{ "ticker": { "uuid": "ed59a121-e0a6-4850-a52d-3f32e52edbdb", "symbol": "OWLT", "name": "Owlet Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ed59a121-e0a6-4850-a52d-3f32e52edbdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed59a121-e0a6-4850-a52d-3f32e52edbdb/" }, "ticker_metadata": { "id": 3045, "uuid": "ed59a121-e0a6-4850-a52d-3f32e52edbdb", "symbol": "OWLT", "name": "Owlet Inc", "asset_type": "equity", "market_cap": 174007000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Owlet Inc. is a pioneering leader in the infant health technology sector, dedicated to enhancing newborn safety and wellness through innovative monitoring solutions. Its flagship product, the Owlet Smart Sock, employs advanced pulse oximetry to provide real-time insights into infants' heart rates and oxygen levels, directly connecting parents with critical health data via mobile devices. With a growing emphasis on pediatric health monitoring, Owlet is well-positioned to expand its product offerings and strengthen its presence in the evolving infant health market. The company's focus on actionable health information and improved pediatric care aligns with institutional investors' interest in cutting-edge health technology solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ed59a121-e0a6-4850-a52d-3f32e52edbdb", "symbol": "OWLT", "name": "Owlet Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ed59a121-e0a6-4850-a52d-3f32e52edbdb/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed59a121-e0a6-4850-a52d-3f32e52edbdb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.67, "market_cap": 16967651.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2844, "piotroski_f_score": 4, "momentum_12_1": -0.0682, "volatility_252d": 0.7968 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.573634+00:00", "batch_id": "" }, "size": { "price_close": 4.67, "market_cap": 16967651.1, "market_cap_usd": 16967651.1, "enterprise_value": 16967651.1, "shares_outstanding": 3633330, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4733, "ptbv_ratio": 0.4976, "ps_ratio": 0.1585, "pcf_ratio": null, "pfcf_ratio": -4.2062, "ev_ebitda": null, "ev_ebit": -1.1486, "ev_sales": 0.1585, "ev_fcf": -4.2062, "earnings_yield": null, "fcf_yield": -0.2377, "price_to_sales": 0.1585, "price_to_book": 0.4733, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 6.3097 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5086, "operating_margin": -0.138, "net_margin": -0.43, "ebitda_margin": -0.1321, "fcf_margin": -0.0377, "roe": -1.2844, "roa": -0.5307, "roic": -0.8144, "roc_greenblatt": null, "asset_turnover": 1.234, "cash_conversion": 0.0876, "accruals_ratio": -0.4169, "sbc_to_revenue": 0.1044, "piotroski_f_score": 4, "altman_z_score": -3.6754, "earnings_stability_5y": 1.7964, "revenue_stability_5y": 0.2529, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6276, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4203, "net_debt_to_ebitda": 1.5722, "debt_to_assets": 0.2163, "interest_coverage": -4.7502, "current_ratio": 1.7126, "quick_ratio": 1.3347, "net_debt": -22241000, "local_beta": -0.0002, "volatility_252d": 0.7968, "volatility_60d": 1.7991, "max_drawdown_12m": -0.7112, "risk_adjusted_momentum": -0.0856 }, "growth": { "revenue_growth_1y": 0.2681, "revenue_growth_3y_cagr": 0.1517, "revenue_growth_5y_cagr": 0.0699, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.2681, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1864, "price_return_3m": -0.3567, "price_return_6m": -0.6657, "price_return_9m": -0.3357, "price_return_12m": -0.2419, "price_return_12m_ex1m": -0.0682, "momentum_6m": -0.6657, "momentum_12m": -0.2419, "momentum_12_1": -0.0682, "distance_from_52w_high": -0.7112, "distance_from_52w_low": 0, "relative_strength": -0.3418 }, "raw_ttm": { "revenue_ttm": 107060000, "gross_profit_ttm": 54446000, "ebit_ttm": -14773000, "ebitda_ttm": -14146000, "net_income_ttm": -46039000, "eps_diluted_ttm": -12.6713, "operating_cash_flow_ttm": -9867000, "capital_expenditure_ttm": 5833000, "fcf_ttm": -4034000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3110000, "cash_and_equivalents": 41009000, "total_current_assets": 82452000, "total_current_liabilities": 48143000, "net_ppe": null, "total_assets": 86757000, "total_debt": 18768000, "total_equity": 35846000, "net_working_capital": 10118000, "book_value_per_share": 9.8659, "retained_earnings": -311209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34098000, "tangible_book_per_share": 9.3848 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.63, "os_score": 0.78, "value_percentile": 0.63, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4706, "ticker_id": 3045, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.573634+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.67, "market_cap": 16967651.1, "market_cap_usd": 16967651.1, "enterprise_value": 16967651.1, "shares_outstanding": 3633330, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.47334852, "ptbv_ratio": 0.49761426, "ps_ratio": 0.15848731, "pcf_ratio": null, "pfcf_ratio": -4.20616041, "ev_ebitda": null, "ev_ebit": -1.14855825, "ev_sales": 0.15848731, "ev_fcf": -4.20616041, "earnings_yield": null, "fcf_yield": -0.23774652, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50855595, "operating_margin": -0.13798804, "net_margin": -0.43002989, "ebitda_margin": -0.13213152, "fcf_margin": -0.03767981, "roe": -1.2843553, "roa": -0.53066611, "roic": -0.81438809, "roc_greenblatt": null, "asset_turnover": 1.23402146, "cash_conversion": 0.08762136, "accruals_ratio": -0.41693466, "sbc_to_revenue": 0.10443676, "debt_to_equity": 1.42027004, "net_debt_to_ebitda": 1.57224657, "debt_to_assets": 0.21632837, "interest_coverage": -4.75016077, "current_ratio": 1.71264774, "quick_ratio": 1.33473194, "net_debt": -22241000, "revenue_growth_1y": 0.26810779, "revenue_growth_3y_cagr": 0.15167446, "revenue_growth_5y_cagr": 0.06990162, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -3.67536962, "earnings_stability_5y": 1.796397, "revenue_stability_5y": 0.252897, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18641115, "price_return_3m": -0.35674931, "price_return_6m": -0.66571224, "price_return_9m": -0.33570413, "price_return_12m": -0.24188312, "price_return_12m_ex1m": -0.06818182, "distance_from_52w_high": -0.71119357, "distance_from_52w_low": 0, "relative_strength": -0.3418467, "local_beta": -0.0002, "volatility_252d": 0.796812, "volatility_60d": 1.799072, "max_drawdown_12m": -0.71119357, "revenue_ttm": 107060000, "gross_profit_ttm": 54446000, "ebit_ttm": -14773000, "ebitda_ttm": -14146000, "net_income_ttm": -46039000, "eps_diluted_ttm": -12.67129603, "operating_cash_flow_ttm": -9867000, "capital_expenditure_ttm": 5833000, "fcf_ttm": -4034000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3110000, "cash_and_equivalents": 41009000, "total_current_assets": 82452000, "total_current_liabilities": 48143000, "net_ppe": null, "total_assets": 86757000, "total_debt": 18768000, "total_equity": 35846000, "net_working_capital": 10118000, "book_value_per_share": 9.86588061, "retained_earnings": -311209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34098000, "tangible_book_per_share": 9.38477925, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.67, "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2844, "momentum_12_1": -0.0682, "complete_fields": { "id": 4706, "ticker_id": 3045, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.573634+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.67, "market_cap": 16967651.1, "market_cap_usd": 16967651.1, "enterprise_value": 16967651.1, "shares_outstanding": 3633330, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.47334852, "ptbv_ratio": 0.49761426, "ps_ratio": 0.15848731, "pcf_ratio": null, "pfcf_ratio": -4.20616041, "ev_ebitda": null, "ev_ebit": -1.14855825, "ev_sales": 0.15848731, "ev_fcf": -4.20616041, "earnings_yield": null, "fcf_yield": -0.23774652, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50855595, "operating_margin": -0.13798804, "net_margin": -0.43002989, "ebitda_margin": -0.13213152, "fcf_margin": -0.03767981, "roe": -1.2843553, "roa": -0.53066611, "roic": -0.81438809, "roc_greenblatt": null, "asset_turnover": 1.23402146, "cash_conversion": 0.08762136, "accruals_ratio": -0.41693466, "sbc_to_revenue": 0.10443676, "debt_to_equity": 1.42027004, "net_debt_to_ebitda": 1.57224657, "debt_to_assets": 0.21632837, "interest_coverage": -4.75016077, "current_ratio": 1.71264774, "quick_ratio": 1.33473194, "net_debt": -22241000, "revenue_growth_1y": 0.26810779, "revenue_growth_3y_cagr": 0.15167446, "revenue_growth_5y_cagr": 0.06990162, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -3.67536962, "earnings_stability_5y": 1.796397, "revenue_stability_5y": 0.252897, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18641115, "price_return_3m": -0.35674931, "price_return_6m": -0.66571224, "price_return_9m": -0.33570413, "price_return_12m": -0.24188312, "price_return_12m_ex1m": -0.06818182, "distance_from_52w_high": -0.71119357, "distance_from_52w_low": 0, "relative_strength": -0.3418467, "local_beta": -0.0002, "volatility_252d": 0.796812, "volatility_60d": 1.799072, "max_drawdown_12m": -0.71119357, "revenue_ttm": 107060000, "gross_profit_ttm": 54446000, "ebit_ttm": -14773000, "ebitda_ttm": -14146000, "net_income_ttm": -46039000, "eps_diluted_ttm": -12.67129603, "operating_cash_flow_ttm": -9867000, "capital_expenditure_ttm": 5833000, "fcf_ttm": -4034000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3110000, "cash_and_equivalents": 41009000, "total_current_assets": 82452000, "total_current_liabilities": 48143000, "net_ppe": null, "total_assets": 86757000, "total_debt": 18768000, "total_equity": 35846000, "net_working_capital": 10118000, "book_value_per_share": 9.86588061, "retained_earnings": -311209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34098000, "tangible_book_per_share": 9.38477925, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 105708000, "cost_of_revenue": 52175000, "gross_profit": 53533000, "ebit": -36232000, "ebitda": -35642000, "pretax_income": -39650000, "tax_provision": 28000, "net_income": -39678000, "net_income_to_common": -39678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35500000, "total_current_assets": 81900000, "total_assets": 85600000, "short_term_debt": 10567000, "long_term_debt": 2463000, "total_debt": 13030000, "total_liabilities": 50200000, "total_equity": 35400000, "shares_outstanding": 562500000, "goodwill_and_intangibles": 1400000 }, "cash_flow": { "operating_cash_flow": -10800000, "capital_expenditure": 273000, "free_cash_flow": -10527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311573, "ticker_id": 3045, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36232000", "ebitda": "-35642000", "netIncome": "-39678000", "grossProfit": "53533000", "depreciation": "None", "totalRevenue": "105708000", "costOfRevenue": "52175000", "interestIncome": "None", "incomeBeforeTax": "-39650000", "interestExpense": "3418000", "operatingIncome": "-8261000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-3418000", "nonInterestIncome": "None", "operatingExpenses": "61794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000", "sellingGeneralAndAdministrative": "29245000", "netIncomeFromContinuingOperations": "-39678000" }, "balance": { "goodwill": "None", "inventory": "15300000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "85600000", "longTermDebt": "2463000", "shortTermDebt": "10567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-307873000", "totalLiabilities": "50200000", "otherCurrentAssets": "8200000", "totalCurrentAssets": "81900000", "currentLongTermDebt": "10567000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3700000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13030000", "totalShareholderEquity": "35400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19333000", "totalCurrentLiabilities": "44200000", "otherNonCurrentLiabilities": "197000", "totalNonCurrentLiabilities": "5933000", "cashAndShortTermInvestments": "35500000", "commonStockSharesOutstanding": "562500000", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "35500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4927000", "operatingCashflow": "-10800000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32100000", "cashflowFromInvestment": "-943000", "stockBasedCompensation": "9348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105708000, "cost_of_revenue": 52175000, "gross_profit": 53533000, "research_and_development": 14076000, "selling_general_admin": 29245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36232000, "depreciation_amortisation": 590000, "ebitda": -35642000, "interest_expense": 3418000, "interest_income": null, "other_non_operating": null, "pretax_income": -39650000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -39678000, "net_income_continuing_ops": -39678000, "net_income_to_common": -39678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35500000, "short_term_investments": null, "net_receivables": 22900000, "inventory": 15300000, "other_current_assets": null, "total_current_assets": 81900000, "net_ppe": null, "goodwill": null, "intangible_assets": 1400000, "goodwill_and_intangibles": 1400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3700000, "total_assets": 85600000, "short_term_debt": 10567000, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44200000, "long_term_debt": 2463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5933000, "total_liabilities": 50200000, "total_debt": 13030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307873000, "total_equity": 35400000, "shares_outstanding": 562500000, "operating_cash_flow": -10800000, "stock_based_compensation": 9348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32100000, "free_cash_flow": -10527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36232000", "ebitda": "-35642000", "netIncome": "-39678000", "grossProfit": "53533000", "depreciation": "None", "totalRevenue": "105708000", "costOfRevenue": "52175000", "interestIncome": "None", "incomeBeforeTax": "-39650000", "interestExpense": "3418000", "operatingIncome": "-8261000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-3418000", "nonInterestIncome": "None", "operatingExpenses": "61794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000", "sellingGeneralAndAdministrative": "29245000", "netIncomeFromContinuingOperations": "-39678000" }, "balance": { "goodwill": "None", "inventory": "15300000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "85600000", "longTermDebt": "2463000", "shortTermDebt": "10567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-307873000", "totalLiabilities": "50200000", "otherCurrentAssets": "8200000", "totalCurrentAssets": "81900000", "currentLongTermDebt": "10567000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3700000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13030000", "totalShareholderEquity": "35400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19333000", "totalCurrentLiabilities": "44200000", "otherNonCurrentLiabilities": "197000", "totalNonCurrentLiabilities": "5933000", "cashAndShortTermInvestments": "35500000", "commonStockSharesOutstanding": "562500000", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "35500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4927000", "operatingCashflow": "-10800000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32100000", "cashflowFromInvestment": "-943000", "stockBasedCompensation": "9348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 78056000, "cost_of_revenue": 38748000, "gross_profit": 39308000, "ebit": -10852000, "ebitda": -9471000, "pretax_income": -12482000, "tax_provision": 54000, "net_income": -12536000, "net_income_to_common": -12536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20245000, "total_current_assets": 46113000, "total_assets": 49515000, "short_term_debt": 7449000, "long_term_debt": 4331000, "total_debt": 11780000, "total_liabilities": 70663000, "total_equity": -21148000, "shares_outstanding": 15108332, "goodwill_and_intangibles": 975000 }, "cash_flow": { "operating_cash_flow": -11209000, "capital_expenditure": 761000, "free_cash_flow": -10448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311578, "ticker_id": 3045, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10852000", "ebitda": "-9471000", "netIncome": "-12536000", "grossProfit": "39308000", "depreciation": "None", "totalRevenue": "78056000", "costOfRevenue": "38748000", "interestIncome": "None", "incomeBeforeTax": "-12482000", "interestExpense": "1630000", "operatingIncome": "-20220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-1630000", "nonInterestIncome": "None", "operatingExpenses": "59528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "33967000", "netIncomeFromContinuingOperations": "-12536000" }, "balance": { "goodwill": "None", "inventory": "10523000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "49515000", "longTermDebt": "4331000", "shortTermDebt": "7449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "975000", "reportedCurrency": "USD", "retainedEarnings": "-268195000", "totalLiabilities": "70663000", "otherCurrentAssets": "3209000", "totalCurrentAssets": "46113000", "currentLongTermDebt": "7366000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3402000", "currentAccountsPayable": "11281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11867000", "totalShareholderEquity": "-21148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17699000", "totalCurrentLiabilities": "36429000", "otherNonCurrentLiabilities": "226000", "totalNonCurrentLiabilities": "34234000", "cashAndShortTermInvestments": "20245000", "commonStockSharesOutstanding": "15108332", "intangibleAssetsExcludingGoodwill": "975000", "cashAndCashEquivalentsAtCarryingValue": "20245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4139000", "operatingCashflow": "-11209000", "capitalExpenditures": "761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16044000", "cashflowFromInvestment": "-761000", "stockBasedCompensation": "8633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78056000, "cost_of_revenue": 38748000, "gross_profit": 39308000, "research_and_development": 9801000, "selling_general_admin": 33967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10852000, "depreciation_amortisation": 1381000, "ebitda": -9471000, "interest_expense": 1630000, "interest_income": null, "other_non_operating": null, "pretax_income": -12482000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -12536000, "net_income_continuing_ops": -12536000, "net_income_to_common": -12536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20245000, "short_term_investments": null, "net_receivables": 12136000, "inventory": 10523000, "other_current_assets": null, "total_current_assets": 46113000, "net_ppe": null, "goodwill": null, "intangible_assets": 975000, "goodwill_and_intangibles": 975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3402000, "total_assets": 49515000, "short_term_debt": 7449000, "accounts_payable": 11281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36429000, "long_term_debt": 4331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34234000, "total_liabilities": 70663000, "total_debt": 11780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268195000, "total_equity": -21148000, "shares_outstanding": 15108332, "operating_cash_flow": -11209000, "stock_based_compensation": 8633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16044000, "free_cash_flow": -10448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10852000", "ebitda": "-9471000", "netIncome": "-12536000", "grossProfit": "39308000", "depreciation": "None", "totalRevenue": "78056000", "costOfRevenue": "38748000", "interestIncome": "None", "incomeBeforeTax": "-12482000", "interestExpense": "1630000", "operatingIncome": "-20220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-1630000", "nonInterestIncome": "None", "operatingExpenses": "59528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "33967000", "netIncomeFromContinuingOperations": "-12536000" }, "balance": { "goodwill": "None", "inventory": "10523000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "49515000", "longTermDebt": "4331000", "shortTermDebt": "7449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "975000", "reportedCurrency": "USD", "retainedEarnings": "-268195000", "totalLiabilities": "70663000", "otherCurrentAssets": "3209000", "totalCurrentAssets": "46113000", "currentLongTermDebt": "7366000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3402000", "currentAccountsPayable": "11281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11867000", "totalShareholderEquity": "-21148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17699000", "totalCurrentLiabilities": "36429000", "otherNonCurrentLiabilities": "226000", "totalNonCurrentLiabilities": "34234000", "cashAndShortTermInvestments": "20245000", "commonStockSharesOutstanding": "15108332", "intangibleAssetsExcludingGoodwill": "975000", "cashAndCashEquivalentsAtCarryingValue": "20245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4139000", "operatingCashflow": "-11209000", "capitalExpenditures": "761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16044000", "cashflowFromInvestment": "-761000", "stockBasedCompensation": "8633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 54010000, "cost_of_revenue": 31423000, "gross_profit": 22587000, "ebit": -29700000, "ebitda": -27489000, "pretax_income": -32891000, "tax_provision": 10000, "net_income": -32901000, "net_income_to_common": -32901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16556999, "total_current_assets": 39944000, "total_assets": 44123000, "short_term_debt": 16363000, "long_term_debt": null, "total_debt": 16363000, "total_liabilities": 73799000, "total_equity": -29676000, "shares_outstanding": 8276481, "goodwill_and_intangibles": 2210000 }, "cash_flow": { "operating_cash_flow": -23527000, "capital_expenditure": 59000, "free_cash_flow": -23468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311583, "ticker_id": 3045, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29700000", "ebitda": "-27489000", "netIncome": "-32901000", "grossProfit": "22587000", "depreciation": "None", "totalRevenue": "54010000", "costOfRevenue": "31423000", "interestIncome": "None", "incomeBeforeTax": "-32891000", "interestExpense": "3191000", "operatingIncome": "-28632000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-3255000", "nonInterestIncome": "None", "operatingExpenses": "51219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2211000", "sellingGeneralAndAdministrative": "27343000", "netIncomeFromContinuingOperations": "-45473000" }, "balance": { "goodwill": "None", "inventory": "6493000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "44123000", "longTermDebt": "None", "shortTermDebt": "16363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2210000", "reportedCurrency": "USD", "retainedEarnings": "-255659000", "totalLiabilities": "73799000", "otherCurrentAssets": "2921001", "totalCurrentAssets": "39944000", "currentLongTermDebt": "15194000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4179000", "currentAccountsPayable": "13679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16385000", "totalShareholderEquity": "-29676000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "15048000", "totalCurrentLiabilities": "45090000", "otherNonCurrentLiabilities": "906000", "totalNonCurrentLiabilities": "28709000", "cashAndShortTermInvestments": "16556999", "commonStockSharesOutstanding": "8276481", "intangibleAssetsExcludingGoodwill": "2210000", "cashAndCashEquivalentsAtCarryingValue": "16556999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12118000", "operatingCashflow": "-23527000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28912000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "9933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54010000, "cost_of_revenue": 31423000, "gross_profit": 22587000, "research_and_development": 10349000, "selling_general_admin": 27343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29700000, "depreciation_amortisation": 2211000, "ebitda": -27489000, "interest_expense": 3191000, "interest_income": null, "other_non_operating": null, "pretax_income": -32891000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -32901000, "net_income_continuing_ops": -45473000, "net_income_to_common": -32901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16556999, "short_term_investments": null, "net_receivables": 13973000, "inventory": 6493000, "other_current_assets": null, "total_current_assets": 39944000, "net_ppe": null, "goodwill": null, "intangible_assets": 2210000, "goodwill_and_intangibles": 2210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4179000, "total_assets": 44123000, "short_term_debt": 16363000, "accounts_payable": 13679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28709000, "total_liabilities": 73799000, "total_debt": 16363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255659000, "total_equity": -29676000, "shares_outstanding": 8276481, "operating_cash_flow": -23527000, "stock_based_compensation": 9933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28912000, "free_cash_flow": -23468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29700000", "ebitda": "-27489000", "netIncome": "-32901000", "grossProfit": "22587000", "depreciation": "None", "totalRevenue": "54010000", "costOfRevenue": "31423000", "interestIncome": "None", "incomeBeforeTax": "-32891000", "interestExpense": "3191000", "operatingIncome": "-28632000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-3255000", "nonInterestIncome": "None", "operatingExpenses": "51219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2211000", "sellingGeneralAndAdministrative": "27343000", "netIncomeFromContinuingOperations": "-45473000" }, "balance": { "goodwill": "None", "inventory": "6493000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "44123000", "longTermDebt": "None", "shortTermDebt": "16363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2210000", "reportedCurrency": "USD", "retainedEarnings": "-255659000", "totalLiabilities": "73799000", "otherCurrentAssets": "2921001", "totalCurrentAssets": "39944000", "currentLongTermDebt": "15194000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4179000", "currentAccountsPayable": "13679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16385000", "totalShareholderEquity": "-29676000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "15048000", "totalCurrentLiabilities": "45090000", "otherNonCurrentLiabilities": "906000", "totalNonCurrentLiabilities": "28709000", "cashAndShortTermInvestments": "16556999", "commonStockSharesOutstanding": "8276481", "intangibleAssetsExcludingGoodwill": "2210000", "cashAndCashEquivalentsAtCarryingValue": "16556999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12118000", "operatingCashflow": "-23527000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28912000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "9933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 69202000, "cost_of_revenue": 45889000, "gross_profit": 23313000, "ebit": -78203000, "ebitda": -75532000, "pretax_income": -79307000, "tax_provision": 29000, "net_income": -79336000, "net_income_to_common": -79336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11231000, "total_current_assets": 51262000, "total_assets": 58104000, "short_term_debt": 17143000, "long_term_debt": null, "total_debt": 17143000, "total_liabilities": 68739000, "total_equity": -10635000, "shares_outstanding": 7950757, "goodwill_and_intangibles": 2300000 }, "cash_flow": { "operating_cash_flow": -81380000, "capital_expenditure": 1565000, "free_cash_flow": -79815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311588, "ticker_id": 3045, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78203000", "ebitda": "-75532000", "netIncome": "-79336000", "grossProfit": "23313000", "depreciation": "None", "totalRevenue": "69202000", "costOfRevenue": "45889000", "interestIncome": "None", "incomeBeforeTax": "-79307000", "interestExpense": "1104000", "operatingIncome": "-84619000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "107932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27896000", "otherNonOperatingIncome": "5312000", "costofGoodsAndServicesSold": "45889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671000", "sellingGeneralAndAdministrative": "41547000", "netIncomeFromContinuingOperations": "-79300000" }, "balance": { "goodwill": "21000", "inventory": "18515000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "58104000", "longTermDebt": "None", "shortTermDebt": "17143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2279000", "reportedCurrency": "USD", "retainedEarnings": "-222758000", "totalLiabilities": "68739000", "otherCurrentAssets": "5558000", "totalCurrentAssets": "51262000", "currentLongTermDebt": "15100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6842000", "currentAccountsPayable": "30432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1108000", "shortLongTermDebtTotal": "18305000", "totalShareholderEquity": "-10635000", "capitalLeaseObligations": "1200000", "otherCurrentLiabilities": "19027000", "totalCurrentLiabilities": "66602000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "2137000", "cashAndShortTermInvestments": "11231000", "commonStockSharesOutstanding": "7950757", "intangibleAssetsExcludingGoodwill": "2279000", "cashAndCashEquivalentsAtCarryingValue": "11231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1181000", "operatingCashflow": "-81380000", "capitalExpenditures": "1565000", "changeInReceivables": "-8504000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878000", "cashflowFromInvestment": "-1565000", "stockBasedCompensation": "12856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69202000, "cost_of_revenue": 45889000, "gross_profit": 23313000, "research_and_development": 27896000, "selling_general_admin": 41547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78203000, "depreciation_amortisation": 2671000, "ebitda": -75532000, "interest_expense": 1104000, "interest_income": null, "other_non_operating": null, "pretax_income": -79307000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -79336000, "net_income_continuing_ops": -79300000, "net_income_to_common": -79336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11231000, "short_term_investments": null, "net_receivables": 15958000, "inventory": 18515000, "other_current_assets": null, "total_current_assets": 51262000, "net_ppe": null, "goodwill": 21000, "intangible_assets": 2279000, "goodwill_and_intangibles": 2300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6842000, "total_assets": 58104000, "short_term_debt": 17143000, "accounts_payable": 30432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2137000, "total_liabilities": 68739000, "total_debt": 17143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222758000, "total_equity": -10635000, "shares_outstanding": 7950757, "operating_cash_flow": -81380000, "stock_based_compensation": 12856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -878000, "free_cash_flow": -79815000, "net_change_in_cash": -83823000 }, "raw_data": { "income": { "ebit": "-78203000", "ebitda": "-75532000", "netIncome": "-79336000", "grossProfit": "23313000", "depreciation": "None", "totalRevenue": "69202000", "costOfRevenue": "45889000", "interestIncome": "None", "incomeBeforeTax": "-79307000", "interestExpense": "1104000", "operatingIncome": "-84619000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "107932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27896000", "otherNonOperatingIncome": "5312000", "costofGoodsAndServicesSold": "45889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2671000", "sellingGeneralAndAdministrative": "41547000", "netIncomeFromContinuingOperations": "-79300000" }, "balance": { "goodwill": "21000", "inventory": "18515000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "58104000", "longTermDebt": "None", "shortTermDebt": "17143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2279000", "reportedCurrency": "USD", "retainedEarnings": "-222758000", "totalLiabilities": "68739000", "otherCurrentAssets": "5558000", "totalCurrentAssets": "51262000", "currentLongTermDebt": "15100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6842000", "currentAccountsPayable": "30432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1108000", "shortLongTermDebtTotal": "18305000", "totalShareholderEquity": "-10635000", "capitalLeaseObligations": "1200000", "otherCurrentLiabilities": "19027000", "totalCurrentLiabilities": "66602000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "2137000", "cashAndShortTermInvestments": "11231000", "commonStockSharesOutstanding": "7950757", "intangibleAssetsExcludingGoodwill": "2279000", "cashAndCashEquivalentsAtCarryingValue": "11231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1181000", "operatingCashflow": "-81380000", "capitalExpenditures": "1565000", "changeInReceivables": "-8504000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878000", "cashflowFromInvestment": "-1565000", "stockBasedCompensation": "12856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 75842000, "cost_of_revenue": 40784000, "gross_profit": 35058000, "ebit": -43840000, "ebitda": -42707000, "pretax_income": -71673000, "tax_provision": 31000, "net_income": -71704000, "net_income_to_common": -71704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95054000, "total_current_assets": 135815000, "total_assets": 140047000, "short_term_debt": 8534000, "long_term_debt": 8000000, "total_debt": 16534000, "total_liabilities": 84856000, "total_equity": 55191000, "shares_outstanding": 7873997, "goodwill_and_intangibles": 1700000 }, "cash_flow": { "operating_cash_flow": -40556000, "capital_expenditure": 2020000, "free_cash_flow": -38536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311593, "ticker_id": 3045, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43840000", "ebitda": "-42707000", "netIncome": "-71704000", "grossProfit": "35058000", "depreciation": "None", "totalRevenue": "75842000", "costOfRevenue": "40784000", "interestIncome": "None", "incomeBeforeTax": "-71673000", "interestExpense": "27833000", "operatingIncome": "-55792000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-27900000", "nonInterestIncome": "None", "operatingExpenses": "90850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21427000", "otherNonOperatingIncome": "-15881000", "costofGoodsAndServicesSold": "40784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1133000", "sellingGeneralAndAdministrative": "32339000", "netIncomeFromContinuingOperations": "-71700000" }, "balance": { "goodwill": "4000", "inventory": "17980000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "140047000", "longTermDebt": "8000000", "shortTermDebt": "8534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1696000", "reportedCurrency": "USD", "retainedEarnings": "-143422000", "totalLiabilities": "84856000", "otherCurrentAssets": "12313000", "totalCurrentAssets": "135815000", "currentLongTermDebt": "8500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4232000", "currentAccountsPayable": "27765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1900000", "shortLongTermDebtTotal": "16527000", "totalShareholderEquity": "55191000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "31730000", "totalCurrentLiabilities": "69090000", "otherNonCurrentLiabilities": "600000", "totalNonCurrentLiabilities": "15766000", "cashAndShortTermInvestments": "95054000", "commonStockSharesOutstanding": "7873997", "intangibleAssetsExcludingGoodwill": "1696000", "cashAndCashEquivalentsAtCarryingValue": "95054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11649000", "operatingCashflow": "-40556000", "capitalExpenditures": "2020000", "changeInReceivables": "-144000", "changeInExchangeRate": "None", "cashflowFromFinancing": "120621000", "cashflowFromInvestment": "-2020000", "stockBasedCompensation": "4259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75842000, "cost_of_revenue": 40784000, "gross_profit": 35058000, "research_and_development": 21427000, "selling_general_admin": 32339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43840000, "depreciation_amortisation": 1133000, "ebitda": -42707000, "interest_expense": 27833000, "interest_income": null, "other_non_operating": null, "pretax_income": -71673000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -71704000, "net_income_continuing_ops": -71700000, "net_income_to_common": -71704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95054000, "short_term_investments": null, "net_receivables": 10468000, "inventory": 17980000, "other_current_assets": null, "total_current_assets": 135815000, "net_ppe": null, "goodwill": 4000, "intangible_assets": 1696000, "goodwill_and_intangibles": 1700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4232000, "total_assets": 140047000, "short_term_debt": 8534000, "accounts_payable": 27765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69090000, "long_term_debt": 8000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15766000, "total_liabilities": 84856000, "total_debt": 16534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143422000, "total_equity": 55191000, "shares_outstanding": 7873997, "operating_cash_flow": -40556000, "stock_based_compensation": 4259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120621000, "free_cash_flow": -38536000, "net_change_in_cash": 78045000 }, "raw_data": { "income": { "ebit": "-43840000", "ebitda": "-42707000", "netIncome": "-71704000", "grossProfit": "35058000", "depreciation": "None", "totalRevenue": "75842000", "costOfRevenue": "40784000", "interestIncome": "None", "incomeBeforeTax": "-71673000", "interestExpense": "27833000", "operatingIncome": "-55792000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-27900000", "nonInterestIncome": "None", "operatingExpenses": "90850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21427000", "otherNonOperatingIncome": "-15881000", "costofGoodsAndServicesSold": "40784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1133000", "sellingGeneralAndAdministrative": "32339000", "netIncomeFromContinuingOperations": "-71700000" }, "balance": { "goodwill": "4000", "inventory": "17980000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "140047000", "longTermDebt": "8000000", "shortTermDebt": "8534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1696000", "reportedCurrency": "USD", "retainedEarnings": "-143422000", "totalLiabilities": "84856000", "otherCurrentAssets": "12313000", "totalCurrentAssets": "135815000", "currentLongTermDebt": "8500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4232000", "currentAccountsPayable": "27765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1900000", "shortLongTermDebtTotal": "16527000", "totalShareholderEquity": "55191000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "31730000", "totalCurrentLiabilities": "69090000", "otherNonCurrentLiabilities": "600000", "totalNonCurrentLiabilities": "15766000", "cashAndShortTermInvestments": "95054000", "commonStockSharesOutstanding": "7873997", "intangibleAssetsExcludingGoodwill": "1696000", "cashAndCashEquivalentsAtCarryingValue": "95054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11649000", "operatingCashflow": "-40556000", "capitalExpenditures": "2020000", "changeInReceivables": "-144000", "changeInExchangeRate": "None", "cashflowFromFinancing": "120621000", "cashflowFromInvestment": "-2020000", "stockBasedCompensation": "4259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 75403000, "cost_of_revenue": 39526000, "gross_profit": 35877000, "ebit": -9119000, "ebitda": -8246000, "pretax_income": -10501000, "tax_provision": 20000, "net_income": -10521000, "net_income_to_common": -10521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17009000, "total_current_assets": 37614000, "total_assets": 40118000, "short_term_debt": 18658000, "long_term_debt": 10180000, "total_debt": 28838000, "total_liabilities": 60939000, "total_equity": -20821000, "shares_outstanding": 2053571, "goodwill_and_intangibles": 605000 }, "cash_flow": { "operating_cash_flow": -129000, "capital_expenditure": 1056000, "free_cash_flow": 927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311598, "ticker_id": 3045, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9119000", "ebitda": "-8246000", "netIncome": "-10521000", "grossProfit": "35877000", "depreciation": "None", "totalRevenue": "75403000", "costOfRevenue": "39526000", "interestIncome": "None", "incomeBeforeTax": "-10501000", "interestExpense": "1382000", "operatingIncome": "-6991000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-1382000", "nonInterestIncome": "None", "operatingExpenses": "42868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10465000", "otherNonOperatingIncome": "53249", "costofGoodsAndServicesSold": "39526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873000", "sellingGeneralAndAdministrative": "13140000", "netIncomeFromContinuingOperations": "53249" }, "balance": { "goodwill": "None", "inventory": "7912000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "40118000", "longTermDebt": "10180000", "shortTermDebt": "18658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "605000", "reportedCurrency": "USD", "retainedEarnings": "-71718000", "totalLiabilities": "60939000", "otherCurrentAssets": "2168000", "totalCurrentAssets": "37614000", "currentLongTermDebt": "18658000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504000", "currentAccountsPayable": "16379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1718000", "shortLongTermDebtTotal": "28838000", "totalShareholderEquity": "-20821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10592000", "totalCurrentLiabilities": "47272000", "otherNonCurrentLiabilities": "8050000", "totalNonCurrentLiabilities": "13667000", "cashAndShortTermInvestments": "17009000", "commonStockSharesOutstanding": "2053571", "intangibleAssetsExcludingGoodwill": "605000", "cashAndCashEquivalentsAtCarryingValue": "17009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3468000", "operatingCashflow": "-129000", "capitalExpenditures": "1056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6458000", "cashflowFromInvestment": "-1056000", "stockBasedCompensation": "1070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75403000, "cost_of_revenue": 39526000, "gross_profit": 35877000, "research_and_development": 10465000, "selling_general_admin": 13140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9119000, "depreciation_amortisation": 873000, "ebitda": -8246000, "interest_expense": 1382000, "interest_income": null, "other_non_operating": null, "pretax_income": -10501000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -10521000, "net_income_continuing_ops": 53249, "net_income_to_common": -10521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17009000, "short_term_investments": null, "net_receivables": 10525000, "inventory": 7912000, "other_current_assets": null, "total_current_assets": 37614000, "net_ppe": null, "goodwill": null, "intangible_assets": 605000, "goodwill_and_intangibles": 605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2504000, "total_assets": 40118000, "short_term_debt": 18658000, "accounts_payable": 16379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47272000, "long_term_debt": 10180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13667000, "total_liabilities": 60939000, "total_debt": 28838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71718000, "total_equity": -20821000, "shares_outstanding": 2053571, "operating_cash_flow": -129000, "stock_based_compensation": 1070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6458000, "free_cash_flow": 927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9119000", "ebitda": "-8246000", "netIncome": "-10521000", "grossProfit": "35877000", "depreciation": "None", "totalRevenue": "75403000", "costOfRevenue": "39526000", "interestIncome": "None", "incomeBeforeTax": "-10501000", "interestExpense": "1382000", "operatingIncome": "-6991000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-1382000", "nonInterestIncome": "None", "operatingExpenses": "42868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10465000", "otherNonOperatingIncome": "53249", "costofGoodsAndServicesSold": "39526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873000", "sellingGeneralAndAdministrative": "13140000", "netIncomeFromContinuingOperations": "53249" }, "balance": { "goodwill": "None", "inventory": "7912000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "40118000", "longTermDebt": "10180000", "shortTermDebt": "18658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "605000", "reportedCurrency": "USD", "retainedEarnings": "-71718000", "totalLiabilities": "60939000", "otherCurrentAssets": "2168000", "totalCurrentAssets": "37614000", "currentLongTermDebt": "18658000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2504000", "currentAccountsPayable": "16379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1718000", "shortLongTermDebtTotal": "28838000", "totalShareholderEquity": "-20821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10592000", "totalCurrentLiabilities": "47272000", "otherNonCurrentLiabilities": "8050000", "totalNonCurrentLiabilities": "13667000", "cashAndShortTermInvestments": "17009000", "commonStockSharesOutstanding": "2053571", "intangibleAssetsExcludingGoodwill": "605000", "cashAndCashEquivalentsAtCarryingValue": "17009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3468000", "operatingCashflow": "-129000", "capitalExpenditures": "1056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6458000", "cashflowFromInvestment": "-1056000", "stockBasedCompensation": "1070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 49801000, "cost_of_revenue": 26897000, "gross_profit": 22904000, "ebit": -17050000, "ebitda": -16506000, "pretax_income": -17851000, "tax_provision": null, "net_income": -17851000, "net_income_to_common": -17851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11736000, "total_current_assets": 25609000, "total_assets": 28200000, "short_term_debt": 8751000, "long_term_debt": null, "total_debt": 8751000, "total_liabilities": 38873000, "total_equity": -10673000, "shares_outstanding": 764216, "goodwill_and_intangibles": 624000 }, "cash_flow": { "operating_cash_flow": -16061000, "capital_expenditure": 1562000, "free_cash_flow": -14499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311602, "ticker_id": 3045, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17050000", "ebitda": "-16506000", "netIncome": "-17851000", "grossProfit": "22904000", "depreciation": "None", "totalRevenue": "49801000", "costOfRevenue": "26897000", "interestIncome": "None", "incomeBeforeTax": "-17851000", "interestExpense": "0", "operatingIncome": "-17050000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "13170000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4861000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28200000", "longTermDebt": "None", "shortTermDebt": "8751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "624000", "reportedCurrency": "USD", "retainedEarnings": "-61197000", "totalLiabilities": "38873000", "otherCurrentAssets": "1247000", "totalCurrentAssets": "25609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2591000", "currentAccountsPayable": "8111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1854000", "shortLongTermDebtTotal": "22256000", "totalShareholderEquity": "-10673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8069000", "totalCurrentLiabilities": "24931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13942000", "cashAndShortTermInvestments": "11736000", "commonStockSharesOutstanding": "764216", "intangibleAssetsExcludingGoodwill": "624000", "cashAndCashEquivalentsAtCarryingValue": "11736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-168000", "operatingCashflow": "-16061000", "capitalExpenditures": "1562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12455000", "cashflowFromInvestment": "-1959000", "stockBasedCompensation": "595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49801000, "cost_of_revenue": 26897000, "gross_profit": 22904000, "research_and_development": 10611000, "selling_general_admin": 13170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17050000, "depreciation_amortisation": 544000, "ebitda": -16506000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17851000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17851000, "net_income_continuing_ops": null, "net_income_to_common": -17851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11736000, "short_term_investments": null, "net_receivables": 7765000, "inventory": 4861000, "other_current_assets": null, "total_current_assets": 25609000, "net_ppe": null, "goodwill": null, "intangible_assets": 624000, "goodwill_and_intangibles": 624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2591000, "total_assets": 28200000, "short_term_debt": 8751000, "accounts_payable": 8111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13942000, "total_liabilities": 38873000, "total_debt": 8751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61197000, "total_equity": -10673000, "shares_outstanding": 764216, "operating_cash_flow": -16061000, "stock_based_compensation": 595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12455000, "free_cash_flow": -14499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17050000", "ebitda": "-16506000", "netIncome": "-17851000", "grossProfit": "22904000", "depreciation": "None", "totalRevenue": "49801000", "costOfRevenue": "26897000", "interestIncome": "None", "incomeBeforeTax": "-17851000", "interestExpense": "0", "operatingIncome": "-17050000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "13170000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4861000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28200000", "longTermDebt": "None", "shortTermDebt": "8751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "624000", "reportedCurrency": "USD", "retainedEarnings": "-61197000", "totalLiabilities": "38873000", "otherCurrentAssets": "1247000", "totalCurrentAssets": "25609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2591000", "currentAccountsPayable": "8111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1854000", "shortLongTermDebtTotal": "22256000", "totalShareholderEquity": "-10673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8069000", "totalCurrentLiabilities": "24931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13942000", "cashAndShortTermInvestments": "11736000", "commonStockSharesOutstanding": "764216", "intangibleAssetsExcludingGoodwill": "624000", "cashAndCashEquivalentsAtCarryingValue": "11736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-168000", "operatingCashflow": "-16061000", "capitalExpenditures": "1562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12455000", "cashflowFromInvestment": "-1959000", "stockBasedCompensation": "595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 22456000, "cost_of_revenue": 10217000, "gross_profit": 12239000, "ebit": -5442000, "ebitda": -5257000, "pretax_income": -3329000, "tax_provision": 7000, "net_income": -3336000, "net_income_to_common": -3336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41009000, "total_current_assets": 82452000, "total_assets": 86757000, "short_term_debt": 16818000, "long_term_debt": 1950000, "total_debt": 18768000, "total_liabilities": 50911000, "total_equity": 35846000, "shares_outstanding": 3633330, "goodwill_and_intangibles": 1748000 }, "cash_flow": { "operating_cash_flow": -5000000, "capital_expenditure": 5000000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311571, "ticker_id": 3045, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5442000", "ebitda": "-5257000", "netIncome": "-3336000", "grossProfit": "12239000", "depreciation": "None", "totalRevenue": "22456000", "costOfRevenue": "10217000", "interestIncome": "None", "incomeBeforeTax": "-3329000", "interestExpense": "683000", "operatingIncome": "-5442000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-683000", "nonInterestIncome": "None", "operatingExpenses": "17731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "9302000", "netIncomeFromContinuingOperations": "-3336000" }, "balance": { "goodwill": "None", "inventory": "18194000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "86757000", "longTermDebt": "1950000", "shortTermDebt": "16818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1748000", "reportedCurrency": "USD", "retainedEarnings": "-311209000", "totalLiabilities": "50911000", "otherCurrentAssets": "3392000", "totalCurrentAssets": "82452000", "currentLongTermDebt": "16818000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4305000", "currentAccountsPayable": "11781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18768000", "totalShareholderEquity": "35846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17135000", "totalCurrentLiabilities": "48143000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "2768000", "cashAndShortTermInvestments": "41009000", "commonStockSharesOutstanding": "3633330", "intangibleAssetsExcludingGoodwill": "1748000", "cashAndCashEquivalentsAtCarryingValue": "41009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2905000", "operatingCashflow": "-5000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5500000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "3490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22456000, "cost_of_revenue": 10217000, "gross_profit": 12239000, "research_and_development": 3956000, "selling_general_admin": 9302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5442000, "depreciation_amortisation": 185000, "ebitda": -5257000, "interest_expense": 683000, "interest_income": null, "other_non_operating": null, "pretax_income": -3329000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -3336000, "net_income_continuing_ops": -3336000, "net_income_to_common": -3336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41009000, "short_term_investments": null, "net_receivables": 19857000, "inventory": 18194000, "other_current_assets": null, "total_current_assets": 82452000, "net_ppe": null, "goodwill": null, "intangible_assets": 1748000, "goodwill_and_intangibles": 1748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4305000, "total_assets": 86757000, "short_term_debt": 16818000, "accounts_payable": 11781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48143000, "long_term_debt": 1950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2768000, "total_liabilities": 50911000, "total_debt": 18768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311209000, "total_equity": 35846000, "shares_outstanding": 3633330, "operating_cash_flow": -5000000, "stock_based_compensation": 3490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5500000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5442000", "ebitda": "-5257000", "netIncome": "-3336000", "grossProfit": "12239000", "depreciation": "None", "totalRevenue": "22456000", "costOfRevenue": "10217000", "interestIncome": "None", "incomeBeforeTax": "-3329000", "interestExpense": "683000", "operatingIncome": "-5442000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-683000", "nonInterestIncome": "None", "operatingExpenses": "17731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "9302000", "netIncomeFromContinuingOperations": "-3336000" }, "balance": { "goodwill": "None", "inventory": "18194000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "86757000", "longTermDebt": "1950000", "shortTermDebt": "16818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1748000", "reportedCurrency": "USD", "retainedEarnings": "-311209000", "totalLiabilities": "50911000", "otherCurrentAssets": "3392000", "totalCurrentAssets": "82452000", "currentLongTermDebt": "16818000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19857000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4305000", "currentAccountsPayable": "11781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18768000", "totalShareholderEquity": "35846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17135000", "totalCurrentLiabilities": "48143000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "2768000", "cashAndShortTermInvestments": "41009000", "commonStockSharesOutstanding": "3633330", "intangibleAssetsExcludingGoodwill": "1748000", "cashAndCashEquivalentsAtCarryingValue": "41009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2905000", "operatingCashflow": "-5000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5500000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "3490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 26553000, "cost_of_revenue": 13926000, "gross_profit": 12627000, "ebit": -8628000, "ebitda": -8463000, "pretax_income": -9216000, "tax_provision": -26000, "net_income": -9190000, "net_income_to_common": -9190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35500000, "total_current_assets": 81900000, "total_assets": 85600000, "short_term_debt": 10567000, "long_term_debt": 2463000, "total_debt": 13030000, "total_liabilities": 50200000, "total_equity": 35400000, "shares_outstanding": 562500000, "goodwill_and_intangibles": 1400000 }, "cash_flow": { "operating_cash_flow": -452000, "capital_expenditure": 489000, "free_cash_flow": 37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311572, "ticker_id": 3045, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8628000", "ebitda": "-8463000", "netIncome": "-9190000", "grossProfit": "12627000", "depreciation": "None", "totalRevenue": "26553000", "costOfRevenue": "13926000", "interestIncome": "None", "incomeBeforeTax": "-9216000", "interestExpense": "588000", "operatingIncome": "-4887000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-588000", "nonInterestIncome": "None", "operatingExpenses": "17514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "8652000", "netIncomeFromContinuingOperations": "-9190000" }, "balance": { "goodwill": "None", "inventory": "15300000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "85600000", "longTermDebt": "2463000", "shortTermDebt": "10567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-307873000", "totalLiabilities": "50200000", "otherCurrentAssets": "8200000", "totalCurrentAssets": "81900000", "currentLongTermDebt": "10567000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3700000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13030000", "totalShareholderEquity": "35400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19333000", "totalCurrentLiabilities": "44200000", "otherNonCurrentLiabilities": "197000", "totalNonCurrentLiabilities": "5933000", "cashAndShortTermInvestments": "35500000", "commonStockSharesOutstanding": "562500000", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "35500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-800000", "operatingCashflow": "-452000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17892000", "cashflowFromInvestment": "-489000", "stockBasedCompensation": "4832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26553000, "cost_of_revenue": 13926000, "gross_profit": 12627000, "research_and_development": 3635000, "selling_general_admin": 8652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8628000, "depreciation_amortisation": 165000, "ebitda": -8463000, "interest_expense": 588000, "interest_income": null, "other_non_operating": null, "pretax_income": -9216000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -9190000, "net_income_continuing_ops": -9190000, "net_income_to_common": -9190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35500000, "short_term_investments": null, "net_receivables": 22900000, "inventory": 15300000, "other_current_assets": null, "total_current_assets": 81900000, "net_ppe": null, "goodwill": null, "intangible_assets": 1400000, "goodwill_and_intangibles": 1400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3700000, "total_assets": 85600000, "short_term_debt": 10567000, "accounts_payable": 12000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44200000, "long_term_debt": 2463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5933000, "total_liabilities": 50200000, "total_debt": 13030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307873000, "total_equity": 35400000, "shares_outstanding": 562500000, "operating_cash_flow": -452000, "stock_based_compensation": 4832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17892000, "free_cash_flow": 37000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8628000", "ebitda": "-8463000", "netIncome": "-9190000", "grossProfit": "12627000", "depreciation": "None", "totalRevenue": "26553000", "costOfRevenue": "13926000", "interestIncome": "None", "incomeBeforeTax": "-9216000", "interestExpense": "588000", "operatingIncome": "-4887000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "-588000", "nonInterestIncome": "None", "operatingExpenses": "17514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "8652000", "netIncomeFromContinuingOperations": "-9190000" }, "balance": { "goodwill": "None", "inventory": "15300000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "85600000", "longTermDebt": "2463000", "shortTermDebt": "10567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-307873000", "totalLiabilities": "50200000", "otherCurrentAssets": "8200000", "totalCurrentAssets": "81900000", "currentLongTermDebt": "10567000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3700000", "currentAccountsPayable": "12000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13030000", "totalShareholderEquity": "35400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19333000", "totalCurrentLiabilities": "44200000", "otherNonCurrentLiabilities": "197000", "totalNonCurrentLiabilities": "5933000", "cashAndShortTermInvestments": "35500000", "commonStockSharesOutstanding": "562500000", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "35500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-800000", "operatingCashflow": "-452000", "capitalExpenditures": "489000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17892000", "cashflowFromInvestment": "-489000", "stockBasedCompensation": "4832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 31988000, "cost_of_revenue": 15788000, "gross_profit": 16200000, "ebit": 1216000, "ebitda": 1371000, "pretax_income": 4143000, "tax_provision": 9000, "net_income": 4134000, "net_income_to_common": 4134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23760000, "total_current_assets": 71638000, "total_assets": 74865000, "short_term_debt": 22022000, "long_term_debt": 2925000, "total_debt": 24947000, "total_liabilities": 113464000, "total_equity": -38599000, "shares_outstanding": 15716376, "goodwill_and_intangibles": 1216000 }, "cash_flow": { "operating_cash_flow": -2170000, "capital_expenditure": 255000, "free_cash_flow": -1915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311574, "ticker_id": 3045, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1216000", "ebitda": "1371000", "netIncome": "4134000", "grossProfit": "16200000", "depreciation": "None", "totalRevenue": "31988000", "costOfRevenue": "15788000", "interestIncome": "None", "incomeBeforeTax": "4143000", "interestExpense": "860000", "operatingIncome": "1216000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-860000", "nonInterestIncome": "None", "operatingExpenses": "14984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "6273000", "netIncomeFromContinuingOperations": "4134000" }, "balance": { "goodwill": "None", "inventory": "14528000", "commonStock": "4399000", "currentDebt": "None", "investments": "None", "totalAssets": "74865000", "longTermDebt": "2925000", "shortTermDebt": "22022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1216000", "reportedCurrency": "USD", "retainedEarnings": "-298683000", "totalLiabilities": "113464000", "otherCurrentAssets": "4772000", "totalCurrentAssets": "71638000", "currentLongTermDebt": "22022000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3227000", "currentAccountsPayable": "17656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24947000", "totalShareholderEquity": "-38599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21140000", "totalCurrentLiabilities": "62938000", "otherNonCurrentLiabilities": "215000", "totalNonCurrentLiabilities": "50526000", "cashAndShortTermInvestments": "23760000", "commonStockSharesOutstanding": "15716376", "intangibleAssetsExcludingGoodwill": "1216000", "cashAndCashEquivalentsAtCarryingValue": "23760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3154000", "operatingCashflow": "-2170000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4358000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31988000, "cost_of_revenue": 15788000, "gross_profit": 16200000, "research_and_development": 3785000, "selling_general_admin": 6273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1216000, "depreciation_amortisation": 155000, "ebitda": 1371000, "interest_expense": 860000, "interest_income": null, "other_non_operating": null, "pretax_income": 4143000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": 4134000, "net_income_continuing_ops": 4134000, "net_income_to_common": 4134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23760000, "short_term_investments": null, "net_receivables": 28578000, "inventory": 14528000, "other_current_assets": null, "total_current_assets": 71638000, "net_ppe": null, "goodwill": null, "intangible_assets": 1216000, "goodwill_and_intangibles": 1216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3227000, "total_assets": 74865000, "short_term_debt": 22022000, "accounts_payable": 17656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62938000, "long_term_debt": 2925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50526000, "total_liabilities": 113464000, "total_debt": 24947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298683000, "total_equity": -38599000, "shares_outstanding": 15716376, "operating_cash_flow": -2170000, "stock_based_compensation": 1271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4358000, "free_cash_flow": -1915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1216000", "ebitda": "1371000", "netIncome": "4134000", "grossProfit": "16200000", "depreciation": "None", "totalRevenue": "31988000", "costOfRevenue": "15788000", "interestIncome": "None", "incomeBeforeTax": "4143000", "interestExpense": "860000", "operatingIncome": "1216000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-860000", "nonInterestIncome": "None", "operatingExpenses": "14984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "6273000", "netIncomeFromContinuingOperations": "4134000" }, "balance": { "goodwill": "None", "inventory": "14528000", "commonStock": "4399000", "currentDebt": "None", "investments": "None", "totalAssets": "74865000", "longTermDebt": "2925000", "shortTermDebt": "22022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1216000", "reportedCurrency": "USD", "retainedEarnings": "-298683000", "totalLiabilities": "113464000", "otherCurrentAssets": "4772000", "totalCurrentAssets": "71638000", "currentLongTermDebt": "22022000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3227000", "currentAccountsPayable": "17656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24947000", "totalShareholderEquity": "-38599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21140000", "totalCurrentLiabilities": "62938000", "otherNonCurrentLiabilities": "215000", "totalNonCurrentLiabilities": "50526000", "cashAndShortTermInvestments": "23760000", "commonStockSharesOutstanding": "15716376", "intangibleAssetsExcludingGoodwill": "1216000", "cashAndCashEquivalentsAtCarryingValue": "23760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3154000", "operatingCashflow": "-2170000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4358000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 26063000, "cost_of_revenue": 12683000, "gross_profit": 13380000, "ebit": -1919000, "ebitda": -1797000, "pretax_income": -37614000, "tax_provision": 33000, "net_income": -37647000, "net_income_to_common": -37647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21827000, "total_current_assets": 60743000, "total_assets": 63543000, "short_term_debt": 17165000, "long_term_debt": 3380000, "total_debt": 20545000, "total_liabilities": 112400000, "total_equity": -48857000, "shares_outstanding": 15716376, "goodwill_and_intangibles": 976000 }, "cash_flow": { "operating_cash_flow": -2245000, "capital_expenditure": 89000, "free_cash_flow": -2156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311575, "ticker_id": 3045, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1919000", "ebitda": "-1797000", "netIncome": "-37647000", "grossProfit": "13380000", "depreciation": "None", "totalRevenue": "26063000", "costOfRevenue": "12683000", "interestIncome": "None", "incomeBeforeTax": "-37614000", "interestExpense": "979000", "operatingIncome": "-1919000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-979000", "nonInterestIncome": "None", "operatingExpenses": "15299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "7228000", "netIncomeFromContinuingOperations": "-37647000" }, "balance": { "goodwill": "None", "inventory": "11378000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "63543000", "longTermDebt": "3380000", "shortTermDebt": "17165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "976000", "reportedCurrency": "USD", "retainedEarnings": "-302817000", "totalLiabilities": "112400000", "otherCurrentAssets": "3166000", "totalCurrentAssets": "60743000", "currentLongTermDebt": "17165000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2800000", "currentAccountsPayable": "12903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20545000", "totalShareholderEquity": "-48857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22730000", "totalCurrentLiabilities": "52798000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "59602000", "cashAndShortTermInvestments": "21827000", "commonStockSharesOutstanding": "15716376", "intangibleAssetsExcludingGoodwill": "976000", "cashAndCashEquivalentsAtCarryingValue": "21827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "435000", "operatingCashflow": "-2245000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7851000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "1588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26063000, "cost_of_revenue": 12683000, "gross_profit": 13380000, "research_and_development": 3753000, "selling_general_admin": 7228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1919000, "depreciation_amortisation": 122000, "ebitda": -1797000, "interest_expense": 979000, "interest_income": null, "other_non_operating": null, "pretax_income": -37614000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -37647000, "net_income_continuing_ops": -37647000, "net_income_to_common": -37647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21827000, "short_term_investments": null, "net_receivables": 24372000, "inventory": 11378000, "other_current_assets": null, "total_current_assets": 60743000, "net_ppe": null, "goodwill": null, "intangible_assets": 976000, "goodwill_and_intangibles": 976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2800000, "total_assets": 63543000, "short_term_debt": 17165000, "accounts_payable": 12903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52798000, "long_term_debt": 3380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59602000, "total_liabilities": 112400000, "total_debt": 20545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302817000, "total_equity": -48857000, "shares_outstanding": 15716376, "operating_cash_flow": -2245000, "stock_based_compensation": 1588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7851000, "free_cash_flow": -2156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1919000", "ebitda": "-1797000", "netIncome": "-37647000", "grossProfit": "13380000", "depreciation": "None", "totalRevenue": "26063000", "costOfRevenue": "12683000", "interestIncome": "None", "incomeBeforeTax": "-37614000", "interestExpense": "979000", "operatingIncome": "-1919000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-979000", "nonInterestIncome": "None", "operatingExpenses": "15299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "7228000", "netIncomeFromContinuingOperations": "-37647000" }, "balance": { "goodwill": "None", "inventory": "11378000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "63543000", "longTermDebt": "3380000", "shortTermDebt": "17165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "976000", "reportedCurrency": "USD", "retainedEarnings": "-302817000", "totalLiabilities": "112400000", "otherCurrentAssets": "3166000", "totalCurrentAssets": "60743000", "currentLongTermDebt": "17165000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2800000", "currentAccountsPayable": "12903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20545000", "totalShareholderEquity": "-48857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22730000", "totalCurrentLiabilities": "52798000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "59602000", "cashAndShortTermInvestments": "21827000", "commonStockSharesOutstanding": "15716376", "intangibleAssetsExcludingGoodwill": "976000", "cashAndCashEquivalentsAtCarryingValue": "21827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "435000", "operatingCashflow": "-2245000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7851000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "1588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 21104000, "cost_of_revenue": 9778000, "gross_profit": 11326000, "ebit": 4028000, "ebitda": 4176000, "pretax_income": 3037000, "tax_provision": 12000, "net_income": 3025000, "net_income_to_common": 3025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16310000, "total_current_assets": 48415000, "total_assets": 51397000, "short_term_debt": 10052000, "long_term_debt": 3846000, "total_debt": 13898000, "total_liabilities": 63397000, "total_equity": -12000000, "shares_outstanding": 15383287, "goodwill_and_intangibles": 1049000 }, "cash_flow": { "operating_cash_flow": -5925000, "capital_expenditure": 110000, "free_cash_flow": -5815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311576, "ticker_id": 3045, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4028000", "ebitda": "4176000", "netIncome": "3025000", "grossProfit": "11326000", "depreciation": "None", "totalRevenue": "21104000", "costOfRevenue": "9778000", "interestIncome": "None", "incomeBeforeTax": "3037000", "interestExpense": "991000", "operatingIncome": "-2671000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-991000", "nonInterestIncome": "None", "operatingExpenses": "13997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "7092000", "netIncomeFromContinuingOperations": "3025000" }, "balance": { "goodwill": "None", "inventory": "11813000", "commonStock": "4357000", "currentDebt": "None", "investments": "None", "totalAssets": "51397000", "longTermDebt": "3846000", "shortTermDebt": "10052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1049000", "reportedCurrency": "USD", "retainedEarnings": "-265170000", "totalLiabilities": "63397000", "otherCurrentAssets": "3767000", "totalCurrentAssets": "48415000", "currentLongTermDebt": "10052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2982000", "currentAccountsPayable": "12708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13898000", "totalShareholderEquity": "-12000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16478000", "totalCurrentLiabilities": "40695000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "22702000", "cashAndShortTermInvestments": "16310000", "commonStockSharesOutstanding": "15383287", "intangibleAssetsExcludingGoodwill": "1049000", "cashAndCashEquivalentsAtCarryingValue": "16310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1408000", "operatingCashflow": "-5925000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2014000", "cashflowFromInvestment": "-110000", "stockBasedCompensation": "1657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21104000, "cost_of_revenue": 9778000, "gross_profit": 11326000, "research_and_development": 2903000, "selling_general_admin": 7092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4028000, "depreciation_amortisation": 148000, "ebitda": 4176000, "interest_expense": 991000, "interest_income": null, "other_non_operating": null, "pretax_income": 3037000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 3025000, "net_income_continuing_ops": 3025000, "net_income_to_common": 3025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16310000, "short_term_investments": null, "net_receivables": 16525000, "inventory": 11813000, "other_current_assets": null, "total_current_assets": 48415000, "net_ppe": null, "goodwill": null, "intangible_assets": 1049000, "goodwill_and_intangibles": 1049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2982000, "total_assets": 51397000, "short_term_debt": 10052000, "accounts_payable": 12708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40695000, "long_term_debt": 3846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22702000, "total_liabilities": 63397000, "total_debt": 13898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265170000, "total_equity": -12000000, "shares_outstanding": 15383287, "operating_cash_flow": -5925000, "stock_based_compensation": 1657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2014000, "free_cash_flow": -5815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4028000", "ebitda": "4176000", "netIncome": "3025000", "grossProfit": "11326000", "depreciation": "None", "totalRevenue": "21104000", "costOfRevenue": "9778000", "interestIncome": "None", "incomeBeforeTax": "3037000", "interestExpense": "991000", "operatingIncome": "-2671000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-991000", "nonInterestIncome": "None", "operatingExpenses": "13997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "7092000", "netIncomeFromContinuingOperations": "3025000" }, "balance": { "goodwill": "None", "inventory": "11813000", "commonStock": "4357000", "currentDebt": "None", "investments": "None", "totalAssets": "51397000", "longTermDebt": "3846000", "shortTermDebt": "10052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1049000", "reportedCurrency": "USD", "retainedEarnings": "-265170000", "totalLiabilities": "63397000", "otherCurrentAssets": "3767000", "totalCurrentAssets": "48415000", "currentLongTermDebt": "10052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2982000", "currentAccountsPayable": "12708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13898000", "totalShareholderEquity": "-12000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16478000", "totalCurrentLiabilities": "40695000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "22702000", "cashAndShortTermInvestments": "16310000", "commonStockSharesOutstanding": "15383287", "intangibleAssetsExcludingGoodwill": "1049000", "cashAndCashEquivalentsAtCarryingValue": "16310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1408000", "operatingCashflow": "-5925000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2014000", "cashflowFromInvestment": "-110000", "stockBasedCompensation": "1657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 20500000, "cost_of_revenue": 9500000, "gross_profit": 11000000, "ebit": -7643000, "ebitda": -7462000, "pretax_income": -8452000, "tax_provision": 600000, "net_income": -9052000, "net_income_to_common": -9052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20245000, "total_current_assets": 46113000, "total_assets": 49515000, "short_term_debt": 7449000, "long_term_debt": 4331000, "total_debt": 11780000, "total_liabilities": 70663000, "total_equity": -21148000, "shares_outstanding": 15108332, "goodwill_and_intangibles": 1000000 }, "cash_flow": { "operating_cash_flow": 3321000, "capital_expenditure": 39000, "free_cash_flow": 3360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311577, "ticker_id": 3045, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7643000", "ebitda": "-7462000", "netIncome": "-9052000", "grossProfit": "11000000", "depreciation": "None", "totalRevenue": "20500000", "costOfRevenue": "9500000", "interestIncome": "None", "incomeBeforeTax": "-8452000", "interestExpense": "1377000", "operatingIncome": "-7300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-1377000", "nonInterestIncome": "None", "operatingExpenses": "18300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "11800000", "netIncomeFromContinuingOperations": "-9052000" }, "balance": { "goodwill": "25000", "inventory": "10523000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "49515000", "longTermDebt": "4331000", "shortTermDebt": "7449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "975000", "reportedCurrency": "USD", "retainedEarnings": "-268195000", "totalLiabilities": "70663000", "otherCurrentAssets": "3209000", "totalCurrentAssets": "46113000", "currentLongTermDebt": "7366000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3402000", "currentAccountsPayable": "11281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11867000", "totalShareholderEquity": "-21148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17699000", "totalCurrentLiabilities": "36429000", "otherNonCurrentLiabilities": "226000", "totalNonCurrentLiabilities": "34234000", "cashAndShortTermInvestments": "20245000", "commonStockSharesOutstanding": "15108332", "intangibleAssetsExcludingGoodwill": "975000", "cashAndCashEquivalentsAtCarryingValue": "20245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "104000", "operatingCashflow": "3321000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4533000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20500000, "cost_of_revenue": 9500000, "gross_profit": 11000000, "research_and_development": 2500000, "selling_general_admin": 11800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7643000, "depreciation_amortisation": 181000, "ebitda": -7462000, "interest_expense": 1377000, "interest_income": null, "other_non_operating": null, "pretax_income": -8452000, "tax_provision": 600000, "effective_tax_rate": null, "net_income": -9052000, "net_income_continuing_ops": -9052000, "net_income_to_common": -9052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20245000, "short_term_investments": null, "net_receivables": 12136000, "inventory": 10523000, "other_current_assets": null, "total_current_assets": 46113000, "net_ppe": null, "goodwill": 25000, "intangible_assets": 975000, "goodwill_and_intangibles": 1000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3402000, "total_assets": 49515000, "short_term_debt": 7449000, "accounts_payable": 11281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36429000, "long_term_debt": 4331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34234000, "total_liabilities": 70663000, "total_debt": 11780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268195000, "total_equity": -21148000, "shares_outstanding": 15108332, "operating_cash_flow": 3321000, "stock_based_compensation": 1587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4533000, "free_cash_flow": 3360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7643000", "ebitda": "-7462000", "netIncome": "-9052000", "grossProfit": "11000000", "depreciation": "None", "totalRevenue": "20500000", "costOfRevenue": "9500000", "interestIncome": "None", "incomeBeforeTax": "-8452000", "interestExpense": "1377000", "operatingIncome": "-7300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-1377000", "nonInterestIncome": "None", "operatingExpenses": "18300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "11800000", "netIncomeFromContinuingOperations": "-9052000" }, "balance": { "goodwill": "25000", "inventory": "10523000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "49515000", "longTermDebt": "4331000", "shortTermDebt": "7449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "975000", "reportedCurrency": "USD", "retainedEarnings": "-268195000", "totalLiabilities": "70663000", "otherCurrentAssets": "3209000", "totalCurrentAssets": "46113000", "currentLongTermDebt": "7366000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3402000", "currentAccountsPayable": "11281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11867000", "totalShareholderEquity": "-21148000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17699000", "totalCurrentLiabilities": "36429000", "otherNonCurrentLiabilities": "226000", "totalNonCurrentLiabilities": "34234000", "cashAndShortTermInvestments": "20245000", "commonStockSharesOutstanding": "15108332", "intangibleAssetsExcludingGoodwill": "975000", "cashAndCashEquivalentsAtCarryingValue": "20245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "104000", "operatingCashflow": "3321000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4533000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 22122000, "cost_of_revenue": 10576000, "gross_profit": 11546000, "ebit": -5611000, "ebitda": -5345000, "pretax_income": -5611000, "tax_provision": 1145000, "net_income": -5611000, "net_income_to_common": -5611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21502000, "total_current_assets": 52281000, "total_assets": 56130000, "short_term_debt": 10341000, "long_term_debt": 4585000, "total_debt": 14926000, "total_liabilities": 73276000, "total_equity": -17146000, "shares_outstanding": 11042602, "goodwill_and_intangibles": 870000 }, "cash_flow": { "operating_cash_flow": -7809000, "capital_expenditure": 648000, "free_cash_flow": -7161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311579, "ticker_id": 3045, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5611000", "ebitda": "-5345000", "netIncome": "-5611000", "grossProfit": "11546000", "depreciation": "None", "totalRevenue": "22122000", "costOfRevenue": "10576000", "interestIncome": "None", "incomeBeforeTax": "-5611000", "interestExpense": "100000", "operatingIncome": "-4822000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1145000", "reportedCurrency": "USD", "netInterestIncome": "-112000", "nonInterestIncome": "None", "operatingExpenses": "16368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "9787000", "netIncomeFromContinuingOperations": "-5611000" }, "balance": { "goodwill": "None", "inventory": "10597000", "commonStock": "29415000", "currentDebt": "None", "investments": "None", "totalAssets": "56130000", "longTermDebt": "4585000", "shortTermDebt": "10341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "870000", "reportedCurrency": "USD", "retainedEarnings": "-259143000", "totalLiabilities": "73276000", "otherCurrentAssets": "3029000", "totalCurrentAssets": "52281000", "currentLongTermDebt": "10341000", "longTermInvestments": "None", "shortTermInvestments": "302000", "currentNetReceivables": "17153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849000", "currentAccountsPayable": "11518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14926000", "totalShareholderEquity": "-17146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12430000", "totalCurrentLiabilities": "35690000", "otherNonCurrentLiabilities": "143000", "totalNonCurrentLiabilities": "29830000", "cashAndShortTermInvestments": "21502000", "commonStockSharesOutstanding": "11042602", "intangibleAssetsExcludingGoodwill": "870000", "cashAndCashEquivalentsAtCarryingValue": "21502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2635000", "operatingCashflow": "-7809000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14976000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "2715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22122000, "cost_of_revenue": 10576000, "gross_profit": 11546000, "research_and_development": 2559000, "selling_general_admin": 9787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5611000, "depreciation_amortisation": 266000, "ebitda": -5345000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -5611000, "tax_provision": 1145000, "effective_tax_rate": null, "net_income": -5611000, "net_income_continuing_ops": -5611000, "net_income_to_common": -5611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21502000, "short_term_investments": 302000, "net_receivables": 17153000, "inventory": 10597000, "other_current_assets": null, "total_current_assets": 52281000, "net_ppe": null, "goodwill": null, "intangible_assets": 870000, "goodwill_and_intangibles": 870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3849000, "total_assets": 56130000, "short_term_debt": 10341000, "accounts_payable": 11518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35690000, "long_term_debt": 4585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29830000, "total_liabilities": 73276000, "total_debt": 14926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259143000, "total_equity": -17146000, "shares_outstanding": 11042602, "operating_cash_flow": -7809000, "stock_based_compensation": 2715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14976000, "free_cash_flow": -7161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5611000", "ebitda": "-5345000", "netIncome": "-5611000", "grossProfit": "11546000", "depreciation": "None", "totalRevenue": "22122000", "costOfRevenue": "10576000", "interestIncome": "None", "incomeBeforeTax": "-5611000", "interestExpense": "100000", "operatingIncome": "-4822000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1145000", "reportedCurrency": "USD", "netInterestIncome": "-112000", "nonInterestIncome": "None", "operatingExpenses": "16368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2559000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "9787000", "netIncomeFromContinuingOperations": "-5611000" }, "balance": { "goodwill": "None", "inventory": "10597000", "commonStock": "29415000", "currentDebt": "None", "investments": "None", "totalAssets": "56130000", "longTermDebt": "4585000", "shortTermDebt": "10341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "870000", "reportedCurrency": "USD", "retainedEarnings": "-259143000", "totalLiabilities": "73276000", "otherCurrentAssets": "3029000", "totalCurrentAssets": "52281000", "currentLongTermDebt": "10341000", "longTermInvestments": "None", "shortTermInvestments": "302000", "currentNetReceivables": "17153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3849000", "currentAccountsPayable": "11518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14926000", "totalShareholderEquity": "-17146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12430000", "totalCurrentLiabilities": "35690000", "otherNonCurrentLiabilities": "143000", "totalNonCurrentLiabilities": "29830000", "cashAndShortTermInvestments": "21502000", "commonStockSharesOutstanding": "11042602", "intangibleAssetsExcludingGoodwill": "870000", "cashAndCashEquivalentsAtCarryingValue": "21502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2635000", "operatingCashflow": "-7809000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14976000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "2715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 20699000, "cost_of_revenue": 10447000, "gross_profit": 10252000, "ebit": -2244000, "ebitda": -1775000, "pretax_income": -1125000, "tax_provision": 22000, "net_income": -1147000, "net_income_to_common": -1147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15363000, "total_current_assets": 42530000, "total_assets": 45895000, "short_term_debt": 11848000, "long_term_debt": null, "total_debt": 11848000, "total_liabilities": 66729000, "total_equity": -20834000, "shares_outstanding": 8867399, "goodwill_and_intangibles": 2224000 }, "cash_flow": { "operating_cash_flow": -3365000, "capital_expenditure": 37000, "free_cash_flow": -3328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311580, "ticker_id": 3045, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2244000", "ebitda": "-1775000", "netIncome": "-1147000", "grossProfit": "10252000", "depreciation": "None", "totalRevenue": "20699000", "costOfRevenue": "10447000", "interestIncome": "20000", "incomeBeforeTax": "-1125000", "interestExpense": "8000", "operatingIncome": "-2244000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "12496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000", "sellingGeneralAndAdministrative": "6290000", "netIncomeFromContinuingOperations": "-1147000" }, "balance": { "goodwill": "None", "inventory": "8101000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45895000", "longTermDebt": "None", "shortTermDebt": "11848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2224000", "reportedCurrency": "USD", "retainedEarnings": "-253532000", "totalLiabilities": "66729000", "otherCurrentAssets": "2171000", "totalCurrentAssets": "42530000", "currentLongTermDebt": "11848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3365000", "currentAccountsPayable": "17510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11848000", "totalShareholderEquity": "-20834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11550000", "totalCurrentLiabilities": "42150000", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "24579000", "cashAndShortTermInvestments": "15363000", "commonStockSharesOutstanding": "8867399", "intangibleAssetsExcludingGoodwill": "2224000", "cashAndCashEquivalentsAtCarryingValue": "15363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-363000", "operatingCashflow": "-3365000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "2104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20699000, "cost_of_revenue": 10447000, "gross_profit": 10252000, "research_and_development": 2354000, "selling_general_admin": 6290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2244000, "depreciation_amortisation": 469000, "ebitda": -1775000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -1125000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -1147000, "net_income_continuing_ops": -1147000, "net_income_to_common": -1147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15363000, "short_term_investments": null, "net_receivables": 16895000, "inventory": 8101000, "other_current_assets": null, "total_current_assets": 42530000, "net_ppe": null, "goodwill": null, "intangible_assets": 2224000, "goodwill_and_intangibles": 2224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3365000, "total_assets": 45895000, "short_term_debt": 11848000, "accounts_payable": 17510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24579000, "total_liabilities": 66729000, "total_debt": 11848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253532000, "total_equity": -20834000, "shares_outstanding": 8867399, "operating_cash_flow": -3365000, "stock_based_compensation": 2104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368000, "free_cash_flow": -3328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2244000", "ebitda": "-1775000", "netIncome": "-1147000", "grossProfit": "10252000", "depreciation": "None", "totalRevenue": "20699000", "costOfRevenue": "10447000", "interestIncome": "20000", "incomeBeforeTax": "-1125000", "interestExpense": "8000", "operatingIncome": "-2244000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "12496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000", "sellingGeneralAndAdministrative": "6290000", "netIncomeFromContinuingOperations": "-1147000" }, "balance": { "goodwill": "None", "inventory": "8101000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45895000", "longTermDebt": "None", "shortTermDebt": "11848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2224000", "reportedCurrency": "USD", "retainedEarnings": "-253532000", "totalLiabilities": "66729000", "otherCurrentAssets": "2171000", "totalCurrentAssets": "42530000", "currentLongTermDebt": "11848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3365000", "currentAccountsPayable": "17510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11848000", "totalShareholderEquity": "-20834000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11550000", "totalCurrentLiabilities": "42150000", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "24579000", "cashAndShortTermInvestments": "15363000", "commonStockSharesOutstanding": "8867399", "intangibleAssetsExcludingGoodwill": "2224000", "cashAndCashEquivalentsAtCarryingValue": "15363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-363000", "operatingCashflow": "-3365000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "2104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 14750000, "cost_of_revenue": 8203000, "gross_profit": 6547000, "ebit": 3435000, "ebitda": 3900000, "pretax_income": 3274000, "tax_provision": 5000, "net_income": 3274000, "net_income_to_common": 3274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18397000, "total_current_assets": 40019000, "total_assets": 43826000, "short_term_debt": 11244000, "long_term_debt": null, "total_debt": 11244000, "total_liabilities": 65617000, "total_equity": -21791000, "shares_outstanding": 9617825, "goodwill_and_intangibles": 2209000 }, "cash_flow": { "operating_cash_flow": -3356000, "capital_expenditure": 37000, "free_cash_flow": -3319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311581, "ticker_id": 3045, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3435000", "ebitda": "3900000", "netIncome": "3274000", "grossProfit": "6547000", "depreciation": "None", "totalRevenue": "14750000", "costOfRevenue": "8203000", "interestIncome": "None", "incomeBeforeTax": "3274000", "interestExpense": "161000", "operatingIncome": "-5746000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-161000", "nonInterestIncome": "None", "operatingExpenses": "12293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "6050000", "netIncomeFromContinuingOperations": "3274000" }, "balance": { "goodwill": "None", "inventory": "7738000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43826000", "longTermDebt": "None", "shortTermDebt": "11244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2209000", "reportedCurrency": "USD", "retainedEarnings": "-252385000", "totalLiabilities": "65617000", "otherCurrentAssets": "2288000", "totalCurrentAssets": "40019000", "currentLongTermDebt": "11244000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3807000", "currentAccountsPayable": "16064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11244000", "totalShareholderEquity": "-21791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11003000", "totalCurrentLiabilities": "39455000", "otherNonCurrentLiabilities": "705000", "totalNonCurrentLiabilities": "26162000", "cashAndShortTermInvestments": "18397000", "commonStockSharesOutstanding": "9617825", "intangibleAssetsExcludingGoodwill": "2209000", "cashAndCashEquivalentsAtCarryingValue": "18397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1245000", "operatingCashflow": "-3356000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5233000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "2227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14750000, "cost_of_revenue": 8203000, "gross_profit": 6547000, "research_and_development": 2347000, "selling_general_admin": 6050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3435000, "depreciation_amortisation": 465000, "ebitda": 3900000, "interest_expense": 161000, "interest_income": null, "other_non_operating": null, "pretax_income": 3274000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": 3274000, "net_income_continuing_ops": 3274000, "net_income_to_common": 3274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18397000, "short_term_investments": null, "net_receivables": 11596000, "inventory": 7738000, "other_current_assets": null, "total_current_assets": 40019000, "net_ppe": null, "goodwill": null, "intangible_assets": 2209000, "goodwill_and_intangibles": 2209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3807000, "total_assets": 43826000, "short_term_debt": 11244000, "accounts_payable": 16064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39455000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26162000, "total_liabilities": 65617000, "total_debt": 11244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252385000, "total_equity": -21791000, "shares_outstanding": 9617825, "operating_cash_flow": -3356000, "stock_based_compensation": 2227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5233000, "free_cash_flow": -3319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3435000", "ebitda": "3900000", "netIncome": "3274000", "grossProfit": "6547000", "depreciation": "None", "totalRevenue": "14750000", "costOfRevenue": "8203000", "interestIncome": "None", "incomeBeforeTax": "3274000", "interestExpense": "161000", "operatingIncome": "-5746000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-161000", "nonInterestIncome": "None", "operatingExpenses": "12293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "6050000", "netIncomeFromContinuingOperations": "3274000" }, "balance": { "goodwill": "None", "inventory": "7738000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "43826000", "longTermDebt": "None", "shortTermDebt": "11244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2209000", "reportedCurrency": "USD", "retainedEarnings": "-252385000", "totalLiabilities": "65617000", "otherCurrentAssets": "2288000", "totalCurrentAssets": "40019000", "currentLongTermDebt": "11244000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3807000", "currentAccountsPayable": "16064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11244000", "totalShareholderEquity": "-21791000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11003000", "totalCurrentLiabilities": "39455000", "otherNonCurrentLiabilities": "705000", "totalNonCurrentLiabilities": "26162000", "cashAndShortTermInvestments": "18397000", "commonStockSharesOutstanding": "9617825", "intangibleAssetsExcludingGoodwill": "2209000", "cashAndCashEquivalentsAtCarryingValue": "18397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1245000", "operatingCashflow": "-3356000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5233000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "2227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 21004000, "cost_of_revenue": 11132000, "gross_profit": 9872000, "ebit": -6728000, "ebitda": -6239000, "pretax_income": -6921000, "tax_provision": 5000, "net_income": -6926000, "net_income_to_common": -6926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16556999, "total_current_assets": 39944000, "total_assets": 44123000, "short_term_debt": 16363000, "long_term_debt": null, "total_debt": 16363000, "total_liabilities": 73799000, "total_equity": -29676000, "shares_outstanding": 8467028, "goodwill_and_intangibles": 2210000 }, "cash_flow": { "operating_cash_flow": -1576000, "capital_expenditure": 29000, "free_cash_flow": -1547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311582, "ticker_id": 3045, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6728000", "ebitda": "-6239000", "netIncome": "-6926000", "grossProfit": "9872000", "depreciation": "None", "totalRevenue": "21004000", "costOfRevenue": "11132000", "interestIncome": "None", "incomeBeforeTax": "-6921000", "interestExpense": "193000", "operatingIncome": "-3082000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-193000", "nonInterestIncome": "None", "operatingExpenses": "12954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000", "sellingGeneralAndAdministrative": "6905000", "netIncomeFromContinuingOperations": "-6926000" }, "balance": { "goodwill": "None", "inventory": "6493000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "44123000", "longTermDebt": "None", "shortTermDebt": "16363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2210000", "reportedCurrency": "USD", "retainedEarnings": "-255659000", "totalLiabilities": "73799000", "otherCurrentAssets": "2921001", "totalCurrentAssets": "39944000", "currentLongTermDebt": "15194000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4179000", "currentAccountsPayable": "13679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16385000", "totalShareholderEquity": "-29676000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "15048000", "totalCurrentLiabilities": "45090000", "otherNonCurrentLiabilities": "906000", "totalNonCurrentLiabilities": "28709000", "cashAndShortTermInvestments": "16556999", "commonStockSharesOutstanding": "8467028", "intangibleAssetsExcludingGoodwill": "2210000", "cashAndCashEquivalentsAtCarryingValue": "16556999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4545000", "operatingCashflow": "-1576000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2997000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "2290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21004000, "cost_of_revenue": 11132000, "gross_profit": 9872000, "research_and_development": 2288000, "selling_general_admin": 6905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6728000, "depreciation_amortisation": 489000, "ebitda": -6239000, "interest_expense": 193000, "interest_income": null, "other_non_operating": null, "pretax_income": -6921000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -6926000, "net_income_continuing_ops": -6926000, "net_income_to_common": -6926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16556999, "short_term_investments": null, "net_receivables": 13973000, "inventory": 6493000, "other_current_assets": null, "total_current_assets": 39944000, "net_ppe": null, "goodwill": null, "intangible_assets": 2210000, "goodwill_and_intangibles": 2210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4179000, "total_assets": 44123000, "short_term_debt": 16363000, "accounts_payable": 13679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28709000, "total_liabilities": 73799000, "total_debt": 16363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255659000, "total_equity": -29676000, "shares_outstanding": 8467028, "operating_cash_flow": -1576000, "stock_based_compensation": 2290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2997000, "free_cash_flow": -1547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6728000", "ebitda": "-6239000", "netIncome": "-6926000", "grossProfit": "9872000", "depreciation": "None", "totalRevenue": "21004000", "costOfRevenue": "11132000", "interestIncome": "None", "incomeBeforeTax": "-6921000", "interestExpense": "193000", "operatingIncome": "-3082000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-193000", "nonInterestIncome": "None", "operatingExpenses": "12954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000", "sellingGeneralAndAdministrative": "6905000", "netIncomeFromContinuingOperations": "-6926000" }, "balance": { "goodwill": "None", "inventory": "6493000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "44123000", "longTermDebt": "None", "shortTermDebt": "16363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2210000", "reportedCurrency": "USD", "retainedEarnings": "-255659000", "totalLiabilities": "73799000", "otherCurrentAssets": "2921001", "totalCurrentAssets": "39944000", "currentLongTermDebt": "15194000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4179000", "currentAccountsPayable": "13679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16385000", "totalShareholderEquity": "-29676000", "capitalLeaseObligations": "22000", "otherCurrentLiabilities": "15048000", "totalCurrentLiabilities": "45090000", "otherNonCurrentLiabilities": "906000", "totalNonCurrentLiabilities": "28709000", "cashAndShortTermInvestments": "16556999", "commonStockSharesOutstanding": "8467028", "intangibleAssetsExcludingGoodwill": "2210000", "cashAndCashEquivalentsAtCarryingValue": "16556999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4545000", "operatingCashflow": "-1576000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2997000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "2290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 9182000, "cost_of_revenue": 5853000, "gross_profit": 3329000, "ebit": -5507000, "ebitda": -4982000, "pretax_income": -5641000, "tax_provision": 1319000, "net_income": -5641000, "net_income_to_common": -5641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15165000, "total_current_assets": 37526000, "total_assets": 42286000, "short_term_debt": 11697000, "long_term_debt": 500000, "total_debt": 12197000, "total_liabilities": 67326000, "total_equity": -25040000, "shares_outstanding": 8310964, "goodwill_and_intangibles": 2200000 }, "cash_flow": { "operating_cash_flow": -5194000, "capital_expenditure": 11000, "free_cash_flow": -5183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311584, "ticker_id": 3045, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5507000", "ebitda": "-4982000", "netIncome": "-5641000", "grossProfit": "3329000", "depreciation": "None", "totalRevenue": "9182000", "costOfRevenue": "5853000", "interestIncome": "None", "incomeBeforeTax": "-5641000", "interestExpense": "134000", "operatingIncome": "-7880000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1319000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "11209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000", "sellingGeneralAndAdministrative": "5448000", "netIncomeFromContinuingOperations": "-5600000" }, "balance": { "goodwill": "-19000", "inventory": "11038000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "42286000", "longTermDebt": "500000", "shortTermDebt": "11697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2219000", "reportedCurrency": "USD", "retainedEarnings": "-248733000", "totalLiabilities": "67326000", "otherCurrentAssets": "1905000", "totalCurrentAssets": "37526000", "currentLongTermDebt": "11700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4760000", "currentAccountsPayable": "18365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1786000", "shortLongTermDebtTotal": "12269000", "totalShareholderEquity": "-25040000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "11040000", "totalCurrentLiabilities": "41102000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "26224000", "cashAndShortTermInvestments": "15165000", "commonStockSharesOutstanding": "8310964", "intangibleAssetsExcludingGoodwill": "2219000", "cashAndCashEquivalentsAtCarryingValue": "15165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1351000", "operatingCashflow": "-5194000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4376000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "2210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9182000, "cost_of_revenue": 5853000, "gross_profit": 3329000, "research_and_development": 2426000, "selling_general_admin": 5448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5507000, "depreciation_amortisation": 525000, "ebitda": -4982000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": -5641000, "tax_provision": 1319000, "effective_tax_rate": null, "net_income": -5641000, "net_income_continuing_ops": -5600000, "net_income_to_common": -5641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15165000, "short_term_investments": null, "net_receivables": 9418000, "inventory": 11038000, "other_current_assets": null, "total_current_assets": 37526000, "net_ppe": null, "goodwill": -19000, "intangible_assets": 2219000, "goodwill_and_intangibles": 2200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4760000, "total_assets": 42286000, "short_term_debt": 11697000, "accounts_payable": 18365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41102000, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26224000, "total_liabilities": 67326000, "total_debt": 12197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248733000, "total_equity": -25040000, "shares_outstanding": 8310964, "operating_cash_flow": -5194000, "stock_based_compensation": 2210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4376000, "free_cash_flow": -5183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5507000", "ebitda": "-4982000", "netIncome": "-5641000", "grossProfit": "3329000", "depreciation": "None", "totalRevenue": "9182000", "costOfRevenue": "5853000", "interestIncome": "None", "incomeBeforeTax": "-5641000", "interestExpense": "134000", "operatingIncome": "-7880000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1319000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "11209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000", "sellingGeneralAndAdministrative": "5448000", "netIncomeFromContinuingOperations": "-5600000" }, "balance": { "goodwill": "-19000", "inventory": "11038000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "42286000", "longTermDebt": "500000", "shortTermDebt": "11697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2219000", "reportedCurrency": "USD", "retainedEarnings": "-248733000", "totalLiabilities": "67326000", "otherCurrentAssets": "1905000", "totalCurrentAssets": "37526000", "currentLongTermDebt": "11700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4760000", "currentAccountsPayable": "18365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1786000", "shortLongTermDebtTotal": "12269000", "totalShareholderEquity": "-25040000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "11040000", "totalCurrentLiabilities": "41102000", "otherNonCurrentLiabilities": "1500000", "totalNonCurrentLiabilities": "26224000", "cashAndShortTermInvestments": "15165000", "commonStockSharesOutstanding": "8310964", "intangibleAssetsExcludingGoodwill": "2219000", "cashAndCashEquivalentsAtCarryingValue": "15165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1351000", "operatingCashflow": "-5194000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4376000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "2210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "income_statement": { "revenue": 13088000, "cost_of_revenue": 7855000, "gross_profit": 5233000, "ebit": -8410000, "ebitda": -7838000, "pretax_income": -8462000, "tax_provision": 5000, "net_income": -8467000, "net_income_to_common": -8467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24746000, "total_current_assets": 51746000, "total_assets": 57264000, "short_term_debt": 13380000, "long_term_debt": 2000000, "total_debt": 15380000, "total_liabilities": 78987000, "total_equity": -21723000, "shares_outstanding": 8213197, "goodwill_and_intangibles": 2253000 }, "cash_flow": { "operating_cash_flow": -7383000, "capital_expenditure": 11000, "free_cash_flow": -7372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311585, "ticker_id": 3045, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:59:43.544580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8410000", "ebitda": "-7838000", "netIncome": "-8467000", "grossProfit": "5233000", "depreciation": "None", "totalRevenue": "13088000", "costOfRevenue": "7855000", "interestIncome": "None", "incomeBeforeTax": "-8462000", "interestExpense": "52000", "operatingIncome": "-6714000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "11947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2745000", "otherNonOperatingIncome": "-1748000", "costofGoodsAndServicesSold": "7855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000", "sellingGeneralAndAdministrative": "6124000", "netIncomeFromContinuingOperations": "-8467000" }, "balance": { "goodwill": "None", "inventory": "12389000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "57264000", "longTermDebt": "2000000", "shortTermDebt": "13380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2253000", "reportedCurrency": "USD", "retainedEarnings": "-243092000", "totalLiabilities": "78987000", "otherCurrentAssets": "1633000", "totalCurrentAssets": "51746000", "currentLongTermDebt": "13380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5518000", "currentAccountsPayable": "22758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609000", "shortLongTermDebtTotal": "15645000", "totalShareholderEquity": "-21723000", "capitalLeaseObligations": "265000", "otherCurrentLiabilities": "12241000", "totalCurrentLiabilities": "48379000", "otherNonCurrentLiabilities": "28343000", "totalNonCurrentLiabilities": "30608000", "cashAndShortTermInvestments": "24746000", "commonStockSharesOutstanding": "8213197", "intangibleAssetsExcludingGoodwill": "2253000", "cashAndCashEquivalentsAtCarryingValue": "24746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2451000", "operatingCashflow": "-7383000", "capitalExpenditures": "11000", "changeInReceivables": "2445000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7375000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "2644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13088000, "cost_of_revenue": 7855000, "gross_profit": 5233000, "research_and_development": 2745000, "selling_general_admin": 6124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8410000, "depreciation_amortisation": 572000, "ebitda": -7838000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -8462000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -8467000, "net_income_continuing_ops": -8467000, "net_income_to_common": -8467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24746000, "short_term_investments": null, "net_receivables": 12978000, "inventory": 12389000, "other_current_assets": null, "total_current_assets": 51746000, "net_ppe": null, "goodwill": null, "intangible_assets": 2253000, "goodwill_and_intangibles": 2253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5518000, "total_assets": 57264000, "short_term_debt": 13380000, "accounts_payable": 22758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48379000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30608000, "total_liabilities": 78987000, "total_debt": 15380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243092000, "total_equity": -21723000, "shares_outstanding": 8213197, "operating_cash_flow": -7383000, "stock_based_compensation": 2644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7375000, "free_cash_flow": -7372000, "net_change_in_cash": -19000 }, "raw_data": { "income": { "ebit": "-8410000", "ebitda": "-7838000", "netIncome": "-8467000", "grossProfit": "5233000", "depreciation": "None", "totalRevenue": "13088000", "costOfRevenue": "7855000", "interestIncome": "None", "incomeBeforeTax": "-8462000", "interestExpense": "52000", "operatingIncome": "-6714000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "11947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2745000", "otherNonOperatingIncome": "-1748000", "costofGoodsAndServicesSold": "7855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000", "sellingGeneralAndAdministrative": "6124000", "netIncomeFromContinuingOperations": "-8467000" }, "balance": { "goodwill": "None", "inventory": "12389000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "57264000", "longTermDebt": "2000000", "shortTermDebt": "13380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2253000", "reportedCurrency": "USD", "retainedEarnings": "-243092000", "totalLiabilities": "78987000", "otherCurrentAssets": "1633000", "totalCurrentAssets": "51746000", "currentLongTermDebt": "13380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5518000", "currentAccountsPayable": "22758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609000", "shortLongTermDebtTotal": "15645000", "totalShareholderEquity": "-21723000", "capitalLeaseObligations": "265000", "otherCurrentLiabilities": "12241000", "totalCurrentLiabilities": "48379000", "otherNonCurrentLiabilities": "28343000", "totalNonCurrentLiabilities": "30608000", "cashAndShortTermInvestments": "24746000", "commonStockSharesOutstanding": "8213197", "intangibleAssetsExcludingGoodwill": "2253000", "cashAndCashEquivalentsAtCarryingValue": "24746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2451000", "operatingCashflow": "-7383000", "capitalExpenditures": "11000", "changeInReceivables": "2445000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7375000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "2644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }