "other_non_operating": null, "pretax_income": 5186000, "tax_provision": 976000, "effective_tax_rate": null, "net_income": 4210000, "net_income_continuing_ops": 4210000, "net_income_to_common": 4210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54627000, "short_term_investments": 210431000, "net_receivables": 4941000, "inventory": null, "other_current_assets": null, "total_current_assets": 269999000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": null, "goodwill_and_intangibles": 7319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240359000, "total_assets": 1510358000, "short_term_debt": 5470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1276762000, "long_term_debt": 45677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72836000, "total_liabilities": 1349598000, "total_debt": 51147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128188000, "total_equity": 160760000, "shares_outstanding": 4711000, "operating_cash_flow": 4478000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60705000, "dividends_paid": 1084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9754000, "free_cash_flow": 4587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5186000", "netIncome": "4210000", "grossProfit": "16235000", "depreciation": "None", "totalRevenue": "23887000", "costOfRevenue": "7652000", "interestIncome": "20946000", "incomeBeforeTax": "5186000", "interestExpense": "6504000", "operatingIncome": "5186000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "976000", "reportedCurrency": "USD", "netInterestIncome": "14442000", "nonInterestIncome": "None", "operatingExpenses": "11049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "4210000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1510358000", "longTermDebt": "45677000", "shortTermDebt": "5470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "128188000", "totalLiabilities": "1349598000", "otherCurrentAssets": "17089000", "totalCurrentAssets": "269999000", "currentLongTermDebt": "None", "longTermInvestments": "271835000", "shortTermInvestments": "210431000", "currentNetReceivables": "4941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240359000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46612000", "totalShareholderEquity": "160760000", "capitalLeaseObligations": "935000", "otherCurrentLiabilities": "1276762000", "totalCurrentLiabilities": "1276762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72836000", "cashAndShortTermInvestments": "54627000", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4210000", "profitLoss": "None", "dividendPayout": "1084000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4478000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9754000", "cashflowFromInvestment": "-60705000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 23446000, "cost_of_revenue": 7076000, "gross_profit": 16370000, "ebit": 5552000, "ebitda": 5552000, "pretax_income": 5552000, "tax_provision": 1146000, "net_income": 4406000, "net_income_to_common": 4406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120608000, "total_current_assets": 327879000, "total_assets": 1513105000, "short_term_debt": 980000, "long_term_debt": 46940000, "total_debt": 47920000, "total_liabilities": 1357390000, "total_equity": 155715000, "shares_outstanding": 4736820, "goodwill_and_intangibles": 7319000 }, "cash_flow": { "operating_cash_flow": 496000, "capital_expenditure": 358000, "free_cash_flow": 854000, "dividends_paid": 1037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141853, "ticker_id": 7567, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5552000", "netIncome": "4406000", "grossProfit": "16370000", "depreciation": "None", "totalRevenue": "23446000", "costOfRevenue": "7076000", "interestIncome": "19704000", "incomeBeforeTax": "5552000", "interestExpense": "6660000", "operatingIncome": "5552000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "13044000", "nonInterestIncome": "None", "operatingExpenses": "10818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6195000", "netIncomeFromContinuingOperations": "4406000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1513105000", "longTermDebt": "46940000", "shortTermDebt": "980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "125062000", "totalLiabilities": "1357390000", "otherCurrentAssets": "None", "totalCurrentAssets": "327879000", "currentLongTermDebt": "None", "longTermInvestments": "265791000", "shortTermInvestments": "202479000", "currentNetReceivables": "4792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185226000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47920000", "totalShareholderEquity": "155715000", "capitalLeaseObligations": "980000", "otherCurrentLiabilities": "1284169000", "totalCurrentLiabilities": "1284169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73221000", "cashAndShortTermInvestments": "120608000", "commonStockSharesOutstanding": "4736820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4406000", "profitLoss": "None", "dividendPayout": "1037000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "496000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6654000", "cashflowFromInvestment": "30351000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23446000, "cost_of_revenue": 7076000, "gross_profit": 16370000, "research_and_development": null, "selling_general_admin": 6195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5552000, "depreciation_amortisation": null, "ebitda": 5552000, "interest_expense": 6660000, "interest_income": null, "other_non_operating": null, "pretax_income": 5552000, "tax_provision": 1146000, "effective_tax_rate": null, "net_income": 4406000, "net_income_continuing_ops": 4406000, "net_income_to_common": 4406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120608000, "short_term_investments": 202479000, "net_receivables": 4792000, "inventory": null, "other_current_assets": null, "total_current_assets": 327879000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": null, "goodwill_and_intangibles": 7319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1185226000, "total_assets": 1513105000, "short_term_debt": 980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1284169000, "long_term_debt": 46940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73221000, "total_liabilities": 1357390000, "total_debt": 47920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125062000, "total_equity": 155715000, "shares_outstanding": 4736820, "operating_cash_flow": 496000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30351000, "dividends_paid": 1037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6654000, "free_cash_flow": 854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5552000", "netIncome": "4406000", "grossProfit": "16370000", "depreciation": "None", "totalRevenue": "23446000", "costOfRevenue": "7076000", "interestIncome": "19704000", "incomeBeforeTax": "5552000", "interestExpense": "6660000", "operatingIncome": "5552000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1146000", "reportedCurrency": "USD", "netInterestIncome": "13044000", "nonInterestIncome": "None", "operatingExpenses": "10818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6195000", "netIncomeFromContinuingOperations": "4406000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1513105000", "longTermDebt": "46940000", "shortTermDebt": "980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "125062000", "totalLiabilities": "1357390000", "otherCurrentAssets": "None", "totalCurrentAssets": "327879000", "currentLongTermDebt": "None", "longTermInvestments": "265791000", "shortTermInvestments": "202479000", "currentNetReceivables": "4792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1185226000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47920000", "totalShareholderEquity": "155715000", "capitalLeaseObligations": "980000", "otherCurrentLiabilities": "1284169000", "totalCurrentLiabilities": "1284169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73221000", "cashAndShortTermInvestments": "120608000", "commonStockSharesOutstanding": "4736820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4406000", "profitLoss": "None", "dividendPayout": "1037000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "496000", "capitalExpenditures": "358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6654000", "cashflowFromInvestment": "30351000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 23942000, "cost_of_revenue": 7569000, "gross_profit": 16373000, "ebit": 3067000, "ebitda": 4795000, "pretax_income": 3067000, "tax_provision": 552000, "net_income": 2515000, "net_income_to_common": 2515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83107000, "total_current_assets": 286524000, "total_assets": 1503412000, "short_term_debt": 8131000, "long_term_debt": 48240000, "total_debt": 56371000, "total_liabilities": 1353084000, "total_equity": 150328000, "shares_outstanding": 4711000, "goodwill_and_intangibles": 7319000 }, "cash_flow": { "operating_cash_flow": 2390000, "capital_expenditure": 233000, "free_cash_flow": 2623000, "dividends_paid": 1036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141854, "ticker_id": 7567, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3067000", "ebitda": "4795000", "netIncome": "2515000", "grossProfit": "16373000", "depreciation": "None", "totalRevenue": "23942000", "costOfRevenue": "7569000", "interestIncome": "19926000", "incomeBeforeTax": "3067000", "interestExpense": "6952000", "operatingIncome": "3067000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "552000", "reportedCurrency": "USD", "netInterestIncome": "12974000", "nonInterestIncome": "None", "operatingExpenses": "13306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1728000", "sellingGeneralAndAdministrative": "9012000", "netIncomeFromContinuingOperations": "2515000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1503412000", "longTermDebt": "48240000", "shortTermDebt": "8131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121693000", "totalLiabilities": "1353084000", "otherCurrentAssets": "-4805000", "totalCurrentAssets": "286524000", "currentLongTermDebt": "None", "longTermInvestments": "275170000", "shortTermInvestments": "198612000", "currentNetReceivables": "4805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216888000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49264000", "totalShareholderEquity": "150328000", "capitalLeaseObligations": "1024000", "otherCurrentLiabilities": "1275178000", "totalCurrentLiabilities": "1275178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77906000", "cashAndShortTermInvestments": "83107000", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2515000", "profitLoss": "None", "dividendPayout": "1036000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2390000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11560000", "cashflowFromInvestment": "-13047000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23942000, "cost_of_revenue": 7569000, "gross_profit": 16373000, "research_and_development": null, "selling_general_admin": 9012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3067000, "depreciation_amortisation": 1728000, "ebitda": 4795000, "interest_expense": 6952000, "interest_income": null, "other_non_operating": null, "pretax_income": 3067000, "tax_provision": 552000, "effective_tax_rate": null, "net_income": 2515000, "net_income_continuing_ops": 2515000, "net_income_to_common": 2515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83107000, "short_term_investments": 198612000, "net_receivables": 4805000, "inventory": null, "other_current_assets": null, "total_current_assets": 286524000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": null, "goodwill_and_intangibles": 7319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216888000, "total_assets": 1503412000, "short_term_debt": 8131000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275178000, "long_term_debt": 48240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77906000, "total_liabilities": 1353084000, "total_debt": 56371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121693000, "total_equity": 150328000, "shares_outstanding": 4711000, "operating_cash_flow": 2390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13047000, "dividends_paid": 1036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11560000, "free_cash_flow": 2623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3067000", "ebitda": "4795000", "netIncome": "2515000", "grossProfit": "16373000", "depreciation": "None", "totalRevenue": "23942000", "costOfRevenue": "7569000", "interestIncome": "19926000", "incomeBeforeTax": "3067000", "interestExpense": "6952000", "operatingIncome": "3067000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "552000", "reportedCurrency": "USD", "netInterestIncome": "12974000", "nonInterestIncome": "None", "operatingExpenses": "13306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1728000", "sellingGeneralAndAdministrative": "9012000", "netIncomeFromContinuingOperations": "2515000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1503412000", "longTermDebt": "48240000", "shortTermDebt": "8131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121693000", "totalLiabilities": "1353084000", "otherCurrentAssets": "-4805000", "totalCurrentAssets": "286524000", "currentLongTermDebt": "None", "longTermInvestments": "275170000", "shortTermInvestments": "198612000", "currentNetReceivables": "4805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216888000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49264000", "totalShareholderEquity": "150328000", "capitalLeaseObligations": "1024000", "otherCurrentLiabilities": "1275178000", "totalCurrentLiabilities": "1275178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77906000", "cashAndShortTermInvestments": "83107000", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2515000", "profitLoss": "None", "dividendPayout": "1036000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2390000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11560000", "cashflowFromInvestment": "-13047000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 22259000, "cost_of_revenue": 7744000, "gross_profit": 14515000, "ebit": 3295000, "ebitda": 3296000, "pretax_income": 3295000, "tax_provision": 576000, "net_income": 2719000, "net_income_to_common": 2719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82204000, "total_current_assets": 358232000, "total_assets": 1494023000, "short_term_debt": 2470000, "long_term_debt": 49388000, "total_debt": 51858000, "total_liabilities": 1341870000, "total_equity": 152153000, "shares_outstanding": 4711000, "goodwill_and_intangibles": 7319000 }, "cash_flow": { "operating_cash_flow": 5599000, "capital_expenditure": 183000, "free_cash_flow": 5782000, "dividends_paid": 1036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141856, "ticker_id": 7567, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3295000", "ebitda": "3296000", "netIncome": "2719000", "grossProfit": "14515000", "depreciation": "None", "totalRevenue": "22259000", "costOfRevenue": "7744000", "interestIncome": "19310000", "incomeBeforeTax": "3295000", "interestExpense": "6824000", "operatingIncome": "3295000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "12486000", "nonInterestIncome": "None", "operatingExpenses": "11220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "6756000", "netIncomeFromContinuingOperations": "2719000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1494023000", "longTermDebt": "49388000", "shortTermDebt": "2470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "120214000", "totalLiabilities": "1341870000", "otherCurrentAssets": "87557000", "totalCurrentAssets": "358232000", "currentLongTermDebt": "None", "longTermInvestments": "279099000", "shortTermInvestments": "271187000", "currentNetReceivables": "4841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135791000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50456000", "totalShareholderEquity": "152153000", "capitalLeaseObligations": "1068000", "otherCurrentLiabilities": "1261420000", "totalCurrentLiabilities": "1261420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80450000", "cashAndShortTermInvestments": "82204000", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5765000", "profitLoss": "None", "dividendPayout": "1036000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5599000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80787000", "cashflowFromInvestment": "-111861000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22259000, "cost_of_revenue": 7744000, "gross_profit": 14515000, "research_and_development": null, "selling_general_admin": 6756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3295000, "depreciation_amortisation": 1000, "ebitda": 3296000, "interest_expense": 6824000, "interest_income": null, "other_non_operating": null, "pretax_income": 3295000, "tax_provision": 576000, "effective_tax_rate": null, "net_income": 2719000, "net_income_continuing_ops": 2719000, "net_income_to_common": 2719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82204000, "short_term_investments": 271187000, "net_receivables": 4841000, "inventory": null, "other_current_assets": null, "total_current_assets": 358232000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": null, "goodwill_and_intangibles": 7319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1135791000, "total_assets": 1494023000, "short_term_debt": 2470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1261420000, "long_term_debt": 49388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80450000, "total_liabilities": 1341870000, "total_debt": 51858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120214000, "total_equity": 152153000, "shares_outstanding": 4711000, "operating_cash_flow": 5599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111861000, "dividends_paid": 1036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80787000, "free_cash_flow": 5782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3295000", "ebitda": "3296000", "netIncome": "2719000", "grossProfit": "14515000", "depreciation": "None", "totalRevenue": "22259000", "costOfRevenue": "7744000", "interestIncome": "19310000", "incomeBeforeTax": "3295000", "interestExpense": "6824000", "operatingIncome": "3295000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "12486000", "nonInterestIncome": "None", "operatingExpenses": "11220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "6756000", "netIncomeFromContinuingOperations": "2719000" }, "balance": { "goodwill": "7319000", "inventory": "None", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1494023000", "longTermDebt": "49388000", "shortTermDebt": "2470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "120214000", "totalLiabilities": "1341870000", "otherCurrentAssets": "87557000", "totalCurrentAssets": "358232000", "currentLongTermDebt": "None", "longTermInvestments": "279099000", "shortTermInvestments": "271187000", "currentNetReceivables": "4841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135791000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50456000", "totalShareholderEquity": "152153000", "capitalLeaseObligations": "1068000", "otherCurrentLiabilities": "1261420000", "totalCurrentLiabilities": "1261420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80450000", "cashAndShortTermInvestments": "82204000", "commonStockSharesOutstanding": "4711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5765000", "profitLoss": "None", "dividendPayout": "1036000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5599000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80787000", "cashflowFromInvestment": "-111861000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 21351000, "cost_of_revenue": 6870000, "gross_profit": 14483000, "ebit": 3620000, "ebitda": 3624000, "pretax_income": 3620000, "tax_provision": 648000, "net_income": 2972000, "net_income_to_common": 2972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107679000, "total_current_assets": 274728000, "total_assets": 1403317000, "short_term_debt": 3688000, "long_term_debt": 50556000, "total_debt": 54244000, "total_liabilities": 1257560000, "total_equity": 145757000, "shares_outstanding": 4740073, "goodwill_and_intangibles": 7320000 }, "cash_flow": { "operating_cash_flow": 4180000, "capital_expenditure": 323000, "free_cash_flow": 4503000, "dividends_paid": 1055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141857, "ticker_id": 7567, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3620000", "ebitda": "3624000", "netIncome": "2972000", "grossProfit": "14483000", "depreciation": "None", "totalRevenue": "21351000", "costOfRevenue": "6870000", "interestIncome": "18557000", "incomeBeforeTax": "3620000", "interestExpense": "6689000", "operatingIncome": "3620000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "11868000", "nonInterestIncome": "None", "operatingExpenses": "10863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "6347000", "netIncomeFromContinuingOperations": "2972000" }, "balance": { "goodwill": "7319000", "inventory": "-111979000", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1403317000", "longTermDebt": "50556000", "shortTermDebt": "3688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "118531000", "totalLiabilities": "1257560000", "otherCurrentAssets": "112496000", "totalCurrentAssets": "274728000", "currentLongTermDebt": "None", "longTermInvestments": "170679000", "shortTermInvestments": "162749000", "currentNetReceivables": "4300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128589000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51670000", "totalShareholderEquity": "145757000", "capitalLeaseObligations": "1114000", "otherCurrentLiabilities": "1178428000", "totalCurrentLiabilities": "1178428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79132000", "cashAndShortTermInvestments": "107679000", "commonStockSharesOutstanding": "4740073", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "107679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2972000", "profitLoss": "None", "dividendPayout": "1055000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4180000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25454000", "cashflowFromInvestment": "-51015000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21351000, "cost_of_revenue": 6870000, "gross_profit": 14483000, "research_and_development": null, "selling_general_admin": 6347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3620000, "depreciation_amortisation": 4000, "ebitda": 3624000, "interest_expense": 6689000, "interest_income": null, "other_non_operating": null, "pretax_income": 3620000, "tax_provision": 648000, "effective_tax_rate": null, "net_income": 2972000, "net_income_continuing_ops": 2972000, "net_income_to_common": 2972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107679000, "short_term_investments": 162749000, "net_receivables": 4300000, "inventory": -111979000, "other_current_assets": null, "total_current_assets": 274728000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": 1000, "goodwill_and_intangibles": 7320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1128589000, "total_assets": 1403317000, "short_term_debt": 3688000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1178428000, "long_term_debt": 50556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79132000, "total_liabilities": 1257560000, "total_debt": 54244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118531000, "total_equity": 145757000, "shares_outstanding": 4740073, "operating_cash_flow": 4180000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51015000, "dividends_paid": 1055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25454000, "free_cash_flow": 4503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3620000", "ebitda": "3624000", "netIncome": "2972000", "grossProfit": "14483000", "depreciation": "None", "totalRevenue": "21351000", "costOfRevenue": "6870000", "interestIncome": "18557000", "incomeBeforeTax": "3620000", "interestExpense": "6689000", "operatingIncome": "3620000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "11868000", "nonInterestIncome": "None", "operatingExpenses": "10863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "6347000", "netIncomeFromContinuingOperations": "2972000" }, "balance": { "goodwill": "7319000", "inventory": "-111979000", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1403317000", "longTermDebt": "50556000", "shortTermDebt": "3688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "118531000", "totalLiabilities": "1257560000", "otherCurrentAssets": "112496000", "totalCurrentAssets": "274728000", "currentLongTermDebt": "None", "longTermInvestments": "170679000", "shortTermInvestments": "162749000", "currentNetReceivables": "4300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128589000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51670000", "totalShareholderEquity": "145757000", "capitalLeaseObligations": "1114000", "otherCurrentLiabilities": "1178428000", "totalCurrentLiabilities": "1178428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79132000", "cashAndShortTermInvestments": "107679000", "commonStockSharesOutstanding": "4740073", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "107679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2972000", "profitLoss": "None", "dividendPayout": "1055000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4180000", "capitalExpenditures": "323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25454000", "cashflowFromInvestment": "-51015000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1931000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 21380000, "cost_of_revenue": 7245000, "gross_profit": 14135000, "ebit": 3394000, "ebitda": 3397000, "pretax_income": 3394000, "tax_provision": 601000, "net_income": 2793000, "net_income_to_common": 2793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129060000, "total_current_assets": 295584000, "total_assets": 1372599000, "short_term_debt": 5441000, "long_term_debt": 51761000, "total_debt": 57202000, "total_liabilities": 1226817000, "total_equity": 145782000, "shares_outstanding": 4785773, "goodwill_and_intangibles": 7324000 }, "cash_flow": { "operating_cash_flow": 928000, "capital_expenditure": 694000, "free_cash_flow": 1622000, "dividends_paid": 1050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141858, "ticker_id": 7567, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3394000", "ebitda": "3397000", "netIncome": "2793000", "grossProfit": "14135000", "depreciation": "None", "totalRevenue": "21380000", "costOfRevenue": "7245000", "interestIncome": "17586000", "incomeBeforeTax": "3394000", "interestExpense": "6494000", "operatingIncome": "3394000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "601000", "reportedCurrency": "USD", "netInterestIncome": "11092000", "nonInterestIncome": "None", "operatingExpenses": "10741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "6315000", "netIncomeFromContinuingOperations": "2793000" }, "balance": { "goodwill": "7319000", "inventory": "-133398000", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1372599000", "longTermDebt": "51761000", "shortTermDebt": "5441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "116614000", "totalLiabilities": "1226817000", "otherCurrentAssets": "133966000", "totalCurrentAssets": "295584000", "currentLongTermDebt": "None", "longTermInvestments": "170154000", "shortTermInvestments": "162186000", "currentNetReceivables": "4338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077015000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52920000", "totalShareholderEquity": "145782000", "capitalLeaseObligations": "1159000", "otherCurrentLiabilities": "1148784000", "totalCurrentLiabilities": "1148784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78033000", "cashAndShortTermInvestments": "129060000", "commonStockSharesOutstanding": "4785773", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "129060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2793000", "profitLoss": "None", "dividendPayout": "1050000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "928000", "capitalExpenditures": "694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19266000", "cashflowFromInvestment": "-19260000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21380000, "cost_of_revenue": 7245000, "gross_profit": 14135000, "research_and_development": null, "selling_general_admin": 6315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3394000, "depreciation_amortisation": 3000, "ebitda": 3397000, "interest_expense": 6494000, "interest_income": null, "other_non_operating": null, "pretax_income": 3394000, "tax_provision": 601000, "effective_tax_rate": null, "net_income": 2793000, "net_income_continuing_ops": 2793000, "net_income_to_common": 2793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129060000, "short_term_investments": 162186000, "net_receivables": 4338000, "inventory": -133398000, "other_current_assets": null, "total_current_assets": 295584000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": 5000, "goodwill_and_intangibles": 7324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1077015000, "total_assets": 1372599000, "short_term_debt": 5441000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1148784000, "long_term_debt": 51761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78033000, "total_liabilities": 1226817000, "total_debt": 57202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116614000, "total_equity": 145782000, "shares_outstanding": 4785773, "operating_cash_flow": 928000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19260000, "dividends_paid": 1050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19266000, "free_cash_flow": 1622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3394000", "ebitda": "3397000", "netIncome": "2793000", "grossProfit": "14135000", "depreciation": "None", "totalRevenue": "21380000", "costOfRevenue": "7245000", "interestIncome": "17586000", "incomeBeforeTax": "3394000", "interestExpense": "6494000", "operatingIncome": "3394000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "601000", "reportedCurrency": "USD", "netInterestIncome": "11092000", "nonInterestIncome": "None", "operatingExpenses": "10741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "6315000", "netIncomeFromContinuingOperations": "2793000" }, "balance": { "goodwill": "7319000", "inventory": "-133398000", "commonStock": "5491000", "currentDebt": "None", "investments": "None", "totalAssets": "1372599000", "longTermDebt": "51761000", "shortTermDebt": "5441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5000", "reportedCurrency": "USD", "retainedEarnings": "116614000", "totalLiabilities": "1226817000", "otherCurrentAssets": "133966000", "totalCurrentAssets": "295584000", "currentLongTermDebt": "None", "longTermInvestments": "170154000", "shortTermInvestments": "162186000", "currentNetReceivables": "4338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077015000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52920000", "totalShareholderEquity": "145782000", "capitalLeaseObligations": "1159000", "otherCurrentLiabilities": "1148784000", "totalCurrentLiabilities": "1148784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78033000", "cashAndShortTermInvestments": "129060000", "commonStockSharesOutstanding": "4785773", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "129060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2793000", "profitLoss": "None", "dividendPayout": "1050000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "928000", "capitalExpenditures": "694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19266000", "cashflowFromInvestment": "-19260000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 20703000, "cost_of_revenue": 6496000, "gross_profit": 14207000, "ebit": 3905000, "ebitda": 3908000, "pretax_income": 3905000, "tax_provision": 682000, "net_income": 3223000, "net_income_to_common": 3223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128126000, "total_current_assets": 293990000, "total_assets": 1352135000, "short_term_debt": 8000999, "long_term_debt": 53093000, "total_debt": 61093999, "total_liabilities": 1208128000, "total_equity": 144007000, "shares_outstanding": 4773132, "goodwill_and_intangibles": 7327000 }, "cash_flow": { "operating_cash_flow": 6599000, "capital_expenditure": 705000, "free_cash_flow": 7304000, "dividends_paid": 1051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141859, "ticker_id": 7567, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3905000", "ebitda": "3908000", "netIncome": "3223000", "grossProfit": "14207000", "depreciation": "None", "totalRevenue": "20703000", "costOfRevenue": "6496000", "interestIncome": "17034000", "incomeBeforeTax": "3905000", "interestExpense": "5807000", "operatingIncome": "3905000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "682000", "reportedCurrency": "USD", "netInterestIncome": "11227000", "nonInterestIncome": "None", "operatingExpenses": "10302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "5905000", "netIncomeFromContinuingOperations": "3223000" }, "balance": { "goodwill": "7319000", "inventory": "-131732000", "commonStock": "5470000", "currentDebt": "None", "investments": "None", "totalAssets": "1352135000", "longTermDebt": "53093000", "shortTermDebt": "8000999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8000", "reportedCurrency": "USD", "retainedEarnings": "114871000", "totalLiabilities": "1208128000", "otherCurrentAssets": "132305000", "totalCurrentAssets": "293990000", "currentLongTermDebt": "None", "longTermInvestments": "170244000", "shortTermInvestments": "162258000", "currentNetReceivables": "3606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54298000", "totalShareholderEquity": "144007000", "capitalLeaseObligations": "1205000", "otherCurrentLiabilities": "1127136000", "totalCurrentLiabilities": "1127136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80992000", "cashAndShortTermInvestments": "128126000", "commonStockSharesOutstanding": "4773132", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "128126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3223000", "profitLoss": "None", "dividendPayout": "1051000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6599000", "capitalExpenditures": "705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29387000", "cashflowFromInvestment": "950000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20703000, "cost_of_revenue": 6496000, "gross_profit": 14207000, "research_and_development": null, "selling_general_admin": 5905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3905000, "depreciation_amortisation": 3000, "ebitda": 3908000, "interest_expense": 5807000, "interest_income": null, "other_non_operating": null, "pretax_income": 3905000, "tax_provision": 682000, "effective_tax_rate": null, "net_income": 3223000, "net_income_continuing_ops": 3223000, "net_income_to_common": 3223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128126000, "short_term_investments": 162258000, "net_receivables": 3606000, "inventory": -131732000, "other_current_assets": null, "total_current_assets": 293990000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": 8000, "goodwill_and_intangibles": 7327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1058145000, "total_assets": 1352135000, "short_term_debt": 8000999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1127136000, "long_term_debt": 53093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80992000, "total_liabilities": 1208128000, "total_debt": 61093999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114871000, "total_equity": 144007000, "shares_outstanding": 4773132, "operating_cash_flow": 6599000, "stock_based_compensation": 125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 950000, "dividends_paid": 1051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29387000, "free_cash_flow": 7304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3905000", "ebitda": "3908000", "netIncome": "3223000", "grossProfit": "14207000", "depreciation": "None", "totalRevenue": "20703000", "costOfRevenue": "6496000", "interestIncome": "17034000", "incomeBeforeTax": "3905000", "interestExpense": "5807000", "operatingIncome": "3905000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "682000", "reportedCurrency": "USD", "netInterestIncome": "11227000", "nonInterestIncome": "None", "operatingExpenses": "10302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "5905000", "netIncomeFromContinuingOperations": "3223000" }, "balance": { "goodwill": "7319000", "inventory": "-131732000", "commonStock": "5470000", "currentDebt": "None", "investments": "None", "totalAssets": "1352135000", "longTermDebt": "53093000", "shortTermDebt": "8000999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8000", "reportedCurrency": "USD", "retainedEarnings": "114871000", "totalLiabilities": "1208128000", "otherCurrentAssets": "132305000", "totalCurrentAssets": "293990000", "currentLongTermDebt": "None", "longTermInvestments": "170244000", "shortTermInvestments": "162258000", "currentNetReceivables": "3606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058145000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54298000", "totalShareholderEquity": "144007000", "capitalLeaseObligations": "1205000", "otherCurrentLiabilities": "1127136000", "totalCurrentLiabilities": "1127136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80992000", "cashAndShortTermInvestments": "128126000", "commonStockSharesOutstanding": "4773132", "intangibleAssetsExcludingGoodwill": "8000", "cashAndCashEquivalentsAtCarryingValue": "128126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3223000", "profitLoss": "None", "dividendPayout": "1051000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6599000", "capitalExpenditures": "705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29387000", "cashflowFromInvestment": "950000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 18500000, "cost_of_revenue": 5444000, "gross_profit": 13056000, "ebit": 2677000, "ebitda": 2682000, "pretax_income": 2677000, "tax_provision": 426000, "net_income": 2251000, "net_income_to_common": 2251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91190000, "total_current_assets": 261775000, "total_assets": 1313952000, "short_term_debt": 1251000, "long_term_debt": 54251000, "total_debt": 55502000, "total_liabilities": 1177159000, "total_equity": 136793000, "shares_outstanding": 4775308, "goodwill_and_intangibles": 7330000 }, "cash_flow": { "operating_cash_flow": 5971000, "capital_expenditure": 562000, "free_cash_flow": 6533000, "dividends_paid": 1051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141861, "ticker_id": 7567, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2677000", "ebitda": "2682000", "netIncome": "2251000", "grossProfit": "13056000", "depreciation": "None", "totalRevenue": "18500000", "costOfRevenue": "5444000", "interestIncome": "15932000", "incomeBeforeTax": "2677000", "interestExpense": "4556000", "operatingIncome": "2677000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "426000", "reportedCurrency": "USD", "netInterestIncome": "11376000", "nonInterestIncome": "None", "operatingExpenses": "10379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "6050000", "netIncomeFromContinuingOperations": "2251000" }, "balance": { "goodwill": "7319000", "inventory": "-95511000", "commonStock": "5470000", "currentDebt": "None", "investments": "None", "totalAssets": "1313952000", "longTermDebt": "54251000", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11000", "reportedCurrency": "USD", "retainedEarnings": "112699000", "totalLiabilities": "1177159000", "otherCurrentAssets": "95511000", "totalCurrentAssets": "261775000", "currentLongTermDebt": "None", "longTermInvestments": "175788000", "shortTermInvestments": "166842000", "currentNetReceivables": "3743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052177000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55502000", "totalShareholderEquity": "136793000", "capitalLeaseObligations": "1251000", "otherCurrentLiabilities": "1095540000", "totalCurrentLiabilities": "1095540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81619000", "cashAndShortTermInvestments": "91190000", "commonStockSharesOutstanding": "4775308", "intangibleAssetsExcludingGoodwill": "11000", "cashAndCashEquivalentsAtCarryingValue": "91190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2251000", "profitLoss": "None", "dividendPayout": "1051000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5971000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36682000", "cashflowFromInvestment": "-8258000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18500000, "cost_of_revenue": 5444000, "gross_profit": 13056000, "research_and_development": null, "selling_general_admin": 6050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2677000, "depreciation_amortisation": 5000, "ebitda": 2682000, "interest_expense": 4556000, "interest_income": null, "other_non_operating": null, "pretax_income": 2677000, "tax_provision": 426000, "effective_tax_rate": null, "net_income": 2251000, "net_income_continuing_ops": 2251000, "net_income_to_common": 2251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91190000, "short_term_investments": 166842000, "net_receivables": 3743000, "inventory": -95511000, "other_current_assets": null, "total_current_assets": 261775000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": 11000, "goodwill_and_intangibles": 7330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1052177000, "total_assets": 1313952000, "short_term_debt": 1251000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095540000, "long_term_debt": 54251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81619000, "total_liabilities": 1177159000, "total_debt": 55502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112699000, "total_equity": 136793000, "shares_outstanding": 4775308, "operating_cash_flow": 5971000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8258000, "dividends_paid": 1051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36682000, "free_cash_flow": 6533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2677000", "ebitda": "2682000", "netIncome": "2251000", "grossProfit": "13056000", "depreciation": "None", "totalRevenue": "18500000", "costOfRevenue": "5444000", "interestIncome": "15932000", "incomeBeforeTax": "2677000", "interestExpense": "4556000", "operatingIncome": "2677000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "426000", "reportedCurrency": "USD", "netInterestIncome": "11376000", "nonInterestIncome": "None", "operatingExpenses": "10379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "6050000", "netIncomeFromContinuingOperations": "2251000" }, "balance": { "goodwill": "7319000", "inventory": "-95511000", "commonStock": "5470000", "currentDebt": "None", "investments": "None", "totalAssets": "1313952000", "longTermDebt": "54251000", "shortTermDebt": "1251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11000", "reportedCurrency": "USD", "retainedEarnings": "112699000", "totalLiabilities": "1177159000", "otherCurrentAssets": "95511000", "totalCurrentAssets": "261775000", "currentLongTermDebt": "None", "longTermInvestments": "175788000", "shortTermInvestments": "166842000", "currentNetReceivables": "3743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1052177000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55502000", "totalShareholderEquity": "136793000", "capitalLeaseObligations": "1251000", "otherCurrentLiabilities": "1095540000", "totalCurrentLiabilities": "1095540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81619000", "cashAndShortTermInvestments": "91190000", "commonStockSharesOutstanding": "4775308", "intangibleAssetsExcludingGoodwill": "11000", "cashAndCashEquivalentsAtCarryingValue": "91190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2251000", "profitLoss": "None", "dividendPayout": "1051000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5971000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36682000", "cashflowFromInvestment": "-8258000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "income_statement": { "revenue": 17730000, "cost_of_revenue": 3427000, "gross_profit": 14303000, "ebit": 3888000, "ebitda": 3894000, "pretax_income": 3888000, "tax_provision": 639000, "net_income": 3249000, "net_income_to_common": 3249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57040000, "total_current_assets": 234712000, "total_assets": 1274230000, "short_term_debt": 1297000, "long_term_debt": 35404000, "total_debt": 36701000, "total_liabilities": 1136158000, "total_equity": 138072000, "shares_outstanding": 4776520, "goodwill_and_intangibles": 7335000 }, "cash_flow": { "operating_cash_flow": 3951000, "capital_expenditure": 992000, "free_cash_flow": 4943000, "dividends_paid": 1767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141862, "ticker_id": 7567, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:37:17.013329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3888000", "ebitda": "3894000", "netIncome": "3249000", "grossProfit": "14303000", "depreciation": "None", "totalRevenue": "17730000", "costOfRevenue": "3427000", "interestIncome": "15017000", "incomeBeforeTax": "3888000", "interestExpense": "3403000", "operatingIncome": "3888000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "639000", "reportedCurrency": "USD", "netInterestIncome": "11614000", "nonInterestIncome": "None", "operatingExpenses": "10415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5983000", "netIncomeFromContinuingOperations": "3249000" }, "balance": { "goodwill": "7319000", "inventory": "-60787000", "commonStock": "5470000", "currentDebt": "None", "investments": "None", "totalAssets": "1274230000", "longTermDebt": "35404000", "shortTermDebt": "1297000", "treasuryStock": "-16666000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16000", "reportedCurrency": "USD", "retainedEarnings": "111499000", "totalLiabilities": "1136158000", "otherCurrentAssets": "60787000", "totalCurrentAssets": "234712000", "currentLongTermDebt": "None", "longTermInvestments": "183472000", "shortTermInvestments": "174508000", "currentNetReceivables": "3164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039518000", "currentAccountsPayable": "22320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21091000", "shortLongTermDebtTotal": "36701000", "totalShareholderEquity": "138072000", "capitalLeaseObligations": "1297000", "otherCurrentLiabilities": "1076572000", "totalCurrentLiabilities": "1076572000", "otherNonCurrentLiabilities": "1862000", "totalNonCurrentLiabilities": "59586000", "cashAndShortTermInvestments": "57040000", "commonStockSharesOutstanding": "4776520", "intangibleAssetsExcludingGoodwill": "16000", "cashAndCashEquivalentsAtCarryingValue": "57040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "544000", "profitLoss": "None", "dividendPayout": "1767000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3951000", "capitalExpenditures": "992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3184000", "cashflowFromInvestment": "-40188000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33053000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17730000, "cost_of_revenue": 3427000, "gross_profit": 14303000, "research_and_development": null, "selling_general_admin": 5983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3888000, "depreciation_amortisation": 6000, "ebitda": 3894000, "interest_expense": 3403000, "interest_income": null, "other_non_operating": null, "pretax_income": 3888000, "tax_provision": 639000, "effective_tax_rate": null, "net_income": 3249000, "net_income_continuing_ops": 3249000, "net_income_to_common": 3249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57040000, "short_term_investments": 174508000, "net_receivables": 3164000, "inventory": -60787000, "other_current_assets": null, "total_current_assets": 234712000, "net_ppe": null, "goodwill": 7319000, "intangible_assets": 16000, "goodwill_and_intangibles": 7335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1039518000, "total_assets": 1274230000, "short_term_debt": 1297000, "accounts_payable": 22320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1076572000, "long_term_debt": 35404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59586000, "total_liabilities": 1136158000, "total_debt": 36701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111499000, "total_equity": 138072000, "shares_outstanding": 4776520, "operating_cash_flow": 3951000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40188000, "dividends_paid": 1767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3184000, "free_cash_flow": 4943000, "net_change_in_cash": -33053000 }, "raw_data": { "income": { "ebit": "3888000", "ebitda": "3894000", "netIncome": "3249000", "grossProfit": "14303000", "depreciation": "None", "totalRevenue": "17730000", "costOfRevenue": "3427000", "interestIncome": "15017000", "incomeBeforeTax": "3888000", "interestExpense": "3403000", "operatingIncome": "3888000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "639000", "reportedCurrency": "USD", "netInterestIncome": "11614000", "nonInterestIncome": "None", "operatingExpenses": "10415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5983000", "netIncomeFromContinuingOperations": "3249000" }, "balance": { "goodwill": "7319000", "inventory": "-60787000", "commonStock": "5470000", "currentDebt": "None", "investments": "None", "totalAssets": "1274230000", "longTermDebt": "35404000", "shortTermDebt": "1297000", "treasuryStock": "-16666000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16000", "reportedCurrency": "USD", "retainedEarnings": "111499000", "totalLiabilities": "1136158000", "otherCurrentAssets": "60787000", "totalCurrentAssets": "234712000", "currentLongTermDebt": "None", "longTermInvestments": "183472000", "shortTermInvestments": "174508000", "currentNetReceivables": "3164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039518000", "currentAccountsPayable": "22320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21091000", "shortLongTermDebtTotal": "36701000", "totalShareholderEquity": "138072000", "capitalLeaseObligations": "1297000", "otherCurrentLiabilities": "1076572000", "totalCurrentLiabilities": "1076572000", "otherNonCurrentLiabilities": "1862000", "totalNonCurrentLiabilities": "59586000", "cashAndShortTermInvestments": "57040000", "commonStockSharesOutstanding": "4776520", "intangibleAssetsExcludingGoodwill": "16000", "cashAndCashEquivalentsAtCarryingValue": "57040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "544000", "profitLoss": "None", "dividendPayout": "1767000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3951000", "capitalExpenditures": "992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3184000", "cashflowFromInvestment": "-40188000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33053000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }