{ "ticker": { "uuid": "ed6c3f7f-6fcb-4740-a044-e275cd0d6c45", "symbol": "ABNB", "name": "Airbnb\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/ed6c3f7f-6fcb-4740-a044-e275cd0d6c45/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed6c3f7f-6fcb-4740-a044-e275cd0d6c45/" }, "ticker_metadata": { "id": 4570, "uuid": "ed6c3f7f-6fcb-4740-a044-e275cd0d6c45", "symbol": "ABNB", "name": "Airbnb\u00a0Inc", "asset_type": "equity", "market_cap": 79826412000, "stock_exchange_id": 2, "industry": "Travel Services", "sector": "Consumer Cyclical", "description": "Airbnb, Inc. is an American company that operates an online marketplace for lodging, primarily homestays for vacation rentals, and tourism activities, based in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ed6c3f7f-6fcb-4740-a044-e275cd0d6c45", "symbol": "ABNB", "name": "Airbnb\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Travel Services", "page_url": "https://sharemaestro.com/factors/ticker/ed6c3f7f-6fcb-4740-a044-e275cd0d6c45/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed6c3f7f-6fcb-4740-a044-e275cd0d6c45/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.05, "quality": 0.97, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 133.54, "market_cap": 81192320000, "pe_ratio": 32.2576, "earnings_yield": 0.031, "ebitda_to_ev": 0.0335, "shareholder_yield": 0, "roe": 0.3296, "piotroski_f_score": 5, "momentum_12_1": 0.006, "volatility_252d": 0.2864 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.079177+00:00", "batch_id": "" }, "size": { "price_close": 133.54, "market_cap": 81192320000, "market_cap_usd": 81192320000, "enterprise_value": 76629320000, "shares_outstanding": 608000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.2576, "pb_ratio": 10.6328, "ptbv_ratio": 13.3059, "ps_ratio": 6.4199, "pcf_ratio": 17.7858, "pfcf_ratio": 17.6697, "ev_ebitda": 29.8517, "ev_ebit": 29.5866, "ev_sales": 6.0591, "ev_fcf": 16.6767, "earnings_yield": 0.031, "fcf_yield": 0.06, "price_to_sales": 6.4199, "price_to_book": 10.6328, "price_to_cashflow": 17.7858, "ebitda_to_ev": 0.0335, "sales_yield": 0.165 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8291, "operating_margin": 0.2048, "net_margin": 0.199, "ebitda_margin": 0.203, "fcf_margin": 0.3633, "roe": 0.3296, "roa": 0.0938, "roic": 0.6537, "roc_greenblatt": null, "asset_turnover": 0.4714, "cash_conversion": 1.8256, "accruals_ratio": -0.0763, "sbc_to_revenue": 0.13, "piotroski_f_score": 5, "altman_z_score": 3.3179, "earnings_stability_5y": 0.7715, "revenue_stability_5y": 0.4191, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3909, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5134, "net_debt_to_ebitda": -1.7776, "debt_to_assets": 0.0945, "interest_coverage": null, "current_ratio": 1.4423, "quick_ratio": 1.4423, "net_debt": -4563000000, "local_beta": -0.0004, "volatility_252d": 0.2864, "volatility_60d": 0.6322, "max_drawdown_12m": -0.1914, "risk_adjusted_momentum": 0.0211 }, "growth": { "revenue_growth_1y": 0.126, "revenue_growth_3y_cagr": 0.1338, "revenue_growth_5y_cagr": 0.2937, "eps_growth_1y": -0.0083, "eps_growth_3y_cagr": 0.0987, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0448, "book_value_growth_1y": 0.0091, "revenue_growth": 0.126, "earnings_growth": -0.0083 }, "momentum": { "price_return_1m": -0.0562, "price_return_3m": 0.0023, "price_return_6m": 0.0742, "price_return_9m": 0.0786, "price_return_12m": -0.0505, "price_return_12m_ex1m": 0.006, "momentum_6m": 0.0742, "momentum_12m": -0.0505, "momentum_12_1": 0.006, "distance_from_52w_high": -0.065, "distance_from_52w_low": 0.1687, "relative_strength": -0.2084 }, "raw_ttm": { "revenue_ttm": 12647000000, "gross_profit_ttm": 10486000000, "ebit_ttm": 2590000000, "ebitda_ttm": 2567000000, "net_income_ttm": 2517000000, "eps_diluted_ttm": 4.1398, "operating_cash_flow_ttm": 4565000000, "capital_expenditure_ttm": 30000000, "fcf_ttm": 4595000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7097000000, "total_current_assets": 23601000000, "total_current_liabilities": 16364000000, "net_ppe": null, "total_assets": 26828000000, "total_debt": 2534000000, "total_equity": 7636000000, "net_working_capital": 199000000, "book_value_per_share": 12.5592, "retained_earnings": -6403000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6102000000, "tangible_book_per_share": 10.0362 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 73, "rank_pb": 90, "rank_ptbv": 86, "rank_ps": 84, "rank_pcf": 73, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 73, "rank_fcf_yield": 62, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 9, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 9, "rank_fcf_margin": 23, "rank_piotroski": 59, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 71 }, "composites": { "value_composite": 95, "quality_composite": 3, "momentum_composite": 79, "growth_composite": 33, "yield_composite": 91, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.2202, "os_score": 0.14, "value_percentile": 0.05, "quality_percentile": 0.97, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 139, "ticker_id": 4570, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.079177+00:00", "batch_id": "", "os_score_delta": null, "price_close": 133.54, "market_cap": 81192320000, "market_cap_usd": 81192320000, "enterprise_value": 76629320000, "shares_outstanding": 608000000, "fx_rate_to_usd": null, "pe_ratio": 32.25757648, "pb_ratio": 10.63283394, "ptbv_ratio": 13.30585382, "ps_ratio": 6.41988772, "pcf_ratio": 17.78583133, "pfcf_ratio": 17.66971055, "ev_ebitda": 29.85170238, "ev_ebit": 29.58661004, "ev_sales": 6.05909069, "ev_fcf": 16.67667465, "earnings_yield": 0.03100047, "fcf_yield": 0.05996399, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82912944, "operating_margin": 0.20479165, "net_margin": 0.19901953, "ebitda_margin": 0.20297304, "fcf_margin": 0.36332727, "roe": 0.32962284, "roa": 0.09381989, "roic": 0.65374099, "roc_greenblatt": null, "asset_turnover": 0.47141047, "cash_conversion": 1.82558602, "accruals_ratio": -0.07633815, "sbc_to_revenue": 0.1299913, "debt_to_equity": 2.51335778, "net_debt_to_ebitda": -1.77756136, "debt_to_assets": 0.09445356, "interest_coverage": null, "current_ratio": 1.44225128, "quick_ratio": 1.44225128, "net_debt": -4563000000, "revenue_growth_1y": 0.12597934, "revenue_growth_3y_cagr": 0.13378256, "revenue_growth_5y_cagr": 0.29367842, "eps_growth_1y": -0.00827423, "eps_growth_3y_cagr": 0.09874952, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04479309, "book_value_growth_1y": 0.00909787, "piotroski_f_score": 5, "altman_z_score": 3.31788376, "earnings_stability_5y": 0.771487, "revenue_stability_5y": 0.419065, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05618772, "price_return_3m": 0.0023268, "price_return_6m": 0.07416345, "price_return_9m": 0.07858816, "price_return_12m": -0.0504835, "price_return_12m_ex1m": 0.0060438, "distance_from_52w_high": -0.06497689, "distance_from_52w_low": 0.16873797, "relative_strength": -0.20842455, "local_beta": -0.0004, "volatility_252d": 0.28636, "volatility_60d": 0.632225, "max_drawdown_12m": -0.19142311, "revenue_ttm": 12647000000, "gross_profit_ttm": 10486000000, "ebit_ttm": 2590000000, "ebitda_ttm": 2567000000, "net_income_ttm": 2517000000, "eps_diluted_ttm": 4.13980263, "operating_cash_flow_ttm": 4565000000, "capital_expenditure_ttm": 30000000, "fcf_ttm": 4595000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7097000000, "total_current_assets": 23601000000, "total_current_liabilities": 16364000000, "net_ppe": null, "total_assets": 26828000000, "total_debt": 2534000000, "total_equity": 7636000000, "net_working_capital": 199000000, "book_value_per_share": 12.55921053, "retained_earnings": -6403000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6102000000, "tangible_book_per_share": 10.03618421, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 73, "rank_pb": 90, "rank_ptbv": 86, "rank_ps": 84, "rank_pcf": 73, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 73, "rank_fcf_yield": 62, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 9, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 9, "rank_fcf_margin": 23, "rank_piotroski": 59, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 71, "value_composite": 95, "quality_composite": 3, "momentum_composite": 79, "growth_composite": 33, "yield_composite": 91, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 133.54, "os": 0.14, "value": 0.05, "quality": 0.97, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 32.2576, "earnings_yield": 0.031, "shareholder_yield": 0, "roe": 0.3296, "momentum_12_1": 0.006, "complete_fields": { "id": 139, "ticker_id": 4570, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.079177+00:00", "batch_id": "", "os_score_delta": null, "price_close": 133.54, "market_cap": 81192320000, "market_cap_usd": 81192320000, "enterprise_value": 76629320000, "shares_outstanding": 608000000, "fx_rate_to_usd": null, "pe_ratio": 32.25757648, "pb_ratio": 10.63283394, "ptbv_ratio": 13.30585382, "ps_ratio": 6.41988772, "pcf_ratio": 17.78583133, "pfcf_ratio": 17.66971055, "ev_ebitda": 29.85170238, "ev_ebit": 29.58661004, "ev_sales": 6.05909069, "ev_fcf": 16.67667465, "earnings_yield": 0.03100047, "fcf_yield": 0.05996399, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82912944, "operating_margin": 0.20479165, "net_margin": 0.19901953, "ebitda_margin": 0.20297304, "fcf_margin": 0.36332727, "roe": 0.32962284, "roa": 0.09381989, "roic": 0.65374099, "roc_greenblatt": null, "asset_turnover": 0.47141047, "cash_conversion": 1.82558602, "accruals_ratio": -0.07633815, "sbc_to_revenue": 0.1299913, "debt_to_equity": 2.51335778, "net_debt_to_ebitda": -1.77756136, "debt_to_assets": 0.09445356, "interest_coverage": null, "current_ratio": 1.44225128, "quick_ratio": 1.44225128, "net_debt": -4563000000, "revenue_growth_1y": 0.12597934, "revenue_growth_3y_cagr": 0.13378256, "revenue_growth_5y_cagr": 0.29367842, "eps_growth_1y": -0.00827423, "eps_growth_3y_cagr": 0.09874952, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04479309, "book_value_growth_1y": 0.00909787, "piotroski_f_score": 5, "altman_z_score": 3.31788376, "earnings_stability_5y": 0.771487, "revenue_stability_5y": 0.419065, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05618772, "price_return_3m": 0.0023268, "price_return_6m": 0.07416345, "price_return_9m": 0.07858816, "price_return_12m": -0.0504835, "price_return_12m_ex1m": 0.0060438, "distance_from_52w_high": -0.06497689, "distance_from_52w_low": 0.16873797, "relative_strength": -0.20842455, "local_beta": -0.0004, "volatility_252d": 0.28636, "volatility_60d": 0.632225, "max_drawdown_12m": -0.19142311, "revenue_ttm": 12647000000, "gross_profit_ttm": 10486000000, "ebit_ttm": 2590000000, "ebitda_ttm": 2567000000, "net_income_ttm": 2517000000, "eps_diluted_ttm": 4.13980263, "operating_cash_flow_ttm": 4565000000, "capital_expenditure_ttm": 30000000, "fcf_ttm": 4595000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7097000000, "total_current_assets": 23601000000, "total_current_liabilities": 16364000000, "net_ppe": null, "total_assets": 26828000000, "total_debt": 2534000000, "total_equity": 7636000000, "net_working_capital": 199000000, "book_value_per_share": 12.55921053, "retained_earnings": -6403000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6102000000, "tangible_book_per_share": 10.03618421, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 73, "rank_pb": 90, "rank_ptbv": 86, "rank_ps": 84, "rank_pcf": 73, "rank_ev_ebitda": 86, "rank_ev_ebit": 83, "rank_earnings_yield": 73, "rank_fcf_yield": 62, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 9, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 9, "rank_fcf_margin": 23, "rank_piotroski": 59, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 71, "value_composite": 95, "quality_composite": 3, "momentum_composite": 79, "growth_composite": 33, "yield_composite": 91, "svqf_composite": 87, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 12241000000, "cost_of_revenue": 2086000000, "gross_profit": 10155000000, "ebit": 2453000000, "ebitda": 2544000000, "pretax_income": 3137000000, "tax_provision": 626000000, "net_income": 2511000000, "net_income_to_common": 2511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6560000000, "total_current_assets": 18797000000, "total_assets": 22208000000, "short_term_debt": 2067000000, "long_term_debt": null, "total_debt": 2067000000, "total_liabilities": 14009000000, "total_equity": 8199000000, "shares_outstanding": 623000000, "goodwill_and_intangibles": 770000000 }, "cash_flow": { "operating_cash_flow": 4646000000, "capital_expenditure": 33000000, "free_cash_flow": 4679000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5498, "ticker_id": 4570, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2453000000", "ebitda": "2544000000", "netIncome": "2511000000", "grossProfit": "10155000000", "depreciation": "None", "totalRevenue": "12241000000", "costOfRevenue": "2086000000", "interestIncome": "705000000", "incomeBeforeTax": "3137000000", "interestExpense": "None", "operatingIncome": "2544000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "626000000", "reportedCurrency": "USD", "netInterestIncome": "705000000", "nonInterestIncome": "None", "operatingExpenses": "7611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2354000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "1342000000", "netIncomeFromContinuingOperations": "2511000000" }, "balance": { "goodwill": "754000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22208000000", "longTermDebt": "None", "shortTermDebt": "2067000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "-5502000000", "totalLiabilities": "14009000000", "otherCurrentAssets": "638000000", "totalCurrentAssets": "18797000000", "currentLongTermDebt": "1999000000", "longTermInvestments": "None", "shortTermInvestments": "4454000000", "currentNetReceivables": "7145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3411000000", "currentAccountsPayable": "232000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2067000000", "totalShareholderEquity": "8199000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "9607000000", "totalCurrentLiabilities": "13649000000", "otherNonCurrentLiabilities": "360000000", "totalNonCurrentLiabilities": "360000000", "cashAndShortTermInvestments": "6560000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "6560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2511000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4646000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3827000000", "cashflowFromInvestment": "-748000000", "stockBasedCompensation": "1592000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3789000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12241000000, "cost_of_revenue": 2086000000, "gross_profit": 10155000000, "research_and_development": 2354000000, "selling_general_admin": 1342000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2453000000, "depreciation_amortisation": 91000000, "ebitda": 2544000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3137000000, "tax_provision": 626000000, "effective_tax_rate": null, "net_income": 2511000000, "net_income_continuing_ops": 2511000000, "net_income_to_common": 2511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6560000000, "short_term_investments": 4454000000, "net_receivables": 7145000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18797000000, "net_ppe": null, "goodwill": 754000000, "intangible_assets": 16000000, "goodwill_and_intangibles": 770000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3411000000, "total_assets": 22208000000, "short_term_debt": 2067000000, "accounts_payable": 232000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13649000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360000000, "total_liabilities": 14009000000, "total_debt": 2067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5502000000, "total_equity": 8199000000, "shares_outstanding": 623000000, "operating_cash_flow": 4646000000, "stock_based_compensation": 1592000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -748000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3827000000, "free_cash_flow": 4679000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2453000000", "ebitda": "2544000000", "netIncome": "2511000000", "grossProfit": "10155000000", "depreciation": "None", "totalRevenue": "12241000000", "costOfRevenue": "2086000000", "interestIncome": "705000000", "incomeBeforeTax": "3137000000", "interestExpense": "None", "operatingIncome": "2544000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "626000000", "reportedCurrency": "USD", "netInterestIncome": "705000000", "nonInterestIncome": "None", "operatingExpenses": "7611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2354000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2086000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000000", "sellingGeneralAndAdministrative": "1342000000", "netIncomeFromContinuingOperations": "2511000000" }, "balance": { "goodwill": "754000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22208000000", "longTermDebt": "None", "shortTermDebt": "2067000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "-5502000000", "totalLiabilities": "14009000000", "otherCurrentAssets": "638000000", "totalCurrentAssets": "18797000000", "currentLongTermDebt": "1999000000", "longTermInvestments": "None", "shortTermInvestments": "4454000000", "currentNetReceivables": "7145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3411000000", "currentAccountsPayable": "232000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2067000000", "totalShareholderEquity": "8199000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "9607000000", "totalCurrentLiabilities": "13649000000", "otherNonCurrentLiabilities": "360000000", "totalNonCurrentLiabilities": "360000000", "cashAndShortTermInvestments": "6560000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "6560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2511000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4646000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3827000000", "cashflowFromInvestment": "-748000000", "stockBasedCompensation": "1592000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3789000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 11102000000, "cost_of_revenue": 1878000000, "gross_profit": 9224000000, "ebit": 2553000000, "ebitda": 2618000000, "pretax_income": 3331000000, "tax_provision": 683000000, "net_income": 2648000000, "net_income_to_common": 2648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6864000000, "total_current_assets": 17180000000, "total_assets": 20959000000, "short_term_debt": 63000000, "long_term_debt": 1995000000, "total_debt": 2058000000, "total_liabilities": 12547000000, "total_equity": 8412000000, "shares_outstanding": 645000000, "goodwill_and_intangibles": 777000000 }, "cash_flow": { "operating_cash_flow": 4518000000, "capital_expenditure": 0, "free_cash_flow": 4518000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5503, "ticker_id": 4570, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2553000000", "ebitda": "2618000000", "netIncome": "2648000000", "grossProfit": "9224000000", "depreciation": "None", "totalRevenue": "11102000000", "costOfRevenue": "1878000000", "interestIncome": "818000000", "incomeBeforeTax": "3331000000", "interestExpense": "None", "operatingIncome": "2553000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "683000000", "reportedCurrency": "USD", "netInterestIncome": "818000000", "nonInterestIncome": "None", "operatingExpenses": "6671000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2056000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "1185000000", "netIncomeFromContinuingOperations": "2648000000" }, "balance": { "goodwill": "750000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20959000000", "longTermDebt": "1995000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "-4225000000", "totalLiabilities": "12547000000", "otherCurrentAssets": "491000000", "totalCurrentAssets": "17180000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3747000000", "currentNetReceivables": "6078000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3779000000", "currentAccountsPayable": "142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2294000000", "totalShareholderEquity": "8412000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "7285000000", "totalCurrentLiabilities": "10161000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "2386000000", "cashAndShortTermInvestments": "6864000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "6864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2648000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4518000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3572000000", "cashflowFromInvestment": "-616000000", "stockBasedCompensation": "1407000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11102000000, "cost_of_revenue": 1878000000, "gross_profit": 9224000000, "research_and_development": 2056000000, "selling_general_admin": 1185000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2553000000, "depreciation_amortisation": 65000000, "ebitda": 2618000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3331000000, "tax_provision": 683000000, "effective_tax_rate": null, "net_income": 2648000000, "net_income_continuing_ops": 2648000000, "net_income_to_common": 2648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6864000000, "short_term_investments": 3747000000, "net_receivables": 6078000000, "inventory": null, "other_current_assets": null, "total_current_assets": 17180000000, "net_ppe": null, "goodwill": 750000000, "intangible_assets": 27000000, "goodwill_and_intangibles": 777000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3779000000, "total_assets": 20959000000, "short_term_debt": 63000000, "accounts_payable": 142000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10161000000, "long_term_debt": 1995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2386000000, "total_liabilities": 12547000000, "total_debt": 2058000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4225000000, "total_equity": 8412000000, "shares_outstanding": 645000000, "operating_cash_flow": 4518000000, "stock_based_compensation": 1407000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -616000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3572000000, "free_cash_flow": 4518000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2553000000", "ebitda": "2618000000", "netIncome": "2648000000", "grossProfit": "9224000000", "depreciation": "None", "totalRevenue": "11102000000", "costOfRevenue": "1878000000", "interestIncome": "818000000", "incomeBeforeTax": "3331000000", "interestExpense": "None", "operatingIncome": "2553000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "683000000", "reportedCurrency": "USD", "netInterestIncome": "818000000", "nonInterestIncome": "None", "operatingExpenses": "6671000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2056000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "1185000000", "netIncomeFromContinuingOperations": "2648000000" }, "balance": { "goodwill": "750000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20959000000", "longTermDebt": "1995000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "-4225000000", "totalLiabilities": "12547000000", "otherCurrentAssets": "491000000", "totalCurrentAssets": "17180000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3747000000", "currentNetReceivables": "6078000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3779000000", "currentAccountsPayable": "142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2294000000", "totalShareholderEquity": "8412000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "7285000000", "totalCurrentLiabilities": "10161000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "2386000000", "cashAndShortTermInvestments": "6864000000", "commonStockSharesOutstanding": "645000000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "6864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2648000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4518000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3572000000", "cashflowFromInvestment": "-616000000", "stockBasedCompensation": "1407000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 9917000000, "cost_of_revenue": 1703000000, "gross_profit": 8214000000, "ebit": 1518000000, "ebitda": 1562000000, "pretax_income": 2102000000, "tax_provision": -2690000000, "net_income": 4792000000, "net_income_to_common": 4792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6874000000, "total_current_assets": 16509000000, "total_assets": 20645000000, "short_term_debt": 61000000, "long_term_debt": 1991000000, "total_debt": 2052000000, "total_liabilities": 12480000000, "total_equity": 8165000000, "shares_outstanding": 662000000, "goodwill_and_intangibles": 792000000 }, "cash_flow": { "operating_cash_flow": 3884000000, "capital_expenditure": 47000000, "free_cash_flow": 3931000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5508, "ticker_id": 4570, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1518000000", "ebitda": "1562000000", "netIncome": "4792000000", "grossProfit": "8214000000", "depreciation": "None", "totalRevenue": "9917000000", "costOfRevenue": "1703000000", "interestIncome": "631000000", "incomeBeforeTax": "2102000000", "interestExpense": "83000000", "operatingIncome": "1518000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2690000000", "reportedCurrency": "USD", "netInterestIncome": "614000000", "nonInterestIncome": "None", "operatingExpenses": "6696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1722000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "2025000000", "netIncomeFromContinuingOperations": "5460000000" }, "balance": { "goodwill": "752000000", "inventory": "5351000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20645000000", "longTermDebt": "1991000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-3425000000", "totalLiabilities": "12480000000", "otherCurrentAssets": "364000000", "totalCurrentAssets": "16509000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3197000000", "currentNetReceivables": "6074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4136000000", "currentAccountsPayable": "141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2304000000", "totalShareholderEquity": "8165000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "7202000000", "totalCurrentLiabilities": "9950000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "2530000000", "cashAndShortTermInvestments": "6874000000", "commonStockSharesOutstanding": "662000000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "6874000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4792000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3884000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2430000000", "cashflowFromInvestment": "-1042000000", "stockBasedCompensation": "1120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9917000000, "cost_of_revenue": 1703000000, "gross_profit": 8214000000, "research_and_development": 1722000000, "selling_general_admin": 2025000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1518000000, "depreciation_amortisation": 44000000, "ebitda": 1562000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2102000000, "tax_provision": -2690000000, "effective_tax_rate": null, "net_income": 4792000000, "net_income_continuing_ops": 5460000000, "net_income_to_common": 4792000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6874000000, "short_term_investments": 3197000000, "net_receivables": 6074000000, "inventory": 5351000000, "other_current_assets": null, "total_current_assets": 16509000000, "net_ppe": null, "goodwill": 752000000, "intangible_assets": 40000000, "goodwill_and_intangibles": 792000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4136000000, "total_assets": 20645000000, "short_term_debt": 61000000, "accounts_payable": 141000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9950000000, "long_term_debt": 1991000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2530000000, "total_liabilities": 12480000000, "total_debt": 2052000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3425000000, "total_equity": 8165000000, "shares_outstanding": 662000000, "operating_cash_flow": 3884000000, "stock_based_compensation": 1120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1042000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2430000000, "free_cash_flow": 3931000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1518000000", "ebitda": "1562000000", "netIncome": "4792000000", "grossProfit": "8214000000", "depreciation": "None", "totalRevenue": "9917000000", "costOfRevenue": "1703000000", "interestIncome": "631000000", "incomeBeforeTax": "2102000000", "interestExpense": "83000000", "operatingIncome": "1518000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2690000000", "reportedCurrency": "USD", "netInterestIncome": "614000000", "nonInterestIncome": "None", "operatingExpenses": "6696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1722000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000000", "sellingGeneralAndAdministrative": "2025000000", "netIncomeFromContinuingOperations": "5460000000" }, "balance": { "goodwill": "752000000", "inventory": "5351000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20645000000", "longTermDebt": "1991000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-3425000000", "totalLiabilities": "12480000000", "otherCurrentAssets": "364000000", "totalCurrentAssets": "16509000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3197000000", "currentNetReceivables": "6074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4136000000", "currentAccountsPayable": "141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2304000000", "totalShareholderEquity": "8165000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "7202000000", "totalCurrentLiabilities": "9950000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "2530000000", "cashAndShortTermInvestments": "6874000000", "commonStockSharesOutstanding": "662000000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "6874000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4792000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3884000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2430000000", "cashflowFromInvestment": "-1042000000", "stockBasedCompensation": "1120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 8399000000, "cost_of_revenue": 1499000000, "gross_profit": 6900000000, "ebit": 1891000000, "ebitda": 1972000000, "pretax_income": 1989000000, "tax_provision": 96000000, "net_income": 1893000000, "net_income_to_common": 1893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7378000000, "total_current_assets": 14861000000, "total_assets": 16038000000, "short_term_debt": 59000000, "long_term_debt": 1987000000, "total_debt": 2046000000, "total_liabilities": 10478000000, "total_equity": 5560000000, "shares_outstanding": 680000000, "goodwill_and_intangibles": 684000000 }, "cash_flow": { "operating_cash_flow": 3430000000, "capital_expenditure": 25000000, "free_cash_flow": 3455000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5513, "ticker_id": 4570, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1891000000", "ebitda": "1972000000", "netIncome": "1893000000", "grossProfit": "6900000000", "depreciation": "None", "totalRevenue": "8399000000", "costOfRevenue": "1499000000", "interestIncome": "186000000", "incomeBeforeTax": "1989000000", "interestExpense": "24000000", "operatingIncome": "1802000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "162000000", "nonInterestIncome": "None", "operatingExpenses": "5098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1502000000", "otherNonOperatingIncome": "211000000", "costofGoodsAndServicesSold": "1499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "950000000", "netIncomeFromContinuingOperations": "1893000000" }, "balance": { "goodwill": "650000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16038000000", "longTermDebt": "1987000000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-5965000000", "totalLiabilities": "10478000000", "otherCurrentAssets": "256000000", "totalCurrentAssets": "14861000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2244000000", "currentNetReceivables": "4983000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177000000", "currentAccountsPayable": "137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121000000", "shortLongTermDebtTotal": "2341000000", "totalShareholderEquity": "5560000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "5976000000", "totalCurrentLiabilities": "7978000000", "otherNonCurrentLiabilities": "218000000", "totalNonCurrentLiabilities": "2500000000", "cashAndShortTermInvestments": "7378000000", "commonStockSharesOutstanding": "680000000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "7378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1893000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3430000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "930000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2713000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8399000000, "cost_of_revenue": 1499000000, "gross_profit": 6900000000, "research_and_development": 1502000000, "selling_general_admin": 950000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1891000000, "depreciation_amortisation": 81000000, "ebitda": 1972000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1989000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 1893000000, "net_income_continuing_ops": 1893000000, "net_income_to_common": 1893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7378000000, "short_term_investments": 2244000000, "net_receivables": 4983000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14861000000, "net_ppe": null, "goodwill": 650000000, "intangible_assets": 34000000, "goodwill_and_intangibles": 684000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1177000000, "total_assets": 16038000000, "short_term_debt": 59000000, "accounts_payable": 137000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7978000000, "long_term_debt": 1987000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2500000000, "total_liabilities": 10478000000, "total_debt": 2046000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5965000000, "total_equity": 5560000000, "shares_outstanding": 680000000, "operating_cash_flow": 3430000000, "stock_based_compensation": 930000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -689000000, "free_cash_flow": 3455000000, "net_change_in_cash": 2713000000 }, "raw_data": { "income": { "ebit": "1891000000", "ebitda": "1972000000", "netIncome": "1893000000", "grossProfit": "6900000000", "depreciation": "None", "totalRevenue": "8399000000", "costOfRevenue": "1499000000", "interestIncome": "186000000", "incomeBeforeTax": "1989000000", "interestExpense": "24000000", "operatingIncome": "1802000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "162000000", "nonInterestIncome": "None", "operatingExpenses": "5098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1502000000", "otherNonOperatingIncome": "211000000", "costofGoodsAndServicesSold": "1499000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "950000000", "netIncomeFromContinuingOperations": "1893000000" }, "balance": { "goodwill": "650000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16038000000", "longTermDebt": "1987000000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-5965000000", "totalLiabilities": "10478000000", "otherCurrentAssets": "256000000", "totalCurrentAssets": "14861000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2244000000", "currentNetReceivables": "4983000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177000000", "currentAccountsPayable": "137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121000000", "shortLongTermDebtTotal": "2341000000", "totalShareholderEquity": "5560000000", "capitalLeaseObligations": "354000000", "otherCurrentLiabilities": "5976000000", "totalCurrentLiabilities": "7978000000", "otherNonCurrentLiabilities": "218000000", "totalNonCurrentLiabilities": "2500000000", "cashAndShortTermInvestments": "7378000000", "commonStockSharesOutstanding": "680000000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "7378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1893000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3430000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000000", "cashflowFromInvestment": "-28000000", "stockBasedCompensation": "930000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2713000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 5992000000, "cost_of_revenue": 1156000000, "gross_profit": 4836000000, "ebit": 138000000, "ebitda": 276000000, "pretax_income": -300000000, "tax_provision": 52000000, "net_income": -352000000, "net_income_to_common": -352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6067000000, "total_current_assets": 12386000000, "total_assets": 13708000000, "short_term_debt": 63000000, "long_term_debt": 1982537000, "total_debt": 2045537000, "total_liabilities": 8933000000, "total_equity": 4775000000, "shares_outstanding": 616000000, "goodwill_and_intangibles": 705000000 }, "cash_flow": { "operating_cash_flow": 2313000000, "capital_expenditure": 25322000, "free_cash_flow": 2338322000, "dividends_paid": 11193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5518, "ticker_id": 4570, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138000000", "ebitda": "276000000", "netIncome": "-352000000", "grossProfit": "4836000000", "depreciation": "None", "totalRevenue": "5992000000", "costOfRevenue": "1156000000", "interestIncome": "12734000", "incomeBeforeTax": "-300000000", "interestExpense": "438000000", "operatingIncome": "429000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-424865000", "nonInterestIncome": "None", "operatingExpenses": "4407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1425000000", "otherNonOperatingIncome": "-291925000", "costofGoodsAndServicesSold": "1156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "836000000", "netIncomeFromContinuingOperations": "-352034000" }, "balance": { "goodwill": "653000000", "inventory": "14764000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "13708000000", "longTermDebt": "1982537000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "-6358000000", "totalLiabilities": "8933000000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "12386000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2255000000", "currentNetReceivables": "3715000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322000000", "currentAccountsPayable": "118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428621000", "shortLongTermDebtTotal": "2418000000", "totalShareholderEquity": "4775000000", "capitalLeaseObligations": "435962000", "otherCurrentLiabilities": "4866000000", "totalCurrentLiabilities": "6359000000", "otherNonCurrentLiabilities": "218459000", "totalNonCurrentLiabilities": "2574000000", "cashAndShortTermInvestments": "6067000000", "commonStockSharesOutstanding": "616000000", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "6067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352034000", "profitLoss": "None", "dividendPayout": "11193000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2313000000", "capitalExpenditures": "25322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1308000000", "cashflowFromInvestment": "-1352000000", "stockBasedCompensation": "899000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2268898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5992000000, "cost_of_revenue": 1156000000, "gross_profit": 4836000000, "research_and_development": 1425000000, "selling_general_admin": 836000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138000000, "depreciation_amortisation": 138000000, "ebitda": 276000000, "interest_expense": 438000000, "interest_income": null, "other_non_operating": null, "pretax_income": -300000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": -352000000, "net_income_continuing_ops": -352034000, "net_income_to_common": -352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6067000000, "short_term_investments": 2255000000, "net_receivables": 3715000000, "inventory": 14764000, "other_current_assets": null, "total_current_assets": 12386000000, "net_ppe": null, "goodwill": 653000000, "intangible_assets": 52000000, "goodwill_and_intangibles": 705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1322000000, "total_assets": 13708000000, "short_term_debt": 63000000, "accounts_payable": 118000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6359000000, "long_term_debt": 1982537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2574000000, "total_liabilities": 8933000000, "total_debt": 2045537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6358000000, "total_equity": 4775000000, "shares_outstanding": 616000000, "operating_cash_flow": 2313000000, "stock_based_compensation": 899000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1352000000, "dividends_paid": 11193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1308000000, "free_cash_flow": 2338322000, "net_change_in_cash": 2268898000 }, "raw_data": { "income": { "ebit": "138000000", "ebitda": "276000000", "netIncome": "-352000000", "grossProfit": "4836000000", "depreciation": "None", "totalRevenue": "5992000000", "costOfRevenue": "1156000000", "interestIncome": "12734000", "incomeBeforeTax": "-300000000", "interestExpense": "438000000", "operatingIncome": "429000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-424865000", "nonInterestIncome": "None", "operatingExpenses": "4407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1425000000", "otherNonOperatingIncome": "-291925000", "costofGoodsAndServicesSold": "1156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "836000000", "netIncomeFromContinuingOperations": "-352034000" }, "balance": { "goodwill": "653000000", "inventory": "14764000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "13708000000", "longTermDebt": "1982537000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52000000", "reportedCurrency": "USD", "retainedEarnings": "-6358000000", "totalLiabilities": "8933000000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "12386000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2255000000", "currentNetReceivables": "3715000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322000000", "currentAccountsPayable": "118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428621000", "shortLongTermDebtTotal": "2418000000", "totalShareholderEquity": "4775000000", "capitalLeaseObligations": "435962000", "otherCurrentLiabilities": "4866000000", "totalCurrentLiabilities": "6359000000", "otherNonCurrentLiabilities": "218459000", "totalNonCurrentLiabilities": "2574000000", "cashAndShortTermInvestments": "6067000000", "commonStockSharesOutstanding": "616000000", "intangibleAssetsExcludingGoodwill": "52000000", "cashAndCashEquivalentsAtCarryingValue": "6067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-352034000", "profitLoss": "None", "dividendPayout": "11193000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2313000000", "capitalExpenditures": "25322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1308000000", "cashflowFromInvestment": "-1352000000", "stockBasedCompensation": "899000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2268898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 3378199000, "cost_of_revenue": 876042000, "gross_profit": 2502157000, "ebit": -4510250000, "ebitda": -4384374000, "pretax_income": -4681938000, "tax_provision": -97222000, "net_income": -4584716000, "net_income_to_common": -4584716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5480557000, "total_current_assets": 8916386000, "total_assets": 10491499000, "short_term_debt": 83341000, "long_term_debt": 1815562000, "total_debt": 1898903000, "total_liabilities": 7589716000, "total_equity": 2901783000, "shares_outstanding": 594079504, "goodwill_and_intangibles": 731687000 }, "cash_flow": { "operating_cash_flow": -629732000, "capital_expenditure": 37371000, "free_cash_flow": -592361000, "dividends_paid": 1527000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5523, "ticker_id": 4570, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4510250000", "ebitda": "-4384374000", "netIncome": "-4584716000", "grossProfit": "2502157000", "depreciation": "None", "totalRevenue": "3378199000", "costOfRevenue": "876042000", "interestIncome": "27117000", "incomeBeforeTax": "-4681938000", "interestExpense": "171688000", "operatingIncome": "-3590147000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-97222000", "reportedCurrency": "USD", "netInterestIncome": "-144571000", "nonInterestIncome": "None", "operatingExpenses": "6092304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2752872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125876000", "sellingGeneralAndAdministrative": "1134851000", "netIncomeFromContinuingOperations": "-4584716000" }, "balance": { "goodwill": "655801000", "inventory": "33846000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "10491499000", "longTermDebt": "1815562000", "shortTermDebt": "83341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "75886000", "reportedCurrency": "USD", "retainedEarnings": "-6005707000", "totalLiabilities": "7589716000", "otherCurrentAssets": "343800000", "totalCurrentAssets": "8916386000", "currentLongTermDebt": "26755000", "longTermInvestments": "None", "shortTermInvestments": "910700000", "currentNetReceivables": "2181329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575113000", "currentAccountsPayable": "79898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "654262000", "shortLongTermDebtTotal": "2329808000", "totalShareholderEquity": "2901783000", "capitalLeaseObligations": "487491000", "otherCurrentLiabilities": "4811283000", "totalCurrentLiabilities": "5139779000", "otherNonCurrentLiabilities": "203470000", "totalNonCurrentLiabilities": "2449937000", "cashAndShortTermInvestments": "5480557000", "commonStockSharesOutstanding": "594079504", "intangibleAssetsExcludingGoodwill": "75886000", "cashAndCashEquivalentsAtCarryingValue": "5480557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4584716000", "profitLoss": "None", "dividendPayout": "1527000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-629732000", "capitalExpenditures": "37371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2940814000", "cashflowFromInvestment": "79590000", "stockBasedCompensation": "3001948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1527000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3378199000, "cost_of_revenue": 876042000, "gross_profit": 2502157000, "research_and_development": 2752872000, "selling_general_admin": 1134851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4510250000, "depreciation_amortisation": 125876000, "ebitda": -4384374000, "interest_expense": 171688000, "interest_income": null, "other_non_operating": null, "pretax_income": -4681938000, "tax_provision": -97222000, "effective_tax_rate": null, "net_income": -4584716000, "net_income_continuing_ops": -4584716000, "net_income_to_common": -4584716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5480557000, "short_term_investments": 910700000, "net_receivables": 2181329000, "inventory": 33846000, "other_current_assets": null, "total_current_assets": 8916386000, "net_ppe": null, "goodwill": 655801000, "intangible_assets": 75886000, "goodwill_and_intangibles": 731687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1575113000, "total_assets": 10491499000, "short_term_debt": 83341000, "accounts_payable": 79898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5139779000, "long_term_debt": 1815562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2449937000, "total_liabilities": 7589716000, "total_debt": 1898903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6005707000, "total_equity": 2901783000, "shares_outstanding": 594079504, "operating_cash_flow": -629732000, "stock_based_compensation": 3001948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79590000, "dividends_paid": 1527000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2940814000, "free_cash_flow": -592361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4510250000", "ebitda": "-4384374000", "netIncome": "-4584716000", "grossProfit": "2502157000", "depreciation": "None", "totalRevenue": "3378199000", "costOfRevenue": "876042000", "interestIncome": "27117000", "incomeBeforeTax": "-4681938000", "interestExpense": "171688000", "operatingIncome": "-3590147000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-97222000", "reportedCurrency": "USD", "netInterestIncome": "-144571000", "nonInterestIncome": "None", "operatingExpenses": "6092304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2752872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125876000", "sellingGeneralAndAdministrative": "1134851000", "netIncomeFromContinuingOperations": "-4584716000" }, "balance": { "goodwill": "655801000", "inventory": "33846000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "10491499000", "longTermDebt": "1815562000", "shortTermDebt": "83341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "75886000", "reportedCurrency": "USD", "retainedEarnings": "-6005707000", "totalLiabilities": "7589716000", "otherCurrentAssets": "343800000", "totalCurrentAssets": "8916386000", "currentLongTermDebt": "26755000", "longTermInvestments": "None", "shortTermInvestments": "910700000", "currentNetReceivables": "2181329000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1575113000", "currentAccountsPayable": "79898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "654262000", "shortLongTermDebtTotal": "2329808000", "totalShareholderEquity": "2901783000", "capitalLeaseObligations": "487491000", "otherCurrentLiabilities": "4811283000", "totalCurrentLiabilities": "5139779000", "otherNonCurrentLiabilities": "203470000", "totalNonCurrentLiabilities": "2449937000", "cashAndShortTermInvestments": "5480557000", "commonStockSharesOutstanding": "594079504", "intangibleAssetsExcludingGoodwill": "75886000", "cashAndCashEquivalentsAtCarryingValue": "5480557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4584716000", "profitLoss": "None", "dividendPayout": "1527000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-629732000", "capitalExpenditures": "37371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2940814000", "cashflowFromInvestment": "79590000", "stockBasedCompensation": "3001948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1527000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 4805239000, "cost_of_revenue": 1196313000, "gross_profit": 3608926000, "ebit": -401735000, "ebitda": -287573000, "pretax_income": -411703000, "tax_provision": 262636000, "net_income": -674339000, "net_income_to_common": -674339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2013547000, "total_current_assets": 6561443000, "total_assets": 8310119000, "short_term_debt": 38022000, "long_term_debt": null, "total_debt": 38022000, "total_liabilities": 9117804000, "total_equity": -807685000, "shares_outstanding": 530945000, "goodwill_and_intangibles": 755000000 }, "cash_flow": { "operating_cash_flow": 222727000, "capital_expenditure": 125452000, "free_cash_flow": 348179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5528, "ticker_id": 4570, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-401735000", "ebitda": "-287573000", "netIncome": "-674339000", "grossProfit": "3608926000", "depreciation": "None", "totalRevenue": "4805239000", "costOfRevenue": "1196313000", "interestIncome": "85902000", "incomeBeforeTax": "-411703000", "interestExpense": "9968000", "operatingIncome": "-501543000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "262636000", "reportedCurrency": "USD", "netInterestIncome": "75934000", "nonInterestIncome": "None", "operatingExpenses": "4110469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "976695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114162000", "sellingGeneralAndAdministrative": "697181000", "netIncomeFromContinuingOperations": "-674339000" }, "balance": { "goodwill": "652088000", "inventory": "115000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "8310119000", "longTermDebt": "None", "shortTermDebt": "38022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "102912000", "reportedCurrency": "USD", "retainedEarnings": "-1420991000", "totalLiabilities": "9117804000", "otherCurrentAssets": "341713000", "totalCurrentAssets": "6561443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1060726000", "currentNetReceivables": "3145457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748676000", "currentAccountsPayable": "151417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686867000", "shortLongTermDebtTotal": "419396000", "totalShareholderEquity": "-807685000", "capitalLeaseObligations": "419396000", "otherCurrentLiabilities": "4836863000", "totalCurrentLiabilities": "5233764000", "otherNonCurrentLiabilities": "271164000", "totalNonCurrentLiabilities": "3884040000", "cashAndShortTermInvestments": "2013547000", "commonStockSharesOutstanding": "530945000", "intangibleAssetsExcludingGoodwill": "102912000", "cashAndCashEquivalentsAtCarryingValue": "2013547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-674339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222727000", "capitalExpenditures": "125452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "854579000", "cashflowFromInvestment": "-347155000", "stockBasedCompensation": "97547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4805239000, "cost_of_revenue": 1196313000, "gross_profit": 3608926000, "research_and_development": 976695000, "selling_general_admin": 697181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -401735000, "depreciation_amortisation": 114162000, "ebitda": -287573000, "interest_expense": 9968000, "interest_income": null, "other_non_operating": null, "pretax_income": -411703000, "tax_provision": 262636000, "effective_tax_rate": null, "net_income": -674339000, "net_income_continuing_ops": -674339000, "net_income_to_common": -674339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2013547000, "short_term_investments": 1060726000, "net_receivables": 3145457000, "inventory": 115000, "other_current_assets": null, "total_current_assets": 6561443000, "net_ppe": null, "goodwill": 652088000, "intangible_assets": 102912000, "goodwill_and_intangibles": 755000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1748676000, "total_assets": 8310119000, "short_term_debt": 38022000, "accounts_payable": 151417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5233764000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3884040000, "total_liabilities": 9117804000, "total_debt": 38022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1420991000, "total_equity": -807685000, "shares_outstanding": 530945000, "operating_cash_flow": 222727000, "stock_based_compensation": 97547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 854579000, "free_cash_flow": 348179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-401735000", "ebitda": "-287573000", "netIncome": "-674339000", "grossProfit": "3608926000", "depreciation": "None", "totalRevenue": "4805239000", "costOfRevenue": "1196313000", "interestIncome": "85902000", "incomeBeforeTax": "-411703000", "interestExpense": "9968000", "operatingIncome": "-501543000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "262636000", "reportedCurrency": "USD", "netInterestIncome": "75934000", "nonInterestIncome": "None", "operatingExpenses": "4110469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "976695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114162000", "sellingGeneralAndAdministrative": "697181000", "netIncomeFromContinuingOperations": "-674339000" }, "balance": { "goodwill": "652088000", "inventory": "115000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "8310119000", "longTermDebt": "None", "shortTermDebt": "38022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "102912000", "reportedCurrency": "USD", "retainedEarnings": "-1420991000", "totalLiabilities": "9117804000", "otherCurrentAssets": "341713000", "totalCurrentAssets": "6561443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1060726000", "currentNetReceivables": "3145457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1748676000", "currentAccountsPayable": "151417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686867000", "shortLongTermDebtTotal": "419396000", "totalShareholderEquity": "-807685000", "capitalLeaseObligations": "419396000", "otherCurrentLiabilities": "4836863000", "totalCurrentLiabilities": "5233764000", "otherNonCurrentLiabilities": "271164000", "totalNonCurrentLiabilities": "3884040000", "cashAndShortTermInvestments": "2013547000", "commonStockSharesOutstanding": "530945000", "intangibleAssetsExcludingGoodwill": "102912000", "cashAndCashEquivalentsAtCarryingValue": "2013547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-674339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "222727000", "capitalExpenditures": "125452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "854579000", "cashflowFromInvestment": "-347155000", "stockBasedCompensation": "97547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 3651985000, "cost_of_revenue": 864032000, "gross_profit": 2787953000, "ebit": 73176000, "ebitda": 155577000, "pretax_income": 47033000, "tax_provision": 63893000, "net_income": -16860000, "net_income_to_common": -16860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2140877000, "total_current_assets": 5874532000, "total_assets": 6613089000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7130397000, "total_equity": -517308000, "shares_outstanding": 530945000, "goodwill_and_intangibles": 318617000 }, "cash_flow": { "operating_cash_flow": 595557000, "capital_expenditure": 90624000, "free_cash_flow": 686181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5530, "ticker_id": 4570, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73176000", "ebitda": "155577000", "netIncome": "-16860000", "grossProfit": "2787953000", "depreciation": "None", "totalRevenue": "3651985000", "costOfRevenue": "864032000", "interestIncome": "66793000", "incomeBeforeTax": "47033000", "interestExpense": "26143000", "operatingIncome": "18744000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "63893000", "reportedCurrency": "USD", "netInterestIncome": "40650000", "nonInterestIncome": "None", "operatingExpenses": "2769209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82401000", "sellingGeneralAndAdministrative": "479487000", "netIncomeFromContinuingOperations": "-16860000" }, "balance": { "goodwill": "289861000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "6613089000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "28756000", "reportedCurrency": "USD", "retainedEarnings": "-768888000", "totalLiabilities": "7130397000", "otherCurrentAssets": "240213000", "totalCurrentAssets": "5874532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1188431000", "currentNetReceivables": "2305011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738557000", "currentAccountsPayable": "70630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309408000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-517308000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3505479000", "totalCurrentLiabilities": "3736010000", "otherNonCurrentLiabilities": "162885000", "totalNonCurrentLiabilities": "3394387000", "cashAndShortTermInvestments": "2140877000", "commonStockSharesOutstanding": "530945000", "intangibleAssetsExcludingGoodwill": "28756000", "cashAndCashEquivalentsAtCarryingValue": "2140877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "595557000", "capitalExpenditures": "90624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140516000", "cashflowFromInvestment": "-668171000", "stockBasedCompensation": "53893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3651985000, "cost_of_revenue": 864032000, "gross_profit": 2787953000, "research_and_development": 579193000, "selling_general_admin": 479487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73176000, "depreciation_amortisation": 82401000, "ebitda": 155577000, "interest_expense": 26143000, "interest_income": null, "other_non_operating": null, "pretax_income": 47033000, "tax_provision": 63893000, "effective_tax_rate": null, "net_income": -16860000, "net_income_continuing_ops": -16860000, "net_income_to_common": -16860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2140877000, "short_term_investments": 1188431000, "net_receivables": 2305011000, "inventory": null, "other_current_assets": null, "total_current_assets": 5874532000, "net_ppe": null, "goodwill": 289861000, "intangible_assets": 28756000, "goodwill_and_intangibles": 318617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 738557000, "total_assets": 6613089000, "short_term_debt": null, "accounts_payable": 70630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3736010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3394387000, "total_liabilities": 7130397000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -768888000, "total_equity": -517308000, "shares_outstanding": 530945000, "operating_cash_flow": 595557000, "stock_based_compensation": 53893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -668171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140516000, "free_cash_flow": 686181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73176000", "ebitda": "155577000", "netIncome": "-16860000", "grossProfit": "2787953000", "depreciation": "None", "totalRevenue": "3651985000", "costOfRevenue": "864032000", "interestIncome": "66793000", "incomeBeforeTax": "47033000", "interestExpense": "26143000", "operatingIncome": "18744000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "63893000", "reportedCurrency": "USD", "netInterestIncome": "40650000", "nonInterestIncome": "None", "operatingExpenses": "2769209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82401000", "sellingGeneralAndAdministrative": "479487000", "netIncomeFromContinuingOperations": "-16860000" }, "balance": { "goodwill": "289861000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "6613089000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "28756000", "reportedCurrency": "USD", "retainedEarnings": "-768888000", "totalLiabilities": "7130397000", "otherCurrentAssets": "240213000", "totalCurrentAssets": "5874532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1188431000", "currentNetReceivables": "2305011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738557000", "currentAccountsPayable": "70630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309408000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-517308000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3505479000", "totalCurrentLiabilities": "3736010000", "otherNonCurrentLiabilities": "162885000", "totalNonCurrentLiabilities": "3394387000", "cashAndShortTermInvestments": "2140877000", "commonStockSharesOutstanding": "530945000", "intangibleAssetsExcludingGoodwill": "28756000", "cashAndCashEquivalentsAtCarryingValue": "2140877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "595557000", "capitalExpenditures": "90624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140516000", "cashflowFromInvestment": "-668171000", "stockBasedCompensation": "53893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 2678000000, "cost_of_revenue": 581000000, "gross_profit": 2097000000, "ebit": 84000000, "ebitda": 86000000, "pretax_income": 281000000, "tax_provision": 121000000, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7097000000, "total_current_assets": 23601000000, "total_assets": 26828000000, "short_term_debt": 59000000, "long_term_debt": 2475000000, "total_debt": 2534000000, "total_liabilities": 19192000000, "total_equity": 7636000000, "shares_outstanding": 608000000, "goodwill_and_intangibles": 1534000000 }, "cash_flow": { "operating_cash_flow": 1708000000, "capital_expenditure": 0, "free_cash_flow": 1708000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5496, "ticker_id": 4570, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84000000", "ebitda": "86000000", "netIncome": "160000000", "grossProfit": "2097000000", "depreciation": "None", "totalRevenue": "2678000000", "costOfRevenue": "581000000", "interestIncome": "155000000", "incomeBeforeTax": "281000000", "interestExpense": "None", "operatingIncome": "86000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "155000000", "nonInterestIncome": "None", "operatingExpenses": "2011000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "638000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "296000000", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "767000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26828000000", "longTermDebt": "2475000000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "767000000", "reportedCurrency": "USD", "retainedEarnings": "-6403000000", "totalLiabilities": "19192000000", "otherCurrentAssets": "11345000000", "totalCurrentAssets": "23601000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4968000000", "currentNetReceivables": "191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3227000000", "currentAccountsPayable": "180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534000000", "totalShareholderEquity": "7636000000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "13392000000", "totalCurrentLiabilities": "16364000000", "otherNonCurrentLiabilities": "353000000", "totalNonCurrentLiabilities": "2828000000", "cashAndShortTermInvestments": "7097000000", "commonStockSharesOutstanding": "608000000", "intangibleAssetsExcludingGoodwill": "767000000", "cashAndCashEquivalentsAtCarryingValue": "7097000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1708000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2970000000", "cashflowFromInvestment": "-461000000", "stockBasedCompensation": "410000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1088000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2678000000, "cost_of_revenue": 581000000, "gross_profit": 2097000000, "research_and_development": 638000000, "selling_general_admin": 296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84000000, "depreciation_amortisation": 22000000, "ebitda": 86000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 281000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 160000000, "net_income_continuing_ops": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7097000000, "short_term_investments": 4968000000, "net_receivables": 191000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23601000000, "net_ppe": null, "goodwill": 767000000, "intangible_assets": 767000000, "goodwill_and_intangibles": 1534000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3227000000, "total_assets": 26828000000, "short_term_debt": 59000000, "accounts_payable": 180000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16364000000, "long_term_debt": 2475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2828000000, "total_liabilities": 19192000000, "total_debt": 2534000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6403000000, "total_equity": 7636000000, "shares_outstanding": 608000000, "operating_cash_flow": 1708000000, "stock_based_compensation": 410000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2970000000, "free_cash_flow": 1708000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84000000", "ebitda": "86000000", "netIncome": "160000000", "grossProfit": "2097000000", "depreciation": "None", "totalRevenue": "2678000000", "costOfRevenue": "581000000", "interestIncome": "155000000", "incomeBeforeTax": "281000000", "interestExpense": "None", "operatingIncome": "86000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "155000000", "nonInterestIncome": "None", "operatingExpenses": "2011000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "638000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "296000000", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "767000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26828000000", "longTermDebt": "2475000000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "767000000", "reportedCurrency": "USD", "retainedEarnings": "-6403000000", "totalLiabilities": "19192000000", "otherCurrentAssets": "11345000000", "totalCurrentAssets": "23601000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4968000000", "currentNetReceivables": "191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3227000000", "currentAccountsPayable": "180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534000000", "totalShareholderEquity": "7636000000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "13392000000", "totalCurrentLiabilities": "16364000000", "otherNonCurrentLiabilities": "353000000", "totalNonCurrentLiabilities": "2828000000", "cashAndShortTermInvestments": "7097000000", "commonStockSharesOutstanding": "608000000", "intangibleAssetsExcludingGoodwill": "767000000", "cashAndCashEquivalentsAtCarryingValue": "7097000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1708000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2970000000", "cashflowFromInvestment": "-461000000", "stockBasedCompensation": "410000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1088000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 2778000000, "cost_of_revenue": 487000000, "gross_profit": 2291000000, "ebit": 102000000, "ebitda": 35000000, "pretax_income": 393000000, "tax_provision": 52000000, "net_income": 341000000, "net_income_to_common": 341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6560000000, "total_current_assets": 18797000000, "total_assets": 22208000000, "short_term_debt": 2067000000, "long_term_debt": null, "total_debt": 2067000000, "total_liabilities": 14009000000, "total_equity": 8199000000, "shares_outstanding": 623000000, "goodwill_and_intangibles": 1524000000 }, "cash_flow": { "operating_cash_flow": 526000000, "capital_expenditure": 7000000, "free_cash_flow": 533000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5497, "ticker_id": 4570, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102000000", "ebitda": "35000000", "netIncome": "341000000", "grossProfit": "2291000000", "depreciation": "None", "totalRevenue": "2778000000", "costOfRevenue": "487000000", "interestIncome": "162000000", "incomeBeforeTax": "393000000", "interestExpense": "None", "operatingIncome": "269000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "162000000", "nonInterestIncome": "None", "operatingExpenses": "2022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-67000000", "sellingGeneralAndAdministrative": "411000000", "netIncomeFromContinuingOperations": "341000000" }, "balance": { "goodwill": "754000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22208000000", "longTermDebt": "None", "shortTermDebt": "2067000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "770000000", "reportedCurrency": "USD", "retainedEarnings": "-5502000000", "totalLiabilities": "14009000000", "otherCurrentAssets": "638000000", "totalCurrentAssets": "18797000000", "currentLongTermDebt": "1999000000", "longTermInvestments": "None", "shortTermInvestments": "4454000000", "currentNetReceivables": "7145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3411000000", "currentAccountsPayable": "232000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2067000000", "totalShareholderEquity": "8199000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "8475000000", "totalCurrentLiabilities": "13649000000", "otherNonCurrentLiabilities": "360000000", "totalNonCurrentLiabilities": "360000000", "cashAndShortTermInvestments": "6560000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "770000000", "cashAndCashEquivalentsAtCarryingValue": "6560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "526000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1450000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "411000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1095000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2778000000, "cost_of_revenue": 487000000, "gross_profit": 2291000000, "research_and_development": 589000000, "selling_general_admin": 411000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102000000, "depreciation_amortisation": -67000000, "ebitda": 35000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 393000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 341000000, "net_income_continuing_ops": 341000000, "net_income_to_common": 341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6560000000, "short_term_investments": 4454000000, "net_receivables": 7145000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18797000000, "net_ppe": null, "goodwill": 754000000, "intangible_assets": 770000000, "goodwill_and_intangibles": 1524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3411000000, "total_assets": 22208000000, "short_term_debt": 2067000000, "accounts_payable": 232000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13649000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360000000, "total_liabilities": 14009000000, "total_debt": 2067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5502000000, "total_equity": 8199000000, "shares_outstanding": 623000000, "operating_cash_flow": 526000000, "stock_based_compensation": 411000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1450000000, "free_cash_flow": 533000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102000000", "ebitda": "35000000", "netIncome": "341000000", "grossProfit": "2291000000", "depreciation": "None", "totalRevenue": "2778000000", "costOfRevenue": "487000000", "interestIncome": "162000000", "incomeBeforeTax": "393000000", "interestExpense": "None", "operatingIncome": "269000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "162000000", "nonInterestIncome": "None", "operatingExpenses": "2022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "589000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-67000000", "sellingGeneralAndAdministrative": "411000000", "netIncomeFromContinuingOperations": "341000000" }, "balance": { "goodwill": "754000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22208000000", "longTermDebt": "None", "shortTermDebt": "2067000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "770000000", "reportedCurrency": "USD", "retainedEarnings": "-5502000000", "totalLiabilities": "14009000000", "otherCurrentAssets": "638000000", "totalCurrentAssets": "18797000000", "currentLongTermDebt": "1999000000", "longTermInvestments": "None", "shortTermInvestments": "4454000000", "currentNetReceivables": "7145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3411000000", "currentAccountsPayable": "232000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2067000000", "totalShareholderEquity": "8199000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "8475000000", "totalCurrentLiabilities": "13649000000", "otherNonCurrentLiabilities": "360000000", "totalNonCurrentLiabilities": "360000000", "cashAndShortTermInvestments": "6560000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "770000000", "cashAndCashEquivalentsAtCarryingValue": "6560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "526000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1450000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "411000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1095000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 4095000000, "cost_of_revenue": 549000000, "gross_profit": 3546000000, "ebit": 1792000000, "ebitda": 1813000000, "pretax_income": 1792000000, "tax_provision": 418000000, "net_income": 1374000000, "net_income_to_common": 1374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7563000000, "total_current_assets": 19538000000, "total_assets": 23064000000, "short_term_debt": 2065000000, "long_term_debt": null, "total_debt": 2065000000, "total_liabilities": 14454000000, "total_equity": 8610000000, "shares_outstanding": 621000000, "goodwill_and_intangibles": 773000000 }, "cash_flow": { "operating_cash_flow": 1356000000, "capital_expenditure": 0, "free_cash_flow": 1356000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5499, "ticker_id": 4570, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1792000000", "ebitda": "1813000000", "netIncome": "1374000000", "grossProfit": "3546000000", "depreciation": "None", "totalRevenue": "4095000000", "costOfRevenue": "549000000", "interestIncome": "180000000", "incomeBeforeTax": "1792000000", "interestExpense": "None", "operatingIncome": "1625000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "418000000", "reportedCurrency": "USD", "netInterestIncome": "180000000", "nonInterestIncome": "None", "operatingExpenses": "1921000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "587000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "330000000", "netIncomeFromContinuingOperations": "1374000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23064000000", "longTermDebt": "None", "shortTermDebt": "2065000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "773000000", "reportedCurrency": "USD", "retainedEarnings": "-4748000000", "totalLiabilities": "14454000000", "otherCurrentAssets": "465000000", "totalCurrentAssets": "19538000000", "currentLongTermDebt": "1998000000", "longTermInvestments": "None", "shortTermInvestments": "4156000000", "currentNetReceivables": "7389000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3526000000", "currentAccountsPayable": "181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2491000000", "totalShareholderEquity": "8610000000", "capitalLeaseObligations": "280000000", "otherCurrentLiabilities": "8760000000", "totalCurrentLiabilities": "14039000000", "otherNonCurrentLiabilities": "202000000", "totalNonCurrentLiabilities": "415000000", "cashAndShortTermInvestments": "7563000000", "commonStockSharesOutstanding": "621000000", "intangibleAssetsExcludingGoodwill": "773000000", "cashAndCashEquivalentsAtCarryingValue": "7563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1374000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1356000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4850000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "399000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1013000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4095000000, "cost_of_revenue": 549000000, "gross_profit": 3546000000, "research_and_development": 587000000, "selling_general_admin": 330000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1792000000, "depreciation_amortisation": 21000000, "ebitda": 1813000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1792000000, "tax_provision": 418000000, "effective_tax_rate": null, "net_income": 1374000000, "net_income_continuing_ops": 1374000000, "net_income_to_common": 1374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7563000000, "short_term_investments": 4156000000, "net_receivables": 7389000000, "inventory": null, "other_current_assets": null, "total_current_assets": 19538000000, "net_ppe": null, "goodwill": null, "intangible_assets": 773000000, "goodwill_and_intangibles": 773000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3526000000, "total_assets": 23064000000, "short_term_debt": 2065000000, "accounts_payable": 181000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14039000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415000000, "total_liabilities": 14454000000, "total_debt": 2065000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4748000000, "total_equity": 8610000000, "shares_outstanding": 621000000, "operating_cash_flow": 1356000000, "stock_based_compensation": 399000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4850000000, "free_cash_flow": 1356000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1792000000", "ebitda": "1813000000", "netIncome": "1374000000", "grossProfit": "3546000000", "depreciation": "None", "totalRevenue": "4095000000", "costOfRevenue": "549000000", "interestIncome": "180000000", "incomeBeforeTax": "1792000000", "interestExpense": "None", "operatingIncome": "1625000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "418000000", "reportedCurrency": "USD", "netInterestIncome": "180000000", "nonInterestIncome": "None", "operatingExpenses": "1921000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "587000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "330000000", "netIncomeFromContinuingOperations": "1374000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23064000000", "longTermDebt": "None", "shortTermDebt": "2065000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "773000000", "reportedCurrency": "USD", "retainedEarnings": "-4748000000", "totalLiabilities": "14454000000", "otherCurrentAssets": "465000000", "totalCurrentAssets": "19538000000", "currentLongTermDebt": "1998000000", "longTermInvestments": "None", "shortTermInvestments": "4156000000", "currentNetReceivables": "7389000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3526000000", "currentAccountsPayable": "181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2491000000", "totalShareholderEquity": "8610000000", "capitalLeaseObligations": "280000000", "otherCurrentLiabilities": "8760000000", "totalCurrentLiabilities": "14039000000", "otherNonCurrentLiabilities": "202000000", "totalNonCurrentLiabilities": "415000000", "cashAndShortTermInvestments": "7563000000", "commonStockSharesOutstanding": "621000000", "intangibleAssetsExcludingGoodwill": "773000000", "cashAndCashEquivalentsAtCarryingValue": "7563000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1374000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1356000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4850000000", "cashflowFromInvestment": "-206000000", "stockBasedCompensation": "399000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1013000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 3096000000, "cost_of_revenue": 544000000, "gross_profit": 2552000000, "ebit": 612000000, "ebitda": 633000000, "pretax_income": 779000000, "tax_provision": 137000000, "net_income": 642000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7402000000, "total_current_assets": 23180000000, "total_assets": 26992000000, "short_term_debt": 2064000000, "long_term_debt": null, "total_debt": 2064000000, "total_liabilities": 19210000000, "total_equity": 7782000000, "shares_outstanding": 626000000, "goodwill_and_intangibles": 776000000 }, "cash_flow": { "operating_cash_flow": 975000000, "capital_expenditure": 23000000, "free_cash_flow": 998000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5500, "ticker_id": 4570, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "612000000", "ebitda": "633000000", "netIncome": "642000000", "grossProfit": "2552000000", "depreciation": "None", "totalRevenue": "3096000000", "costOfRevenue": "544000000", "interestIncome": "190000000", "incomeBeforeTax": "779000000", "interestExpense": "None", "operatingIncome": "612000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "190000000", "nonInterestIncome": "None", "operatingExpenses": "1940000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "610000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "307000000", "netIncomeFromContinuingOperations": "642000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26992000000", "longTermDebt": "None", "shortTermDebt": "2064000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "776000000", "reportedCurrency": "USD", "retainedEarnings": "-5258000000", "totalLiabilities": "19210000000", "otherCurrentAssets": "571000000", "totalCurrentAssets": "23180000000", "currentLongTermDebt": "1997000000", "longTermInvestments": "None", "shortTermInvestments": "3954000000", "currentNetReceivables": "11253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3812000000", "currentAccountsPayable": "221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2282000000", "totalShareholderEquity": "7782000000", "capitalLeaseObligations": "285000000", "otherCurrentLiabilities": "12477000000", "totalCurrentLiabilities": "18816000000", "otherNonCurrentLiabilities": "176000000", "totalNonCurrentLiabilities": "394000000", "cashAndShortTermInvestments": "7402000000", "commonStockSharesOutstanding": "626000000", "intangibleAssetsExcludingGoodwill": "776000000", "cashAndCashEquivalentsAtCarryingValue": "7402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "975000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "424000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1010000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3096000000, "cost_of_revenue": 544000000, "gross_profit": 2552000000, "research_and_development": 610000000, "selling_general_admin": 307000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612000000, "depreciation_amortisation": 21000000, "ebitda": 633000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 779000000, "tax_provision": 137000000, "effective_tax_rate": null, "net_income": 642000000, "net_income_continuing_ops": 642000000, "net_income_to_common": 642000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7402000000, "short_term_investments": 3954000000, "net_receivables": 11253000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23180000000, "net_ppe": null, "goodwill": null, "intangible_assets": 776000000, "goodwill_and_intangibles": 776000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3812000000, "total_assets": 26992000000, "short_term_debt": 2064000000, "accounts_payable": 221000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18816000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394000000, "total_liabilities": 19210000000, "total_debt": 2064000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5258000000, "total_equity": 7782000000, "shares_outstanding": 626000000, "operating_cash_flow": 975000000, "stock_based_compensation": 424000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 328000000, "free_cash_flow": 998000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "612000000", "ebitda": "633000000", "netIncome": "642000000", "grossProfit": "2552000000", "depreciation": "None", "totalRevenue": "3096000000", "costOfRevenue": "544000000", "interestIncome": "190000000", "incomeBeforeTax": "779000000", "interestExpense": "None", "operatingIncome": "612000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "190000000", "nonInterestIncome": "None", "operatingExpenses": "1940000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "610000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "307000000", "netIncomeFromContinuingOperations": "642000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26992000000", "longTermDebt": "None", "shortTermDebt": "2064000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "776000000", "reportedCurrency": "USD", "retainedEarnings": "-5258000000", "totalLiabilities": "19210000000", "otherCurrentAssets": "571000000", "totalCurrentAssets": "23180000000", "currentLongTermDebt": "1997000000", "longTermInvestments": "None", "shortTermInvestments": "3954000000", "currentNetReceivables": "11253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3812000000", "currentAccountsPayable": "221000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2282000000", "totalShareholderEquity": "7782000000", "capitalLeaseObligations": "285000000", "otherCurrentLiabilities": "12477000000", "totalCurrentLiabilities": "18816000000", "otherNonCurrentLiabilities": "176000000", "totalNonCurrentLiabilities": "394000000", "cashAndShortTermInvestments": "7402000000", "commonStockSharesOutstanding": "626000000", "intangibleAssetsExcludingGoodwill": "776000000", "cashAndCashEquivalentsAtCarryingValue": "7402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "642000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "975000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "424000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1010000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 2272000000, "cost_of_revenue": 506000000, "gross_profit": 1766000000, "ebit": 38000000, "ebitda": 63000000, "pretax_income": 173000000, "tax_provision": 19000000, "net_income": 154000000, "net_income_to_common": 154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7600000000, "total_current_assets": 21295000000, "total_assets": 25056000000, "short_term_debt": 2057000000, "long_term_debt": null, "total_debt": 2057000000, "total_liabilities": 17119000000, "total_equity": 7937000000, "shares_outstanding": 632000000, "goodwill_and_intangibles": 775000000 }, "cash_flow": { "operating_cash_flow": 1789000000, "capital_expenditure": 0, "free_cash_flow": 1789000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5501, "ticker_id": 4570, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38000000", "ebitda": "63000000", "netIncome": "154000000", "grossProfit": "1766000000", "depreciation": "None", "totalRevenue": "2272000000", "costOfRevenue": "506000000", "interestIncome": "173000000", "incomeBeforeTax": "173000000", "interestExpense": "None", "operatingIncome": "38000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "173000000", "nonInterestIncome": "None", "operatingExpenses": "1728000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "568000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "294000000", "netIncomeFromContinuingOperations": "154000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25056000000", "longTermDebt": "None", "shortTermDebt": "2057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "775000000", "reportedCurrency": "USD", "retainedEarnings": "-4883000000", "totalLiabilities": "17119000000", "otherCurrentAssets": "454000000", "totalCurrentAssets": "21295000000", "currentLongTermDebt": "1996000000", "longTermInvestments": "None", "shortTermInvestments": "3892000000", "currentNetReceivables": "9349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3761000000", "currentAccountsPayable": "186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2280000000", "totalShareholderEquity": "7937000000", "capitalLeaseObligations": "284000000", "otherCurrentLiabilities": "10454000000", "totalCurrentLiabilities": "16730000000", "otherNonCurrentLiabilities": "166000000", "totalNonCurrentLiabilities": "389000000", "cashAndShortTermInvestments": "7600000000", "commonStockSharesOutstanding": "632000000", "intangibleAssetsExcludingGoodwill": "775000000", "cashAndCashEquivalentsAtCarryingValue": "7600000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1789000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2145000000", "cashflowFromInvestment": "-151000000", "stockBasedCompensation": "358000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2272000000, "cost_of_revenue": 506000000, "gross_profit": 1766000000, "research_and_development": 568000000, "selling_general_admin": 294000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38000000, "depreciation_amortisation": 25000000, "ebitda": 63000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 173000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 154000000, "net_income_continuing_ops": 154000000, "net_income_to_common": 154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7600000000, "short_term_investments": 3892000000, "net_receivables": 9349000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21295000000, "net_ppe": null, "goodwill": null, "intangible_assets": 775000000, "goodwill_and_intangibles": 775000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3761000000, "total_assets": 25056000000, "short_term_debt": 2057000000, "accounts_payable": 186000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16730000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389000000, "total_liabilities": 17119000000, "total_debt": 2057000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4883000000, "total_equity": 7937000000, "shares_outstanding": 632000000, "operating_cash_flow": 1789000000, "stock_based_compensation": 358000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2145000000, "free_cash_flow": 1789000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38000000", "ebitda": "63000000", "netIncome": "154000000", "grossProfit": "1766000000", "depreciation": "None", "totalRevenue": "2272000000", "costOfRevenue": "506000000", "interestIncome": "173000000", "incomeBeforeTax": "173000000", "interestExpense": "None", "operatingIncome": "38000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "173000000", "nonInterestIncome": "None", "operatingExpenses": "1728000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "568000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "294000000", "netIncomeFromContinuingOperations": "154000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25056000000", "longTermDebt": "None", "shortTermDebt": "2057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "775000000", "reportedCurrency": "USD", "retainedEarnings": "-4883000000", "totalLiabilities": "17119000000", "otherCurrentAssets": "454000000", "totalCurrentAssets": "21295000000", "currentLongTermDebt": "1996000000", "longTermInvestments": "None", "shortTermInvestments": "3892000000", "currentNetReceivables": "9349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3761000000", "currentAccountsPayable": "186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2280000000", "totalShareholderEquity": "7937000000", "capitalLeaseObligations": "284000000", "otherCurrentLiabilities": "10454000000", "totalCurrentLiabilities": "16730000000", "otherNonCurrentLiabilities": "166000000", "totalNonCurrentLiabilities": "389000000", "cashAndShortTermInvestments": "7600000000", "commonStockSharesOutstanding": "632000000", "intangibleAssetsExcludingGoodwill": "775000000", "cashAndCashEquivalentsAtCarryingValue": "7600000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1789000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2145000000", "cashflowFromInvestment": "-151000000", "stockBasedCompensation": "358000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 2480000000, "cost_of_revenue": 427000000, "gross_profit": 2053000000, "ebit": 430000000, "ebitda": 452000000, "pretax_income": 622000000, "tax_provision": 161000000, "net_income": 461000000, "net_income_to_common": 461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6864000000, "total_current_assets": 17180000000, "total_assets": 20959000000, "short_term_debt": 63000000, "long_term_debt": 1995000000, "total_debt": 2058000000, "total_liabilities": 12547000000, "total_equity": 8412000000, "shares_outstanding": 623000000, "goodwill_and_intangibles": 777000000 }, "cash_flow": { "operating_cash_flow": 466000000, "capital_expenditure": 0, "free_cash_flow": 466000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5502, "ticker_id": 4570, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "430000000", "ebitda": "452000000", "netIncome": "461000000", "grossProfit": "2053000000", "depreciation": "None", "totalRevenue": "2480000000", "costOfRevenue": "427000000", "interestIncome": "183000000", "incomeBeforeTax": "622000000", "interestExpense": "None", "operatingIncome": "430000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "183000000", "nonInterestIncome": "None", "operatingExpenses": "1623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "538000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "248000000", "netIncomeFromContinuingOperations": "461000000" }, "balance": { "goodwill": "750000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20959000000", "longTermDebt": "1995000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "-4225000000", "totalLiabilities": "12547000000", "otherCurrentAssets": "491000000", "totalCurrentAssets": "17180000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3747000000", "currentNetReceivables": "6078000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3779000000", "currentAccountsPayable": "142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2294000000", "totalShareholderEquity": "8412000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "7285000000", "totalCurrentLiabilities": "10161000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "2386000000", "cashAndShortTermInvestments": "6864000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "6864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "466000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1330000000", "cashflowFromInvestment": "-220000000", "stockBasedCompensation": "368000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-838000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2480000000, "cost_of_revenue": 427000000, "gross_profit": 2053000000, "research_and_development": 538000000, "selling_general_admin": 248000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430000000, "depreciation_amortisation": 22000000, "ebitda": 452000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 622000000, "tax_provision": 161000000, "effective_tax_rate": null, "net_income": 461000000, "net_income_continuing_ops": 461000000, "net_income_to_common": 461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6864000000, "short_term_investments": 3747000000, "net_receivables": 6078000000, "inventory": null, "other_current_assets": null, "total_current_assets": 17180000000, "net_ppe": null, "goodwill": 750000000, "intangible_assets": 27000000, "goodwill_and_intangibles": 777000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3779000000, "total_assets": 20959000000, "short_term_debt": 63000000, "accounts_payable": 142000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10161000000, "long_term_debt": 1995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2386000000, "total_liabilities": 12547000000, "total_debt": 2058000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4225000000, "total_equity": 8412000000, "shares_outstanding": 623000000, "operating_cash_flow": 466000000, "stock_based_compensation": 368000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1330000000, "free_cash_flow": 466000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "430000000", "ebitda": "452000000", "netIncome": "461000000", "grossProfit": "2053000000", "depreciation": "None", "totalRevenue": "2480000000", "costOfRevenue": "427000000", "interestIncome": "183000000", "incomeBeforeTax": "622000000", "interestExpense": "None", "operatingIncome": "430000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "183000000", "nonInterestIncome": "None", "operatingExpenses": "1623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "538000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "248000000", "netIncomeFromContinuingOperations": "461000000" }, "balance": { "goodwill": "750000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20959000000", "longTermDebt": "1995000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "-4225000000", "totalLiabilities": "12547000000", "otherCurrentAssets": "491000000", "totalCurrentAssets": "17180000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3747000000", "currentNetReceivables": "6078000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3779000000", "currentAccountsPayable": "142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2294000000", "totalShareholderEquity": "8412000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "7285000000", "totalCurrentLiabilities": "10161000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "2386000000", "cashAndShortTermInvestments": "6864000000", "commonStockSharesOutstanding": "623000000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "6864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "466000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1330000000", "cashflowFromInvestment": "-220000000", "stockBasedCompensation": "368000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-838000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 3732000000, "cost_of_revenue": 465000000, "gross_profit": 3267000000, "ebit": 1525000000, "ebitda": 1540000000, "pretax_income": 1735000000, "tax_provision": 367000000, "net_income": 1368000000, "net_income_to_common": 1368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670000000, "total_current_assets": 18319000000, "total_assets": 22172000000, "short_term_debt": 54000000, "long_term_debt": 1994000000, "total_debt": 2048000000, "total_liabilities": 13684000000, "total_equity": 8488000000, "shares_outstanding": 642000000, "goodwill_and_intangibles": 783000000 }, "cash_flow": { "operating_cash_flow": 1078000000, "capital_expenditure": 0, "free_cash_flow": 1078000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5504, "ticker_id": 4570, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1525000000", "ebitda": "1540000000", "netIncome": "1368000000", "grossProfit": "3267000000", "depreciation": "None", "totalRevenue": "3732000000", "costOfRevenue": "465000000", "interestIncome": "207000000", "incomeBeforeTax": "1735000000", "interestExpense": "None", "operatingIncome": "1525000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "367000000", "reportedCurrency": "USD", "netInterestIncome": "207000000", "nonInterestIncome": "None", "operatingExpenses": "1742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "1368000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22172000000", "longTermDebt": "1994000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "783000000", "reportedCurrency": "USD", "retainedEarnings": "-3843000000", "totalLiabilities": "13684000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "18319000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3583000000", "currentNetReceivables": "6748000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3853000000", "currentAccountsPayable": "181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2259000000", "totalShareholderEquity": "8488000000", "capitalLeaseObligations": "265000000", "otherCurrentLiabilities": "7971000000", "totalCurrentLiabilities": "11336000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "2348000000", "cashAndShortTermInvestments": "7670000000", "commonStockSharesOutstanding": "642000000", "intangibleAssetsExcludingGoodwill": "783000000", "cashAndCashEquivalentsAtCarryingValue": "7670000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1368000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1078000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5187000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "362000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1093000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3732000000, "cost_of_revenue": 465000000, "gross_profit": 3267000000, "research_and_development": 524000000, "selling_general_admin": 335000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1525000000, "depreciation_amortisation": 15000000, "ebitda": 1540000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1735000000, "tax_provision": 367000000, "effective_tax_rate": null, "net_income": 1368000000, "net_income_continuing_ops": 1368000000, "net_income_to_common": 1368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7670000000, "short_term_investments": 3583000000, "net_receivables": 6748000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18319000000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000000, "goodwill_and_intangibles": 783000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3853000000, "total_assets": 22172000000, "short_term_debt": 54000000, "accounts_payable": 181000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11336000000, "long_term_debt": 1994000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2348000000, "total_liabilities": 13684000000, "total_debt": 2048000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3843000000, "total_equity": 8488000000, "shares_outstanding": 642000000, "operating_cash_flow": 1078000000, "stock_based_compensation": 362000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5187000000, "free_cash_flow": 1078000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1525000000", "ebitda": "1540000000", "netIncome": "1368000000", "grossProfit": "3267000000", "depreciation": "None", "totalRevenue": "3732000000", "costOfRevenue": "465000000", "interestIncome": "207000000", "incomeBeforeTax": "1735000000", "interestExpense": "None", "operatingIncome": "1525000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "367000000", "reportedCurrency": "USD", "netInterestIncome": "207000000", "nonInterestIncome": "None", "operatingExpenses": "1742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "524000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "1368000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22172000000", "longTermDebt": "1994000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "783000000", "reportedCurrency": "USD", "retainedEarnings": "-3843000000", "totalLiabilities": "13684000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "18319000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3583000000", "currentNetReceivables": "6748000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3853000000", "currentAccountsPayable": "181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2259000000", "totalShareholderEquity": "8488000000", "capitalLeaseObligations": "265000000", "otherCurrentLiabilities": "7971000000", "totalCurrentLiabilities": "11336000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "2348000000", "cashAndShortTermInvestments": "7670000000", "commonStockSharesOutstanding": "642000000", "intangibleAssetsExcludingGoodwill": "783000000", "cashAndCashEquivalentsAtCarryingValue": "7670000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1368000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1078000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5187000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "362000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1093000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 2748000000, "cost_of_revenue": 506000000, "gross_profit": 2242000000, "ebit": 497000000, "ebitda": 511000000, "pretax_income": 681000000, "tax_provision": 126000000, "net_income": 555000000, "net_income_to_common": 555000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7882000000, "total_current_assets": 22252000000, "total_assets": 26320000000, "short_term_debt": 59000000, "long_term_debt": 1993000000, "total_debt": 2052000000, "total_liabilities": 18318000000, "total_equity": 8002000000, "shares_outstanding": 649000000, "goodwill_and_intangibles": 783000000 }, "cash_flow": { "operating_cash_flow": 1051000000, "capital_expenditure": 14000000, "free_cash_flow": 1065000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5505, "ticker_id": 4570, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "497000000", "ebitda": "511000000", "netIncome": "555000000", "grossProfit": "2242000000", "depreciation": "None", "totalRevenue": "2748000000", "costOfRevenue": "506000000", "interestIncome": "226000000", "incomeBeforeTax": "681000000", "interestExpense": "None", "operatingIncome": "497000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "226000000", "nonInterestIncome": "None", "operatingExpenses": "1745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "555000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26320000000", "longTermDebt": "1993000000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "783000000", "reportedCurrency": "USD", "retainedEarnings": "-4109000000", "totalLiabilities": "18318000000", "otherCurrentAssets": "484000000", "totalCurrentAssets": "22252000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3369000000", "currentNetReceivables": "10517000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4068000000", "currentAccountsPayable": "163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2274000000", "totalShareholderEquity": "8002000000", "capitalLeaseObligations": "281000000", "otherCurrentLiabilities": "11585000000", "totalCurrentLiabilities": "15828000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "2490000000", "cashAndShortTermInvestments": "7882000000", "commonStockSharesOutstanding": "649000000", "intangibleAssetsExcludingGoodwill": "783000000", "cashAndCashEquivalentsAtCarryingValue": "7882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1051000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "811000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "382000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2748000000, "cost_of_revenue": 506000000, "gross_profit": 2242000000, "research_and_development": 519000000, "selling_general_admin": 315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497000000, "depreciation_amortisation": 14000000, "ebitda": 511000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 681000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 555000000, "net_income_continuing_ops": 555000000, "net_income_to_common": 555000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7882000000, "short_term_investments": 3369000000, "net_receivables": 10517000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22252000000, "net_ppe": null, "goodwill": null, "intangible_assets": 783000000, "goodwill_and_intangibles": 783000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4068000000, "total_assets": 26320000000, "short_term_debt": 59000000, "accounts_payable": 163000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15828000000, "long_term_debt": 1993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2490000000, "total_liabilities": 18318000000, "total_debt": 2052000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4109000000, "total_equity": 8002000000, "shares_outstanding": 649000000, "operating_cash_flow": 1051000000, "stock_based_compensation": 382000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 811000000, "free_cash_flow": 1065000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "497000000", "ebitda": "511000000", "netIncome": "555000000", "grossProfit": "2242000000", "depreciation": "None", "totalRevenue": "2748000000", "costOfRevenue": "506000000", "interestIncome": "226000000", "incomeBeforeTax": "681000000", "interestExpense": "None", "operatingIncome": "497000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "226000000", "nonInterestIncome": "None", "operatingExpenses": "1745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "519000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "506000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "555000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26320000000", "longTermDebt": "1993000000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "783000000", "reportedCurrency": "USD", "retainedEarnings": "-4109000000", "totalLiabilities": "18318000000", "otherCurrentAssets": "484000000", "totalCurrentAssets": "22252000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3369000000", "currentNetReceivables": "10517000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4068000000", "currentAccountsPayable": "163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2274000000", "totalShareholderEquity": "8002000000", "capitalLeaseObligations": "281000000", "otherCurrentLiabilities": "11585000000", "totalCurrentLiabilities": "15828000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "2490000000", "cashAndShortTermInvestments": "7882000000", "commonStockSharesOutstanding": "649000000", "intangibleAssetsExcludingGoodwill": "783000000", "cashAndCashEquivalentsAtCarryingValue": "7882000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1051000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "811000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "382000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 2142000000, "cost_of_revenue": 480000000, "gross_profit": 1662000000, "ebit": 101000000, "ebitda": 115000000, "pretax_income": 293000000, "tax_provision": 29000000, "net_income": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7864000000, "total_current_assets": 20393000000, "total_assets": 24537000000, "short_term_debt": 61000000, "long_term_debt": 1992000000, "total_debt": 2053000000, "total_liabilities": 16641000000, "total_equity": 7896000000, "shares_outstanding": 654000000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 1923000000, "capital_expenditure": 14000000, "free_cash_flow": 1937000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5506, "ticker_id": 4570, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101000000", "ebitda": "115000000", "netIncome": "264000000", "grossProfit": "1662000000", "depreciation": "None", "totalRevenue": "2142000000", "costOfRevenue": "480000000", "interestIncome": "202000000", "incomeBeforeTax": "293000000", "interestExpense": "None", "operatingIncome": "101000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "202000000", "nonInterestIncome": "None", "operatingExpenses": "1561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "475000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "287000000", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24537000000", "longTermDebt": "1992000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "786000000", "reportedCurrency": "USD", "retainedEarnings": "-3914000000", "totalLiabilities": "16641000000", "otherCurrentAssets": "563000000", "totalCurrentAssets": "20393000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3264000000", "currentNetReceivables": "8737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4144000000", "currentAccountsPayable": "184000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2290000000", "totalShareholderEquity": "7896000000", "capitalLeaseObligations": "61000000", "otherCurrentLiabilities": "10005000000", "totalCurrentLiabilities": "14139000000", "otherNonCurrentLiabilities": "510000000", "totalNonCurrentLiabilities": "2502000000", "cashAndShortTermInvestments": "7864000000", "commonStockSharesOutstanding": "654000000", "intangibleAssetsExcludingGoodwill": "786000000", "cashAndCashEquivalentsAtCarryingValue": "7864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1923000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2134000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "295000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2142000000, "cost_of_revenue": 480000000, "gross_profit": 1662000000, "research_and_development": 475000000, "selling_general_admin": 287000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101000000, "depreciation_amortisation": 14000000, "ebitda": 115000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 293000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 264000000, "net_income_continuing_ops": 264000000, "net_income_to_common": 264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7864000000, "short_term_investments": 3264000000, "net_receivables": 8737000000, "inventory": null, "other_current_assets": null, "total_current_assets": 20393000000, "net_ppe": null, "goodwill": null, "intangible_assets": 786000000, "goodwill_and_intangibles": 786000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4144000000, "total_assets": 24537000000, "short_term_debt": 61000000, "accounts_payable": 184000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14139000000, "long_term_debt": 1992000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2502000000, "total_liabilities": 16641000000, "total_debt": 2053000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3914000000, "total_equity": 7896000000, "shares_outstanding": 654000000, "operating_cash_flow": 1923000000, "stock_based_compensation": 295000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2134000000, "free_cash_flow": 1937000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101000000", "ebitda": "115000000", "netIncome": "264000000", "grossProfit": "1662000000", "depreciation": "None", "totalRevenue": "2142000000", "costOfRevenue": "480000000", "interestIncome": "202000000", "incomeBeforeTax": "293000000", "interestExpense": "None", "operatingIncome": "101000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "202000000", "nonInterestIncome": "None", "operatingExpenses": "1561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "475000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "287000000", "netIncomeFromContinuingOperations": "264000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24537000000", "longTermDebt": "1992000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "786000000", "reportedCurrency": "USD", "retainedEarnings": "-3914000000", "totalLiabilities": "16641000000", "otherCurrentAssets": "563000000", "totalCurrentAssets": "20393000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3264000000", "currentNetReceivables": "8737000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4144000000", "currentAccountsPayable": "184000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2290000000", "totalShareholderEquity": "7896000000", "capitalLeaseObligations": "61000000", "otherCurrentLiabilities": "10005000000", "totalCurrentLiabilities": "14139000000", "otherNonCurrentLiabilities": "510000000", "totalNonCurrentLiabilities": "2502000000", "cashAndShortTermInvestments": "7864000000", "commonStockSharesOutstanding": "654000000", "intangibleAssetsExcludingGoodwill": "786000000", "cashAndCashEquivalentsAtCarryingValue": "7864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1923000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2134000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "295000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 2218000000, "cost_of_revenue": 384000000, "gross_profit": 1834000000, "ebit": -312000000, "ebitda": -296000000, "pretax_income": -383000000, "tax_provision": -34000000, "net_income": -349000000, "net_income_to_common": -349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6874000000, "total_current_assets": 16509000000, "total_assets": 20645000000, "short_term_debt": 61000000, "long_term_debt": 1991000000, "total_debt": 2052000000, "total_liabilities": 12480000000, "total_equity": 8165000000, "shares_outstanding": 638000000, "goodwill_and_intangibles": 792000000 }, "cash_flow": { "operating_cash_flow": 63000000, "capital_expenditure": 30000000, "free_cash_flow": 93000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5507, "ticker_id": 4570, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-312000000", "ebitda": "-296000000", "netIncome": "-349000000", "grossProfit": "1834000000", "depreciation": "None", "totalRevenue": "2218000000", "costOfRevenue": "384000000", "interestIncome": "192000000", "incomeBeforeTax": "-383000000", "interestExpense": "71000000", "operatingIncome": "-496000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "121000000", "nonInterestIncome": "None", "operatingExpenses": "2330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "1203000000", "netIncomeFromContinuingOperations": "-349000000" }, "balance": { "goodwill": "752000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20645000000", "longTermDebt": "1991000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-3425000000", "totalLiabilities": "12480000000", "otherCurrentAssets": "364000000", "totalCurrentAssets": "16509000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3197000000", "currentNetReceivables": "6074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4136000000", "currentAccountsPayable": "141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2304000000", "totalShareholderEquity": "8165000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "7202000000", "totalCurrentLiabilities": "9950000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "2530000000", "cashAndShortTermInvestments": "6874000000", "commonStockSharesOutstanding": "638000000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "6874000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-349000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1171000000", "cashflowFromInvestment": "-475000000", "stockBasedCompensation": "290000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-752000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2218000000, "cost_of_revenue": 384000000, "gross_profit": 1834000000, "research_and_development": 432000000, "selling_general_admin": 1203000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -312000000, "depreciation_amortisation": 16000000, "ebitda": -296000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": -383000000, "tax_provision": -34000000, "effective_tax_rate": null, "net_income": -349000000, "net_income_continuing_ops": -349000000, "net_income_to_common": -349000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6874000000, "short_term_investments": 3197000000, "net_receivables": 6074000000, "inventory": null, "other_current_assets": null, "total_current_assets": 16509000000, "net_ppe": null, "goodwill": 752000000, "intangible_assets": 40000000, "goodwill_and_intangibles": 792000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4136000000, "total_assets": 20645000000, "short_term_debt": 61000000, "accounts_payable": 141000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9950000000, "long_term_debt": 1991000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2530000000, "total_liabilities": 12480000000, "total_debt": 2052000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3425000000, "total_equity": 8165000000, "shares_outstanding": 638000000, "operating_cash_flow": 63000000, "stock_based_compensation": 290000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1171000000, "free_cash_flow": 93000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-312000000", "ebitda": "-296000000", "netIncome": "-349000000", "grossProfit": "1834000000", "depreciation": "None", "totalRevenue": "2218000000", "costOfRevenue": "384000000", "interestIncome": "192000000", "incomeBeforeTax": "-383000000", "interestExpense": "71000000", "operatingIncome": "-496000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "121000000", "nonInterestIncome": "None", "operatingExpenses": "2330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "1203000000", "netIncomeFromContinuingOperations": "-349000000" }, "balance": { "goodwill": "752000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20645000000", "longTermDebt": "1991000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-3425000000", "totalLiabilities": "12480000000", "otherCurrentAssets": "364000000", "totalCurrentAssets": "16509000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3197000000", "currentNetReceivables": "6074000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4136000000", "currentAccountsPayable": "141000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2304000000", "totalShareholderEquity": "8165000000", "capitalLeaseObligations": "313000000", "otherCurrentLiabilities": "7202000000", "totalCurrentLiabilities": "9950000000", "otherNonCurrentLiabilities": "287000000", "totalNonCurrentLiabilities": "2530000000", "cashAndShortTermInvestments": "6874000000", "commonStockSharesOutstanding": "638000000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "6874000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-349000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1171000000", "cashflowFromInvestment": "-475000000", "stockBasedCompensation": "290000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-752000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 3397000000, "cost_of_revenue": 459000000, "gross_profit": 2938000000, "ebit": 1496000000, "ebitda": 1504000000, "pretax_income": 1679000000, "tax_provision": -2695000000, "net_income": 4374000000, "net_income_to_common": 4374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8175000000, "total_current_assets": 17523000000, "total_assets": 21439000000, "short_term_debt": 54000000, "long_term_debt": 1990000000, "total_debt": 2044000000, "total_liabilities": 12316000000, "total_equity": 9123000000, "shares_outstanding": 660000000, "goodwill_and_intangibles": 676000000 }, "cash_flow": { "operating_cash_flow": 1325000000, "capital_expenditure": 15000000, "free_cash_flow": 1340000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5509, "ticker_id": 4570, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1496000000", "ebitda": "1504000000", "netIncome": "4374000000", "grossProfit": "2938000000", "depreciation": "None", "totalRevenue": "3397000000", "costOfRevenue": "459000000", "interestIncome": "192000000", "incomeBeforeTax": "1679000000", "interestExpense": "6000000", "operatingIncome": "1496000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2695000000", "reportedCurrency": "USD", "netInterestIncome": "186000000", "nonInterestIncome": "None", "operatingExpenses": "1442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "304000000", "netIncomeFromContinuingOperations": "4374000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21439000000", "longTermDebt": "1990000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "676000000", "reportedCurrency": "USD", "retainedEarnings": "-2324000000", "totalLiabilities": "12316000000", "otherCurrentAssets": "369000000", "totalCurrentAssets": "17523000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2787000000", "currentNetReceivables": "6192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3916000000", "currentAccountsPayable": "163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270000000", "shortLongTermDebtTotal": "2309000000", "totalShareholderEquity": "9123000000", "capitalLeaseObligations": "319000000", "otherCurrentLiabilities": "7403000000", "totalCurrentLiabilities": "9821000000", "otherNonCurrentLiabilities": "240000000", "totalNonCurrentLiabilities": "2495000000", "cashAndShortTermInvestments": "8175000000", "commonStockSharesOutstanding": "660000000", "intangibleAssetsExcludingGoodwill": "676000000", "cashAndCashEquivalentsAtCarryingValue": "8175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4374000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1325000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3712000000", "cashflowFromInvestment": "-364000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3397000000, "cost_of_revenue": 459000000, "gross_profit": 2938000000, "research_and_development": 419000000, "selling_general_admin": 304000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1496000000, "depreciation_amortisation": 8000000, "ebitda": 1504000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1679000000, "tax_provision": -2695000000, "effective_tax_rate": null, "net_income": 4374000000, "net_income_continuing_ops": 4374000000, "net_income_to_common": 4374000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8175000000, "short_term_investments": 2787000000, "net_receivables": 6192000000, "inventory": null, "other_current_assets": null, "total_current_assets": 17523000000, "net_ppe": null, "goodwill": null, "intangible_assets": 676000000, "goodwill_and_intangibles": 676000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3916000000, "total_assets": 21439000000, "short_term_debt": 54000000, "accounts_payable": 163000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9821000000, "long_term_debt": 1990000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2495000000, "total_liabilities": 12316000000, "total_debt": 2044000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2324000000, "total_equity": 9123000000, "shares_outstanding": 660000000, "operating_cash_flow": 1325000000, "stock_based_compensation": 286000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3712000000, "free_cash_flow": 1340000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1496000000", "ebitda": "1504000000", "netIncome": "4374000000", "grossProfit": "2938000000", "depreciation": "None", "totalRevenue": "3397000000", "costOfRevenue": "459000000", "interestIncome": "192000000", "incomeBeforeTax": "1679000000", "interestExpense": "6000000", "operatingIncome": "1496000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2695000000", "reportedCurrency": "USD", "netInterestIncome": "186000000", "nonInterestIncome": "None", "operatingExpenses": "1442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "304000000", "netIncomeFromContinuingOperations": "4374000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21439000000", "longTermDebt": "1990000000", "shortTermDebt": "54000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "676000000", "reportedCurrency": "USD", "retainedEarnings": "-2324000000", "totalLiabilities": "12316000000", "otherCurrentAssets": "369000000", "totalCurrentAssets": "17523000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2787000000", "currentNetReceivables": "6192000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3916000000", "currentAccountsPayable": "163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "270000000", "shortLongTermDebtTotal": "2309000000", "totalShareholderEquity": "9123000000", "capitalLeaseObligations": "319000000", "otherCurrentLiabilities": "7403000000", "totalCurrentLiabilities": "9821000000", "otherNonCurrentLiabilities": "240000000", "totalNonCurrentLiabilities": "2495000000", "cashAndShortTermInvestments": "8175000000", "commonStockSharesOutstanding": "660000000", "intangibleAssetsExcludingGoodwill": "676000000", "cashAndCashEquivalentsAtCarryingValue": "8175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4374000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1325000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3712000000", "cashflowFromInvestment": "-364000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "income_statement": { "revenue": 2484000000, "cost_of_revenue": 432000000, "gross_profit": 2052000000, "ebit": 523000000, "ebitda": 532000000, "pretax_income": 676000000, "tax_provision": 26000000, "net_income": 650000000, "net_income_to_common": 650000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7905000000, "total_current_assets": 20052000000, "total_assets": 21188000000, "short_term_debt": 50000000, "long_term_debt": 1989000000, "total_debt": 2039000000, "total_liabilities": 16129000000, "total_equity": 5059000000, "shares_outstanding": 665000000, "goodwill_and_intangibles": 679000000 }, "cash_flow": { "operating_cash_flow": 909000000, "capital_expenditure": 9000000, "free_cash_flow": 918000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5510, "ticker_id": 4570, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:49.651743+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "523000000", "ebitda": "532000000", "netIncome": "650000000", "grossProfit": "2052000000", "depreciation": "None", "totalRevenue": "2484000000", "costOfRevenue": "432000000", "interestIncome": "191000000", "incomeBeforeTax": "676000000", "interestExpense": "2000000", "operatingIncome": "523000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "189000000", "nonInterestIncome": "None", "operatingExpenses": "1529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451000000", "otherNonOperatingIncome": "155000000", "costofGoodsAndServicesSold": "432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "275000000", "netIncomeFromContinuingOperations": "650000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21188000000", "longTermDebt": "1989000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "679000000", "reportedCurrency": "USD", "retainedEarnings": "-6198000000", "totalLiabilities": "16129000000", "otherCurrentAssets": "568000000", "totalCurrentAssets": "20052000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2435000000", "currentNetReceivables": "9144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132000000", "shortLongTermDebtTotal": "2324000000", "totalShareholderEquity": "5059000000", "capitalLeaseObligations": "285000000", "otherCurrentLiabilities": "10391000000", "totalCurrentLiabilities": "13624000000", "otherNonCurrentLiabilities": "516000000", "totalNonCurrentLiabilities": "2505000000", "cashAndShortTermInvestments": "7905000000", "commonStockSharesOutstanding": "665000000", "intangibleAssetsExcludingGoodwill": "679000000", "cashAndCashEquivalentsAtCarryingValue": "7905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "650000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "909000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1056000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2484000000, "cost_of_revenue": 432000000, "gross_profit": 2052000000, "research_and_development": 451000000, "selling_general_admin": 275000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523000000, "depreciation_amortisation": 9000000, "ebitda": 532000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": 676000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 650000000, "net_income_continuing_ops": 650000000, "net_income_to_common": 650000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7905000000, "short_term_investments": 2435000000, "net_receivables": 9144000000, "inventory": null, "other_current_assets": null, "total_current_assets": 20052000000, "net_ppe": null, "goodwill": null, "intangible_assets": 679000000, "goodwill_and_intangibles": 679000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1136000000, "total_assets": 21188000000, "short_term_debt": 50000000, "accounts_payable": 100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13624000000, "long_term_debt": 1989000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2505000000, "total_liabilities": 16129000000, "total_debt": 2039000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6198000000, "total_equity": 5059000000, "shares_outstanding": 665000000, "operating_cash_flow": 909000000, "stock_based_compensation": 304000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167000000, "free_cash_flow": 918000000, "net_change_in_cash": 1056000000 }, "raw_data": { "income": { "ebit": "523000000", "ebitda": "532000000", "netIncome": "650000000", "grossProfit": "2052000000", "depreciation": "None", "totalRevenue": "2484000000", "costOfRevenue": "432000000", "interestIncome": "191000000", "incomeBeforeTax": "676000000", "interestExpense": "2000000", "operatingIncome": "523000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "189000000", "nonInterestIncome": "None", "operatingExpenses": "1529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451000000", "otherNonOperatingIncome": "155000000", "costofGoodsAndServicesSold": "432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "275000000", "netIncomeFromContinuingOperations": "650000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21188000000", "longTermDebt": "1989000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "679000000", "reportedCurrency": "USD", "retainedEarnings": "-6198000000", "totalLiabilities": "16129000000", "otherCurrentAssets": "568000000", "totalCurrentAssets": "20052000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2435000000", "currentNetReceivables": "9144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132000000", "shortLongTermDebtTotal": "2324000000", "totalShareholderEquity": "5059000000", "capitalLeaseObligations": "285000000", "otherCurrentLiabilities": "10391000000", "totalCurrentLiabilities": "13624000000", "otherNonCurrentLiabilities": "516000000", "totalNonCurrentLiabilities": "2505000000", "cashAndShortTermInvestments": "7905000000", "commonStockSharesOutstanding": "665000000", "intangibleAssetsExcludingGoodwill": "679000000", "cashAndCashEquivalentsAtCarryingValue": "7905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "650000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "909000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1056000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }