{
  "ticker": {
    "uuid": "ed6e3dd4-b158-4e6a-ac74-bf97add56b38",
    "symbol": "OFIX",
    "name": "Orthofix Medical Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Medical Devices",
    "page_url": "https://sharemaestro.com/factors/ticker/ed6e3dd4-b158-4e6a-ac74-bf97add56b38/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/ed6e3dd4-b158-4e6a-ac74-bf97add56b38/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "ed6e3dd4-b158-4e6a-ac74-bf97add56b38",
      "symbol": "OFIX",
      "name": "Orthofix Medical Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Medical Devices",
      "page_url": "https://sharemaestro.com/factors/ticker/ed6e3dd4-b158-4e6a-ac74-bf97add56b38/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/ed6e3dd4-b158-4e6a-ac74-bf97add56b38/"
    },
    "week_end_date": "2026-08-02",
    "universe": "USD_US",
    "score": {
      "os": 0.58,
      "value": 0.8,
      "quality": 0.17,
      "momentum": 0.33,
      "coverage": 0.879,
      "confidence": 0.832,
      "delta": -3
    },
    "headline_factors": {
      "price": 11.8,
      "market_cap": 476975493.6,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.1599,
      "shareholder_yield": -0.0123,
      "roe": -0.1379,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.0771,
      "volatility_252d": 0.4166
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 6.2543,
        "earnings_yield": null,
        "fcf_yield": 0.1243,
        "shareholder_yield": -0.0123
      },
      "quality": {
        "roe": -0.1379,
        "roic": -0.0558,
        "gross_margin": 0.6902,
        "fcf_margin": 0.089,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": 0.0259,
        "eps_growth_1y": null,
        "fcf_growth_1y": 0.2934
      },
      "momentum": {
        "price_return_12m": 0.0956,
        "momentum_12_1": -0.0771,
        "relative_strength": -0.0805
      },
      "scores": {
        "value_percentile": 0.8,
        "quality_percentile": 0.17,
        "momentum_percentile": 0.33,
        "growth_composite": 72,
        "yield_composite": 91,
        "overall_composite": 42,
        "os_score": 0.58,
        "factor_coverage": 0.879,
        "signal_confidence": 0.832
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 10.29,
      "os": 0.55,
      "value": 0.82,
      "quality": 0.17,
      "momentum": 0.23,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0141,
      "roe": -0.1379,
      "momentum_12_1": 0.062
    },
    {
      "week_end_date": "2026-06-14",
      "price": 9.31,
      "os": 0.55,
      "value": 0.85,
      "quality": 0.17,
      "momentum": 0.17,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0156,
      "roe": -0.1379,
      "momentum_12_1": 0.0918
    },
    {
      "week_end_date": "2026-06-21",
      "price": 9.45,
      "os": 0.56,
      "value": 0.84,
      "quality": 0.17,
      "momentum": 0.21,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0154,
      "roe": -0.1379,
      "momentum_12_1": 0.0402
    },
    {
      "week_end_date": "2026-06-28",
      "price": 9.78,
      "os": 0.54,
      "value": 0.85,
      "quality": 0.19,
      "momentum": 0.12,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0149,
      "roe": -0.1379,
      "momentum_12_1": -0.1641
    },
    {
      "week_end_date": "2026-07-05",
      "price": 9.94,
      "os": 0.56,
      "value": 0.84,
      "quality": 0.17,
      "momentum": 0.2,
      "confidence": 0.871,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0146,
      "roe": -0.1379,
      "momentum_12_1": -0.0746
    },
    {
      "week_end_date": "2026-07-12",
      "price": 11.63,
      "os": 0.58,
      "value": 0.8,
      "quality": 0.18,
      "momentum": 0.32,
      "confidence": 0.861,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0125,
      "roe": -0.1379,
      "momentum_12_1": -0.1575
    },
    {
      "week_end_date": "2026-07-19",
      "price": 11.58,
      "os": 0.56,
      "value": 0.81,
      "quality": 0.17,
      "momentum": 0.26,
      "confidence": 0.852,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0126,
      "roe": -0.1379,
      "momentum_12_1": -0.111
    },
    {
      "week_end_date": "2026-07-26",
      "price": 11.25,
      "os": 0.55,
      "value": 0.82,
      "quality": 0.17,
      "momentum": 0.23,
      "confidence": 0.842,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0129,
      "roe": -0.1379,
      "momentum_12_1": -0.1322
    },
    {
      "week_end_date": "2026-08-02",
      "price": 11.8,
      "os": 0.58,
      "value": 0.8,
      "quality": 0.17,
      "momentum": 0.33,
      "confidence": 0.832,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0123,
      "roe": -0.1379,
      "momentum_12_1": -0.0771
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 822312000,
          "cost_of_revenue": 270607000,
          "gross_profit": 551705000,
          "ebit": -73322000,
          "ebitda": -22350000,
          "pretax_income": -90810000,
          "tax_provision": 1382000,
          "net_income": -92192000,
          "net_income_to_common": -92192000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82025000,
          "total_current_assets": 416847000,
          "total_assets": 850647000,
          "short_term_debt": 3984000,
          "long_term_debt": 157391000,
          "total_debt": 229261000,
          "total_liabilities": 400610000,
          "total_equity": 450037000,
          "shares_outstanding": 39883000,
          "goodwill_and_intangibles": 267699000
        },
        "cash_flow": {
          "operating_cash_flow": 33347000,
          "capital_expenditure": 34626000,
          "free_cash_flow": 67973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5929000,
          "net_debt_issued": -762000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 822312000,
          "cost_of_revenue": 270607000,
          "gross_profit": 551705000,
          "ebit": -73322000,
          "ebitda": -22350000,
          "pretax_income": -90810000,
          "tax_provision": 1382000,
          "net_income": -92192000,
          "net_income_to_common": -92192000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82025000,
          "total_current_assets": 416847000,
          "total_assets": 850647000,
          "short_term_debt": 3984000,
          "long_term_debt": 157391000,
          "total_debt": 229261000,
          "total_liabilities": 400610000,
          "total_equity": 450037000,
          "shares_outstanding": 39883000,
          "goodwill_and_intangibles": 267699000
        },
        "cash_flow": {
          "operating_cash_flow": 33347000,
          "capital_expenditure": 34626000,
          "free_cash_flow": 67973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5929000,
          "net_debt_issued": -762000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 822312000,
          "cost_of_revenue": 270607000,
          "gross_profit": 551705000,
          "ebit": -73322000,
          "ebitda": -22350000,
          "pretax_income": -90810000,
          "tax_provision": 1382000,
          "net_income": -92192000,
          "net_income_to_common": -92192000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82025000,
          "total_current_assets": 416847000,
          "total_assets": 850647000,
          "short_term_debt": 3984000,
          "long_term_debt": 157391000,
          "total_debt": 229261000,
          "total_liabilities": 400610000,
          "total_equity": 450037000,
          "shares_outstanding": 39883000,
          "goodwill_and_intangibles": 267699000
        },
        "cash_flow": {
          "operating_cash_flow": 33347000,
          "capital_expenditure": 34626000,
          "free_cash_flow": 67973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5929000,
          "net_debt_issued": -762000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 822312000,
          "cost_of_revenue": 270607000,
          "gross_profit": 551705000,
          "ebit": -73322000,
          "ebitda": -22350000,
          "pretax_income": -90810000,
          "tax_provision": 1382000,
          "net_income": -92192000,
          "net_income_to_common": -92192000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82025000,
          "total_current_assets": 416847000,
          "total_assets": 850647000,
          "short_term_debt": 3984000,
          "long_term_debt": 157391000,
          "total_debt": 229261000,
          "total_liabilities": 400610000,
          "total_equity": 450037000,
          "shares_outstanding": 39883000,
          "goodwill_and_intangibles": 267699000
        },
        "cash_flow": {
          "operating_cash_flow": 33347000,
          "capital_expenditure": 34626000,
          "free_cash_flow": 67973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5929000,
          "net_debt_issued": -762000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 822312000,
          "cost_of_revenue": 270607000,
          "gross_profit": 551705000,
          "ebit": -73322000,
          "ebitda": -22350000,
          "pretax_income": -90810000,
          "tax_provision": 1382000,
          "net_income": -92192000,
          "net_income_to_common": -92192000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82025000,
          "total_current_assets": 416847000,
          "total_assets": 850647000,
          "short_term_debt": 3984000,
          "long_term_debt": 157391000,
          "total_debt": 229261000,
          "total_liabilities": 400610000,
          "total_equity": 450037000,
          "shares_outstanding": 39883000,
          "goodwill_and_intangibles": 267699000
        },
        "cash_flow": {
          "operating_cash_flow": 33347000,
          "capital_expenditure": 34626000,
          "free_cash_flow": 67973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5929000,
          "net_debt_issued": -762000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 822312000,
          "cost_of_revenue": 270607000,
          "gross_profit": 551705000,
          "ebit": -73322000,
          "ebitda": -22350000,
          "pretax_income": -90810000,
          "tax_provision": 1382000,
          "net_income": -92192000,
          "net_income_to_common": -92192000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82025000,
          "total_current_assets": 416847000,
          "total_assets": 850647000,
          "short_term_debt": 3984000,
          "long_term_debt": 157391000,
          "total_debt": 229261000,
          "total_liabilities": 400610000,
          "total_equity": 450037000,
          "shares_outstanding": 39883000,
          "goodwill_and_intangibles": 267699000
        },
        "cash_flow": {
          "operating_cash_flow": 33347000,
          "capital_expenditure": 34626000,
          "free_cash_flow": 67973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5929000,
          "net_debt_issued": -762000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 822312000,
          "cost_of_revenue": 270607000,
          "gross_profit": 551705000,
          "ebit": -73322000,
          "ebitda": -22350000,
          "pretax_income": -90810000,
          "tax_provision": 1382000,
          "net_income": -92192000,
          "net_income_to_common": -92192000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82025000,
          "total_current_assets": 416847000,
          "total_assets": 850647000,
          "short_term_debt": 3984000,
          "long_term_debt": 157391000,
          "total_debt": 229261000,
          "total_liabilities": 400610000,
          "total_equity": 450037000,
          "shares_outstanding": 39883000,
          "goodwill_and_intangibles": 267699000
        },
        "cash_flow": {
          "operating_cash_flow": 33347000,
          "capital_expenditure": 34626000,
          "free_cash_flow": 67973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5929000,
          "net_debt_issued": -762000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 822312000,
          "cost_of_revenue": 270607000,
          "gross_profit": 551705000,
          "ebit": -73322000,
          "ebitda": -22350000,
          "pretax_income": -90810000,
          "tax_provision": 1382000,
          "net_income": -92192000,
          "net_income_to_common": -92192000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82025000,
          "total_current_assets": 416847000,
          "total_assets": 850647000,
          "short_term_debt": 3984000,
          "long_term_debt": 157391000,
          "total_debt": 229261000,
          "total_liabilities": 400610000,
          "total_equity": 450037000,
          "shares_outstanding": 39883000,
          "goodwill_and_intangibles": 267699000
        },
        "cash_flow": {
          "operating_cash_flow": 33347000,
          "capital_expenditure": 34626000,
          "free_cash_flow": 67973000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5929000,
          "net_debt_issued": -762000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 196708000,
          "cost_of_revenue": 57162000,
          "gross_profit": 139546000,
          "ebit": -15170000,
          "ebitda": -1677000,
          "pretax_income": -20834000,
          "tax_provision": 74000,
          "net_income": -20908000,
          "net_income_to_common": -20908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 120278000,
          "total_current_assets": 461520000,
          "total_assets": 886601000,
          "short_term_debt": 115000,
          "long_term_debt": 221335000,
          "total_debt": 234387000,
          "total_liabilities": 451415000,
          "total_equity": 435186000,
          "shares_outstanding": 40450000,
          "goodwill_and_intangibles": 264270000
        },
        "cash_flow": {
          "operating_cash_flow": -17610000,
          "capital_expenditure": 10661000,
          "free_cash_flow": -6949000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 63994000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 196708000,
          "cost_of_revenue": 57162000,
          "gross_profit": 139546000,
          "ebit": -15170000,
          "ebitda": -1677000,
          "pretax_income": -20834000,
          "tax_provision": 74000,
          "net_income": -20908000,
          "net_income_to_common": -20908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 120278000,
          "total_current_assets": 461520000,
          "total_assets": 886601000,
          "short_term_debt": 115000,
          "long_term_debt": 221335000,
          "total_debt": 234387000,
          "total_liabilities": 451415000,
          "total_equity": 435186000,
          "shares_outstanding": 40450000,
          "goodwill_and_intangibles": 264270000
        },
        "cash_flow": {
          "operating_cash_flow": -17610000,
          "capital_expenditure": 10661000,
          "free_cash_flow": -6949000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 63994000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 196708000,
          "cost_of_revenue": 57162000,
          "gross_profit": 139546000,
          "ebit": -15170000,
          "ebitda": -1677000,
          "pretax_income": -20834000,
          "tax_provision": 74000,
          "net_income": -20908000,
          "net_income_to_common": -20908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 120278000,
          "total_current_assets": 461520000,
          "total_assets": 886601000,
          "short_term_debt": 115000,
          "long_term_debt": 221335000,
          "total_debt": 234387000,
          "total_liabilities": 451415000,
          "total_equity": 435186000,
          "shares_outstanding": 40450000,
          "goodwill_and_intangibles": 264270000
        },
        "cash_flow": {
          "operating_cash_flow": -17610000,
          "capital_expenditure": 10661000,
          "free_cash_flow": -6949000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 63994000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 196708000,
          "cost_of_revenue": 57162000,
          "gross_profit": 139546000,
          "ebit": -15170000,
          "ebitda": -1677000,
          "pretax_income": -20834000,
          "tax_provision": 74000,
          "net_income": -20908000,
          "net_income_to_common": -20908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 120278000,
          "total_current_assets": 461520000,
          "total_assets": 886601000,
          "short_term_debt": 115000,
          "long_term_debt": 221335000,
          "total_debt": 234387000,
          "total_liabilities": 451415000,
          "total_equity": 435186000,
          "shares_outstanding": 40450000,
          "goodwill_and_intangibles": 264270000
        },
        "cash_flow": {
          "operating_cash_flow": -17610000,
          "capital_expenditure": 10661000,
          "free_cash_flow": -6949000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 63994000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 196708000,
          "cost_of_revenue": 57162000,
          "gross_profit": 139546000,
          "ebit": -15170000,
          "ebitda": -1677000,
          "pretax_income": -20834000,
          "tax_provision": 74000,
          "net_income": -20908000,
          "net_income_to_common": -20908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 120278000,
          "total_current_assets": 461520000,
          "total_assets": 886601000,
          "short_term_debt": 115000,
          "long_term_debt": 221335000,
          "total_debt": 234387000,
          "total_liabilities": 451415000,
          "total_equity": 435186000,
          "shares_outstanding": 40450000,
          "goodwill_and_intangibles": 264270000
        },
        "cash_flow": {
          "operating_cash_flow": -17610000,
          "capital_expenditure": 10661000,
          "free_cash_flow": -6949000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 63994000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 196708000,
          "cost_of_revenue": 57162000,
          "gross_profit": 139546000,
          "ebit": -15170000,
          "ebitda": -1677000,
          "pretax_income": -20834000,
          "tax_provision": 74000,
          "net_income": -20908000,
          "net_income_to_common": -20908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 120278000,
          "total_current_assets": 461520000,
          "total_assets": 886601000,
          "short_term_debt": 115000,
          "long_term_debt": 221335000,
          "total_debt": 234387000,
          "total_liabilities": 451415000,
          "total_equity": 435186000,
          "shares_outstanding": 40450000,
          "goodwill_and_intangibles": 264270000
        },
        "cash_flow": {
          "operating_cash_flow": -17610000,
          "capital_expenditure": 10661000,
          "free_cash_flow": -6949000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 63994000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 196708000,
          "cost_of_revenue": 57162000,
          "gross_profit": 139546000,
          "ebit": -15170000,
          "ebitda": -1677000,
          "pretax_income": -20834000,
          "tax_provision": 74000,
          "net_income": -20908000,
          "net_income_to_common": -20908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 120278000,
          "total_current_assets": 461520000,
          "total_assets": 886601000,
          "short_term_debt": 115000,
          "long_term_debt": 221335000,
          "total_debt": 234387000,
          "total_liabilities": 451415000,
          "total_equity": 435186000,
          "shares_outstanding": 40450000,
          "goodwill_and_intangibles": 264270000
        },
        "cash_flow": {
          "operating_cash_flow": -17610000,
          "capital_expenditure": 10661000,
          "free_cash_flow": -6949000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 63994000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 196708000,
          "cost_of_revenue": 57162000,
          "gross_profit": 139546000,
          "ebit": -13686000,
          "ebitda": -193000,
          "pretax_income": -20834000,
          "tax_provision": 74000,
          "net_income": -20908000,
          "net_income_to_common": -20908000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 120278000,
          "total_current_assets": 461520000,
          "total_assets": 886601000,
          "short_term_debt": 115000,
          "long_term_debt": 221335000,
          "total_debt": 234387000,
          "total_liabilities": 451415000,
          "total_equity": 435186000,
          "shares_outstanding": 40450000,
          "goodwill_and_intangibles": 264270000
        },
        "cash_flow": {
          "operating_cash_flow": -17610000,
          "capital_expenditure": 10661000,
          "free_cash_flow": -6949000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 63994000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 219911000,
          "cost_of_revenue": 77881000,
          "gross_profit": 142030000,
          "ebit": 2159000,
          "ebitda": 91520000,
          "pretax_income": -2192000,
          "tax_provision": 30000,
          "net_income": -2222000,
          "net_income_to_common": -2222000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82025000,
          "total_current_assets": 416847000,
          "total_assets": 850647000,
          "short_term_debt": 3984000,
          "long_term_debt": 157391000,
          "total_debt": 229261000,
          "total_liabilities": 400610000,
          "total_equity": 450037000,
          "shares_outstanding": 40000000,
          "goodwill_and_intangibles": 267699000
        },
        "cash_flow": {
          "operating_cash_flow": 28481293,
          "capital_expenditure": 10867383,
          "free_cash_flow": 39348676,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2839000,
          "net_debt_issued": -198000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 219911000,
          "cost_of_revenue": 77881000,
          "gross_profit": 142030000,
          "ebit": 2159000,
          "ebitda": 91520000,
          "pretax_income": -2192000,
          "tax_provision": 30000,
          "net_income": -2222000,
          "net_income_to_common": -2222000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82025000,
          "total_current_assets": 416847000,
          "total_assets": 850647000,
          "short_term_debt": 3984000,
          "long_term_debt": 157391000,
          "total_debt": 229261000,
          "total_liabilities": 400610000,
          "total_equity": 450037000,
          "shares_outstanding": 40000000,
          "goodwill_and_intangibles": 267699000
        },
        "cash_flow": {
          "operating_cash_flow": 28481293,
          "capital_expenditure": 10867383,
          "free_cash_flow": 39348676,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2839000,
          "net_debt_issued": -198000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 219911000,
          "cost_of_revenue": 77881000,
          "gross_profit": 142030000,
          "ebit": 2159000,
          "ebitda": 91520000,
          "pretax_income": -2192000,
          "tax_provision": 30000,
          "net_income": -2222000,
          "net_income_to_common": -2222000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82025000,
          "total_current_assets": 416847000,
          "total_assets": 850647000,
          "short_term_debt": 3984000,
          "long_term_debt": 157391000,
          "total_debt": 229261000,
          "total_liabilities": 400610000,
          "total_equity": 450037000,
          "shares_outstanding": 40000000,
          "goodwill_and_intangibles": 267699000
        },
        "cash_flow": {
          "operating_cash_flow": 28481293,
          "capital_expenditure": 10867383,
          "free_cash_flow": 39348676,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2839000,
          "net_debt_issued": -198000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 219911000,
          "cost_of_revenue": 77881000,
          "gross_profit": 142030000,
          "ebit": 2159000,
          "ebitda": 91520000,
          "pretax_income": -2192000,
          "tax_provision": 30000,
          "net_income": -2222000,
          "net_income_to_common": -2222000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82025000,
          "total_current_assets": 416847000,
          "total_assets": 850647000,
          "short_term_debt": 3984000,
          "long_term_debt": 157391000,
          "total_debt": 229261000,
          "total_liabilities": 400610000,
          "total_equity": 450037000,
          "shares_outstanding": 40000000,
          "goodwill_and_intangibles": 267699000
        },
        "cash_flow": {
          "operating_cash_flow": 28481293,
          "capital_expenditure": 10867383,
          "free_cash_flow": 39348676,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2839000,
          "net_debt_issued": -198000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 9,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-02",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}