{ "ticker": { "uuid": "ed88f19c-128d-4bd2-a2fa-b8c48c739a90", "symbol": "BRCK", "name": "BRCK Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/ed88f19c-128d-4bd2-a2fa-b8c48c739a90/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed88f19c-128d-4bd2-a2fa-b8c48c739a90/" }, "ticker_metadata": { "id": 26965, "uuid": "ed88f19c-128d-4bd2-a2fa-b8c48c739a90", "symbol": "BRCK", "name": "BRCK Group plc", "asset_type": "equity", "market_cap": 155274480, "stock_exchange_id": 19, "industry": "Industrial Distribution", "sector": "Industrials", "description": "BRCK Group plc, together with its subsidiaries, distributes specialist products and services to the construction industry in the United Kingdom.It operates through four segments: Bricks and Building Materials; Importing; Distribution; and Contracting. The company offers bricks, blocks, cladding systems, roofing, radiators, tiles, doors and windows, AS WELL AS stone, EV chargers, and solar PV products; and operates as an installer of materials from UK and European manufacturing partners. It also provides contracting services, including fire strategy cladding remediation and commercial re-roofing; and supplies and installs traditional slate, tile and metal roofing and flooring. The company serves construction industry, including house builders, developers, contractors, general builders, and retail. The company was formerly known as Brickability Group Plc and change its name to BRCK Group plc in February 2026. BRCK Group plc was incorporated in 1985 and is headquartered in Bracknell, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ed88f19c-128d-4bd2-a2fa-b8c48c739a90", "symbol": "BRCK", "name": "BRCK Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/ed88f19c-128d-4bd2-a2fa-b8c48c739a90/", "api_url": "https://sharemaestro.com/factors/api/tickers/ed88f19c-128d-4bd2-a2fa-b8c48c739a90/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.58, "value": 0.84, "quality": 0.28, "momentum": 0.13, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 49.55, "market_cap": 15962346167.15, "pe_ratio": 2443.3409, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0026, "shareholder_yield": 0.0007, "roe": 0.0344, "piotroski_f_score": 6, "momentum_12_1": -0.2923, "volatility_252d": 0.4463 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:45.489958+00:00", "batch_id": "" }, "size": { "price_close": 49.55, "market_cap": 15962346167.1538, "market_cap_usd": 15962346167.1538, "enterprise_value": 16047722167.1538, "shares_outstanding": 322146246, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2443.3409, "pb_ratio": 84.0318, "ptbv_ratio": 84.0318, "ps_ratio": 25.0564, "pcf_ratio": 487.7424, "pfcf_ratio": 562.7281, "ev_ebitda": 386.45, "ev_ebit": 524.4525, "ev_sales": 25.1904, "ev_fcf": 565.7379, "earnings_yield": 0.0004, "fcf_yield": 0.0018, "price_to_sales": 25.0564, "price_to_book": 84.0318, "price_to_cashflow": 487.7424, "ebitda_to_ev": 0.0026, "sales_yield": 0.0397 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": -0.0, "shareholder_yield": 0.0007, "debt_paydown_yield": 0.0002, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.191, "operating_margin": 0.048, "net_margin": 0.0103, "ebitda_margin": 0.0652, "fcf_margin": 0.0445, "roe": 0.0344, "roa": 0.0147, "roic": 0.0834, "roc_greenblatt": null, "asset_turnover": 1.4342, "cash_conversion": 4.342, "accruals_ratio": -0.059, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1127, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.274, "external_financing": 0.0003 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.056, "debt_to_assets": 0.2372, "interest_coverage": 3.1752, "current_ratio": 1.3442, "quick_ratio": 1.3442, "net_debt": 85376000, "local_beta": 2.1002, "volatility_252d": 0.4463, "volatility_60d": 1.0334, "max_drawdown_12m": -0.4161, "risk_adjusted_momentum": -0.655 }, "growth": { "revenue_growth_1y": 0.0723, "revenue_growth_3y_cagr": 0.0699, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5778, "eps_growth_3y_cagr": -0.1921, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4148, "book_value_growth_1y": -0.0239, "revenue_growth": 0.0723, "earnings_growth": -0.5778 }, "momentum": { "price_return_1m": 0.0154, "price_return_3m": 0.0748, "price_return_6m": -0.0822, "price_return_9m": -0.089, "price_return_12m": -0.2814, "price_return_12m_ex1m": -0.2923, "momentum_6m": -0.0822, "momentum_12m": -0.2814, "momentum_12_1": -0.2923, "distance_from_52w_high": -0.2856, "distance_from_52w_low": 0.2235, "relative_strength": -0.4546 }, "raw_ttm": { "revenue_ttm": 637056000, "gross_profit_ttm": 121686000, "ebit_ttm": 30599000, "ebitda_ttm": 41526000, "net_income_ttm": 6533000, "eps_diluted_ttm": 0.0203, "operating_cash_flow_ttm": 32727000, "capital_expenditure_ttm": -4361000, "fcf_ttm": 28366000, "dividends_paid_ttm": -10904000, "share_repurchases_ttm": -50000, "shares_issued_ttm": 83000, "interest_expense_ttm": 9637000, "cash_and_equivalents": 19991000, "total_current_assets": 188937000, "total_current_liabilities": 140555000, "net_ppe": null, "total_assets": 444177000, "total_debt": 105367000, "total_equity": 189956000, "net_working_capital": 46178000, "book_value_per_share": 0.5897, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5897 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 77, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 11, "rank_pcf": 30, "rank_ev_ebitda": 24, "rank_ev_ebit": 39, "rank_earnings_yield": 74, "rank_fcf_yield": 17, "rank_dividend_yield": 13, "rank_shareholder_yield": 25, "rank_total_yield": 27, "rank_roe": 61, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 86, "rank_fcf_margin": 57, "rank_piotroski": 28, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81 }, "composites": { "value_composite": 16, "quality_composite": 72, "momentum_composite": 87, "growth_composite": 83, "yield_composite": 12, "svqf_composite": 87, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.485, "os_score": 0.58, "value_percentile": 0.84, "quality_percentile": 0.28, "momentum_percentile": 0.13, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8399, "ticker_id": 26965, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:45.489958+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.55, "market_cap": 15962346167.1538, "market_cap_usd": 15962346167.1538, "enterprise_value": 16047722167.1538, "shares_outstanding": 322146246, "fx_rate_to_usd": null, "pe_ratio": 2443.34091033, "pb_ratio": 84.03180825, "ptbv_ratio": 84.03180825, "ps_ratio": 25.05642544, "pcf_ratio": 487.74241963, "pfcf_ratio": 562.72813111, "ev_ebitda": 386.44998717, "ev_ebit": 524.45250391, "ev_sales": 25.19044192, "ev_fcf": 565.73793158, "earnings_yield": 0.00040928, "fcf_yield": 0.0017676, "dividend_yield": 0.00068311, "buyback_yield": -2.07e-06, "shareholder_yield": 0.00068104, "debt_paydown_yield": 0.00015662, "total_yield": 0.00083766, "gross_margin": 0.19101303, "operating_margin": 0.04803188, "net_margin": 0.01025499, "ebitda_margin": 0.06518422, "fcf_margin": 0.0445267, "roe": 0.03439218, "roa": 0.0147081, "roic": 0.08335119, "roc_greenblatt": null, "asset_turnover": 1.43423905, "cash_conversion": 4.34195622, "accruals_ratio": -0.05897199, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.05596494, "debt_to_assets": 0.2372185, "interest_coverage": 3.17515824, "current_ratio": 1.34422112, "quick_ratio": 1.34422112, "net_debt": 85376000, "revenue_growth_1y": 0.07234765, "revenue_growth_3y_cagr": 0.06990294, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.57783526, "eps_growth_3y_cagr": -0.1920543, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41476309, "book_value_growth_1y": -0.02392146, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.112716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01536885, "price_return_3m": 0.07483734, "price_return_6m": -0.0822135, "price_return_9m": -0.08896197, "price_return_12m": -0.28143206, "price_return_12m_ex1m": -0.29230847, "distance_from_52w_high": -0.28557368, "distance_from_52w_low": 0.22345677, "relative_strength": -0.45457264, "local_beta": 2.1002, "volatility_252d": 0.446262, "volatility_60d": 1.033449, "max_drawdown_12m": -0.4160592, "revenue_ttm": 637056000, "gross_profit_ttm": 121686000, "ebit_ttm": 30599000, "ebitda_ttm": 41526000, "net_income_ttm": 6533000, "eps_diluted_ttm": 0.02027961, "operating_cash_flow_ttm": 32727000, "capital_expenditure_ttm": -4361000, "fcf_ttm": 28366000, "dividends_paid_ttm": -10904000, "share_repurchases_ttm": -50000, "shares_issued_ttm": 83000, "interest_expense_ttm": 9637000, "cash_and_equivalents": 19991000, "total_current_assets": 188937000, "total_current_liabilities": 140555000, "net_ppe": null, "total_assets": 444177000, "total_debt": 105367000, "total_equity": 189956000, "net_working_capital": 46178000, "book_value_per_share": 0.58965766, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.58965766, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 77, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 11, "rank_pcf": 30, "rank_ev_ebitda": 24, "rank_ev_ebit": 39, "rank_earnings_yield": 74, "rank_fcf_yield": 17, "rank_dividend_yield": 13, "rank_shareholder_yield": 25, "rank_total_yield": 27, "rank_roe": 61, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 86, "rank_fcf_margin": 57, "rank_piotroski": 28, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81, "value_composite": 16, "quality_composite": 72, "momentum_composite": 87, "growth_composite": 83, "yield_composite": 12, "svqf_composite": 87, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.55, "os": 0.58, "value": 0.84, "quality": 0.28, "momentum": 0.13, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 2443.3409, "earnings_yield": 0.0004, "shareholder_yield": 0.0007, "roe": 0.0344, "momentum_12_1": -0.2923, "complete_fields": { "id": 8399, "ticker_id": 26965, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:45.489958+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.55, "market_cap": 15962346167.1538, "market_cap_usd": 15962346167.1538, "enterprise_value": 16047722167.1538, "shares_outstanding": 322146246, "fx_rate_to_usd": null, "pe_ratio": 2443.34091033, "pb_ratio": 84.03180825, "ptbv_ratio": 84.03180825, "ps_ratio": 25.05642544, "pcf_ratio": 487.74241963, "pfcf_ratio": 562.72813111, "ev_ebitda": 386.44998717, "ev_ebit": 524.45250391, "ev_sales": 25.19044192, "ev_fcf": 565.73793158, "earnings_yield": 0.00040928, "fcf_yield": 0.0017676, "dividend_yield": 0.00068311, "buyback_yield": -2.07e-06, "shareholder_yield": 0.00068104, "debt_paydown_yield": 0.00015662, "total_yield": 0.00083766, "gross_margin": 0.19101303, "operating_margin": 0.04803188, "net_margin": 0.01025499, "ebitda_margin": 0.06518422, "fcf_margin": 0.0445267, "roe": 0.03439218, "roa": 0.0147081, "roic": 0.08335119, "roc_greenblatt": null, "asset_turnover": 1.43423905, "cash_conversion": 4.34195622, "accruals_ratio": -0.05897199, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.05596494, "debt_to_assets": 0.2372185, "interest_coverage": 3.17515824, "current_ratio": 1.34422112, "quick_ratio": 1.34422112, "net_debt": 85376000, "revenue_growth_1y": 0.07234765, "revenue_growth_3y_cagr": 0.06990294, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.57783526, "eps_growth_3y_cagr": -0.1920543, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41476309, "book_value_growth_1y": -0.02392146, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.112716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01536885, "price_return_3m": 0.07483734, "price_return_6m": -0.0822135, "price_return_9m": -0.08896197, "price_return_12m": -0.28143206, "price_return_12m_ex1m": -0.29230847, "distance_from_52w_high": -0.28557368, "distance_from_52w_low": 0.22345677, "relative_strength": -0.45457264, "local_beta": 2.1002, "volatility_252d": 0.446262, "volatility_60d": 1.033449, "max_drawdown_12m": -0.4160592, "revenue_ttm": 637056000, "gross_profit_ttm": 121686000, "ebit_ttm": 30599000, "ebitda_ttm": 41526000, "net_income_ttm": 6533000, "eps_diluted_ttm": 0.02027961, "operating_cash_flow_ttm": 32727000, "capital_expenditure_ttm": -4361000, "fcf_ttm": 28366000, "dividends_paid_ttm": -10904000, "share_repurchases_ttm": -50000, "shares_issued_ttm": 83000, "interest_expense_ttm": 9637000, "cash_and_equivalents": 19991000, "total_current_assets": 188937000, "total_current_liabilities": 140555000, "net_ppe": null, "total_assets": 444177000, "total_debt": 105367000, "total_equity": 189956000, "net_working_capital": 46178000, "book_value_per_share": 0.58965766, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.58965766, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 77, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 11, "rank_pcf": 30, "rank_ev_ebitda": 24, "rank_ev_ebit": 39, "rank_earnings_yield": 74, "rank_fcf_yield": 17, "rank_dividend_yield": 13, "rank_shareholder_yield": 25, "rank_total_yield": 27, "rank_roe": 61, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 86, "rank_fcf_margin": 57, "rank_piotroski": 28, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 81, "value_composite": 16, "quality_composite": 72, "momentum_composite": 87, "growth_composite": 83, "yield_composite": 12, "svqf_composite": 87, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "income_statement": { "revenue": 637056000, "cost_of_revenue": 515370000, "gross_profit": 121686000, "ebit": 30599000, "ebitda": 41526000, "pretax_income": null, "tax_provision": null, "net_income": 6533000, "net_income_to_common": 6533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23106000, "total_current_assets": 189357000, "total_assets": 452062000, "short_term_debt": 18732000, "long_term_debt": 60644000, "total_debt": 98900000, "total_liabilities": null, "total_equity": 188736000, "shares_outstanding": 321745723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32727000, "capital_expenditure": -4361000, "free_cash_flow": 28366000, "dividends_paid": -10904000, "share_repurchases": -50000, "shares_issued": 83000, "net_debt_issued": -2500000 }, "complete_fields": { "id": 392002, "ticker_id": 26965, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41526000", "netIncome": "6533000", "grossProfit": "121686000", "totalRevenue": "637056000", "costOfRevenue": "515370000", "interestExpense": "9637000", "operatingIncome": "30599000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20180000" }, "balance": { "totalDebt": "98900000", "totalAssets": "452062000", "longTermDebt": "60644000", "shortTermDebt": "18732000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "321745723", "totalCurrentAssets": "189357000", "totalShareholderEquity": "188736000", "totalCurrentLiabilities": "149441000", "cashAndShortTermInvestments": "23106000" }, "cashflow": { "freeCashFlow": "28366000", "dividendsPaid": "-10904000", "issuanceOfDebt": "207500000", "issuanceOfStock": "83000", "repaymentOfDebt": "-210000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "32727000", "repurchaseOfStock": "-50000", "capitalExpenditures": "-4361000" } }, "revenue": 637056000, "cost_of_revenue": 515370000, "gross_profit": 121686000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30599000, "depreciation_amortisation": 20180000, "ebitda": 41526000, "interest_expense": 9637000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6533000, "net_income_continuing_ops": null, "net_income_to_common": 6533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 189357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 452062000, "short_term_debt": 18732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149441000, "long_term_debt": 60644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 188736000, "shares_outstanding": 321745723, "operating_cash_flow": 32727000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10904000, "share_repurchases": -50000, "shares_issued": 83000, "net_debt_issued": -2500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41526000", "netIncome": "6533000", "grossProfit": "121686000", "totalRevenue": "637056000", "costOfRevenue": "515370000", "interestExpense": "9637000", "operatingIncome": "30599000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20180000" }, "balance": { "totalDebt": "98900000", "totalAssets": "452062000", "longTermDebt": "60644000", "shortTermDebt": "18732000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "321745723", "totalCurrentAssets": "189357000", "totalShareholderEquity": "188736000", "totalCurrentLiabilities": "149441000", "cashAndShortTermInvestments": "23106000" }, "cashflow": { "freeCashFlow": "28366000", "dividendsPaid": "-10904000", "issuanceOfDebt": "207500000", "issuanceOfStock": "83000", "repaymentOfDebt": "-210000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "32727000", "repurchaseOfStock": "-50000", "capitalExpenditures": "-4361000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "income_statement": { "revenue": 594076000, "cost_of_revenue": 488240000, "gross_profit": 105836000, "ebit": 29094000, "ebitda": 44305000, "pretax_income": null, "tax_provision": null, "net_income": 15367000, "net_income_to_common": 15367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15581000, "total_current_assets": 169569000, "total_assets": 451774000, "short_term_debt": 8620000, "long_term_debt": 62911000, "total_debt": 90575000, "total_liabilities": null, "total_equity": 192012000, "shares_outstanding": 319500229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26557000, "capital_expenditure": -6507000, "free_cash_flow": 20050000, "dividends_paid": -9862000, "share_repurchases": 0, "shares_issued": 82000, "net_debt_issued": 46149000 }, "complete_fields": { "id": 392004, "ticker_id": 26965, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44305000", "netIncome": "15367000", "grossProfit": "105836000", "totalRevenue": "594076000", "costOfRevenue": "488240000", "interestExpense": "6956000", "operatingIncome": "29094000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15905000" }, "balance": { "totalDebt": "90575000", "totalAssets": "451774000", "longTermDebt": "62911000", "shortTermDebt": "8620000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "319500229", "totalCurrentAssets": "169569000", "totalShareholderEquity": "192012000", "totalCurrentLiabilities": "130060000", "cashAndShortTermInvestments": "15581000" }, "cashflow": { "freeCashFlow": "20050000", "dividendsPaid": "-9862000", "issuanceOfDebt": "262500000", "issuanceOfStock": "82000", "repaymentOfDebt": "-216351000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "26557000", "repurchaseOfStock": "0", "capitalExpenditures": "-6507000" } }, "revenue": 594076000, "cost_of_revenue": 488240000, "gross_profit": 105836000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29094000, "depreciation_amortisation": 15905000, "ebitda": 44305000, "interest_expense": 6956000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15367000, "net_income_continuing_ops": null, "net_income_to_common": 15367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15581000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 451774000, "short_term_debt": 8620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130060000, "long_term_debt": 62911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 192012000, "shares_outstanding": 319500229, "operating_cash_flow": 26557000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9862000, "share_repurchases": 0, "shares_issued": 82000, "net_debt_issued": 46149000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44305000", "netIncome": "15367000", "grossProfit": "105836000", "totalRevenue": "594076000", "costOfRevenue": "488240000", "interestExpense": "6956000", "operatingIncome": "29094000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15905000" }, "balance": { "totalDebt": "90575000", "totalAssets": "451774000", "longTermDebt": "62911000", "shortTermDebt": "8620000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "319500229", "totalCurrentAssets": "169569000", "totalShareholderEquity": "192012000", "totalCurrentLiabilities": "130060000", "cashAndShortTermInvestments": "15581000" }, "cashflow": { "freeCashFlow": "20050000", "dividendsPaid": "-9862000", "issuanceOfDebt": "262500000", "issuanceOfStock": "82000", "repaymentOfDebt": "-216351000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "26557000", "repurchaseOfStock": "0", "capitalExpenditures": "-6507000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "income_statement": { "revenue": 681087000, "cost_of_revenue": 568220000, "gross_profit": 112867000, "ebit": 39057000, "ebitda": 52897000, "pretax_income": null, "tax_provision": null, "net_income": 27738000, "net_income_to_common": 27738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21645000, "total_current_assets": 182730000, "total_assets": 382613000, "short_term_debt": 12624000, "long_term_debt": 16800000, "total_debt": 45616000, "total_liabilities": null, "total_equity": 175509000, "shares_outstanding": 300286567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33644000, "capital_expenditure": -10232000, "free_cash_flow": 23412000, "dividends_paid": -9143000, "share_repurchases": null, "shares_issued": 719000, "net_debt_issued": -7600000 }, "complete_fields": { "id": 392005, "ticker_id": 26965, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52897000", "netIncome": "27738000", "grossProfit": "112867000", "totalRevenue": "681087000", "costOfRevenue": "568220000", "interestExpense": "5256000", "operatingIncome": "39057000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13114000" }, "balance": { "totalDebt": "45616000", "totalAssets": "382613000", "longTermDebt": "16800000", "shortTermDebt": "12624000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "300286567", "totalCurrentAssets": "182730000", "totalShareholderEquity": "175509000", "totalCurrentLiabilities": "147268000", "cashAndShortTermInvestments": "21645000" }, "cashflow": { "freeCashFlow": "23412000", "dividendsPaid": "-9143000", "issuanceOfDebt": "115400000", "issuanceOfStock": "719000", "repaymentOfDebt": "-123000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "33644000", "repurchaseOfStock": null, "capitalExpenditures": "-10232000" } }, "revenue": 681087000, "cost_of_revenue": 568220000, "gross_profit": 112867000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39057000, "depreciation_amortisation": 13114000, "ebitda": 52897000, "interest_expense": 5256000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27738000, "net_income_continuing_ops": null, "net_income_to_common": 27738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21645000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 182730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 382613000, "short_term_debt": 12624000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147268000, "long_term_debt": 16800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 175509000, "shares_outstanding": 300286567, "operating_cash_flow": 33644000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9143000, "share_repurchases": null, "shares_issued": 719000, "net_debt_issued": -7600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52897000", "netIncome": "27738000", "grossProfit": "112867000", "totalRevenue": "681087000", "costOfRevenue": "568220000", "interestExpense": "5256000", "operatingIncome": "39057000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13114000" }, "balance": { "totalDebt": "45616000", "totalAssets": "382613000", "longTermDebt": "16800000", "shortTermDebt": "12624000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "300286567", "totalCurrentAssets": "182730000", "totalShareholderEquity": "175509000", "totalCurrentLiabilities": "147268000", "cashAndShortTermInvestments": "21645000" }, "cashflow": { "freeCashFlow": "23412000", "dividendsPaid": "-9143000", "issuanceOfDebt": "115400000", "issuanceOfStock": "719000", "repaymentOfDebt": "-123000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "33644000", "repurchaseOfStock": null, "capitalExpenditures": "-10232000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "income_statement": { "revenue": 520169000, "cost_of_revenue": 433366000, "gross_profit": 86803000, "ebit": 28503000, "ebitda": 30346000, "pretax_income": null, "tax_provision": null, "net_income": 12387000, "net_income_to_common": 12387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25028000, "total_current_assets": 185232000, "total_assets": 369143000, "short_term_debt": 0, "long_term_debt": 24240000, "total_debt": 36873000, "total_liabilities": null, "total_equity": 154574000, "shares_outstanding": 298534802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19121000, "capital_expenditure": -6805000, "free_cash_flow": 12316000, "dividends_paid": -6102000, "share_repurchases": null, "shares_issued": 52728000, "net_debt_issued": 8700000 }, "complete_fields": { "id": 392006, "ticker_id": 26965, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30346000", "netIncome": "12387000", "grossProfit": "86803000", "totalRevenue": "520169000", "costOfRevenue": "433366000", "interestExpense": "2249000", "operatingIncome": "28503000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9675000" }, "balance": { "totalDebt": "36873000", "totalAssets": "369143000", "longTermDebt": "24240000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "298534802", "totalCurrentAssets": "185232000", "totalShareholderEquity": "154574000", "totalCurrentLiabilities": "142262000", "cashAndShortTermInvestments": "25028000" }, "cashflow": { "freeCashFlow": "12316000", "dividendsPaid": "-6102000", "issuanceOfDebt": "52100000", "issuanceOfStock": "52728000", "repaymentOfDebt": "-43400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "19121000", "repurchaseOfStock": null, "capitalExpenditures": "-6805000" } }, "revenue": 520169000, "cost_of_revenue": 433366000, "gross_profit": 86803000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28503000, "depreciation_amortisation": 9675000, "ebitda": 30346000, "interest_expense": 2249000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12387000, "net_income_continuing_ops": null, "net_income_to_common": 12387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25028000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 185232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 369143000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142262000, "long_term_debt": 24240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 154574000, "shares_outstanding": 298534802, "operating_cash_flow": 19121000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6102000, "share_repurchases": null, "shares_issued": 52728000, "net_debt_issued": 8700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30346000", "netIncome": "12387000", "grossProfit": "86803000", "totalRevenue": "520169000", "costOfRevenue": "433366000", "interestExpense": "2249000", "operatingIncome": "28503000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9675000" }, "balance": { "totalDebt": "36873000", "totalAssets": "369143000", "longTermDebt": "24240000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "298534802", "totalCurrentAssets": "185232000", "totalShareholderEquity": "154574000", "totalCurrentLiabilities": "142262000", "cashAndShortTermInvestments": "25028000" }, "cashflow": { "freeCashFlow": "12316000", "dividendsPaid": "-6102000", "issuanceOfDebt": "52100000", "issuanceOfStock": "52728000", "repaymentOfDebt": "-43400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "19121000", "repurchaseOfStock": null, "capitalExpenditures": "-6805000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19991000, "total_current_assets": 188937000, "total_assets": 444177000, "short_term_debt": 17787000, "long_term_debt": 68761000, "total_debt": 105367000, "total_liabilities": null, "total_equity": 189956000, "shares_outstanding": 322146246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392000, "ticker_id": 26965, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "105367000", "totalAssets": "444177000", "longTermDebt": "68761000", "shortTermDebt": "17787000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "322146246", "totalCurrentAssets": "188937000", "totalShareholderEquity": "189956000", "totalCurrentLiabilities": "140555000", "cashAndShortTermInvestments": "19991000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19991000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 188937000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 444177000, "short_term_debt": 17787000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140555000, "long_term_debt": 68761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 189956000, "shares_outstanding": 322146246, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "105367000", "totalAssets": "444177000", "longTermDebt": "68761000", "shortTermDebt": "17787000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "322146246", "totalCurrentAssets": "188937000", "totalShareholderEquity": "189956000", "totalCurrentLiabilities": "140555000", "cashAndShortTermInvestments": "19991000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23106000, "total_current_assets": 189357000, "total_assets": 452062000, "short_term_debt": 18732000, "long_term_debt": 60644000, "total_debt": 98900000, "total_liabilities": null, "total_equity": 188736000, "shares_outstanding": 321745723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392001, "ticker_id": 26965, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "98900000", "totalAssets": "452062000", "longTermDebt": "60644000", "shortTermDebt": "18732000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "321745723", "totalCurrentAssets": "189357000", "totalShareholderEquity": "188736000", "totalCurrentLiabilities": "149441000", "cashAndShortTermInvestments": "23106000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 189357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 452062000, "short_term_debt": 18732000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149441000, "long_term_debt": 60644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 188736000, "shares_outstanding": 321745723, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "98900000", "totalAssets": "452062000", "longTermDebt": "60644000", "shortTermDebt": "18732000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "321745723", "totalCurrentAssets": "189357000", "totalShareholderEquity": "188736000", "totalCurrentLiabilities": "149441000", "cashAndShortTermInvestments": "23106000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15949000, "total_current_assets": 182634000, "total_assets": 447885000, "short_term_debt": 12702000, "long_term_debt": 59028000, "total_debt": 89319000, "total_liabilities": null, "total_equity": 189565000, "shares_outstanding": 320585929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392003, "ticker_id": 26965, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:37:29.690355+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "89319000", "totalAssets": "447885000", "longTermDebt": "59028000", "shortTermDebt": "12702000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "320585929", "totalCurrentAssets": "182634000", "totalShareholderEquity": "189565000", "totalCurrentLiabilities": "141696000", "cashAndShortTermInvestments": "15949000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15949000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 182634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 447885000, "short_term_debt": 12702000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141696000, "long_term_debt": 59028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 89319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 189565000, "shares_outstanding": 320585929, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "89319000", "totalAssets": "447885000", "longTermDebt": "59028000", "shortTermDebt": "12702000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "320585929", "totalCurrentAssets": "182634000", "totalShareholderEquity": "189565000", "totalCurrentLiabilities": "141696000", "cashAndShortTermInvestments": "15949000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }